vs
Priority Technology Holdings, Inc.(PRTH)とSPORTSMAN'S WAREHOUSE HOLDINGS, INC.(SPWH)の財務データ比較。上の社名をクリックして会社を切り替えられます
SPORTSMAN'S WAREHOUSE HOLDINGS, INC.の直近四半期売上が大きい($331.3M vs $247.1M、Priority Technology Holdings, Inc.の約1.3倍)。Priority Technology Holdings, Inc.の純利益率が高く(3.6% vs 0.0%、差は3.6%)。Priority Technology Holdings, Inc.の前年同期比売上増加率が高い(8.8% vs 2.2%)。Priority Technology Holdings, Inc.の直近四半期フリーキャッシュフローが多い($30.9M vs $8.7M)。過去8四半期でPriority Technology Holdings, Inc.の売上複合成長率が高い(9.6% vs -5.4%)
Priority Technology Holdings, Inc.は情報技術分野に注力する企業で、コンピューターや通信システムをはじめとする情報関連機器を軸に、情報の作成、処理、保存、検索、伝送といった情報技術関連の応用サービスを手がけ、コンピューターサイエンスと工学技術を基盤に事業を展開しています。
Sportsman's Warehouseはアメリカ合衆国のアウトドアスポーツ用品小売業者で、全米29州に店舗を展開しています。狩猟、射撃、キャンプ、釣りなど各種アウトドアレクリエーション愛好家向けに、ウェア、シューズ、専門用品を販売しています。
PRTH vs SPWH — 直接比較
損益計算書 — Q4 FY2025 vs Q3 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $247.1M | $331.3M |
| 純利益 | $8.9M | $8.0K |
| 粗利率 | — | 32.8% |
| 営業利益率 | 13.6% | 1.3% |
| 純利益率 | 3.6% | 0.0% |
| 売上前年比 | 8.8% | 2.2% |
| 純利益前年比 | 23.9% | -97.8% |
| EPS(希薄化後) | $0.10 | $0.00 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $247.1M | $331.3M | ||
| Q3 25 | $241.4M | $293.9M | ||
| Q2 25 | $239.8M | $249.1M | ||
| Q1 25 | $224.6M | $340.4M | ||
| Q4 24 | $227.1M | $324.3M | ||
| Q3 24 | $227.0M | $288.7M | ||
| Q2 24 | $219.9M | $244.2M | ||
| Q1 24 | $205.7M | $370.4M |
| Q4 25 | $8.9M | $8.0K | ||
| Q3 25 | $27.6M | $-7.1M | ||
| Q2 25 | $10.9M | $-21.3M | ||
| Q1 25 | $8.3M | $-8.7M | ||
| Q4 24 | $7.2M | $-364.0K | ||
| Q3 24 | $10.6M | $-5.9M | ||
| Q2 24 | $994.0K | $-18.1M | ||
| Q1 24 | $5.2M | $-8.7M |
| Q4 25 | — | 32.8% | ||
| Q3 25 | — | 32.0% | ||
| Q2 25 | — | 30.4% | ||
| Q1 25 | — | 30.4% | ||
| Q4 24 | — | 31.8% | ||
| Q3 24 | — | 31.2% | ||
| Q2 24 | — | 30.2% | ||
| Q1 24 | — | 26.8% |
| Q4 25 | 13.6% | 1.3% | ||
| Q3 25 | 15.6% | -1.1% | ||
| Q2 25 | 15.6% | -7.9% | ||
| Q1 25 | 14.5% | 1.1% | ||
| Q4 24 | 15.0% | 1.0% | ||
| Q3 24 | 16.8% | -1.5% | ||
| Q2 24 | 15.1% | -8.4% | ||
| Q1 24 | 13.6% | -2.1% |
| Q4 25 | 3.6% | 0.0% | ||
| Q3 25 | 11.4% | -2.4% | ||
| Q2 25 | 4.5% | -8.5% | ||
| Q1 25 | 3.7% | -2.6% | ||
| Q4 24 | 3.2% | -0.1% | ||
| Q3 24 | 4.7% | -2.0% | ||
| Q2 24 | 0.5% | -7.4% | ||
| Q1 24 | 2.5% | -2.4% |
| Q4 25 | $0.10 | $0.00 | ||
| Q3 25 | $0.34 | $-0.18 | ||
| Q2 25 | $0.14 | $-0.56 | ||
| Q1 25 | $0.10 | $-0.22 | ||
| Q4 24 | $-0.05 | $-0.01 | ||
| Q3 24 | $0.07 | $-0.16 | ||
| Q2 24 | $-0.23 | $-0.48 | ||
| Q1 24 | $-0.10 | $-0.22 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $77.2M | $2.2M |
| 総負債低いほど良い | $1.0B | $44.0M |
| 株主資本純資産 | $-100.4M | $209.5M |
| 総資産 | $2.4B | $913.9M |
| 負債/資本比率低いほどレバレッジが低い | — | 0.21× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $77.2M | $2.2M | ||
| Q3 25 | $57.0M | $1.8M | ||
| Q2 25 | $50.6M | $3.6M | ||
| Q1 25 | $47.6M | $2.8M | ||
| Q4 24 | $58.6M | $2.7M | ||
| Q3 24 | $41.1M | $2.6M | ||
| Q2 24 | $34.6M | $2.2M | ||
| Q1 24 | $34.3M | $3.1M |
| Q4 25 | $1.0B | $44.0M | ||
| Q3 25 | $997.5M | $43.9M | ||
| Q2 25 | $917.0M | $24.1M | ||
| Q1 25 | $918.9M | $24.1M | ||
| Q4 24 | $920.9M | $24.0M | ||
| Q3 24 | $808.1M | $24.0M | ||
| Q2 24 | $809.0M | — | ||
| Q1 24 | $631.4M | — |
| Q4 25 | $-100.4M | $209.5M | ||
| Q3 25 | $-110.3M | $208.9M | ||
| Q2 25 | $-146.1M | $215.1M | ||
| Q1 25 | $-158.3M | $235.7M | ||
| Q4 24 | $-166.8M | $243.6M | ||
| Q3 24 | $-165.8M | $243.0M | ||
| Q2 24 | $-172.1M | $247.5M | ||
| Q1 24 | $-159.9M | $264.6M |
| Q4 25 | $2.4B | $913.9M | ||
| Q3 25 | $2.2B | $948.9M | ||
| Q2 25 | $2.0B | $929.7M | ||
| Q1 25 | $1.9B | $852.1M | ||
| Q4 24 | $1.8B | $967.7M | ||
| Q3 24 | $1.8B | $901.9M | ||
| Q2 24 | $1.7B | $930.4M | ||
| Q1 24 | $1.6B | $886.2M |
| Q4 25 | — | 0.21× | ||
| Q3 25 | — | 0.21× | ||
| Q2 25 | — | 0.11× | ||
| Q1 25 | — | 0.10× | ||
| Q4 24 | — | 0.10× | ||
| Q3 24 | — | 0.10× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $36.8M | $16.3M |
| フリーキャッシュフロー営業CF - 設備投資 | $30.9M | $8.7M |
| FCFマージンFCF / 売上 | 12.5% | 2.6% |
| 設備投資強度設備投資 / 売上 | 2.4% | 2.3% |
| キャッシュ転換率営業CF / 純利益 | 4.12× | 2038.00× |
| 直近12ヶ月FCF直近4四半期 | $75.1M | $-39.7M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $36.8M | $16.3M | ||
| Q3 25 | $36.1M | $-26.6M | ||
| Q2 25 | $17.1M | $-60.2M | ||
| Q1 25 | $10.0M | $52.8M | ||
| Q4 24 | $23.8M | $-2.5M | ||
| Q3 24 | $19.8M | $18.5M | ||
| Q2 24 | $28.7M | $-34.6M | ||
| Q1 24 | $13.3M | $68.9M |
| Q4 25 | $30.9M | $8.7M | ||
| Q3 25 | $30.1M | $-33.9M | ||
| Q2 25 | $9.2M | $-64.0M | ||
| Q1 25 | $4.9M | $49.6M | ||
| Q4 24 | $19.1M | $-6.2M | ||
| Q3 24 | $14.5M | $14.1M | ||
| Q2 24 | $23.6M | $-38.0M | ||
| Q1 24 | $6.7M | $60.2M |
| Q4 25 | 12.5% | 2.6% | ||
| Q3 25 | 12.5% | -11.5% | ||
| Q2 25 | 3.8% | -25.7% | ||
| Q1 25 | 2.2% | 14.6% | ||
| Q4 24 | 8.4% | -1.9% | ||
| Q3 24 | 6.4% | 4.9% | ||
| Q2 24 | 10.7% | -15.5% | ||
| Q1 24 | 3.3% | 16.2% |
| Q4 25 | 2.4% | 2.3% | ||
| Q3 25 | 2.5% | 2.5% | ||
| Q2 25 | 3.3% | 1.5% | ||
| Q1 25 | 2.3% | 1.0% | ||
| Q4 24 | 2.0% | 1.1% | ||
| Q3 24 | 2.3% | 1.5% | ||
| Q2 24 | 2.3% | 1.4% | ||
| Q1 24 | 3.2% | 2.4% |
| Q4 25 | 4.12× | 2038.00× | ||
| Q3 25 | 1.31× | — | ||
| Q2 25 | 1.57× | — | ||
| Q1 25 | 1.20× | — | ||
| Q4 24 | 3.29× | — | ||
| Q3 24 | 1.87× | — | ||
| Q2 24 | 28.87× | — | ||
| Q1 24 | 2.56× | — |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図