vs
STRATTEC SECURITY CORP（STRT）とWD 40 CO（WDFC）の財務データ比較。上の社名をクリックして会社を切り替えられます
WD 40 COの直近四半期売上が大きい（$154.4M vs $137.5M、STRATTEC SECURITY CORPの約1.1倍）。WD 40 COの純利益率が高く（11.3% vs 3.6%、差は7.7%）。STRATTEC SECURITY CORPの前年同期比売上増加率が高い（5.9% vs 0.6%）。STRATTEC SECURITY CORPの直近四半期フリーキャッシュフローが多い（$11.3M vs $9.1M）。過去8四半期でSTRATTEC SECURITY CORPの売上複合成長率が高い（7.7% vs 5.4%）
STRATTECセキュリティコーポレーションは、自動車用機械式・電子式ロック、キー、パッシブエントリーシステムなどのセキュリティアクセス製品を設計・製造・販売しています。主な顧客は世界の自動車OEM、大型車両メーカー、自動車アフターマーケット事業者で、北米、欧州、アジア太平洋地域で事業を展開しています。
WD-40カンパニーは同名の多目的防錆潤滑剤で広く知られる世界的な消費財・産業用資材メーカーです。洗浄剤、脱脂剤、特殊潤滑剤などの製品を取り扱い、170カ国以上の小売、産業、自動車分野の市場に商品を提供しています。
STRT vs WDFC — 直接比較
損益計算書 — Q2 FY2026 vs Q1 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $137.5M | $154.4M |
| 純利益 | $4.9M | $17.5M |
| 粗利率 | 16.5% | 56.2% |
| 営業利益率 | 3.5% | 15.1% |
| 純利益率 | 3.6% | 11.3% |
| 売上前年比 | 5.9% | 0.6% |
| 純利益前年比 | 275.1% | -7.8% |
| EPS（希薄化後） | $1.20 | $1.28 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $137.5M | $154.4M | ||
| Q3 25 | $152.4M | $163.5M | ||
| Q2 25 | $152.0M | $156.9M | ||
| Q1 25 | $144.1M | $146.1M | ||
| Q4 24 | $129.9M | $153.5M | ||
| Q3 24 | $139.1M | $156.0M | ||
| Q2 24 | — | $155.0M | ||
| Q1 24 | $140.8M | $139.1M |
| Q4 25 | $4.9M | $17.5M | ||
| Q3 25 | $8.5M | $21.2M | ||
| Q2 25 | $8.3M | $21.0M | ||
| Q1 25 | $5.4M | $29.9M | ||
| Q4 24 | $1.3M | $18.9M | ||
| Q3 24 | $3.7M | $16.8M | ||
| Q2 24 | — | $19.8M | ||
| Q1 24 | $1.5M | $15.5M |
| Q4 25 | 16.5% | 56.2% | ||
| Q3 25 | 17.3% | 54.7% | ||
| Q2 25 | 16.7% | 56.2% | ||
| Q1 25 | 16.0% | 54.6% | ||
| Q4 24 | 13.2% | 54.8% | ||
| Q3 24 | 13.6% | 54.1% | ||
| Q2 24 | — | 53.1% | ||
| Q1 24 | 10.4% | 52.4% |
| Q4 25 | 3.5% | 15.1% | ||
| Q3 25 | 6.9% | 17.1% | ||
| Q2 25 | 5.6% | 17.4% | ||
| Q1 25 | 4.9% | 15.9% | ||
| Q4 24 | 1.6% | 16.4% | ||
| Q3 24 | 3.6% | 15.4% | ||
| Q2 24 | — | 17.5% | ||
| Q1 24 | 1.4% | 15.1% |
| Q4 25 | 3.6% | 11.3% | ||
| Q3 25 | 5.6% | 13.0% | ||
| Q2 25 | 5.4% | 13.4% | ||
| Q1 25 | 3.7% | 20.4% | ||
| Q4 24 | 1.0% | 12.3% | ||
| Q3 24 | 2.7% | 10.8% | ||
| Q2 24 | — | 12.8% | ||
| Q1 24 | 1.1% | 11.2% |
| Q4 25 | $1.20 | $1.28 | ||
| Q3 25 | $2.07 | $1.57 | ||
| Q2 25 | $2.02 | $1.54 | ||
| Q1 25 | $1.32 | $2.19 | ||
| Q4 24 | $0.32 | $1.39 | ||
| Q3 24 | $0.92 | $1.23 | ||
| Q2 24 | — | $1.46 | ||
| Q1 24 | $0.37 | $1.14 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $99.0M | $48.6M |
| 総負債低いほど良い | — | $85.7M |
| 株主資本純資産 | $236.8M | $264.1M |
| 総資産 | $392.2M | $459.7M |
| 負債/資本比率低いほどレバレッジが低い | — | 0.32× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $99.0M | $48.6M | ||
| Q3 25 | $90.5M | $58.1M | ||
| Q2 25 | $84.6M | $51.7M | ||
| Q1 25 | $62.1M | $53.0M | ||
| Q4 24 | $42.6M | $54.9M | ||
| Q3 24 | $34.4M | $46.7M | ||
| Q2 24 | — | $45.3M | ||
| Q1 24 | $9.6M | $55.4M |
| Q4 25 | — | $85.7M | ||
| Q3 25 | — | $86.2M | ||
| Q2 25 | — | $85.6M | ||
| Q1 25 | — | $84.4M | ||
| Q4 24 | — | $84.6M | ||
| Q3 24 | — | $86.0M | ||
| Q2 24 | — | $85.5M | ||
| Q1 24 | — | $85.9M |
| Q4 25 | $236.8M | $264.1M | ||
| Q3 25 | $230.5M | $268.2M | ||
| Q2 25 | $221.6M | $257.1M | ||
| Q1 25 | $210.7M | $242.1M | ||
| Q4 24 | $204.5M | $226.3M | ||
| Q3 24 | $203.0M | $230.5M | ||
| Q2 24 | — | $222.2M | ||
| Q1 24 | $193.8M | $216.3M |
| Q4 25 | $392.2M | $459.7M | ||
| Q3 25 | $390.1M | $475.8M | ||
| Q2 25 | $391.5M | $456.0M | ||
| Q1 25 | $387.4M | $458.3M | ||
| Q4 24 | $355.9M | $447.3M | ||
| Q3 24 | $366.9M | $449.0M | ||
| Q2 24 | — | $443.6M | ||
| Q1 24 | $348.5M | $442.0M |
| Q4 25 | — | 0.32× | ||
| Q3 25 | — | 0.32× | ||
| Q2 25 | — | 0.33× | ||
| Q1 25 | — | 0.35× | ||
| Q4 24 | — | 0.37× | ||
| Q3 24 | — | 0.37× | ||
| Q2 24 | — | 0.38× | ||
| Q1 24 | — | 0.40× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $13.9M | $10.0M |
| フリーキャッシュフロー営業CF - 設備投資 | $11.3M | $9.1M |
| FCFマージンFCF / 売上 | 8.2% | 5.9% |
| 設備投資強度設備投資 / 売上 | 1.9% | 0.6% |
| キャッシュ転換率営業CF / 純利益 | 2.81× | 0.57× |
| 直近12ヶ月FCF直近4四半期 | $67.8M | $78.2M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $13.9M | $10.0M | ||
| Q3 25 | $11.3M | $29.9M | ||
| Q2 25 | $30.2M | $35.1M | ||
| Q1 25 | $20.7M | $8.0M | ||
| Q4 24 | $9.4M | $14.9M | ||
| Q3 24 | $11.3M | $27.2M | ||
| Q2 24 | — | $19.9M | ||
| Q1 24 | $-309.0K | $18.0M |
| Q4 25 | $11.3M | $9.1M | ||
| Q3 25 | $9.8M | $28.6M | ||
| Q2 25 | $27.2M | $34.0M | ||
| Q1 25 | $19.6M | $6.6M | ||
| Q4 24 | $8.5M | $14.2M | ||
| Q3 24 | $9.3M | $26.4M | ||
| Q2 24 | — | $18.7M | ||
| Q1 24 | $-2.0M | $16.7M |
| Q4 25 | 8.2% | 5.9% | ||
| Q3 25 | 6.4% | 17.5% | ||
| Q2 25 | 17.9% | 21.6% | ||
| Q1 25 | 13.6% | 4.5% | ||
| Q4 24 | 6.6% | 9.3% | ||
| Q3 24 | 6.7% | 16.9% | ||
| Q2 24 | — | 12.0% | ||
| Q1 24 | -1.4% | 12.0% |
| Q4 25 | 1.9% | 0.6% | ||
| Q3 25 | 1.0% | 0.8% | ||
| Q2 25 | 2.0% | 0.7% | ||
| Q1 25 | 0.8% | 0.9% | ||
| Q4 24 | 0.7% | 0.5% | ||
| Q3 24 | 1.5% | 0.5% | ||
| Q2 24 | — | 0.8% | ||
| Q1 24 | 1.2% | 0.9% |
| Q4 25 | 2.81× | 0.57× | ||
| Q3 25 | 1.33× | 1.41× | ||
| Q2 25 | 3.65× | 1.67× | ||
| Q1 25 | 3.84× | 0.27× | ||
| Q4 24 | 7.16× | 0.79× | ||
| Q3 24 | 3.06× | 1.62× | ||
| Q2 24 | — | 1.00× | ||
| Q1 24 | -0.21× | 1.16× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
STRT
| Door Handles And Exterior Trim | $35.0M | 25% |
| Power Access Solutions | $34.5M | 25% |
| Keys And Locksets | $26.8M | 19% |
| Latches | $16.3M | 12% |
| User Interface Controls | $12.5M | 9% |
| Aftermarket And Service | $9.4M | 7% |
| Other Product | $3.1M | 2% |
| Related Party | $1.3M | 1% |
WDFC
| Other | $82.6M | 53% |
| WD40Multi Use Product | $56.0M | 36% |
| WD40Specialist | $9.0M | 6% |
| Other Maintenance Products | $4.0M | 3% |
| Homecare And Cleaning Products | $2.7M | 2% |
