vs
TaskUs, Inc.(TASK)とTOMPKINS FINANCIAL CORP(TMP)の財務データ比較。上の社名をクリックして会社を切り替えられます
TaskUs, Inc.の直近四半期売上が大きい($313.0M vs $194.8M、TOMPKINS FINANCIAL CORPの約1.6倍)。TOMPKINS FINANCIAL CORPの純利益率が高く(49.4% vs 9.5%、差は39.9%)。TOMPKINS FINANCIAL CORPの前年同期比売上増加率が高い(152.7% vs 14.1%)。TOMPKINS FINANCIAL CORPの直近四半期フリーキャッシュフローが多い($31.9M vs $9.9M)。過去8四半期でTOMPKINS FINANCIAL CORPの売上複合成長率が高い(63.6% vs 17.3%)
CTG(Computer Task Group)は米国ニューヨーク州バッファロー本社の多国籍企業で、情報技術分野の人材配置サービスを提供しています。2023年12月、Cegekaが同社の74%に達する過半数株式の買収を完了したことが発表されました。
トンプキンズ・フィナンシャルはニューヨーク州イサカを本拠とする小規模な多角金融サービス企業です。トンプキンズ信託銀行をはじめ、複数の銀行、保険代理店、ウェルスマネジメント部門の親会社として事業を展開しています。
TASK vs TMP — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $313.0M | $194.8M |
| 純利益 | $29.7M | $96.2M |
| 粗利率 | — | — |
| 営業利益率 | 12.2% | 71.7% |
| 純利益率 | 9.5% | 49.4% |
| 売上前年比 | 14.1% | 152.7% |
| 純利益前年比 | 235.3% | 388.9% |
| EPS(希薄化後) | $0.31 | $6.72 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $313.0M | $194.8M | ||
| Q3 25 | $298.7M | $87.4M | ||
| Q2 25 | $294.1M | $82.6M | ||
| Q1 25 | $277.8M | $81.7M | ||
| Q4 24 | $274.2M | $77.1M | ||
| Q3 24 | $255.3M | $76.6M | ||
| Q2 24 | $237.9M | $72.7M | ||
| Q1 24 | $227.5M | $72.8M |
| Q4 25 | $29.7M | $96.2M | ||
| Q3 25 | $31.4M | $23.7M | ||
| Q2 25 | $20.0M | $21.5M | ||
| Q1 25 | $21.1M | $19.7M | ||
| Q4 24 | $8.9M | $19.7M | ||
| Q3 24 | $12.7M | $18.6M | ||
| Q2 24 | $12.6M | $15.7M | ||
| Q1 24 | $11.7M | $16.9M |
| Q4 25 | 12.2% | 71.7% | ||
| Q3 25 | 12.7% | 35.6% | ||
| Q2 25 | 10.3% | 34.2% | ||
| Q1 25 | 12.3% | 31.6% | ||
| Q4 24 | 8.0% | 33.4% | ||
| Q3 24 | 9.5% | 32.0% | ||
| Q2 24 | 9.5% | 28.3% | ||
| Q1 24 | 10.4% | 30.4% |
| Q4 25 | 9.5% | 49.4% | ||
| Q3 25 | 10.5% | 27.1% | ||
| Q2 25 | 6.8% | 26.0% | ||
| Q1 25 | 7.6% | 24.1% | ||
| Q4 24 | 3.2% | 25.5% | ||
| Q3 24 | 5.0% | 24.3% | ||
| Q2 24 | 5.3% | 21.6% | ||
| Q1 24 | 5.1% | 23.2% |
| Q4 25 | $0.31 | $6.72 | ||
| Q3 25 | $0.34 | $1.65 | ||
| Q2 25 | $0.22 | $1.50 | ||
| Q1 25 | $0.23 | $1.37 | ||
| Q4 24 | $0.09 | $1.39 | ||
| Q3 24 | $0.14 | $1.30 | ||
| Q2 24 | $0.14 | $1.10 | ||
| Q1 24 | $0.13 | $1.18 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $211.7M | $132.8M |
| 総負債低いほど良い | $241.4M | — |
| 株主資本純資産 | $600.0M | $938.4M |
| 総資産 | $1.1B | $8.7B |
| 負債/資本比率低いほどレバレッジが低い | 0.40× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $211.7M | $132.8M | ||
| Q3 25 | $210.0M | $193.5M | ||
| Q2 25 | $181.9M | $212.6M | ||
| Q1 25 | $196.9M | $193.1M | ||
| Q4 24 | $192.2M | $134.4M | ||
| Q3 24 | $180.4M | $132.3M | ||
| Q2 24 | $171.1M | $70.9M | ||
| Q1 24 | $165.3M | $57.1M |
| Q4 25 | $241.4M | — | ||
| Q3 25 | $246.3M | — | ||
| Q2 25 | $249.6M | — | ||
| Q1 25 | $252.9M | — | ||
| Q4 24 | $256.2M | — | ||
| Q3 24 | $259.4M | — | ||
| Q2 24 | $261.0M | — | ||
| Q1 24 | $262.6M | — |
| Q4 25 | $600.0M | $938.4M | ||
| Q3 25 | $567.5M | $788.8M | ||
| Q2 25 | $544.5M | $761.8M | ||
| Q1 25 | $520.3M | $741.4M | ||
| Q4 24 | $496.9M | $713.4M | ||
| Q3 24 | $489.8M | $719.9M | ||
| Q2 24 | $460.2M | $674.6M | ||
| Q1 24 | $454.6M | $667.9M |
| Q4 25 | $1.1B | $8.7B | ||
| Q3 25 | $1.0B | $8.5B | ||
| Q2 25 | $1.0B | $8.4B | ||
| Q1 25 | $985.5M | $8.2B | ||
| Q4 24 | $953.3M | $8.1B | ||
| Q3 24 | $942.1M | $8.0B | ||
| Q2 24 | $886.1M | $7.9B | ||
| Q1 24 | $874.5M | $7.8B |
| Q4 25 | 0.40× | — | ||
| Q3 25 | 0.43× | — | ||
| Q2 25 | 0.46× | — | ||
| Q1 25 | 0.49× | — | ||
| Q4 24 | 0.52× | — | ||
| Q3 24 | 0.53× | — | ||
| Q2 24 | 0.57× | — | ||
| Q1 24 | 0.58× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $29.7M | $38.9M |
| フリーキャッシュフロー営業CF - 設備投資 | $9.9M | $31.9M |
| FCFマージンFCF / 売上 | 3.2% | 16.4% |
| 設備投資強度設備投資 / 売上 | 6.3% | 3.6% |
| キャッシュ転換率営業CF / 純利益 | 1.00× | 0.40× |
| 直近12ヶ月FCF直近4四半期 | $73.7M | $105.0M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $29.7M | $38.9M | ||
| Q3 25 | $54.3M | $34.9M | ||
| Q2 25 | $17.0M | $18.9M | ||
| Q1 25 | $36.3M | $22.2M | ||
| Q4 24 | $40.7M | $95.0M | ||
| Q3 24 | $17.0M | $21.2M | ||
| Q2 24 | $30.0M | $27.3M | ||
| Q1 24 | $51.2M | $23.2M |
| Q4 25 | $9.9M | $31.9M | ||
| Q3 25 | $42.0M | $33.9M | ||
| Q2 25 | $38.0K | $18.3M | ||
| Q1 25 | $21.8M | $20.9M | ||
| Q4 24 | $20.4M | $88.8M | ||
| Q3 24 | $6.3M | $18.9M | ||
| Q2 24 | $25.5M | $26.3M | ||
| Q1 24 | $47.6M | $21.9M |
| Q4 25 | 3.2% | 16.4% | ||
| Q3 25 | 14.0% | 38.8% | ||
| Q2 25 | 0.0% | 22.1% | ||
| Q1 25 | 7.8% | 25.5% | ||
| Q4 24 | 7.4% | 115.1% | ||
| Q3 24 | 2.5% | 24.7% | ||
| Q2 24 | 10.7% | 36.2% | ||
| Q1 24 | 20.9% | 30.0% |
| Q4 25 | 6.3% | 3.6% | ||
| Q3 25 | 4.1% | 1.1% | ||
| Q2 25 | 5.8% | 0.8% | ||
| Q1 25 | 5.2% | 1.7% | ||
| Q4 24 | 7.4% | 8.1% | ||
| Q3 24 | 4.2% | 2.9% | ||
| Q2 24 | 1.9% | 1.3% | ||
| Q1 24 | 1.6% | 1.9% |
| Q4 25 | 1.00× | 0.40× | ||
| Q3 25 | 1.73× | 1.47× | ||
| Q2 25 | 0.85× | 0.88× | ||
| Q1 25 | 1.72× | 1.13× | ||
| Q4 24 | 4.59× | 4.82× | ||
| Q3 24 | 1.34× | 1.14× | ||
| Q2 24 | 2.38× | 1.74× | ||
| Q1 24 | 4.37× | 1.38× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
TASK
| Digital Customer Experience | $172.7M | 55% |
| Trust And Safety | $82.7M | 26% |
| AI Services | $57.5M | 18% |
TMP
セグメントデータなし