vs
テラダイン（TER）とVontier Corp（VNT）の財務データ比較。上の社名をクリックして会社を切り替えられます
テラダインの直近四半期売上が大きい（$1.1B vs $808.5M、Vontier Corpの約1.3倍）。テラダインの純利益率が高く（23.7% vs 15.3%、差は8.5%）。テラダインの前年同期比売上増加率が高い（43.9% vs 4.1%）。テラダインの直近四半期フリーキャッシュフローが多い（$218.8M vs $174.8M）。過去8四半期でテラダインの売上複合成長率が高い（34.4% vs 3.4%）
テラダインは米国マサチューセッツ州ノースレディングに本拠を置く自動試験装置（ATE）の設計・製造企業で、半導体試験分野で高い技術力を有し、サムスン、クアルコム、インテル、アナログ・デバイセズ、テキサス・インスツルメンツ、IBMなどを主要顧客としている。
Vontierコーポレーションは米国ノースカロライナ州ローリーに本社を置く産業製造企業で、Gilbarco Veeder-Root、Matco Tools、Teletrac Navmanといったブランドを所有し、子会社にHennessy Industries、Gasboy、Global Traffic Technologies（GTT）などがあります。
TER vs VNT — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $1.1B | $808.5M |
| 純利益 | $257.2M | $123.5M |
| 粗利率 | 57.2% | — |
| 営業利益率 | 27.1% | 18.9% |
| 純利益率 | 23.7% | 15.3% |
| 売上前年比 | 43.9% | 4.1% |
| 純利益前年比 | 75.9% | 0.0% |
| EPS（希薄化後） | $1.62 | $0.85 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $1.1B | $808.5M | ||
| Q3 25 | $769.2M | $752.5M | ||
| Q2 25 | $651.8M | $773.5M | ||
| Q1 25 | $685.7M | $741.1M | ||
| Q4 24 | $752.9M | $776.8M | ||
| Q3 24 | $737.3M | $750.0M | ||
| Q2 24 | $729.9M | $696.4M | ||
| Q1 24 | $599.8M | $755.8M |
| Q4 25 | $257.2M | $123.5M | ||
| Q3 25 | $119.6M | $102.8M | ||
| Q2 25 | $78.4M | $91.9M | ||
| Q1 25 | $98.9M | $87.9M | ||
| Q4 24 | $146.3M | $123.5M | ||
| Q3 24 | $145.6M | $91.8M | ||
| Q2 24 | $186.3M | $70.1M | ||
| Q1 24 | $64.2M | $136.8M |
| Q4 25 | 57.2% | — | ||
| Q3 25 | 58.4% | 47.3% | ||
| Q2 25 | 57.2% | 47.9% | ||
| Q1 25 | 60.6% | 47.3% | ||
| Q4 24 | 59.4% | — | ||
| Q3 24 | 59.2% | 47.2% | ||
| Q2 24 | 58.3% | 48.2% | ||
| Q1 24 | 56.6% | 49.2% |
| Q4 25 | 27.1% | 18.9% | ||
| Q3 25 | 18.9% | 18.9% | ||
| Q2 25 | 13.9% | 17.6% | ||
| Q1 25 | 17.6% | 17.6% | ||
| Q4 24 | 20.4% | 19.2% | ||
| Q3 24 | 20.6% | 17.5% | ||
| Q2 24 | 28.8% | 16.4% | ||
| Q1 24 | 13.0% | 18.8% |
| Q4 25 | 23.7% | 15.3% | ||
| Q3 25 | 15.5% | 13.7% | ||
| Q2 25 | 12.0% | 11.9% | ||
| Q1 25 | 14.4% | 11.9% | ||
| Q4 24 | 19.4% | 15.9% | ||
| Q3 24 | 19.8% | 12.2% | ||
| Q2 24 | 25.5% | 10.1% | ||
| Q1 24 | 10.7% | 18.1% |
| Q4 25 | $1.62 | $0.85 | ||
| Q3 25 | $0.75 | $0.70 | ||
| Q2 25 | $0.49 | $0.62 | ||
| Q1 25 | $0.61 | $0.59 | ||
| Q4 24 | $0.89 | $0.82 | ||
| Q3 24 | $0.89 | $0.60 | ||
| Q2 24 | $1.14 | $0.45 | ||
| Q1 24 | $0.40 | $0.88 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $293.8M | $492.2M |
| 総負債低いほど良い | — | — |
| 株主資本純資産 | $2.8B | $1.2B |
| 総資産 | $4.2B | $4.4B |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $293.8M | $492.2M | ||
| Q3 25 | $272.7M | $433.8M | ||
| Q2 25 | $339.3M | $364.2M | ||
| Q1 25 | $475.6M | $333.6M | ||
| Q4 24 | $553.4M | $356.4M | ||
| Q3 24 | $510.0M | $330.9M | ||
| Q2 24 | $421.9M | $331.3M | ||
| Q1 24 | $707.4M | $406.0M |
| Q4 25 | $2.8B | $1.2B | ||
| Q3 25 | $2.7B | $1.2B | ||
| Q2 25 | $2.8B | $1.2B | ||
| Q1 25 | $2.8B | $1.1B | ||
| Q4 24 | $2.8B | $1.1B | ||
| Q3 24 | $2.9B | $1.0B | ||
| Q2 24 | $2.7B | $1.0B | ||
| Q1 24 | $2.6B | $984.9M |
| Q4 25 | $4.2B | $4.4B | ||
| Q3 25 | $4.0B | $4.4B | ||
| Q2 25 | $3.8B | $4.4B | ||
| Q1 25 | $3.7B | $4.3B | ||
| Q4 24 | $3.7B | $4.3B | ||
| Q3 24 | $3.8B | $4.3B | ||
| Q2 24 | $3.6B | $4.2B | ||
| Q1 24 | $3.4B | $4.3B |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $281.6M | $190.1M |
| フリーキャッシュフロー営業CF - 設備投資 | $218.8M | $174.8M |
| FCFマージンFCF / 売上 | 20.2% | 21.6% |
| 設備投資強度設備投資 / 売上 | 5.8% | 1.9% |
| キャッシュ転換率営業CF / 純利益 | 1.09× | 1.54× |
| 直近12ヶ月FCF直近4四半期 | $450.4M | $441.1M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $281.6M | $190.1M | ||
| Q3 25 | $49.0M | $110.5M | ||
| Q2 25 | $182.1M | $100.0M | ||
| Q1 25 | $161.6M | $110.4M | ||
| Q4 24 | $282.6M | $168.1M | ||
| Q3 24 | $166.3M | $121.8M | ||
| Q2 24 | $216.1M | $46.1M | ||
| Q1 24 | $7.3M | $91.5M |
| Q4 25 | $218.8M | $174.8M | ||
| Q3 25 | $2.4M | $90.3M | ||
| Q2 25 | $131.7M | $83.3M | ||
| Q1 25 | $97.6M | $92.7M | ||
| Q4 24 | $225.2M | $148.0M | ||
| Q3 24 | $114.4M | $103.2M | ||
| Q2 24 | $171.2M | $22.3M | ||
| Q1 24 | $-36.7M | $71.3M |
| Q4 25 | 20.2% | 21.6% | ||
| Q3 25 | 0.3% | 12.0% | ||
| Q2 25 | 20.2% | 10.8% | ||
| Q1 25 | 14.2% | 12.5% | ||
| Q4 24 | 29.9% | 19.1% | ||
| Q3 24 | 15.5% | 13.8% | ||
| Q2 24 | 23.5% | 3.2% | ||
| Q1 24 | -6.1% | 9.4% |
| Q4 25 | 5.8% | 1.9% | ||
| Q3 25 | 6.1% | 2.7% | ||
| Q2 25 | 7.7% | 2.2% | ||
| Q1 25 | 9.3% | 2.4% | ||
| Q4 24 | 7.6% | 2.6% | ||
| Q3 24 | 7.0% | 2.5% | ||
| Q2 24 | 6.1% | 3.4% | ||
| Q1 24 | 7.3% | 2.7% |
| Q4 25 | 1.09× | 1.54× | ||
| Q3 25 | 0.41× | 1.07× | ||
| Q2 25 | 2.32× | 1.09× | ||
| Q1 25 | 1.63× | 1.26× | ||
| Q4 24 | 1.93× | 1.36× | ||
| Q3 24 | 1.14× | 1.33× | ||
| Q2 24 | 1.16× | 0.66× | ||
| Q1 24 | 0.11× | 0.67× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
TER
| Soc | $646.5M | 60% |
| Memory | $206.5M | 19% |
| Transferred At Point In Time | $90.0M | 8% |
| Universal Robots | $89.4M | 8% |
| IST | $30.5M | 3% |
| Transferred Over Time | $20.5M | 2% |
VNT
| Environmental Fueling Solutions Segment | $387.5M | 48% |
| Services | $191.0M | 24% |
| Repair Solutions Segment | $144.5M | 18% |
| Other | $85.5M | 11% |
