vs
Proto Labs Inc(PRLB)とUSA Compression Partners, LP(USAC)の財務データ比較。上の社名をクリックして会社を切り替えられます
USA Compression Partners, LPの直近四半期売上が大きい($252.5M vs $139.3M、Proto Labs Incの約1.8倍)。USA Compression Partners, LPの純利益率が高く(11.0% vs 5.8%、差は5.2%)。Proto Labs Incの前年同期比売上増加率が高い(10.4% vs 2.7%)。過去8四半期でProto Labs Incの売上複合成長率が高い(5.3% vs 4.9%)
Proto Labsは各種業界向けに迅速な部品製造サービスを提供する企業です。3Dプリント、CNC加工、板金加工、射出成形により、試作開発から量産まで対応可能なオーダーメイド部品を生産します。製品は医療機器、航空宇宙、電子機器、家電、自動車、消費財など多様な分野で活用されており、本社は米国ミネソタ州にあり、米国内各地に生産拠点を擁しています。
USA Compression Partners, LPは米国に本拠を置く天然ガス圧縮サービスプロバイダーであり、石油・ガス業界の上流・中流・下流分野の顧客向けに、カスタム圧縮システム、保守サービス、運用支援を提供し、天然ガスの生産・加工・輸送の効率化を支えています。
PRLB vs USAC — 直接比較
損益計算書 — Q1 FY2026 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $139.3M | $252.5M |
| 純利益 | $8.1M | $27.8M |
| 粗利率 | 45.6% | — |
| 営業利益率 | 7.1% | 30.3% |
| 純利益率 | 5.8% | 11.0% |
| 売上前年比 | 10.4% | 2.7% |
| 純利益前年比 | 125.4% | 9.1% |
| EPS(希薄化後) | $0.29 | — |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $139.3M | — | ||
| Q4 25 | $136.5M | $252.5M | ||
| Q3 25 | $135.4M | $250.3M | ||
| Q2 25 | $135.1M | $250.1M | ||
| Q1 25 | $126.2M | $245.2M | ||
| Q4 24 | $121.8M | $245.9M | ||
| Q3 24 | $125.6M | $240.0M | ||
| Q2 24 | $125.6M | $235.3M |
| Q1 26 | $8.1M | — | ||
| Q4 25 | — | $27.8M | ||
| Q3 25 | $7.2M | $34.5M | ||
| Q2 25 | $4.4M | $28.6M | ||
| Q1 25 | $3.6M | $20.5M | ||
| Q4 24 | — | $25.4M | ||
| Q3 24 | $7.2M | $19.3M | ||
| Q2 24 | $4.5M | $31.2M |
| Q1 26 | 45.6% | — | ||
| Q4 25 | 44.2% | — | ||
| Q3 25 | 45.3% | — | ||
| Q2 25 | 44.3% | — | ||
| Q1 25 | 44.1% | — | ||
| Q4 24 | 42.7% | — | ||
| Q3 24 | 45.6% | — | ||
| Q2 24 | 45.0% | — |
| Q1 26 | 7.1% | — | ||
| Q4 25 | 5.0% | 30.3% | ||
| Q3 25 | 6.5% | 33.5% | ||
| Q2 25 | 3.7% | 30.6% | ||
| Q1 25 | 3.6% | 28.3% | ||
| Q4 24 | -1.2% | 30.3% | ||
| Q3 24 | 6.8% | 31.5% | ||
| Q2 24 | 4.8% | 32.9% |
| Q1 26 | 5.8% | — | ||
| Q4 25 | — | 11.0% | ||
| Q3 25 | 5.3% | 13.8% | ||
| Q2 25 | 3.3% | 11.4% | ||
| Q1 25 | 2.9% | 8.4% | ||
| Q4 24 | — | 10.3% | ||
| Q3 24 | 5.7% | 8.1% | ||
| Q2 24 | 3.6% | 13.3% |
| Q1 26 | $0.29 | — | ||
| Q4 25 | $0.25 | — | ||
| Q3 25 | $0.30 | — | ||
| Q2 25 | $0.18 | — | ||
| Q1 25 | $0.15 | — | ||
| Q4 24 | $-0.01 | — | ||
| Q3 24 | $0.29 | — | ||
| Q2 24 | $0.18 | — |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $124.0M | $8.6M |
| 総負債低いほど良い | — | $2.5B |
| 株主資本純資産 | $683.1M | — |
| 総資産 | $778.6M | $2.6B |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $124.0M | — | ||
| Q4 25 | $128.1M | $8.6M | ||
| Q3 25 | $119.2M | — | ||
| Q2 25 | $103.2M | $2.0K | ||
| Q1 25 | $96.8M | $2.0K | ||
| Q4 24 | $103.1M | $14.0K | ||
| Q3 24 | $100.5M | $79.0K | ||
| Q2 24 | $112.9M | $9.0K |
| Q1 26 | — | — | ||
| Q4 25 | — | $2.5B | ||
| Q3 25 | — | $2.5B | ||
| Q2 25 | — | $2.5B | ||
| Q1 25 | — | $2.5B | ||
| Q4 24 | — | $2.5B | ||
| Q3 24 | — | $2.5B | ||
| Q2 24 | — | $2.5B |
| Q1 26 | $683.1M | — | ||
| Q4 25 | $673.9M | — | ||
| Q3 25 | $664.7M | — | ||
| Q2 25 | $664.7M | — | ||
| Q1 25 | $656.8M | — | ||
| Q4 24 | $670.2M | — | ||
| Q3 24 | $680.0M | — | ||
| Q2 24 | $685.2M | — |
| Q1 26 | $778.6M | — | ||
| Q4 25 | $763.4M | $2.6B | ||
| Q3 25 | $756.9M | $2.7B | ||
| Q2 25 | $743.3M | $2.7B | ||
| Q1 25 | $737.5M | $2.7B | ||
| Q4 24 | $743.5M | $2.7B | ||
| Q3 24 | $753.8M | $2.8B | ||
| Q2 24 | $758.2M | $2.8B |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $17.5M | $139.5M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $87.7M |
| FCFマージンFCF / 売上 | — | 34.8% |
| 設備投資強度設備投資 / 売上 | — | 20.5% |
| キャッシュ転換率営業CF / 純利益 | 2.16× | 5.02× |
| 直近12ヶ月FCF直近4四半期 | — | $277.0M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $17.5M | — | ||
| Q4 25 | $16.5M | $139.5M | ||
| Q3 25 | $29.1M | $75.9M | ||
| Q2 25 | $10.6M | $124.2M | ||
| Q1 25 | $18.4M | $54.7M | ||
| Q4 24 | $17.3M | $130.2M | ||
| Q3 24 | $24.8M | $48.5M | ||
| Q2 24 | $14.4M | $96.7M |
| Q1 26 | — | — | ||
| Q4 25 | $8.4M | $87.7M | ||
| Q3 25 | $25.0M | $51.9M | ||
| Q2 25 | $9.1M | $101.1M | ||
| Q1 25 | $17.1M | $36.3M | ||
| Q4 24 | $16.5M | $101.2M | ||
| Q3 24 | $23.2M | $19.8M | ||
| Q2 24 | $10.2M | $48.2M |
| Q1 26 | — | — | ||
| Q4 25 | 6.2% | 34.8% | ||
| Q3 25 | 18.5% | 20.7% | ||
| Q2 25 | 6.7% | 40.4% | ||
| Q1 25 | 13.6% | 14.8% | ||
| Q4 24 | 13.5% | 41.1% | ||
| Q3 24 | 18.5% | 8.2% | ||
| Q2 24 | 8.2% | 20.5% |
| Q1 26 | — | — | ||
| Q4 25 | 5.9% | 20.5% | ||
| Q3 25 | 3.0% | 9.6% | ||
| Q2 25 | 1.1% | 9.3% | ||
| Q1 25 | 1.0% | 7.5% | ||
| Q4 24 | 0.7% | 11.8% | ||
| Q3 24 | 1.2% | 12.0% | ||
| Q2 24 | 3.3% | 20.6% |
| Q1 26 | 2.16× | — | ||
| Q4 25 | — | 5.02× | ||
| Q3 25 | 4.03× | 2.20× | ||
| Q2 25 | 2.39× | 4.35× | ||
| Q1 25 | 5.11× | 2.66× | ||
| Q4 24 | — | 5.12× | ||
| Q3 24 | 3.44× | 2.51× | ||
| Q2 24 | 3.18× | 3.10× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
PRLB
| CNC Machining | $63.2M | 45% |
| Injection Molding | $51.1M | 37% |
| 3D Printing | $20.5M | 15% |
| Sheet Metal | $4.4M | 3% |
| Other Revenue | $207.0K | 0% |
USAC
| Revenue From Contract Operations Excluding Revenue From Related Party | $231.7M | 92% |
| Entities Affiliated With Energy Transfer LP | $16.6M | 7% |
| Transferred At Point In Time | $5.4M | 2% |