vs
Science Applications International Corp（SAIC）とSEALED AIR CORP（SEE）の財務データ比較。上の社名をクリックして会社を切り替えられます
Science Applications International Corpの直近四半期売上が大きい（$1.9B vs $1.4B、SEALED AIR CORPの約1.3倍）。Science Applications International Corpの純利益率が高く（4.2% vs 3.1%、差は1.0%）。Science Applications International Corpの前年同期比売上増加率が高い（2.6% vs 2.6%）。SEALED AIR CORPの直近四半期フリーキャッシュフローが多い（$257.7M vs $120.0M）。過去8四半期でSEALED AIR CORPの売上複合成長率が高い（2.7% vs 2.3%）
科学応用国際公社（SAIC）は米国バージニア州レストンに本社を置くテクノロジー企業で、政府機関向けの業務支援サービスや情報技術サポートを提供しており、公共部門向けテクノロジーサービス分野で高い実績を持っています。
シールドエア社は、革新的な包装・保護ソリューションを提供するグローバル企業です。緩衝材、食品の安全性と鮮度保持を実現する包装、廃棄物削減に貢献する持続可能な包装システムを中核に、小売、Eコマース、食品飲料、工業製造などの分野にサービスを展開しています。
SAIC vs SEE — 直接比較
損益計算書 — Q3 FY2026 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $1.9B | $1.4B |
| 純利益 | $78.0M | $43.8M |
| 粗利率 | 12.2% | 28.6% |
| 営業利益率 | 6.9% | 11.4% |
| 純利益率 | 4.2% | 3.1% |
| 売上前年比 | 2.6% | 2.6% |
| 純利益前年比 | -3.7% | 700.0% |
| EPS（希薄化後） | $1.69 | $0.30 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $1.9B | $1.4B | ||
| Q3 25 | — | $1.3B | ||
| Q2 25 | $1.9B | $1.3B | ||
| Q1 25 | — | $1.3B | ||
| Q4 24 | $2.0B | $1.4B | ||
| Q3 24 | $1.8B | $1.3B | ||
| Q2 24 | $1.8B | $1.3B | ||
| Q1 24 | $1.7B | $1.3B |
| Q4 25 | $78.0M | $43.8M | ||
| Q3 25 | — | $255.1M | ||
| Q2 25 | $68.0M | $93.1M | ||
| Q1 25 | — | $113.5M | ||
| Q4 24 | $106.0M | $-7.3M | ||
| Q3 24 | $81.0M | $91.7M | ||
| Q2 24 | $77.0M | $98.3M | ||
| Q1 24 | $39.0M | $82.0M |
| Q4 25 | 12.2% | 28.6% | ||
| Q3 25 | — | 29.8% | ||
| Q2 25 | 11.1% | 30.7% | ||
| Q1 25 | — | 30.9% | ||
| Q4 24 | 12.0% | 30.0% | ||
| Q3 24 | 11.6% | 30.1% | ||
| Q2 24 | 11.5% | 31.2% | ||
| Q1 24 | 11.1% | 30.3% |
| Q4 25 | 6.9% | 11.4% | ||
| Q3 25 | — | 13.8% | ||
| Q2 25 | 6.4% | 15.0% | ||
| Q1 25 | — | 14.5% | ||
| Q4 24 | 8.1% | 11.7% | ||
| Q3 24 | 7.4% | 13.9% | ||
| Q2 24 | 7.1% | 15.4% | ||
| Q1 24 | 4.5% | 14.0% |
| Q4 25 | 4.2% | 3.1% | ||
| Q3 25 | — | 19.0% | ||
| Q2 25 | 3.6% | 7.0% | ||
| Q1 25 | — | 9.0% | ||
| Q4 24 | 5.4% | -0.5% | ||
| Q3 24 | 4.5% | 6.9% | ||
| Q2 24 | 4.2% | 7.4% | ||
| Q1 24 | 2.2% | 6.2% |
| Q4 25 | $1.69 | $0.30 | ||
| Q3 25 | — | $1.73 | ||
| Q2 25 | $1.42 | $0.63 | ||
| Q1 25 | — | $0.77 | ||
| Q4 24 | $2.13 | $-0.05 | ||
| Q3 24 | $1.58 | $0.63 | ||
| Q2 24 | $1.48 | $0.67 | ||
| Q1 24 | $0.77 | $0.56 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $45.0M | $344.0M |
| 総負債低いほど良い | $2.5B | $3.3B |
| 株主資本純資産 | $1.5B | $1.2B |
| 総資産 | $5.4B | $7.0B |
| 負債/資本比率低いほどレバレッジが低い | 1.64× | 2.65× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $45.0M | $344.0M | ||
| Q3 25 | — | $282.5M | ||
| Q2 25 | $47.0M | $354.4M | ||
| Q1 25 | — | $335.2M | ||
| Q4 24 | $46.0M | $371.8M | ||
| Q3 24 | $48.0M | $386.0M | ||
| Q2 24 | $49.0M | $388.6M | ||
| Q1 24 | $94.0M | $352.8M |
| Q4 25 | $2.5B | $3.3B | ||
| Q3 25 | — | $4.0B | ||
| Q2 25 | $2.3B | $4.0B | ||
| Q1 25 | — | $4.2B | ||
| Q4 24 | $2.2B | $4.2B | ||
| Q3 24 | $2.2B | $4.3B | ||
| Q2 24 | $2.1B | $4.4B | ||
| Q1 24 | $2.1B | $4.5B |
| Q4 25 | $1.5B | $1.2B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | $1.5B | $953.1M | ||
| Q1 25 | — | $797.9M | ||
| Q4 24 | $1.6B | $624.5M | ||
| Q3 24 | $1.6B | $771.2M | ||
| Q2 24 | $1.8B | $650.1M | ||
| Q1 24 | $1.8B | $598.3M |
| Q4 25 | $5.4B | $7.0B | ||
| Q3 25 | — | $7.1B | ||
| Q2 25 | $5.2B | $7.2B | ||
| Q1 25 | — | $7.0B | ||
| Q4 24 | $5.3B | $7.0B | ||
| Q3 24 | $5.3B | $7.3B | ||
| Q2 24 | $5.3B | $7.3B | ||
| Q1 24 | $5.3B | $7.2B |
| Q4 25 | 1.64× | 2.65× | ||
| Q3 25 | — | 3.34× | ||
| Q2 25 | 1.52× | 4.18× | ||
| Q1 25 | — | 5.26× | ||
| Q4 24 | 1.34× | 6.72× | ||
| Q3 24 | 1.33× | 5.62× | ||
| Q2 24 | 1.18× | 6.81× | ||
| Q1 24 | 1.18× | 7.49× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $129.0M | $293.6M |
| フリーキャッシュフロー営業CF - 設備投資 | $120.0M | $257.7M |
| FCFマージンFCF / 売上 | 6.4% | 18.5% |
| 設備投資強度設備投資 / 売上 | 0.5% | 2.6% |
| キャッシュ転換率営業CF / 純利益 | 1.65× | 6.70× |
| 直近12ヶ月FCF直近4四半期 | $478.0M | $458.5M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $129.0M | $293.6M | ||
| Q3 25 | — | $165.9M | ||
| Q2 25 | $100.0M | $136.6M | ||
| Q1 25 | — | $31.9M | ||
| Q4 24 | $143.0M | $244.2M | ||
| Q3 24 | $138.0M | $170.5M | ||
| Q2 24 | $98.0M | $188.2M | ||
| Q1 24 | $63.0M | $125.1M |
| Q4 25 | $120.0M | $257.7M | ||
| Q3 25 | — | $119.6M | ||
| Q2 25 | $92.0M | $93.2M | ||
| Q1 25 | — | $-12.0M | ||
| Q4 24 | $134.0M | $185.1M | ||
| Q3 24 | $132.0M | $115.2M | ||
| Q2 24 | $92.0M | $129.5M | ||
| Q1 24 | $52.0M | $78.0M |
| Q4 25 | 6.4% | 18.5% | ||
| Q3 25 | — | 8.9% | ||
| Q2 25 | 4.9% | 7.0% | ||
| Q1 25 | — | -0.9% | ||
| Q4 24 | 6.8% | 13.6% | ||
| Q3 24 | 7.3% | 8.6% | ||
| Q2 24 | 5.0% | 9.7% | ||
| Q1 24 | 3.0% | 5.9% |
| Q4 25 | 0.5% | 2.6% | ||
| Q3 25 | — | 3.4% | ||
| Q2 25 | 0.4% | 3.3% | ||
| Q1 25 | — | 3.5% | ||
| Q4 24 | 0.5% | 4.4% | ||
| Q3 24 | 0.3% | 4.1% | ||
| Q2 24 | 0.3% | 4.4% | ||
| Q1 24 | 0.6% | 3.6% |
| Q4 25 | 1.65× | 6.70× | ||
| Q3 25 | — | 0.65× | ||
| Q2 25 | 1.47× | 1.47× | ||
| Q1 25 | — | 0.28× | ||
| Q4 24 | 1.35× | — | ||
| Q3 24 | 1.70× | 1.86× | ||
| Q2 24 | 1.27× | 1.91× | ||
| Q1 24 | 1.62× | 1.53× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
SAIC
| Prime Contractor | $1.3B | 71% |
| Civilian | $427.0M | 23% |
| Subcontractor | $116.0M | 6% |
| Commercial State And Local Agencies | $7.0M | 0% |
SEE
| Protective Segment | $1.1B | 78% |
| Other | $292.0M | 21% |
| Pension Plans Defined Benefit | $7.9M | 1% |
