vs
PTC Inc.(PTC)とVontier Corp(VNT)の財務データ比較。上の社名をクリックして会社を切り替えられます
Vontier Corpの直近四半期売上が大きい($808.5M vs $685.8M、PTC Inc.の約1.2倍)。PTC Inc.の純利益率が高く(24.3% vs 15.3%、差は9.0%)。PTC Inc.の前年同期比売上増加率が高い(21.4% vs 4.1%)。PTC Inc.の直近四半期フリーキャッシュフローが多い($267.4M vs $174.8M)。過去8四半期でPTC Inc.の売上複合成長率が高い(6.6% vs 3.4%)
PTC Inc.は1985年設立の米国コンピュータソフトウェア・サービス企業で、本社はマサチューセッツ州ボストンにある。1988年にパラメトリック・関連特徴ベースのソリッドCADモデリングソフトを開発した先駆者で、1998年にインターネットベースの製品ライフサイクル管理(PLM)製品を発売、現在はパートナーや開発者向けにIoT・拡張現実(AR)プラットフォーム及び各種製品・サービスを提供している。
Vontierコーポレーションは米国ノースカロライナ州ローリーに本社を置く産業製造企業で、Gilbarco Veeder-Root、Matco Tools、Teletrac Navmanといったブランドを所有し、子会社にHennessy Industries、Gasboy、Global Traffic Technologies(GTT)などがあります。
PTC vs VNT — 直接比較
損益計算書 — Q1 FY2026 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $685.8M | $808.5M |
| 純利益 | $166.5M | $123.5M |
| 粗利率 | 82.8% | — |
| 営業利益率 | 32.2% | 18.9% |
| 純利益率 | 24.3% | 15.3% |
| 売上前年比 | 21.4% | 4.1% |
| 純利益前年比 | 102.5% | 0.0% |
| EPS(希薄化後) | $1.39 | $0.85 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $685.8M | $808.5M | ||
| Q3 25 | $893.8M | $752.5M | ||
| Q2 25 | $643.9M | $773.5M | ||
| Q1 25 | $636.4M | $741.1M | ||
| Q4 24 | $565.1M | $776.8M | ||
| Q3 24 | $626.5M | $750.0M | ||
| Q2 24 | $518.6M | $696.4M | ||
| Q1 24 | $603.1M | $755.8M |
| Q4 25 | $166.5M | $123.5M | ||
| Q3 25 | $347.8M | $102.8M | ||
| Q2 25 | $141.3M | $91.9M | ||
| Q1 25 | $162.6M | $87.9M | ||
| Q4 24 | $82.2M | $123.5M | ||
| Q3 24 | $126.5M | $91.8M | ||
| Q2 24 | $69.0M | $70.1M | ||
| Q1 24 | $114.4M | $136.8M |
| Q4 25 | 82.8% | — | ||
| Q3 25 | 86.9% | 47.3% | ||
| Q2 25 | 82.9% | 47.9% | ||
| Q1 25 | 83.3% | 47.3% | ||
| Q4 24 | 80.2% | — | ||
| Q3 24 | 82.0% | 47.2% | ||
| Q2 24 | 78.4% | 48.2% | ||
| Q1 24 | 81.8% | 49.2% |
| Q4 25 | 32.2% | 18.9% | ||
| Q3 25 | 48.5% | 18.9% | ||
| Q2 25 | 32.6% | 17.6% | ||
| Q1 25 | 35.1% | 17.6% | ||
| Q4 24 | 20.4% | 19.2% | ||
| Q3 24 | 31.0% | 17.5% | ||
| Q2 24 | 18.5% | 16.4% | ||
| Q1 24 | 29.8% | 18.8% |
| Q4 25 | 24.3% | 15.3% | ||
| Q3 25 | 38.9% | 13.7% | ||
| Q2 25 | 21.9% | 11.9% | ||
| Q1 25 | 25.6% | 11.9% | ||
| Q4 24 | 14.6% | 15.9% | ||
| Q3 24 | 20.2% | 12.2% | ||
| Q2 24 | 13.3% | 10.1% | ||
| Q1 24 | 19.0% | 18.1% |
| Q4 25 | $1.39 | $0.85 | ||
| Q3 25 | $2.88 | $0.70 | ||
| Q2 25 | $1.17 | $0.62 | ||
| Q1 25 | $1.35 | $0.59 | ||
| Q4 24 | $0.68 | $0.82 | ||
| Q3 24 | $1.05 | $0.60 | ||
| Q2 24 | $0.57 | $0.45 | ||
| Q1 24 | $0.95 | $0.88 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $209.7M | $492.2M |
| 総負債低いほど良い | $1.2B | — |
| 株主資本純資産 | $3.8B | $1.2B |
| 総資産 | $6.4B | $4.4B |
| 負債/資本比率低いほどレバレッジが低い | 0.31× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $209.7M | $492.2M | ||
| Q3 25 | $184.4M | $433.8M | ||
| Q2 25 | $199.3M | $364.2M | ||
| Q1 25 | $235.2M | $333.6M | ||
| Q4 24 | $196.3M | $356.4M | ||
| Q3 24 | $265.8M | $330.9M | ||
| Q2 24 | $247.7M | $331.3M | ||
| Q1 24 | $249.0M | $406.0M |
| Q4 25 | $1.2B | — | ||
| Q3 25 | $1.2B | — | ||
| Q2 25 | $1.2B | — | ||
| Q1 25 | $1.4B | — | ||
| Q4 24 | $1.0B | — | ||
| Q3 24 | $1.2B | — | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $1.5B | — |
| Q4 25 | $3.8B | $1.2B | ||
| Q3 25 | $3.8B | $1.2B | ||
| Q2 25 | $3.5B | $1.2B | ||
| Q1 25 | $3.4B | $1.1B | ||
| Q4 24 | $3.2B | $1.1B | ||
| Q3 24 | $3.2B | $1.0B | ||
| Q2 24 | $3.0B | $1.0B | ||
| Q1 24 | $2.9B | $984.9M |
| Q4 25 | $6.4B | $4.4B | ||
| Q3 25 | $6.6B | $4.4B | ||
| Q2 25 | $6.2B | $4.4B | ||
| Q1 25 | $6.2B | $4.3B | ||
| Q4 24 | $6.1B | $4.3B | ||
| Q3 24 | $6.4B | $4.3B | ||
| Q2 24 | $6.1B | $4.2B | ||
| Q1 24 | $6.2B | $4.3B |
| Q4 25 | 0.31× | — | ||
| Q3 25 | 0.31× | — | ||
| Q2 25 | 0.34× | — | ||
| Q1 25 | 0.40× | — | ||
| Q4 24 | 0.32× | — | ||
| Q3 24 | 0.38× | — | ||
| Q2 24 | 0.43× | — | ||
| Q1 24 | 0.51× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $269.7M | $190.1M |
| フリーキャッシュフロー営業CF - 設備投資 | $267.4M | $174.8M |
| FCFマージンFCF / 売上 | 39.0% | 21.6% |
| 設備投資強度設備投資 / 売上 | 0.3% | 1.9% |
| キャッシュ転換率営業CF / 純利益 | 1.62× | 1.54× |
| 直近12ヶ月FCF直近4四半期 | $888.4M | $441.1M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $269.7M | $190.1M | ||
| Q3 25 | $104.0M | $110.5M | ||
| Q2 25 | $243.9M | $100.0M | ||
| Q1 25 | $281.3M | $110.4M | ||
| Q4 24 | $238.4M | $168.1M | ||
| Q3 24 | $98.1M | $121.8M | ||
| Q2 24 | $213.8M | $46.1M | ||
| Q1 24 | $250.7M | $91.5M |
| Q4 25 | $267.4M | $174.8M | ||
| Q3 25 | $100.5M | $90.3M | ||
| Q2 25 | $242.0M | $83.3M | ||
| Q1 25 | $278.5M | $92.7M | ||
| Q4 24 | $235.7M | $148.0M | ||
| Q3 24 | $93.6M | $103.2M | ||
| Q2 24 | $212.2M | $22.3M | ||
| Q1 24 | $247.1M | $71.3M |
| Q4 25 | 39.0% | 21.6% | ||
| Q3 25 | 11.2% | 12.0% | ||
| Q2 25 | 37.6% | 10.8% | ||
| Q1 25 | 43.8% | 12.5% | ||
| Q4 24 | 41.7% | 19.1% | ||
| Q3 24 | 14.9% | 13.8% | ||
| Q2 24 | 40.9% | 3.2% | ||
| Q1 24 | 41.0% | 9.4% |
| Q4 25 | 0.3% | 1.9% | ||
| Q3 25 | 0.4% | 2.7% | ||
| Q2 25 | 0.3% | 2.2% | ||
| Q1 25 | 0.4% | 2.4% | ||
| Q4 24 | 0.5% | 2.6% | ||
| Q3 24 | 0.7% | 2.5% | ||
| Q2 24 | 0.3% | 3.4% | ||
| Q1 24 | 0.6% | 2.7% |
| Q4 25 | 1.62× | 1.54× | ||
| Q3 25 | 0.30× | 1.07× | ||
| Q2 25 | 1.73× | 1.09× | ||
| Q1 25 | 1.73× | 1.26× | ||
| Q4 24 | 2.90× | 1.36× | ||
| Q3 24 | 0.78× | 1.33× | ||
| Q2 24 | 3.10× | 0.66× | ||
| Q1 24 | 2.19× | 0.67× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
PTC
| Support And Cloud Services | $393.3M | 57% |
| License | $269.7M | 39% |
| Technology Service | $22.9M | 3% |
| Perpetual License | $5.6M | 1% |
VNT
| Environmental Fueling Solutions Segment | $387.5M | 48% |
| Services | $191.0M | 24% |
| Repair Solutions Segment | $144.5M | 18% |
| Other | $85.5M | 11% |