vs
Side-by-side financial comparison of Royalty Management Holding Corp (RMCO) and Royalty Management Holding Corp (RMCOW), based on the latest 10-Q / 10-K filings. Click either name above to swap in a different company.
Royalty Management Holding Corp is the larger business by last-quarter revenue ($1.4M vs $1.4M, roughly 1.0× Royalty Management Holding Corp).
Royalties is a brand management agency based in Paris, France. The agency was originally created in 2008 as Publicis Royalties, by Publicis Worldwide and Eurogroup Consulting and is now independently owned by two of the founding partners: David Jobin and Olivier Bontemps. The agency has offices in France and China.
Royalties is a brand management agency based in Paris, France. The agency was originally created in 2008 as Publicis Royalties, by Publicis Worldwide and Eurogroup Consulting and is now independently owned by two of the founding partners: David Jobin and Olivier Bontemps. The agency has offices in France and China.
Income Statement — Q4 2025 vs Q4 2025
| Metric |  |  |
|---|---|---|
| Revenue | $1.4M | $1.4M |
| Net Profit | $-409.5K | $-409.5K |
| Gross Margin | 12.9% | 12.9% |
| Operating Margin | -2.6% | -2.6% |
| Net Margin | -29.3% | -29.3% |
| Revenue YoY | 469.8% | 469.8% |
| Net Profit YoY | -1216.7% | -1216.7% |
| EPS (diluted) | $-0.04 | $-0.04 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align — see 8-quarter trend below.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history — bar widths are scaled to the larger of the two companies so you can eyeball the size gap and growth trajectory without doing math. Quarters aligned by calendar period (report date) so offset fiscal years line up.
| Q4 25 | $1.4M | $1.4M | ||
| Q3 25 | $1.3M | $1.3M | ||
| Q2 25 | $1.3M | $1.3M | ||
| Q1 25 | $923.2K | $923.2K | ||
| Q4 24 | $245.1K | $245.1K | ||
| Q3 24 | $145.6K | $145.6K | ||
| Q2 24 | $254.2K | $254.2K | ||
| Q1 24 | $162.1K | $162.1K |
| Q4 25 | $-409.5K | $-409.5K | ||
| Q3 25 | $-209.1K | $-209.1K | ||
| Q2 25 | $-49.5K | $-49.5K | ||
| Q1 25 | $-58.8K | $-58.8K | ||
| Q4 24 | $-31.1K | $-31.1K | ||
| Q3 24 | $-119.2K | $-119.2K | ||
| Q2 24 | $-117.8K | $-117.8K | ||
| Q1 24 | $153.8K | $153.8K |
| Q4 25 | 12.9% | 12.9% | ||
| Q3 25 | 11.2% | 11.2% | ||
| Q2 25 | 17.0% | 17.0% | ||
| Q1 25 | 27.4% | 27.4% | ||
| Q4 24 | 99.5% | 99.5% | ||
| Q3 24 | 96.3% | 96.3% | ||
| Q2 24 | 94.7% | 94.7% | ||
| Q1 24 | 98.3% | 98.3% |
| Q4 25 | -2.6% | -2.6% | ||
| Q3 25 | -7.6% | -7.6% | ||
| Q2 25 | -3.6% | -3.6% | ||
| Q1 25 | -12.0% | -12.0% | ||
| Q4 24 | -8.9% | -8.9% | ||
| Q3 24 | -116.4% | -116.4% | ||
| Q2 24 | -53.1% | -53.1% | ||
| Q1 24 | 8.5% | 8.5% |
| Q4 25 | -29.3% | -29.3% | ||
| Q3 25 | -16.0% | -16.0% | ||
| Q2 25 | -3.7% | -3.7% | ||
| Q1 25 | -6.4% | -6.4% | ||
| Q4 24 | -12.7% | -12.7% | ||
| Q3 24 | -81.8% | -81.8% | ||
| Q2 24 | -46.3% | -46.3% | ||
| Q1 24 | 94.9% | 94.9% |
| Q4 25 | $-0.04 | $-0.04 | ||
| Q3 25 | $-0.01 | $-0.01 | ||
| Q2 25 | $0.00 | $0.00 | ||
| Q1 25 | $0.00 | $0.00 | ||
| Q4 24 | $0.00 | $0.00 | ||
| Q3 24 | $-0.01 | $-0.01 | ||
| Q2 24 | $-0.01 | $-0.01 | ||
| Q1 24 | $0.01 | $0.01 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest filing — the kind of financial-strength check premium terminals charge for.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $133.1K | $133.1K |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $13.7M | $13.7M |
| Total Assets | $16.7M | $16.7M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period so offset fiscal years match up.
| Q4 25 | $133.1K | $133.1K | ||
| Q3 25 | $173.2K | $173.2K | ||
| Q2 25 | $146.7K | $146.7K | ||
| Q1 25 | $132.5K | $132.5K | ||
| Q4 24 | $114.1K | $114.1K | ||
| Q3 24 | $145.4K | $145.4K | ||
| Q2 24 | $39.1K | $39.1K | ||
| Q1 24 | — | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $250.0K | $250.0K | ||
| Q1 25 | $250.0K | $250.0K | ||
| Q4 24 | $250.0K | $250.0K | ||
| Q3 24 | $252.0K | $252.0K | ||
| Q2 24 | $1.6M | $1.6M | ||
| Q1 24 | $2.2M | $2.2M |
| Q4 25 | $13.7M | $13.7M | ||
| Q3 25 | $14.1M | $14.1M | ||
| Q2 25 | $13.9M | $13.9M | ||
| Q1 25 | $14.0M | $14.0M | ||
| Q4 24 | $13.6M | $13.6M | ||
| Q3 24 | $13.5M | $13.5M | ||
| Q2 24 | $12.2M | $12.2M | ||
| Q1 24 | $11.6M | $11.6M |
| Q4 25 | $16.7M | $16.7M | ||
| Q3 25 | $18.0M | $18.0M | ||
| Q2 25 | $16.9M | $16.9M | ||
| Q1 25 | $15.7M | $15.7M | ||
| Q4 24 | $15.0M | $15.0M | ||
| Q3 24 | $15.4M | $15.4M | ||
| Q2 24 | $15.2M | $15.2M | ||
| Q1 24 | $15.1M | $15.1M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.02× | 0.02× | ||
| Q1 25 | 0.02× | 0.02× | ||
| Q4 24 | 0.02× | 0.02× | ||
| Q3 24 | 0.02× | 0.02× | ||
| Q2 24 | 0.13× | 0.13× | ||
| Q1 24 | 0.19× | 0.19× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Net income can be massaged; cash flow is harder to fake.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $46.0K | $-9.0K |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue; lower = less reinvestment burden | — | — |
| Cash ConversionOCF / Net Profit; >1× = earnings back up with cash | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period so offset fiscal years match up.
| Q4 25 | $46.0K | $-9.0K | ||
| Q3 25 | $21.9K | $21.9K | ||
| Q2 25 | $250.2K | $250.2K | ||
| Q1 25 | $-327.1K | $-327.1K | ||
| Q4 24 | $898.9K | $646.3K | ||
| Q3 24 | $439.8K | $439.8K | ||
| Q2 24 | $-407.1K | $-407.1K | ||
| Q1 24 | $-285.3K | $-285.3K |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | -1.86× | -1.86× |
Financial Flow Comparison
Sankey diagram of revenue → gross profit → operating profit → net profit for each company. Charts shown full-width and stacked so both segment hierarchies are readable side-by-side on desktop and mobile.