Biggest changeIn addition, we are generally required to share in the risk of any losses associated with loans sold under the Fannie Mae DUS program, see Note 11. 37 Table of Contents Comparison of Results of Operations for Years Ended December 31, 2023 and 2022 The following table provides our consolidated operating results ($ in thousands): Year Ended December 31, Increase / (Decrease) 2023 2022 Amount Percent Interest income $ 1,331,219 $ 948,401 $ 382,818 40 % Interest expense 903,228 557,617 345,611 62 % Net interest income 427,991 390,784 37,207 10 % Other revenue: Gain on sales, including fee-based services, net 72,522 55,816 16,706 30 % Mortgage servicing rights 69,912 69,346 566 1 % Servicing revenue, net 130,449 92,192 38,257 41 % Property operating income 5,708 1,877 3,831 nm % Gain (loss) on derivative instruments, net 6,763 26,609 (19,846) (75) % Other income (loss), net 7,667 (17,563) 25,230 nm % Total other revenue 293,021 228,277 64,744 28 % Other expenses: Employee compensation and benefits 159,788 161,825 (2,037) (1) % Selling and administrative 51,260 53,990 (2,730) (5) % Property operating expenses 5,897 2,136 3,761 176 % Depreciation and amortization 9,743 8,732 1,011 12 % Provision for loss sharing (net of recoveries) 15,695 1,862 13,833 nm % Provision for credit losses (net of recoveries) 73,446 21,169 52,277 nm % Litigation settlement — 7,350 (7,350) nm % Total other expenses 315,829 257,064 58,765 23 % Income before extinguishment of debt, income from equity affiliates and income taxes 405,183 361,997 43,186 12 % Loss on extinguishment of debt (1,561) (4,933) 3,372 (68) % Income from equity affiliates 24,281 14,247 10,034 70 % Provision for income taxes (27,347) (17,484) (9,863) 56 % Net income 400,556 353,827 46,729 13 % Preferred stock dividends 41,369 40,954 415 1 % Net income attributable to noncontrolling interest 29,122 28,044 1,078 4 % Net income attributable to common stockholders $ 330,065 $ 284,829 $ 45,236 16 % ________________________________________ nm – not meaningful 38 Table of Contents The following table presents the average balance of our Structured Business interest-earning assets and interest-bearing liabilities, associated interest income (expense) and the corresponding weighted average yields ($ in thousands): Year ended December 31, 2023 2022 Average Carrying Value (1) Interest Income / Expense W/A Yield / Financing Cost (2) Average Carrying Value (1) Interest Income / Expense W/A Yield / Financing Cost (2) Structured Business interest-earning assets: Bridge loans $ 13,190,889 $ 1,208,180 9.16 % $ 13,997,117 $ 859,339 6.14 % Mezzanine / junior participation loans 224,784 23,939 10.65 % 202,484 19,473 9.62 % Preferred equity investments 90,960 5,892 6.48 % 142,738 15,219 10.66 % Other 20,635 3,370 16.33 % 36,262 6,141 16.94 % Core interest-earning assets 13,527,268 1,241,381 9.18 % 14,378,601 900,172 6.26 % Cash equivalents 913,382 38,052 4.17 % 585,281 3,450 0.59 % Total interest-earning assets $ 14,440,650 $ 1,279,433 8.86 % $ 14,963,882 $ 903,622 6.04 % Structured Business interest-bearing liabilities: CLO $ 7,081,594 $ 496,049 7.00 % $ 7,496,568 $ 265,560 3.54 % Credit and repurchase facilities 3,185,888 251,519 7.89 % 3,967,648 173,365 4.37 % Unsecured debt 1,658,986 103,147 6.22 % 1,610,809 91,604 5.69 % Q Series securitization 229,734 17,158 7.47 % 11,033 703 6.37 % Trust preferred 154,336 12,729 8.25 % 154,336 7,427 4.81 % Total interest-bearing liabilities $ 12,310,538 880,602 7.15 % $ 13,240,394 538,659 4.07 % Net interest income $ 398,831 $ 364,963 ________________________________________ (1) Based on UPB for loans, amortized cost for securities and principal amount for debt.
Biggest changeComparison of Results of Operations for Years Ended December 31, 2024 and 2023 The following table provides our consolidated operating results ($ in thousands): Year Ended December 31, Increase / (Decrease) 2024 2023 Amount Percent Interest income $ 1,167,872 $ 1,331,219 $ (163,347) (12) % Interest expense 804,615 903,228 (98,613) (11) % Net interest income 363,257 427,991 (64,734) (15) % Other revenue: Gain on sales, including fee-based services, net 74,932 72,522 2,410 3 % Mortgage servicing rights 51,272 69,912 (18,640) (27) % Servicing revenue, net 125,896 130,449 (4,553) (3) % Property operating income 7,226 5,708 1,518 27 % (Loss) gain on derivative instruments, net (8,543) 6,763 (15,306) nm Other income, net 8,083 7,667 416 5 % Total other revenue 258,866 293,021 (34,155) (12) % Other expenses: Employee compensation and benefits 181,694 159,788 21,906 14 % Selling and administrative 54,931 51,260 3,671 7 % Property operating expenses 7,394 5,897 1,497 25 % Depreciation and amortization 9,555 9,743 (188) (2) % Provision for loss sharing (net of recoveries) 11,782 15,695 (3,913) (25) % Provision for credit losses (net of recoveries) 68,543 73,446 (4,903) (7) % Total other expenses 333,899 315,829 18,070 6 % Income before extinguishment of debt, gain on real estate, income from equity affiliates and income taxes 288,224 405,183 (116,959) (29) % Loss on extinguishment of debt (412) (1,561) 1,149 (74) % Gain on real estate 3,813 — 3,813 nm Income from equity affiliates 5,772 24,281 (18,509) (76) % Provision for income taxes (13,478) (27,347) 13,869 (51) % Net income 283,919 400,556 (116,637) (29) % Preferred stock dividends 41,369 41,369 — — Net income attributable to noncontrolling interest 19,278 29,122 (9,844) (34) % Net income attributable to common stockholders $ 223,272 $ 330,065 $ (106,793) (32) % ________________________________________ nm – not meaningful 39 Table of Contents The following table presents the average balance of our Structured Business interest-earning assets and interest-bearing liabilities, associated interest income (expense) and the corresponding weighted average yields ($ in thousands): Year ended December 31, 2024 2023 Average Carrying Value (1) Interest Income / Expense W/A Yield / Financing Cost (2) Average Carrying Value (1) Interest Income / Expense W/A Yield / Financing Cost (2) Structured Business interest-earning assets: Bridge loans $ 11,593,718 $ 1,045,057 8.99 % $ 13,190,889 $ 1,208,180 9.16 % Mezzanine 264,241 27,414 10.35 % 224,784 23,939 10.65 % Preferred equity investments 117,131 9,082 7.73 % 90,960 5,892 6.48 % Other 4,601 481 10.43 % 20,635 3,370 16.33 % Core interest-earning assets 11,979,691 1,082,034 9.01 % 13,527,268 1,241,381 9.18 % Cash equivalents 624,908 30,729 4.90 % 913,382 38,052 4.17 % Total interest-earning assets $ 12,604,599 $ 1,112,763 8.80 % $ 14,440,650 $ 1,279,433 8.86 % Structured Business interest-bearing liabilities: CLO $ 5,762,959 $ 420,137 7.27 % $ 7,081,594 $ 496,049 7.00 % Credit and repurchase facilities 2,827,184 235,909 8.32 % 3,185,888 251,519 7.89 % Unsecured debt 1,564,112 98,187 6.26 % 1,658,986 103,147 6.22 % Q Series securitization 172,965 14,230 8.20 % 229,734 17,158 7.47 % Trust preferred 154,336 13,205 8.53 % 154,336 12,729 8.25 % Total interest-bearing liabilities $ 10,481,556 781,668 7.44 % $ 12,310,538 880,602 7.15 % Net interest income $ 331,095 $ 398,831 ________________________________________ (1) Based on UPB for loans, amortized cost for securities and principal amount for debt.
Overview Through our Structured Business, we invest in a diversified portfolio of structured finance assets in the multifamily, SFR and commercial real estate markets, primarily consisting of bridge loans, in addition to mezzanine loans, junior participating interests in first mortgages and preferred and direct equity.
Overview Through our Structured Business, we invest in a diversified portfolio of structured finance assets in the multifamily, SFR and commercial real estate markets, primarily consisting of bridge loans, in addition to mezzanine loans, junior participating interests in first mortgages and preferred equity.
Workforce housing loans preserve rents at affordable levels in multifamily properties, typically without the use of public subsidies. The 2024 Caps will continue to mandate that at least 50% be directed towards mission driven, affordable housing, with affordability levels corresponding to 80%-120% of area median income, depending on the market.
Workforce housing loans preserve rents at affordable levels in multifamily properties, typically without the use of public subsidies. The 2025 Caps will continue to mandate that at least 50% be directed towards mission driven, affordable housing, with affordability levels corresponding to 80%-120% of area median income, depending on the market.
Agency Business Requirements. The Agency Business is subject to supervision by certain regulatory agencies. Among other things, these agencies require us to meet certain minimum net worth, operational liquidity and restricted liquidity collateral requirements, purchase and loss obligations and compliance with reporting requirements. Our adjusted net worth and operational liquidity exceeded the agencies’ requirements at December 31, 2023.
Agency Business Requirements. The Agency Business is subject to supervision by certain regulatory agencies. Among other things, these agencies require us to meet certain minimum net worth, operational liquidity and restricted liquidity collateral requirements, purchase and loss obligations and compliance with reporting requirements. Our adjusted net worth and operational liquidity exceeded the agencies’ requirements at December 31, 2024.
Liquidity is a measure of our ability to meet our potential cash requirements, including ongoing commitments to repay borrowings, satisfaction of collateral requirements under the Fannie Mae DUS risk-sharing agreement and, as an approved designated seller/servicer of Freddie Mac’s SBL program, operational liquidity requirements of the GSE agencies, fund new loans and 40 Table of Contents investments, fund operating costs and distributions to our stockholders, as well as other general business needs.
Liquidity is a measure of our ability to meet our potential cash requirements, including ongoing commitments to repay borrowings, satisfaction of collateral requirements under the Fannie Mae DUS risk-sharing agreement and, as an approved designated seller/servicer of Freddie Mac’s SBL program, operational liquidity requirements of the GSE agencies, fund new loans and investments, fund operating costs and distributions to our stockholders, as well as other general business needs.
Comparison of Results of Operations for Years Ended December 31, 2022 and 2021 For a discussion of our results of operations for the year ended December 31, 2022 compared to the year ended December 31, 2021, please refer to Item 7 of Part II, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended December 31, 2022, which was filed with the SEC on February 17, 2023, and is available on the SEC’s website at www.sec.gov and the “Investor Relations” section of our website at www.arbor.com.
Comparison of Results of Operations for Years Ended December 31, 2023 and 2022 For a discussion of our results of operations for the year ended December 31, 2023 compared to the year ended December 31, 2022, please refer to Item 7 of Part II, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended December 31, 2023, which was filed with the SEC on February 20, 2024, and is available on the SEC’s website at www.sec.gov and the “Investor Relations” section of our website at www.arbor.com.
Inflation, rising interest rates, bank failures, and geopolitical uncertainty has caused significant disruptions in many market segments, including the financial services, real estate and credit markets, which has, and may continue, to result in a further dislocation in capital markets and a continual reduction of available liquidity.
Inflation, high interest rates, bank failures, and geopolitical uncertainty has caused significant disruptions in many market segments, including the financial services, real estate and credit markets, which has, and may continue to, result in a further dislocation in capital markets and a continued reduction of available liquidity.
We define distributable earnings as net income (loss) attributable to common stockholders computed in accordance with GAAP, adjusted for accounting items such as depreciation and amortization (adjusted for unconsolidated joint ventures), non-cash stock-based compensation expense, income from MSRs, amortization and write-offs of MSRs, gains/losses on derivative instruments primarily associated with Private Label loans not yet sold and securitized, changes in fair value of GSE-related derivatives that temporarily flow through earnings (net of any tax impact), deferred tax provision (benefit), CECL provisions for credit losses (adjusted for realized losses as described below), amortization of the convertible senior notes conversion option (for 2021 only) and gains/losses on the receipt of real estate from the settlement of loans (prior to the sale of the real estate).
We define distributable earnings as net income (loss) attributable to common stockholders computed in accordance with GAAP, adjusted for accounting items such as depreciation and amortization (adjusted for unconsolidated joint ventures), non-cash stock-based compensation expense, income from MSRs, amortization and write-offs of MSRs, gains/losses on derivative instruments primarily associated with Private Label loans not yet sold and securitized, changes in fair value of GSE-related derivatives that temporarily flow through earnings, deferred tax provision (benefit), CECL provisions for credit losses (adjusted for realized losses as described below), and gains/losses on the receipt of real estate from the settlement of loans (prior to the sale of the real estate).
We are unsure whether FHFA will impose stricter limitations on GSE multifamily production volume in the future. 35 Table of Contents Changes in Financial Condition Assets – Comparison of balances at December 31, 2023 to December 31, 2022: Our Structured loan and investment portfolio balance was $12.62 billion and $14.46 billion at December 31, 2023 and 2022, respectively.
We are also unsure whether FHFA will impose stricter limitations on GSE multifamily production volume in the future. 36 Table of Contents Changes in Financial Condition Assets – Comparison of balances at December 31, 2024 to December 31, 2023: Our Structured loan and investment portfolio balance was $11.30 billion and $12.62 billion at December 31, 2024 and 2023, respectively.
Our debt that finances our loans and investment portfolio totaled $11.57 billion and $13.28 billion at December 31, 2023 and 2022, respectively, with a weighted average funding cost of 7.14% and 6.22%, respectively, which excludes financing costs. Including financing costs, the weighted average funding rate was 7.45% and 6.50% at December 31, 2023 and 2022, respectively.
Our debt that finances our Structured loan and investment portfolio totaled $9.46 billion and $11.57 billion at December 31, 2024 and 2023, respectively, with a weighted average funding cost of 6.55% and 7.14%, respectively, which excludes financing costs. Including financing costs, the weighted average funding rate was 6.88% and 7.45% at December 31, 2024 and 2023, respectively.
Of this total, $8.74 billion, or 76%, does not contain mark-to-market provisions and is comprised of non-recourse securitized debt, senior unsecured debt and junior subordinated notes, the majority of which have maturity dates in 2025, or later. The remaining $2.83 billion of debt is in credit and repurchase facilities with several different banks with which we have long-standing relationships.
Of this total, $6.32 billion, or 67%, does not contain mark-to-market provisions and is comprised of non-recourse securitized debt, senior unsecured debt and junior subordinated notes. The remaining $3.22 billion of debt is in credit and repurchase facilities with several different banks that we have long-standing relationships with.
The following table provides additional information regarding the balances of our borrowings (in thousands): Quarter Ended Quarterly Average UPB End of Period UPB Maximum UPB at Any Month End December 31, 2023 $ 3,274,139 $ 3,242,938 $ 3,251,330 September 30, 2023 3,432,725 3,398,451 3,463,825 June 30, 2023 3,565,377 3,588,538 3,677,755 March 31, 2023 3,691,191 3,662,756 3,696,760 December 31, 2022 4,441,774 3,856,009 4,403,368 September 30, 2022 4,534,744 4,642,911 4,642,911 June 30, 2022 4,581,226 4,561,393 4,926,070 March 31, 2022 4,224,503 4,315,388 4,842,785 December 31, 2021 3,771,684 4,493,699 4,493,699 September 30, 2021 3,191,129 3,409,598 3,409,598 June 30, 2021 2,327,114 2,021,412 2,588,456 March 31, 2021 2,177,350 2,220,307 2,262,160 Our debt facilities, including their restrictive covenants, are described in Note 10.
The following table provides additional information regarding the balances of our borrowings (in thousands): Quarter Ended Quarterly Average UPB End of Period UPB Maximum UPB at Any Month End December 31, 2024 $ 3,412,416 $ 3,607,907 $ 3,793,231 September 30, 2024 3,082,185 3,264,033 3,299,414 June 30, 2024 3,078,714 3,167,067 3,280,998 March 31, 2024 3,010,216 2,921,206 3,132,279 December 31, 2023 3,274,139 3,242,938 3,251,330 September 30, 2023 3,432,725 3,398,451 3,463,825 June 30, 2023 3,565,377 3,588,538 3,677,755 March 31, 2023 3,691,191 3,662,756 3,696,760 December 31, 2022 4,441,774 3,856,009 4,403,368 September 30, 2022 4,534,744 4,642,911 4,642,911 June 30, 2022 4,581,226 4,561,393 4,926,070 March 31, 2022 4,224,503 4,315,388 4,842,785 Our debt facilities, including their restrictive covenants, are described in Note 11.
Our calculation of distributable earnings may be different from the calculations used by other companies and, therefore, comparability may be limited. 43 Table of Contents Distributable earnings are as follows ($ in thousands, except share and per share data): Year Ended December 31, 2023 2022 2021 Net income attributable to common stockholders $ 330,065 $ 284,829 $ 317,412 Adjustments: Net income attributable to noncontrolling interest 29,122 28,044 38,507 Income from mortgage servicing rights (69,912) (69,346) (130,230) Deferred tax (benefit) provision (7,349) (1,741) 10,892 Amortization and write-offs of MSRs 77,829 104,378 91,356 Depreciation and amortization 16,425 11,069 10,900 Loss on extinguishment of debt 1,561 4,933 3,374 Provision for credit losses, net 68,642 25,077 (39,856) (Gain) loss on derivative instruments, net (8,844) 3,480 432 Stock-based compensation 14,940 14,973 9,929 Loss on redemption of preferred stock — — 3,479 Gain on real estate from settlement of loan — — (2,466) Distributable earnings (1) $ 452,479 $ 405,696 $ 313,729 Diluted weighted average shares outstanding - GAAP (1) 218,843,613 199,112,630 156,089,595 Less: Convertible notes dilution (2) (17,294,392) (16,888,226) — Diluted weighted average shares outstanding - distributable earnings (1) 201,549,221 182,224,404 156,089,595 Diluted distributable earnings per share (1) $ 2.25 $ 2.23 $ 2.01 ________________________________________ (1) Amounts are attributable to common stockholders and OP Unit holders.
Distributable earnings are as follows ($ in thousands, except share and per share data): Year Ended December 31, 2024 2023 2022 Net income attributable to common stockholders $ 223,272 $ 330,065 $ 284,829 Adjustments: Net income attributable to noncontrolling interest 19,278 29,122 28,044 Income from mortgage servicing rights (51,272) (69,912) (69,346) Deferred tax benefit (11,613) (7,349) (1,741) Amortization and write-offs of MSRs 76,922 77,829 104,378 Depreciation and amortization 12,040 16,425 11,069 Loss on extinguishment of debt 412 1,561 4,933 Provision for credit losses, net 65,537 68,642 25,077 (Gain) loss on derivative instruments, net 9,212 (8,844) 3,480 Stock-based compensation 14,232 14,940 14,973 Distributable earnings (1) $ 358,020 $ 452,479 $ 405,696 Diluted weighted average shares outstanding - GAAP (1) 205,526,610 218,843,613 199,112,630 Less: Convertible notes dilution (2) — (17,294,392) (16,888,226) Diluted weighted average shares outstanding - distributable earnings (1) 205,526,610 201,549,221 182,224,404 Diluted distributable earnings per share (1) $ 1.74 $ 2.25 $ 2.23 ________________________________________ (1) Amounts are attributable to common stockholders and OP Unit holders.
At December 31, 2023, we had $1.65 billion of debt from credit and repurchase facilities that were subject to margin calls related to changes in interest spreads. As of February 18, 2024, we had approximately $1.00 billion in cash and approximately $600.0 million of replenishable cash available under our CLO vehicles, as well as other liquidity sources.
At December 31, 2024, we had $1.42 billion of debt from credit and repurchase facilities that were subject to margin calls related to changes in interest spreads. As of February 19, 2025, we had approximately $435 million in cash and liquidity.
Note Rate Annualized Prepayments as a % of Portfolio (1) Delinquencies as a % of Portfolio (2) Fixed Adjustable Fannie Mae $ 21,264,578 2,559 3.4 7.4 96 % 4 % 4.50 % 5.09 % 0.86 % Freddie Mac 5,181,933 1,148 3.2 8.5 83 % 17 % 4.72 % 7.92 % 4.39 % Private Label 2,510,449 160 2.5 6.7 100 % — 4.02 % — — FHA 1,359,624 105 3.0 19.2 100 % — 3.52 % — — Bridge 379,425 4 1.2 3.2 63 % 37 % 7.14 % — — SFR - Fixed Rate 287,446 59 2.3 5.1 100 % — 5.20 % 1.18 % — Total $ 30,983,455 4,035 3.2 8.0 94 % 6 % 4.49 % 4.83 % 1.33 % December 31, 2022 Fannie Mae $ 19,038,124 2,460 3.1 8.0 96 % 4 % 4.20 % 12.71 % 0.13 % Freddie Mac 5,153,207 1,214 2.8 9.0 84 % 16 % 4.26 % 19.78 % 0.27 % Private Label 2,074,859 130 1.9 7.6 100 % — 3.60 % — — FHA 1,155,893 96 2.5 19.5 100 % — 3.17 % 1.59 % — Bridge 301,182 4 0.9 1.7 — 100 % 7.68 % — — SFR - Fixed Rate 274,764 53 1.4 6.0 100 % — 5.04 % 0.30 % — Total $ 27,998,029 3,957 2.9 8.6 93 % 7 % 4.17 % 12.35 % 0.14 % ________________________________________ (1) Prepayments reflect loans repaid prior to six months from loan maturity.
Note Rate Annualized Prepayments as a % of Portfolio (1) Delinquencies as a % of Portfolio (2) Fixed Adjustable Fannie Mae $ 22,730,056 2,644 3.9 6.4 96 % 4 % 4.60 % 2.19 % 1.27 % Freddie Mac 6,077,020 1,159 3.3 6.8 86 % 14 % 4.91 % 5.78 % 3.63 % Private Label 2,605,980 161 3.4 5.5 100 % — 4.15 % — 0.43 % FHA 1,506,948 106 3.6 19.2 100 % — 3.79 % — — Bridge 278,494 3 2.0 3.0 85 % 15 % 6.41 % — — SFR - Fixed Rate 271,859 52 2.8 4.4 100 % — 5.47 % 9.02 % 1.66 % Total $ 33,470,357 4,125 3.7 6.9 95 % 5 % 4.60 % 2.61 % 1.57 % December 31, 2023 Fannie Mae $ 21,264,578 2,559 3.4 7.4 96 % 4 % 4.50 % 5.09 % 0.86 % Freddie Mac 5,181,933 1,148 3.2 8.5 83 % 17 % 4.72 % 7.92 % 4.39 % Private Label 2,510,449 160 2.5 6.7 100 % — 4.02 % — — FHA 1,359,624 105 3.0 19.2 100 % — 3.52 % — — Bridge 379,425 4 1.2 3.2 63 % 37 % 7.14 % — — SFR - Fixed Rate 287,446 59 2.3 5.1 100 % — 5.20 % 1.18 % — Total $ 30,983,455 4,035 3.2 8.0 94 % 6 % 4.49 % 4.83 % 1.33 % ________________________________________ (1) Prepayments reflect loans repaid prior to six months from loan maturity.
Activity from our Structured Business portfolio is comprised of the following ($ in thousands): Year Ended December 31, 2023 2022 Loans originated $ 983,343 $ 6,151,647 Number of loans 150 318 Weighted average interest rate 10.03 % 5.72 % Loan runoff $ 3,354,055 $ 3,818,554 Number of loans 187 177 Weighted average interest rate 9.21 % 7.20 % Loans extended $ 1,744,127 $ 1,684,274 Number of loans 64 66 Loans held-for-sale from the Agency Business increased $197.6 million, primarily from loan originations exceeding sales by $217.6 million as noted in the following table.
Activity from our Structured Business portfolio is comprised of the following ($ in thousands): Year Ended December 31, 2024 2023 Loans originated $ 1,425,799 $ 983,343 Number of loans 170 150 Weighted average interest rate 8.93 % 10.03 % Loan runoff $ 2,691,583 $ 3,354,055 Number of loans 156 187 Weighted average interest rate 8.51 % 9.21 % Loans modified $ 4,118,117 $ 398,461 Number of Loans 106 5 Loans extended $ 5,998,103 $ 1,744,127 Number of loans 318 64 Loans held-for-sale from the Agency Business decreased $115.9 million, primarily from loan sales exceeding originations as noted in the following table.
At December 31, 2023 and 2022, delinquent loans totaled $411.1 million and $38.7 million, respectively. At December 31, 2023, there were two loans totaling $4.8 million in bankruptcy and at both December 31, 2023 and 2022, there were no loans in foreclosure.
At December 31, 2024 and 2023, delinquent loans totaled $524.5 million and $411.1 million, respectively. At December 31, 2024, there were two loans totaling $4.8 million in bankruptcy and six loans totaling $28.2 million have been foreclosed.
Since our Agency Business requires limited capital to grow, as originations are financed through warehouse facilities for generally up to 60 days before the loans are sold, tightening liquidity conditions in equity and capital markets should not have a substantial impact on our ability to sustain this business. 34 Table of Contents These adverse economic conditions have resulted in, and may continue to result in, a dislocation in capital markets, declining real estate values of certain asset classes, increased payment delinquencies and defaults and increased loan modifications and foreclosures, all of which could have a significant impact on our future results of operations, financial condition, business prospects and our ability to make distributions to our stockholders.
These adverse economic conditions have resulted in, and may continue to result in, a dislocation in capital markets, declining real estate values of certain asset classes, increased payment delinquencies and defaults and increased loan modifications and foreclosures, all of which has impacted, and may continue to impact, our future results of operations, financial condition, business prospects and our ability to make distributions to our stockholders.
The increased cost of credit, or degradation in debt financing terms, may impact our ability to identify and execute investments on attractive terms, or at all. Additionally, the recent turmoil in the banking sector and financial markets has resulted in multiple regional bank failures and consolidations.
The increased cost of credit, or degradation in debt financing terms, has impacted, and may continue to impact, our ability to identify and execute investments on attractive terms, or at all. Additionally, although the majority of our cash is currently on deposit with major financial institutions, our balances often exceed insured limits.
Additionally, we also recognize revenue from originating, selling and servicing our Private Label loans. Income earned from our structured transactions. Our structured transactions are primarily comprised of investments in equity affiliates, which represent unconsolidated joint venture investments formed to acquire, develop and/or sell real estate-related assets.
When effective, this strategy allows us to recapture refinancing opportunities, deleverage our balance sheet, and generate additional income streams through our capital-light Agency Business. Income earned from our structured transactions. Our structured transactions are primarily comprised of investments in equity affiliates, which represent unconsolidated joint venture investments formed to acquire, develop and/or sell real estate-related assets.
We are an approved Fannie Mae DUS lender nationally, a Freddie Mac Multifamily Conventional Loan lender, seller/servicer, in New York, New Jersey and Connecticut, a Freddie Mac affordable, manufactured housing, senior housing and SBL lender, seller/servicer, nationally and a HUD MAP and LEAN senior housing/healthcare lender nationally.
We retain the servicing rights and asset management responsibilities on substantially all loans we originate and sell under the GSE and HUD programs. We are an approved Fannie Mae DUS lender, seller/servicer nationally, a Freddie Mac Optigo ® Conventional Loan and SBL lender, seller/servicer, nationally and a HUD MAP and LEAN senior housing/healthcare lender nationally.
The ongoing adverse economic and market conditions, including inflation, high interest rate environment, bank failures and geopolitical uncertainty, continues to cause significant disruptions and liquidity constraints in many market segments, including the financial services, real estate and credit markets. These conditions have created, and may continue to create, a dislocation in capital markets and a continual reduction of available liquidity.
We closely monitor our liquidity position and believe our existing sources of funds and access to additional liquidity will be adequate to meet our liquidity needs. 41 Table of Contents The ongoing adverse economic and market conditions, including inflation, high interest rate environment, bank failures and geopolitical uncertainty, has caused significant disruptions and liquidity constraints in many market segments, including the financial services, real estate and credit markets.
The following is a summary of our debt facilities (in thousands): Debt Instruments December 31, 2023 Commitment UPB (1) Available Maturity Dates (2) Structured Business Credit and repurchase facilities $ 6,576,161 $ 2,829,341 $ 3,746,820 2024 - 2027 Securitized debt (3) 6,956,284 6,956,284 — 2025 - 2028 Senior unsecured notes 1,345,000 1,345,000 — 2024 - 2028 Convertible senior unsecured notes 287,500 287,500 — 2025 Junior subordinated notes 154,336 154,336 — 2034 - 2037 Structured Business total 15,319,281 11,572,461 3,746,820 Agency Business Credit and repurchase facilities (4) 2,100,531 413,598 1,686,933 2024 - 2025 Consolidated total $ 17,419,812 $ 11,986,059 $ 5,433,753 ________________________________________ (1) Excludes the impact of deferred financing costs.
The following is a summary of our debt facilities (in thousands): December 31, 2024 Debt Instruments Commitment UPB (1) Available Maturity Dates (2) Structured Business Credit and repurchase facilities $ 7,266,316 $ 3,145,485 $ 4,120,831 2025 - 2027 Securitized debt (3) 4,632,015 4,632,015 — 2025 - 2027 Senior unsecured notes 1,245,000 1,245,000 — 2026 - 2028 Convertible senior unsecured notes 287,500 287,500 — 2025 Junior subordinated notes 154,336 154,336 — 2034 - 2037 Mortgage notes payable - real estate owned 74,897 74,897 — 2025 Structured Business total 13,660,064 9,539,233 4,120,831 Agency Business Credit and repurchase facilities (4) 1,800,328 422,876 1,377,452 2025 Consolidated total $ 15,460,392 $ 9,962,109 $ 5,498,283 ________________________________________ (1) Excludes the impact of deferred financing costs.
Net Income Attributable to Noncontrolling Interest The noncontrolling interest relates to the outstanding operating partnership units (“OP Units”) issued as part of the 2016 acquisition of ACM’s agency platform (the “Acquisition”). There were 16,293,589 OP Units outstanding at both December 31, 2023 and 2022, which represented 8.0% and 8.4% of our outstanding stock at December 31, 2023 and 2022, respectively.
There were 16,293,589 OP Units outstanding at both December 31, 2024 and 2023, which represented 7.9% and 8.0% of our outstanding stock at December 31, 2024 and 2023, respectively.
Liabilities – Comparison of balances at December 31, 2023 to December 31, 2022: Credit and repurchase facilities decreased $604.0 million, primarily due to runoff in our structured loan portfolio outpacing new originations. 36 Table of Contents Securitized debt decreased $914.3 million, primarily due to the unwind of two CLO vehicles totaling $842.1 million and paydowns on existing securitizations totaling $87.7 million.
Other assets increased $78.2 million, primarily due to additional fundings of unsecured line of credit loans totaling $41.7 million and an increase in deferred interest on modified loans. 37 Table of Contents Liabilities – Comparison of balances at December 31, 2024 to December 31, 2023: Credit and repurchase facilities increased $321.7 million, primarily due to refinancing loans from the unwind of CLOs in our Structured Business, substantially offset by loan sales exceeding originations in our Agency Business.