vs
QVC Group, Inc.(QVCGA)とJ.M. Smucker Company (The)(SJM)の財務データ比較。上の社名をクリックして会社を切り替えられます
QVC Group, Inc.の直近四半期売上が大きい($2.7B vs $2.3B、J.M. Smucker Company (The)の約1.1倍)。J.M. Smucker Company (The)の純利益率が高く(10.4% vs -1.4%、差は11.7%)。J.M. Smucker Company (The)の前年同期比売上増加率が高い(2.6% vs -9.1%)。J.M. Smucker Company (The)の直近四半期フリーキャッシュフローが多い($280.2M vs $191.0M)。過去8四半期でQVC Group, Inc.の売上複合成長率が高い(6.9% vs 2.2%)
QVCグループはアメリカのメディア複合企業で、会長のジョン・C・マローンによって支配されています。マローンは同社の議決権付き株式の過半数を保有しており、アメリカ国内で影響力のあるメディアグループの一つです。
J.M.スマッカー社はアメリカの食品・飲料メーカーで、本社はオハイオ州オービルに所在します。1897年にアップルバター製造業として創業し、現在は一般食品、ペットフード、コーヒーの3事業を主力に展開し、主力ブランド「Smucker's」はジャム、ピーナッツバター、シロップなどを販売しています。
QVCGA vs SJM — 直接比較
損益計算書 — Q4 FY2025 vs Q2 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $2.7B | $2.3B |
| 純利益 | $-37.0M | $241.3M |
| 粗利率 | 32.9% | 37.3% |
| 営業利益率 | 3.7% | 18.0% |
| 純利益率 | -1.4% | 10.4% |
| 売上前年比 | -9.1% | 2.6% |
| 純利益前年比 | 97.1% | 1084.9% |
| EPS(希薄化後) | $-17.37 | $2.26 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $2.7B | $2.3B | ||
| Q3 25 | $2.2B | $2.1B | ||
| Q2 25 | $2.2B | $2.1B | ||
| Q1 25 | $2.1B | $2.2B | ||
| Q4 24 | $2.9B | $2.3B | ||
| Q3 24 | $2.3B | $2.1B | ||
| Q2 24 | $2.4B | $2.2B | ||
| Q1 24 | $2.3B | $2.2B |
| Q4 25 | $-37.0M | $241.3M | ||
| Q3 25 | $-80.0M | $-43.9M | ||
| Q2 25 | $-2.2B | $-729.0M | ||
| Q1 25 | $-100.0M | $-662.3M | ||
| Q4 24 | $-1.3B | $-24.5M | ||
| Q3 24 | $-23.0M | $185.0M | ||
| Q2 24 | $20.0M | $245.1M | ||
| Q1 24 | $-1.0M | $120.4M |
| Q4 25 | 32.9% | 37.3% | ||
| Q3 25 | 34.0% | 22.5% | ||
| Q2 25 | 36.4% | 38.4% | ||
| Q1 25 | 34.2% | 40.2% | ||
| Q4 24 | 33.3% | 39.0% | ||
| Q3 24 | 35.3% | 37.5% | ||
| Q2 24 | 36.4% | 41.4% | ||
| Q1 24 | 35.5% | 36.9% |
| Q4 25 | 3.7% | 18.0% | ||
| Q3 25 | 2.7% | 2.2% | ||
| Q2 25 | -101.6% | -27.9% | ||
| Q1 25 | 0.7% | -27.2% | ||
| Q4 24 | -43.2% | 7.5% | ||
| Q3 24 | 6.5% | 16.4% | ||
| Q2 24 | 6.9% | 18.4% | ||
| Q1 24 | 6.2% | 13.3% |
| Q4 25 | -1.4% | 10.4% | ||
| Q3 25 | -3.6% | -2.1% | ||
| Q2 25 | -99.4% | -34.0% | ||
| Q1 25 | -4.8% | -30.3% | ||
| Q4 24 | -43.7% | -1.1% | ||
| Q3 24 | -1.0% | 8.7% | ||
| Q2 24 | 0.8% | 11.1% | ||
| Q1 24 | -0.0% | 5.4% |
| Q4 25 | $-17.37 | $2.26 | ||
| Q3 25 | $-9.89 | $-0.41 | ||
| Q2 25 | $-275.46 | $-6.86 | ||
| Q1 25 | $-0.25 | $-6.22 | ||
| Q4 24 | — | $-0.23 | ||
| Q3 24 | $-0.06 | $1.74 | ||
| Q2 24 | $2.57 | $2.31 | ||
| Q1 24 | — | $1.13 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $2.0B | — |
| 総負債低いほど良い | $790.0M | $7.0B |
| 株主資本純資産 | $-3.1B | $6.1B |
| 総資産 | $7.6B | $17.6B |
| 負債/資本比率低いほどレバレッジが低い | — | 1.16× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $2.0B | — | ||
| Q3 25 | $1.8B | — | ||
| Q2 25 | $897.0M | — | ||
| Q1 25 | $833.0M | — | ||
| Q4 24 | $905.0M | — | ||
| Q3 24 | $873.0M | — | ||
| Q2 24 | $1.2B | — | ||
| Q1 24 | $1.1B | — |
| Q4 25 | $790.0M | $7.0B | ||
| Q3 25 | $5.9B | $7.0B | ||
| Q2 25 | $4.9B | $7.0B | ||
| Q1 25 | $5.0B | $7.4B | ||
| Q4 24 | $4.1B | $7.8B | ||
| Q3 24 | $5.1B | $7.8B | ||
| Q2 24 | $5.3B | $7.8B | ||
| Q1 24 | $5.5B | $8.1B |
| Q4 25 | $-3.1B | $6.1B | ||
| Q3 25 | $-3.1B | $5.9B | ||
| Q2 25 | $-3.0B | $6.1B | ||
| Q1 25 | $-981.0M | $6.9B | ||
| Q4 24 | $-971.0M | $7.6B | ||
| Q3 24 | $397.0M | $7.8B | ||
| Q2 24 | $328.0M | $7.7B | ||
| Q1 24 | $255.0M | $7.6B |
| Q4 25 | $7.6B | $17.6B | ||
| Q3 25 | $7.6B | $17.7B | ||
| Q2 25 | $6.7B | $17.6B | ||
| Q1 25 | $9.0B | $18.4B | ||
| Q4 24 | $9.2B | $20.0B | ||
| Q3 24 | $10.8B | $20.3B | ||
| Q2 24 | $10.9B | $20.3B | ||
| Q1 24 | $11.0B | $20.2B |
| Q4 25 | — | 1.16× | ||
| Q3 25 | — | 1.19× | ||
| Q2 25 | — | 1.16× | ||
| Q1 25 | — | 1.07× | ||
| Q4 24 | — | 1.02× | ||
| Q3 24 | 12.74× | 1.00× | ||
| Q2 24 | 16.28× | 1.01× | ||
| Q1 24 | 21.53× | 1.07× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $244.0M | $346.5M |
| フリーキャッシュフロー営業CF - 設備投資 | $191.0M | $280.2M |
| FCFマージンFCF / 売上 | 7.1% | 12.0% |
| 設備投資強度設備投資 / 売上 | 2.0% | 2.8% |
| キャッシュ転換率営業CF / 純利益 | — | 1.44× |
| 直近12ヶ月FCF直近4四半期 | $118.0M | $635.5M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $244.0M | $346.5M | ||
| Q3 25 | $4.0M | $-10.6M | ||
| Q2 25 | $86.0M | $393.9M | ||
| Q1 25 | $-60.0M | $239.4M | ||
| Q4 24 | $212.0M | $404.2M | ||
| Q3 24 | $20.0M | $172.9M | ||
| Q2 24 | $267.0M | $428.1M | ||
| Q1 24 | $26.0M | $406.5M |
| Q4 25 | $191.0M | $280.2M | ||
| Q3 25 | $-27.0M | $-94.9M | ||
| Q2 25 | $48.0M | $298.9M | ||
| Q1 25 | $-94.0M | $151.3M | ||
| Q4 24 | $150.0M | $317.2M | ||
| Q3 24 | $-23.0M | $49.2M | ||
| Q2 24 | $213.0M | $297.5M | ||
| Q1 24 | $-14.0M | $249.6M |
| Q4 25 | 7.1% | 12.0% | ||
| Q3 25 | -1.2% | -4.5% | ||
| Q2 25 | 2.1% | 13.9% | ||
| Q1 25 | -4.5% | 6.9% | ||
| Q4 24 | 5.1% | 14.0% | ||
| Q3 24 | -1.0% | 2.3% | ||
| Q2 24 | 8.8% | 13.5% | ||
| Q1 24 | -0.6% | 11.2% |
| Q4 25 | 2.0% | 2.8% | ||
| Q3 25 | 1.4% | 4.0% | ||
| Q2 25 | 1.7% | 4.4% | ||
| Q1 25 | 1.6% | 4.0% | ||
| Q4 24 | 2.1% | 3.8% | ||
| Q3 24 | 1.8% | 5.8% | ||
| Q2 24 | 2.2% | 5.9% | ||
| Q1 24 | 1.7% | 7.0% |
| Q4 25 | — | 1.44× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.93× | ||
| Q2 24 | 13.35× | 1.75× | ||
| Q1 24 | — | 3.38× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
QVCGA
| Other | $915.0M | 34% |
| Home | $754.0M | 28% |
| Beauty | $260.0M | 10% |
| Apparel | $254.0M | 9% |
| Electronics | $187.0M | 7% |
| Accessories | $181.0M | 7% |
| Jewelry | $87.0M | 3% |
| Manufactured Product Other | $38.0M | 1% |
SJM
| U.S.Retail Frozen Handheld And Spreads | $461.1M | 20% |
| U.S.Retail Pet Foods | $413.2M | 18% |
| Handheld Frozen Sandwiches | $262.9M | 11% |
| Sweet Baked Snacks | $256.1M | 11% |
| Pet Snacks | $232.0M | 10% |
| Cat Food | $197.2M | 8% |
| Peanut Butter | $187.1M | 8% |
| CA | $94.5M | 4% |
| Fruit Spreads | $92.2M | 4% |
| Other | $50.5M | 2% |
| Portion Control | $50.1M | 2% |
| All Other International | $33.2M | 1% |