vs
SPX Technologies, Inc.(SPXC)とSymbotic Inc.(SYM)の財務データ比較。上の社名をクリックして会社を切り替えられます
SPX Technologies, Inc.の直近四半期売上が大きい($637.3M vs $630.0M、Symbotic Inc.の約1.0倍)。SPX Technologies, Inc.の純利益率が高く(12.2% vs 0.4%、差は11.8%)。Symbotic Inc.の前年同期比売上増加率が高い(29.4% vs 19.4%)。過去8四半期でSymbotic Inc.の売上複合成長率が高い(21.9% vs 17.0%)
SPXテクノロジーズ社はノースカロライナ州シャーロットに本社を置く米国の製造企業で、HVAC(暖房・換気・空調)、検出計測、送発電、エンジニアリングソリューションの4分野で事業を展開している。主な製品には冷却塔、ボイラー、地下管ケーブル探知機、電力トランス、熱交換器などがあり、複数の知名ブランドを保有している。
Symbotic Inc.はアメリカ合衆国マサチューセッツ州ウィルミントンに本社を置く倉庫自動化企業で、倉庫向けロボット技術の開発・実用化に注力し、顧客に高効率なスマート倉庫ソリューションを提供し、物流業務の効率化とコスト削減を支援している。
SPXC vs SYM — 直接比較
損益計算書 — Q4 FY2025 vs Q1 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $637.3M | $630.0M |
| 純利益 | $77.9M | $2.6M |
| 粗利率 | 39.8% | 21.2% |
| 営業利益率 | 15.7% | 1.0% |
| 純利益率 | 12.2% | 0.4% |
| 売上前年比 | 19.4% | 29.4% |
| 純利益前年比 | 36.4% | 174.9% |
| EPS(希薄化後) | $1.56 | $0.02 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $637.3M | $630.0M | ||
| Q3 25 | $592.8M | $618.5M | ||
| Q2 25 | $552.4M | $592.1M | ||
| Q1 25 | $482.6M | $549.7M | ||
| Q4 24 | $533.7M | $486.7M | ||
| Q3 24 | $483.7M | $503.6M | ||
| Q2 24 | $501.3M | $491.9M | ||
| Q1 24 | $465.2M | $424.3M |
| Q4 25 | $77.9M | $2.6M | ||
| Q3 25 | $62.7M | $-3.6M | ||
| Q2 25 | $52.2M | $-5.9M | ||
| Q1 25 | $51.2M | $-3.9M | ||
| Q4 24 | $57.1M | $-3.5M | ||
| Q3 24 | $50.2M | $-2.5M | ||
| Q2 24 | $44.2M | $-2.5M | ||
| Q1 24 | $49.0M | $-6.6M |
| Q4 25 | 39.8% | 21.2% | ||
| Q3 25 | 40.4% | 20.6% | ||
| Q2 25 | 41.4% | 18.2% | ||
| Q1 25 | 40.6% | 19.6% | ||
| Q4 24 | 40.9% | 16.4% | ||
| Q3 24 | 40.9% | 12.7% | ||
| Q2 24 | 40.1% | 13.7% | ||
| Q1 24 | 39.3% | 10.4% |
| Q4 25 | 15.7% | 1.0% | ||
| Q3 25 | 16.4% | -3.5% | ||
| Q2 25 | 15.7% | -6.2% | ||
| Q1 25 | 13.8% | -5.8% | ||
| Q4 24 | 16.9% | -5.1% | ||
| Q3 24 | 16.3% | -4.3% | ||
| Q2 24 | 14.9% | -5.1% | ||
| Q1 24 | 13.9% | -12.0% |
| Q4 25 | 12.2% | 0.4% | ||
| Q3 25 | 10.6% | -0.6% | ||
| Q2 25 | 9.4% | -1.0% | ||
| Q1 25 | 10.6% | -0.7% | ||
| Q4 24 | 10.7% | -0.7% | ||
| Q3 24 | 10.4% | -0.5% | ||
| Q2 24 | 8.8% | -0.5% | ||
| Q1 24 | 10.5% | -1.6% |
| Q4 25 | $1.56 | $0.02 | ||
| Q3 25 | $1.28 | $-0.04 | ||
| Q2 25 | $1.10 | $-0.05 | ||
| Q1 25 | $1.09 | $-0.04 | ||
| Q4 24 | $1.21 | $-0.03 | ||
| Q3 24 | $1.06 | $-0.03 | ||
| Q2 24 | $0.94 | $-0.02 | ||
| Q1 24 | $1.05 | $-0.07 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $364.0M | $1.8B |
| 総負債低いほど良い | $496.7M | — |
| 株主資本純資産 | $2.2B | $663.8M |
| 総資産 | $3.6B | $3.0B |
| 負債/資本比率低いほどレバレッジが低い | 0.22× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $364.0M | $1.8B | ||
| Q3 25 | $229.4M | $1.2B | ||
| Q2 25 | $132.8M | $777.6M | ||
| Q1 25 | $177.8M | $954.9M | ||
| Q4 24 | $156.9M | $903.0M | ||
| Q3 24 | $124.8M | $727.3M | ||
| Q2 24 | $128.1M | $870.5M | ||
| Q1 24 | $100.5M | $901.4M |
| Q4 25 | $496.7M | — | ||
| Q3 25 | $499.8M | — | ||
| Q2 25 | $950.3M | — | ||
| Q1 25 | $872.0M | — | ||
| Q4 24 | $577.0M | — | ||
| Q3 24 | $665.2M | — | ||
| Q2 24 | $509.9M | — | ||
| Q1 24 | $516.6M | — |
| Q4 25 | $2.2B | $663.8M | ||
| Q3 25 | $2.1B | $221.3M | ||
| Q2 25 | $1.5B | $210.8M | ||
| Q1 25 | $1.4B | $205.4M | ||
| Q4 24 | $1.4B | $196.5M | ||
| Q3 24 | $1.4B | $197.2M | ||
| Q2 24 | $1.3B | $418.7M | ||
| Q1 24 | $1.2B | $417.1M |
| Q4 25 | $3.6B | $3.0B | ||
| Q3 25 | $3.4B | $2.4B | ||
| Q2 25 | $3.3B | $1.8B | ||
| Q1 25 | $3.1B | $2.0B | ||
| Q4 24 | $2.7B | $1.7B | ||
| Q3 24 | $2.8B | $1.6B | ||
| Q2 24 | $2.8B | $1.6B | ||
| Q1 24 | $2.8B | $1.6B |
| Q4 25 | 0.22× | — | ||
| Q3 25 | 0.23× | — | ||
| Q2 25 | 0.62× | — | ||
| Q1 25 | 0.60× | — | ||
| Q4 24 | 0.42× | — | ||
| Q3 24 | 0.49× | — | ||
| Q2 24 | 0.40× | — | ||
| Q1 24 | 0.42× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $195.2M | $191.5M |
| フリーキャッシュフロー営業CF - 設備投資 | $126.7M | — |
| FCFマージンFCF / 売上 | 19.9% | — |
| 設備投資強度設備投資 / 売上 | 10.7% | — |
| キャッシュ転換率営業CF / 純利益 | 2.51× | 73.61× |
| 直近12ヶ月FCF直近4四半期 | $241.2M | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $195.2M | $191.5M | ||
| Q3 25 | $106.5M | $530.7M | ||
| Q2 25 | $42.5M | $-138.3M | ||
| Q1 25 | $-10.9M | $269.6M | ||
| Q4 24 | $166.5M | $205.0M | ||
| Q3 24 | $51.4M | $-99.4M | ||
| Q2 24 | $57.5M | $50.4M | ||
| Q1 24 | $10.5M | $21.1M |
| Q4 25 | $126.7M | — | ||
| Q3 25 | $96.1M | — | ||
| Q2 25 | $34.8M | — | ||
| Q1 25 | $-16.4M | — | ||
| Q4 24 | $156.7M | $197.7M | ||
| Q3 24 | $43.5M | $-120.1M | ||
| Q2 24 | $47.1M | $33.5M | ||
| Q1 24 | $600.0K | $18.6M |
| Q4 25 | 19.9% | — | ||
| Q3 25 | 16.2% | — | ||
| Q2 25 | 6.3% | — | ||
| Q1 25 | -3.4% | — | ||
| Q4 24 | 29.4% | 40.6% | ||
| Q3 24 | 9.0% | -23.9% | ||
| Q2 24 | 9.4% | 6.8% | ||
| Q1 24 | 0.1% | 4.4% |
| Q4 25 | 10.7% | — | ||
| Q3 25 | 1.8% | — | ||
| Q2 25 | 1.4% | — | ||
| Q1 25 | 1.1% | — | ||
| Q4 24 | 1.8% | 1.5% | ||
| Q3 24 | 1.6% | 4.1% | ||
| Q2 24 | 2.1% | 3.4% | ||
| Q1 24 | 2.1% | 0.6% |
| Q4 25 | 2.51× | 73.61× | ||
| Q3 25 | 1.70× | — | ||
| Q2 25 | 0.81× | — | ||
| Q1 25 | -0.21× | — | ||
| Q4 24 | 2.92× | — | ||
| Q3 24 | 1.02× | — | ||
| Q2 24 | 1.30× | — | ||
| Q1 24 | 0.21× | — |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
SPXC
| Package And Process Cooling Equipment And Services And Engineered Air Movement And Handling Solutions | $258.5M | 41% |
| Detectionand Measurement Reportable Segment | $206.2M | 32% |
| CA | $57.7M | 9% |
| Kranze Technology Solutions Inc | $37.9M | 6% |
| GB | $32.0M | 5% |
| Other Foreign Countries | $28.6M | 4% |
| Other | $16.4M | 3% |
SYM
| Systems | $590.3M | 94% |
| Operation Services | $28.8M | 5% |
| Software Maintenance And Support | $10.9M | 2% |
| Revision Of Prior Period Change In Accounting Principle Adjustment | $2.9M | 0% |
| Related Party | $1.1M | 0% |