vs
Roper Technologies(ROP)とTapestry, Inc.(TPR)の財務データ比較。上の社名をクリックして会社を切り替えられます
Tapestry, Inc.の直近四半期売上が大きい($2.5B vs $2.1B、Roper Technologiesの約1.2倍)。Tapestry, Inc.の純利益率が高く(22.4% vs 15.8%、差は6.6%)。Tapestry, Inc.の前年同期比売上増加率が高い(14.0% vs 11.3%)。Tapestry, Inc.の直近四半期フリーキャッシュフローが多い($1.0B vs $507.0M)。過去8四半期でTapestry, Inc.の売上複合成長率が高い(29.9% vs 10.5%)
ローパーテクノロジーズ社はテクノロジー分野を中心に事業を展開するホールディングカンパニーで、複数のテクノロジー企業を傘下に保有し、各社の事業成長を支援しながらグループ全体の価値向上を目指しています。
Tapestry, Inc.はアメリカ発の大手多国籍ラグジュアリーファッション持株会社で、Coach、Kate Spade New York、Stuart Weitzmanの3つの代表的なライフスタイルブランドを保有し、高級ハンドバッグ、アパレル、靴、アクセサリー、香水などを世界中の消費者に提供しています。
ROP vs TPR — 直接比較
損益計算書 — Q1 FY2026 vs Q2 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $2.1B | $2.5B |
| 純利益 | $331.0M | $561.3M |
| 粗利率 | 69.4% | 75.5% |
| 営業利益率 | 27.2% | 28.6% |
| 純利益率 | 15.8% | 22.4% |
| 売上前年比 | 11.3% | 14.0% |
| 純利益前年比 | 842.6% | 80.8% |
| EPS(希薄化後) | $4.87 | $2.68 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $2.1B | — | ||
| Q4 25 | $2.1B | $2.5B | ||
| Q3 25 | $2.0B | $1.7B | ||
| Q2 25 | $1.9B | $1.7B | ||
| Q1 25 | $1.9B | $1.6B | ||
| Q4 24 | $1.9B | $2.2B | ||
| Q3 24 | $1.8B | $1.5B | ||
| Q2 24 | $1.7B | $1.6B |
| Q1 26 | $331.0M | — | ||
| Q4 25 | $428.4M | $561.3M | ||
| Q3 25 | $398.5M | $274.8M | ||
| Q2 25 | $378.3M | $-517.1M | ||
| Q1 25 | $331.1M | $203.3M | ||
| Q4 24 | $462.3M | $310.4M | ||
| Q3 24 | $367.9M | $186.6M | ||
| Q2 24 | $337.1M | $159.3M |
| Q1 26 | 69.4% | — | ||
| Q4 25 | 69.5% | 75.5% | ||
| Q3 25 | 69.5% | 76.3% | ||
| Q2 25 | 69.2% | 76.3% | ||
| Q1 25 | 68.7% | 76.1% | ||
| Q4 24 | 68.3% | 74.4% | ||
| Q3 24 | 69.2% | 75.3% | ||
| Q2 24 | 69.5% | 74.9% |
| Q1 26 | 27.2% | — | ||
| Q4 25 | 28.6% | 28.6% | ||
| Q3 25 | 28.4% | 19.3% | ||
| Q2 25 | 28.2% | -33.9% | ||
| Q1 25 | 27.9% | 16.0% | ||
| Q4 24 | 28.0% | 22.4% | ||
| Q3 24 | 28.1% | 16.7% | ||
| Q2 24 | 28.8% | 14.8% |
| Q1 26 | 15.8% | — | ||
| Q4 25 | 20.8% | 22.4% | ||
| Q3 25 | 19.8% | 16.1% | ||
| Q2 25 | 19.5% | -30.0% | ||
| Q1 25 | 17.6% | 12.8% | ||
| Q4 24 | 24.6% | 14.1% | ||
| Q3 24 | 20.8% | 12.4% | ||
| Q2 24 | 19.6% | 10.0% |
| Q1 26 | $4.87 | — | ||
| Q4 25 | $3.97 | $2.68 | ||
| Q3 25 | $3.68 | $1.28 | ||
| Q2 25 | $3.49 | $-2.30 | ||
| Q1 25 | $3.06 | $0.95 | ||
| Q4 24 | $4.29 | $1.38 | ||
| Q3 24 | $3.40 | $0.79 | ||
| Q2 24 | $3.12 | $0.67 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $382.9M | $1.1B |
| 総負債低いほど良い | $9.7B | $2.4B |
| 株主資本純資産 | $18.8B | $551.2M |
| 総資産 | $34.6B | $6.5B |
| 負債/資本比率低いほどレバレッジが低い | 0.52× | 4.32× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $382.9M | — | ||
| Q4 25 | $297.4M | $1.1B | ||
| Q3 25 | $320.0M | $743.2M | ||
| Q2 25 | $242.4M | $1.1B | ||
| Q1 25 | $372.8M | $1.1B | ||
| Q4 24 | $188.2M | $1.0B | ||
| Q3 24 | $269.6M | $7.3B | ||
| Q2 24 | $251.5M | $7.2B |
| Q1 26 | $9.7B | — | ||
| Q4 25 | $9.3B | $2.4B | ||
| Q3 25 | — | $2.4B | ||
| Q2 25 | — | $2.4B | ||
| Q1 25 | — | $2.4B | ||
| Q4 24 | $7.6B | $2.4B | ||
| Q3 24 | — | $7.0B | ||
| Q2 24 | — | $6.9B |
| Q1 26 | $18.8B | — | ||
| Q4 25 | $19.9B | $551.2M | ||
| Q3 25 | $20.0B | $399.5M | ||
| Q2 25 | $19.6B | $857.8M | ||
| Q1 25 | $19.2B | $1.5B | ||
| Q4 24 | $18.9B | $1.3B | ||
| Q3 24 | $18.5B | $3.0B | ||
| Q2 24 | $18.1B | $2.9B |
| Q1 26 | $34.6B | — | ||
| Q4 25 | $34.6B | $6.5B | ||
| Q3 25 | $34.6B | $6.4B | ||
| Q2 25 | $33.2B | $6.6B | ||
| Q1 25 | $31.4B | $7.3B | ||
| Q4 24 | $31.3B | $7.3B | ||
| Q3 24 | $31.6B | $13.7B | ||
| Q2 24 | $29.8B | $13.4B |
| Q1 26 | 0.52× | — | ||
| Q4 25 | 0.47× | 4.32× | ||
| Q3 25 | — | 5.95× | ||
| Q2 25 | — | 2.77× | ||
| Q1 25 | — | 1.59× | ||
| Q4 24 | 0.40× | 1.78× | ||
| Q3 24 | — | 2.35× | ||
| Q2 24 | — | 2.39× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | — | $1.1B |
| フリーキャッシュフロー営業CF - 設備投資 | $507.0M | $1.0B |
| FCFマージンFCF / 売上 | 24.2% | 41.5% |
| 設備投資強度設備投資 / 売上 | 0.5% | 1.7% |
| キャッシュ転換率営業CF / 純利益 | — | 1.93× |
| 直近12ヶ月FCF直近4四半期 | — | $1.6B |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | — | ||
| Q4 25 | $738.0M | $1.1B | ||
| Q3 25 | $869.5M | $112.6M | ||
| Q2 25 | $404.1M | $446.8M | ||
| Q1 25 | $528.7M | $144.3M | ||
| Q4 24 | $722.2M | $506.0M | ||
| Q3 24 | $755.4M | $119.5M | ||
| Q2 24 | $384.1M | $256.0M |
| Q1 26 | $507.0M | — | ||
| Q4 25 | — | $1.0B | ||
| Q3 25 | — | $80.2M | ||
| Q2 25 | — | $411.5M | ||
| Q1 25 | — | $113.4M | ||
| Q4 24 | — | $475.1M | ||
| Q3 24 | — | $93.9M | ||
| Q2 24 | — | $209.8M |
| Q1 26 | 24.2% | — | ||
| Q4 25 | — | 41.5% | ||
| Q3 25 | — | 4.7% | ||
| Q2 25 | — | 23.9% | ||
| Q1 25 | — | 7.2% | ||
| Q4 24 | — | 21.6% | ||
| Q3 24 | — | 6.2% | ||
| Q2 24 | — | 13.2% |
| Q1 26 | 0.5% | — | ||
| Q4 25 | — | 1.7% | ||
| Q3 25 | — | 1.9% | ||
| Q2 25 | — | 2.0% | ||
| Q1 25 | — | 2.0% | ||
| Q4 24 | — | 1.4% | ||
| Q3 24 | — | 1.7% | ||
| Q2 24 | — | 2.9% |
| Q1 26 | — | — | ||
| Q4 25 | 1.72× | 1.93× | ||
| Q3 25 | 2.18× | 0.41× | ||
| Q2 25 | 1.07× | — | ||
| Q1 25 | 1.60× | 0.71× | ||
| Q4 24 | 1.56× | 1.63× | ||
| Q3 24 | 2.05× | 0.64× | ||
| Q2 24 | 1.14× | 1.61× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
ROP
セグメントデータなし
TPR
| Coach | $1.4B | 57% |
| Other | $787.0M | 31% |
| Kate Spade Company | $290.0M | 12% |