Biggest changeThe following table presents a reconciliation of Proforma Adjusted Net Income to the most comparable GAAP financial measure, Net (Loss) Income Attributable to Common Stockholders and Net (Loss) Income for Common Stockholders and Proforma Adjusted EPS to the most comparable GAAP financial measure, (Loss) Earnings per Share, on a historical basis for the periods indicated below: Years Ended December 31, 2024 2023 NET (LOSS) INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS $ (15,303,922) $ 9,516,626 Net income for Carlisle [1] 3,996,229 5,196,037 Net loss for Abacus Settlements [2] — (974,901) Proforma net (loss) income available to common stockholders (11,307,693) 13,737,762 Net income attributable to non-controlling interests (956,987) (482,139) Amortization expense 8,738,141 3,724,016 Stock compensation expense 43,435,215 10,768,024 Business acquisition costs 342,628 — Loss on change in fair value of warrant liability 2,702,040 4,204,360 Tax impact [3] 9,151,161 2,069,993 Proforma Adjusted Net Income $ 52,104,505 $ 34,022,016 Weighted-average shares of Class A common stock outstanding - basic 70,761,830 56,951,414 Weighted-average shares of Class A common stock outstanding - diluted 70,761,830 57,767,898 Proforma Adjusted EPS - basic $ 0.74 $ 0.60 Proforma Adjusted EPS - diluted $ 0.74 $ 0.59 [1] Net income attributable to Carlisle, includes all 2024 and 2023 activity. [2] Net loss attributable to Abacus Settlements, LLC, includes all of 2023 activity. [3] Tax impact represents the permanent difference in tax expense related to the restricted stock awards granted to certain executives due to IRC 162(m) limitations.
Biggest changeThe following table presents a reconciliation of Pro Forma Adjusted Net Income to the most comparable GAAP financial measure, net income (loss) attributable to the Company and Pro Forma Adjusted EPS to the most comparable GAAP financial measure, earnings (loss) per share combined with Carlisle on a historical basis for the periods indicated below: Year Ended December 31, 2025 Year Ended December 31, 2024 Gross Estimated Tax [2] Net Gross Estimated Tax [2] Net NET INCOME (LOSS) ATTRIBUTABLE TO ABACUS GLOBAL MANAGEMENT, INC. $ 36,525,269 $ — $ 36,525,269 $ (10,350,706) $ — $ (10,350,706) Net income (loss) attributable to noncontrolling interests 786,683 — 786,683 (956,987) — (956,987) Amortization expense 17,335,728 (4,393,741) 12,941,987 8,738,141 (2,214,682) 6,523,459 Stock-based compensation 15,519,382 (3,933,387) 11,585,995 43,435,215 (11,008,655) 32,426,560 Allowance for credit losses 1,245,575 (315,691) 929,884 — — — Business acquisition and special legal costs 11,788,498 (2,987,795) 8,800,703 342,628 (86,839) 255,789 Loss on change in fair value of warrant liability 1,704,193 (431,928) 1,272,265 2,702,040 (684,832) 2,017,208 Tax impact [1] 755,305 — 755,305 9,151,161 — 9,151,161 PRO FORMA ADJUSTED NET INCOME $ 85,660,633 $ (12,062,542) $ 73,598,091 $ 53,061,492 $ (13,995,008) $ 39,066,484 PRO FORMA WEIGHTED-AVERAGE STOCK OUTSTANDING—BASIC 96,141,753 96,141,753 96,141,753 61,548,095 61,548,095 61,548,095 PRO FORMA WEIGHTED-AVERAGE STOCK OUTSTANDING—DILUTED 99,230,950 99,230,950 99,230,950 61,548,095 61,548,095 61,548,095 PRO FORMA ADJUSTED EPS—BASIC $ 0.89 $ (0.13) $ 0.76 $ 0.86 $ (0.23) $ 0.63 PRO FORMA ADJUSTED EPS—DILUTED $ 0.86 $ (0.12) $ 0.74 $ 0.86 $ (0.23) $ 0.63 [1] Tax impact represents the permanent difference in tax expense related to the restricted stock awards granted to certain executives due to IRC 162(m) limitations. [2] The estimated tax is based on the net federal and state statutory rate. 44 Table of Contents Note: Totals may not add up due to rounding.
Key Business Metrics and Non-GAAP Financial Measures The consolidated financial statements of the Company have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission and are prepared in accordance with U.S. GAAP.
Non-GAAP Financial Measures and Key Business Metrics The consolidated financial statements of the Company have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission and are prepared in accordance with U.S. GAAP.
We have presented the following non-GAAP measures, their most directly comparable GAAP measure, and key business metrics: Non-GAAP Measure Comparable GAAP Measure Adjusted Net Income, Adjusted EPS Net (Loss) Income attributable to Common Stockholders, EPS Adjusted EBITDA Net (Loss) Income Adjusted Net Income, Adjusted EPS, Adjusted EBITDA, and Adjusted EBITDA Margin, are not measures of financial performance under GAAP and should not be considered substitutes for GAAP measures, Net (Loss) Income (for Adjusted EBITDA and Adjusted EBITDA Margin), Net (Loss) Income Attributable to Common Stockholders (for Adjusted Net Income) or Earnings per Share (for Adjusted EPS), which are considered to be the most directly comparable GAAP measures.
We have presented the following non-GAAP measures, their most directly comparable GAAP measure, and key business metrics: Non-GAAP Measure Comparable GAAP Measure Adjusted Net Income, Adjusted EPS Net Income attributable to common stockholders and EPS Adjusted EBITDA Net Income Adjusted Net Income, Adjusted EPS, Adjusted EBITDA and Adjusted EBITDA Margin, are not measures of financial performance under GAAP and should not be considered substitutes for GAAP measures, net income (loss) (for Adjusted EBITDA and Adjusted EBITDA Margin), net income (loss) attributable to common stockholders (for Adjusted Net Income) or earnings (loss) per share (for Adjusted EPS), which are considered to be the most directly comparable GAAP measures.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following discussion provides an analysis of the Company's financial condition, cash flows and results of operations from management's perspective and should be read in conjunction with the consolidated financial statements and notes thereto included in Part II, Item 8 of this Annual Report on Form 10-K.
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations The following discussion provides an analysis of the Company’s financial condition, cash flows and results of operations from management’s perspective and should be read in conjunction with the consolidated financial statements and notes thereto included in Part II, Item 8 of this Annual Report on Form 10-K.
During the fourth quarter of 2024, we conducted our annual goodwill impairment test and did not record any impairment charges. The estimated fair values of our reporting units exceeded their carrying amounts at the date of their most recent estimated fair value determination. During 2024, we evaluated our other intangible assets for impairment and did not record any impairment charges.
During the fourth quarter of 2025, we conducted our annual goodwill impairment test and did not record any impairment charges. The estimated fair values of our reporting units exceeded their carrying amounts at the date of their most recent estimated fair value determination. During 2025, we evaluated our other intangible assets for impairment and did not record any impairment charges.
These non-GAAP financial measures have limitations as analytical tools, and when assessing Company’s operating performance, these non-GAAP financial measures should not be considered in isolation or as substitutes for Net (Loss) Income Attributable to Common Stockholders, (Loss) Earnings per Share or other consolidated statements of operations and comprehensive (loss) income data prepared in accordance with GAAP.
These non-GAAP financial measures 41 Table of Contents have limitations as analytical tools, and when assessing Company’s operating performance, these non-GAAP financial measures should not be considered in isolation or as substitutes for net income (loss), net income (loss) attributable to common stockholders, earnings (loss) per share or other consolidated statements of operations and comprehensive income (loss) data prepared in accordance with GAAP.
Adjusted EBITDA and Adjusted EBITDA Margin Adjusted EBITDA is net income adjusted for depreciation expense, amortization, interest expense, income tax, business acquisition costs, non-cash expenses, and certain other items that in our judgement significantly impact the period-over-period assessment of performance and operating results that do not directly relate to business performance within the Company's control.
Adjusted EBITDA and Adjusted EBITDA Margin Adjusted EBITDA is net income adjusted for depreciation expense, amortization, interest expense, income tax, business acquisition costs and special legal costs, non-cash expenses, and certain other items that in our judgment significantly impact the period-over-period assessment of performance and operating results that do not directly relate to business performance within the Company's control.
These items may include payments made as part of the Company's expense support commitment, (gain) loss on change in fair value of debt, loss on change in fair value of warrant liability, S&P 500 options that were entered into as an economic hedge related to the debt (described as the realized and unrealized loss on investments), non-cash stock based compensation, and other items.
These items may include payments made as part of the Company's expense support commitment, change in fair value of debt, change in fair value of warrant liability, S&P 500 options that were entered into as an economic hedge related to the debt (described as the realized and unrealized gain on equity securities, at fair value), non-cash stock based compensation, and other items.
Contractual Obligations and Commitments Refer to the following notes in our Financial Statements for a list of contractual obligations and commitments: • Note 12, Commitments and Contingencies, for a list of commitments and contingencies. • Note 14, Long-Term Debt, for a list of outstanding debt, related interest rates, and maturity dates. 55 Table of Contents • Note 20, Leases, for our outstanding lease obligations.
Contractual Obligations and Commitments Refer to the following notes in our Interim Financial Statements for a list of contractual obligations and commitments: • Note 12, Commitments and Contingencies for a list of commitments and contingencies. • Note 14, Long-Term Debt for a list of outstanding debt, related interest rates, and maturity dates. • Note 20, Leases for our outstanding lease obligations.
The Company bases its estimates on historical experience and or other relevant assumptions that the Company believes to be reasonable under the circumstances. Actual results may differ materially from management’s estimates.
The Company evaluates its estimates and judgments on an ongoing basis. The Company bases its estimates on historical experience and or other relevant assumptions that the Company believes to be reasonable under the circumstances. Actual results may differ materially from management’s estimates.
The statements contained in this Annual Report on Form 10-K that are not purely historical are forward-looking statements within the meaning of Section27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including statements regarding our expectations, hopes, intentions or strategies regarding the future.
The statements contained in this Annual Report on Form 10-K that are not purely historical are forward-looking statements within the meaning of Section27A of the Securities Act, and Section 21E of the 32 Table of Contents Exchange Act including statements regarding our expectations, hopes, intentions or strategies regarding the future.
This section of this Form 10-K generally discusses 2024 and 2023 items and year-to-year comparisons between 2024 and 2023.
This section of this Form 10-K discusses 2025 and 2024 items and year-to-year comparisons between 2025 and 2024.
Adjusted EBITDA should not be determined as substitution for net (loss) income, cash flows (used in) provided by operating, investing, and financing activities, operating (loss) income, or other metrics prepared in accordance with U.S. GAAP. Management believes the use of Adjusted EBITDA assists investors in understanding the ongoing operating performance by presenting comparable financial results between periods.
Adjusted EBITDA should not be determined as substitution for net income (loss), cash flows from operating, investing, and financing activities, operating income (loss), or other metrics prepared in accordance with U.S. GAAP. We believe that Adjusted EBITDA assists investors in understanding the Company’s ongoing operating performance by presenting comparable financial results between periods.
Adjusted Net Income is presented for the purpose of calculating Adjusted EPS. The Company defines Adjusted Net Income as Net (Loss) Income Attributable to Common Stockholders adjusted for non-controlling interest income, amortization, change in fair value of warrants, business acquisition costs, and non-cash stock-based compensation and the related tax effect.
The Company defines Adjusted Net Income as net income (loss) attributable to common stockholders adjusted for non-controlling interest income, amortization, change in fair value of warrants, business acquisition costs and special legal costs, and non-cash stock-based compensation and the related stock-based limitation tax effect before the estimated tax effect.
Abacus Settlements screens them for eligibility by verifying that the policy is in force, obtaining consents and disclosures, and submitting cases for life expectancy estimates. This process is characterized as our origination services, which averages a fee of approximately 2% of face value (“Origination Revenue”).
The Company then screens these policies for eligibility by verifying that the policy is in force, obtaining consents and disclosures, and submitting cases for life expectancy estimates. This process is characterized as our origination services, which averages a fee of approximately 2% of the life insurance policy’s face value.
The number of policy originations directly correlates with origination revenues allowing management to evaluate fees earned upon each transaction. There are no estimates, assumptions, or limitations specific to the number of policy originations.
The number of policy originations directly correlates with origination revenues allowing management to evaluate fees earned upon each transaction.
Our preparation of these financial statements requires us to make estimates, assumptions and judgments that affect the reported amounts of assets, liabilities and related disclosures at the date of the financial statements, as well as revenue and expense recorded during the reporting periods. The Company evaluates our estimates and judgments on an ongoing basis.
Critical Accounting Policies and Estimates The Company prepared its consolidated financial statements in accordance with GAAP. Our preparation of these financial statements requires us to make estimates, assumptions and judgments that affect the reported amounts of assets, liabilities and related disclosures at the date of the financial statements, as well as revenue and expense recorded during the reporting periods.
Starting in February 2024 with revenue beginning in December 2024, the Company, through its ABL Technologies, LLC (“ABL Tech”) subsidiary, using its proprietary technology based on health and longevity data sets provides services to pension funds, government agencies, insurance-related businesses, as well as other entities that benefit from real-time mortality verification, missing participant verification, and other services specific to the life insurance market.
Technology Services The Company, through ABL Intel, uses its proprietary technology based on health and longevity data sets to provide services to pension funds, government agencies, insurance-related businesses, as well as other entities that benefit from real-time mortality verification, missing participant verification, and other services specific to the life insurance market.
We also realize performance fees based on a percentage of returns over certain hurdle rates for the managed alternative investment funds. We categorize this revenue “Asset Management Fees” in our “Asset Management” reportable segment .
We also realize performance fees based on a percentage of returns over certain hurdle rates for the managed alternative investment funds.
The adjustments we make to derive the non-GAAP measure of Proforma Adjusted EBITDA exclude items which may cause short-term fluctuations in net income (loss) and operating income (loss) and which we do not consider to be the fundamental attributes or primary drivers of our business.
Adjusted EBITDA excludes items which we believe may cause short-term fluctuations in net income (loss) and operating income (loss) which we do not consider to be the primary drivers of the Company’s business.
The number of policies sold and purchased helps us measure the level of active management activity for the period that leads to realized and unrealized gains, respectively. Realized gains on sold and matured policies is used to measure the level of profit optimization. Unrealized gains on held policies is used to measure our policy optimization.
The number of policies sold and purchased helps us measure the level of trading activity for the period that leads to realized and unrealized gains, respectively. Realized gains on sold policies and revenues from maturities is used to measure our profit optimization. The net death benefit of policies represents the maximum potential maturity revenue realization on policies held.
We believe that after removing the impact of depreciation and amortization, amounts spent on interest and taxes and other income and charges that are variable from year to year, Adjusted EBITDA provides our investors with performance measures that reflect the impact to operations from trends in changes in revenue and operating expenses, providing a perspective not immediately apparent from net income and operating income.
We believe that Adjusted EBITDA provides our investors with performance measures that reflect the impact to operations from trends in changes in revenue, policy values, and operating expenses that provides a perspective not immediately apparent from net income (loss) and operating income (loss).
Portfolio servicing revenue We enter into service agreements with the owners of life settlement contracts and are responsible for maintaining the policies, managing processing of claims in the event of death of the insured and ensuring timely payment of optimized premiums computed to derive maximum return on maturity of the policy.
Servicing revenue involves the provision of services for maintaining the policy, managing processing of claims in the event of death of the insured, and ensuring timely payment of optimized premiums computed to derive maximum return on maturity of the policy.
Financing Activities During the year ended December 31, 2024, financing activities generated $320,121,348 of net cash compared to 57,338,727 of net cash generated during the year ended December 31, 2023.
Financing Activities During the year ended December 31, 2025 , financing activities used $(44,872,748) of net cash compared to $320,121,348 of net cash provided during the year ended December 31, 2024.
For the year ended December 31, 2023, LMA and LMA subsidiaries comprised 288 of the policies serviced, $520,656,936 face value of the policies serviced, and $100,996,409 of the total invested dollars. All servicing revenues related to LMA or LMA subsidiaries are eliminated in consolidation.
For the year ended December 31, 2024 , LMA and LMA subsidiaries comprised 692 of the policies serviced, $1,256,687,123 face value of the policies serviced, and $301,311,031 of the total 48 Table of Contents invested dollars. All servicing revenues related to LMA or LMA subsidiaries are eliminated in consolidation.
Investing Activities During the year ended December 31, 2024, investing activities used $4,955,290 of net cash as compared to 2,241,502 net cash provided during the year ended December 31, 2023.
Investing Activities 49 Table of Contents During the year ended December 31, 2025, investing activities used $(23,278,737) of net cash compared to $(4,955,290) net cash used during the year ended December 31, 2024 .
Management believes that Adjusted Net Income is an appropriate measure of operating performance because it eliminates the impact of non-cash expenses or expenses that do not relate to business performance. Adjusted EPS measures our per share earnings and is calculated as Adjusted Net Income divided by adjusted weighted-average shares outstanding.
Adjusted EPS measures our per share earnings and is calculated as Adjusted Net Income divided by adjusted weighted-average shares outstanding. We believe that Adjusted EPS may be useful to investors because it enables them to better evaluate per share operating performance across reporting periods by eliminating the impact of expenses that do not relate to the Company’s business performance.
The number of policies and the value of policies serviced represents the volume and dollar value of policies over which the above services are performed. Total invested dollars represent the acquisition cost plus premiums paid by the policy.
The number of policies and the face value of policies serviced represents the volume and dollar face value of policies over which the above services are performed.
Years Ended December 31, 2024 2023 $ Change % Change General and administrative (including stock-based compensation) $ 81,734,518 $ 26,482,571 $ 55,251,947 208.6 % 43 Table of Contents General, administrative, and other increased by $55,251,947, or 208.6%, for the year ended December 31, 2024, compared to the year ended December 31, 2023.
General and Administrative (Including Stock-Based Compensation) Expenses 37 Table of Contents Year Ended December 31, 2025 2024 Change % Change General and administrative (including stock-based compensation) $ 87,796,971 $ 81,734,518 $ 6,062,453 7.4 % General and administrative (including stock-based compensation) increased by $6,062,453, or 7.4%, for the year ended December 31, 2025 compared to the year ended December 31, 2024.
Origination revenues represent fees negotiated for each purchase and sale of a policy to an investor. The number of policy originations represents the volume of policies over which the above origination services are performed. The number of policy originations directly correlates with origination revenues allowing management to evaluate fees earned upon each transaction.
Total invested dollars represent the acquisition cost plus premiums paid for serviced policies and is used to determine servicing fees. • Origination revenue: Origination revenues represent fees negotiated for each purchase and sale of a policy with an investor. The number of policy originations (i) represents the volume of policies over which the above origination services are performed.
Loss on Change in Fair Value of Debt 44 Table of Contents Years Ended December 31, 2024 2023 $ Change % Change Loss on change in fair value of debt $ 4,835,351 $ 2,356,058 $ 2,479,293 105.2 % The loss in the fair value of debt increased by $2,479,293, or 105.2% for the year ended December 31, 2024, compared to the year ended December 31, 2023.
(Gain) Loss on Change in Fair Value of Debt Year Ended December 31, 2025 2024 Change % Change (Gain) loss on change in fair value of debt $ (3,362,103) $ 4,835,351 $ (8,197,454) (169.5) % 38 Table of Contents Gain on change in fair value of debt increased by $(8,197,454) or (169.5)% for the year ended December 31, 2025 compared to the year ended December 31, 2024.
Our future capital requirements will depend on many factors, including our revenue growth rate and the expansion of our active management and portfolio activities. The Company may, in the future, enter into arrangements to acquire or invest in complementary businesses, products and technologies.
As of December 31, 2025 and December 31, 2024 , our principal source of liquidity was cash and cash equivalents totaling $38,112,332 and $131,944,282, respectively. Our future capital requirements will depend on many factors, including our revenue growth rate. The Company. may, in the future, enter into arrangements to acquire or invest in complementary businesses, products, and technologies.
Our effective income tax rate for the years ended December 31, 2024 and 2023, was (28.2)% and 14% , respectively.
The increase was primarily driven by the increase in net income. Our effective income tax rate for the year ended December 31, 2025 and for the year December 31, 2024, was 29.3% and (28.2)%, respectively.
The following table presents a reconciliation of Adjusted EBITDA and Adjusted EBITDA margin to the most comparable GAAP financial measure, net income (loss), on a historical basis: Years Ended December 31, 2024 2023 NET (LOSS) INCOME $ (24,918,037) $ 9,034,487 Depreciation and amortization expense 7,910,158 3,409,928 Income Tax 5,484,738 1,468,535 Interest (Expense) 18,279,686 9,866,821 Other Income (Expenses) (38,040) 146,443 Interest Income (2,398,691) (594,764) Loss on change in fair value of warrant liability 2,702,040 4,204,360 Business acquisition costs 8,403,065 — Stock based compensation 43,435,215 10,768,024 Unrealized loss (gain) on investments 238,012 (1,369,112) Realized gain on investments (2,341,066) — Loss on change in fair value of debt 4,835,351 2,356,058 Adjusted EBITDA $ 61,592,431 $ 39,290,780 Total revenues 111,923,786 66,401,451 Adjusted EBITDA Margin 55.0% 59.2% Net Income Margin (22.3)% 13.6% Adjusted EBI TDA for the year ended December 31, 2024 was $61,592,431 compared to $39,290,780 for the year ended December 31, 2023.
The following table presents a reconciliation of Adjusted EBITDA and Adjusted EBITDA margin to the most comparable GAAP financial measure, net income (loss), on a historical basis: Year Ended December 31, 2025 2024 NET INCOME (LOSS) $ 37,311,952 $ (24,918,037) Depreciation and amortization expense 18,605,114 7,910,158 Income tax expense 15,434,121 5,484,738 Interest expense 38,793,937 18,279,686 Other income, net (625,839) (38,040) Interest income (3,860,997) (2,398,691) Loss on change in fair value of warrant liability 1,704,193 2,702,040 Stock-based compensation 15,519,382 43,435,215 Business acquisition and special legal costs 11,788,498 8,403,065 Allowance for credit losses 1,245,575 — Unrealized gain on equity securities, at fair value — 238,012 Realized gain on equity securities, at fair value — (2,341,066) Loss (gain) on change in fair value of debt (3,362,103) 4,835,351 Adjusted EBITDA $ 132,553,833 $ 61,592,431 TOTAL REVENUE $ 235,237,636 $ 111,923,786 Adjusted EBITDA Margin 56.0% 55.0% Net Income (Loss) Margin 16.0% (22.3)% 43 Table of Contents The change in adjusted EBITDA was primarily a result of the factors described in connection with operating revenues and operating expenses and the items listed above.
Years Ended December 31, 2024 2023 $ Change % Change Cost of revenue (including stock-based compensation) $ 11,371,733 $ 6,490,377 $ 4,881,356 75.2 % Cost of revenues (including stock-based compensation) increased by $4,881,356 or 75.2%, for the year ended December 31, 2024 compared to the year ended December 31, 2023.
Cost of Revenues (Excluding Depreciation and Amortization) and Gross Profit Year Ended December 31, 2025 2024 Change % Change Cost of revenue (including stock-based compensation) $ 28,858,034 $ 11,371,733 $ 17,486,301 153.8 % Cost of revenues (including stock-based compensation) increased by $17,486,301, or 153.8%, for the year ended December 31, 2025 compared to the year ended December 31, 2024.
Years Ended December 31, 2024 2023 $ Change % Change Unrealized loss (gain) on investments $ 238,012 $ (1,369,112) $ 1,607,124 (117.4) % Realized gain on investments $ (2,341,066) $ — $ (2,341,066) NM Un realized loss (gain) on investments decreased by $1,607,124 or 117.4% for the year ended December 31, 2024, compared to the year ended December 31, 2023.
Realized Loss (Gain) on Equity Securities, at Fair Value Year Ended December 31, 2025 2024 Change % Change Realized gain on equity securities, at fair value $ — $ (2,341,066) $ 2,341,066 (100.0) % Realized gain on investments decreased by $2,341,066 or (100.0)% for the year ended December 31, 2025, compared to the year ended December 31, 2024.
Years Ended December 31, 2024 2023 $ Change % Change Sales and marketing $ 9,063,384 $ 4,905,747 $ 4,157,637 84.8 % Sales and marketing expense s increased by $4,157,637, or 84.8%, for the year ended December 31, 2024, compared to the year ended December 31, 2023.
Operating Expenses Sales and Marketing Expenses Year Ended December 31, 2025 2024 Change % Change Sales and marketing $ 14,582,253 $ 9,063,384 $ 5,518,869 60.9 % Sales and marketing expenses increased by $5,518,869 or 60.9%, for the year ended December 31, 2025 compared to the year ended December 31, 2024.
We believe that by removing the impact of depreciation and amortization and excluding certain non-cash charges, amounts spent on interest and taxes and certain other charges that are variable from year to year, Adjusted EBITDA provides our investors with performance measures that reflect the impact to operations from trends in changes in revenue, policy values and 49 Table of Contents operating expenses, providing a perspective not immediately apparent from net (loss) income and operating (loss) income.
We believe that by removing the impact of depreciation and amortization and excluding certain non-cash charges, amounts spent on interest and taxes, and certain other charges that are variable from year to year.
The Company has sufficient sources of funds to meet ongoing operating and investing requirements over the next 12 months and beyond. The Company actively manages its working capital and the associated cash requirements when servicing policies while also effectively utilizing cash and other sources of liquidity to purchase additional policies .
Liquidity and Capital Resources The Company finances its operations primarily through cash generated from operations and net proceeds from debt or equity financing. The Company actively manages its working capital and the associated cash requirements when servicing and originating policies while also effectively utilizing cash and other sources of liquidity to purchase additional life settlement policies.
The composition of cost of revenue is described in Note 2, Summary of Significant Accounting Policies. The increase of $884,161 or 122.1% in cost of revenue is mainly due to a increase in compensation related expenses to service the increase in life policies held by the Company.
The composition of cost of revenue is described in Note 2, Summary of Significant Accounting Policies . Cost of revenue from our life solutions segment increased by $3,654,581, or 39.5%, for the year ended December 31, 2025, compared to the year ended December 31, 2024, mainly due to an increase in compensation related expenses.
Cash Flows from our operations The following table summarizes our cash flows for the periods presented: Years Ended December 31, 2024 2023 Net cash provided/(used) in operating activities $ (208,810,444) $ (64,044,384) Net cash provided/(used) in investing activities (4,955,290) 2,241,502 Net cash provided by financing activities 320,121,348 57,338,727 Operating Activities During the year ended December 31, 2024, our operating activities used $208,810,444 of net cash as compared to $64,044,384 of net cash used from operating activities during the year ended December 31, 2023.
Cash Flows from our Operations The following table summarizes our cash flows for the periods presented: Year Ended December 31, 2025 2024 Change Net cash used in operating activities $ (25,680,465) $ (208,810,444) $ 183,129,979 Net cash used in investing activities (23,278,737) (4,955,290) (18,323,447) Net cash (used in) provided by financing activities (44,872,748) 320,121,348 (364,994,096) Net change in cash and cash equivalents $ (93,831,950) $ 106,355,614 $ (200,187,564) Operating Activities Durin g the year ended December 31, 2025 , our operating activities used $(25,680,465) of net cash compared to $(208,810,444) of net cash used from operating activities during the year ended December 31, 2024.
The following table presents a reconciliation of Proforma Adjusted EBITDA and Proforma Adjusted EBITDA Margin to the most comparable GAAP financial measure, net income (loss) for Common Stockholders and net income (loss) for Carlisle and Abacus Settlements on a historical basis for the periods indicated below: Years Ended December 31, 2024 2023 NET (LOSS) INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS $ (15,303,922) $ 9,516,626 Net income for Carlisle [1] 3,996,229 5,196,037 Net loss for Abacus Settlements [2] — (974,901) Proforma net (loss) income available to common stockholders (11,307,693) 13,737,762 Depreciation and amortization expense 8,900,030 3,841,023 Interest expense 21,531,033 15,610,754 Interest income (2,704,240) (656,895) Income Tax 6,354,321 2,784,849 Stock compensation 43,435,215 10,768,024 Other (Income) / Expenses (855,383) 250,531 Loss on change in fair value of warrant liability 2,702,040 4,204,360 Business acquisition costs 342,628 — Loss on change in fair value of debt 4,835,351 2,356,058 Realized gain on investments (2,989,479) — Unrealized loss (gain) on investments (122,021) (1,668,137) Proforma Adjusted EBITDA $ 70,121,802 $ 51,228,329 Proforma Revenue $ 137,226,971 $ 111,356,730 Proforma Adjusted EBITDA Margin 51.10% 46.00% Proforma Net Income Margin (8.2)% 12.34% [1] Net income attributable to Carlisle, includes all of 2024 and 2023 activity. 53 Table of Contents [2] Net income attributable to Abacus Settlements, LLC, includes all of 2023 activity.
The following table presents a reconciliation of Proforma Adjusted EBITDA and Proforma Adjusted EBITDA Margin to the most comparable GAAP financial measure, net income (loss) for common stockholders combined with Carlisle on a historical basis for the periods indicated below: Year Ended December 31, 2025 2024 PRO FORMA NET INCOME AVAILABLE TO COMMON STOCKHOLDERS $ 37,311,952 $ (11,307,693) Depreciation and amortization expense 18,605,114 8,900,030 Income tax expense 15,434,121 6,354,321 Interest expense 38,793,937 21,531,033 Other income, net (625,839) (855,383) Interest income (3,860,997) (2,704,240) Loss on change in fair value of warrant liability 1,704,193 2,702,040 Stock-based compensation 15,519,382 43,435,215 Business acquisition and special legal costs 11,788,498 342,628 Allowance for credit losses 1,245,575 — Unrealized gain on equity securities, at fair value — (122,021) Realized gain on equity securities, at fair value — (2,989,479) Loss (gain) on change in fair value of debt (3,362,103) 4,835,351 PRO FORMA ADJUSTED EBITDA $ 132,553,833 $ 70,121,802 PRO FORMA REVENUE $ 235,237,636 $ 137,226,971 PRO FORMA ADJUSTED EBITDA MARGIN 56.0% 51.0% PRO FORMA NET INCOME MARGIN 16.0% (8.0)% The pro forma change in adjusted EBITDA was primarily a result of the non-pro forma factors described in connection with operating revenues and operating expenses and the items listed above adjusted to remove approximately $8 million in incurred business acquisition costs and approximately $3 million in additional interest expense incurred in connection with the Carlisle Acquisition and add back approximately $4 million in Carlisle net income for the year ended December 31, 2024.
Overview Abacus Settlements originates life insurance policy settlement contracts as a licensed life settlement provider on behalf of third-party institutional investors (“Financing Entities”) interested in investing in the life settlement asset class. Specifically, Abacus Settlements originates policies through three primary origination channels (Agents/Financial Advisors, Direct-to-Consumers, Life Settlement Brokers) and Third-Party Intermediaries.
Through this origination process, the Company originate life insurance policy settlement contracts as a licensed life settlement provider on behalf of third-party institutional investors a nd directly for our balance sheet. We originate policies through three primary origination channels, (i) agents and brokers (ii) directly from life insurance policyholders, and (iii) third-party intermediaries.
The composition of cost of revenue is described in Note 2, Summary of Significant Accounting Policies. The increase of $1,695,029 or 78.0% in cost of revenue is mainly due to a increase in trading activity and compensation related expenses.
The composition of cost of revenue is described in Note 2, Summary of Significant Accounting Policies . Cost of revenue from our technology services segment increased by $1,872,056, or 803.5%, for the year ended December 31, 2025, compared to the year ended December 31, 2024, mainly due to compensation related expenses.
Technology Services 47 Table of Contents Years Ended December 31, 2024 2023 $ Change % Change Total revenue $ 33,628 $ — $ 33,628 NM Total cost of revenue 232,992 — 232,992 NM Total gross profit $ (199,364) $ — $ (199,364) NM The change in revenue is explained above under Revenue.
Technology Services Year Ended December 31, 2025 2024 Change % Change Revenue $ 717,185 $ 33,628 $ 683,557 2032.7% Cost of revenue 2,105,048 232,992 1,872,056 803.5% Gross loss $ (1,387,863) $ (199,364) $ (1,188,499) 596.1% The change in revenue is explained above under Revenue.
Upon acquiring a policy, we have the option to either (i) trade that policy to a third-party institutional investor (i.e., generating a spread on each trade) or (ii) hold that policy on our balance sheet until maturity (i.e., paying the premiums over time and receiving the final claim / payout).
With meaningful support from our proprietary risk rating heat map, we also continually evaluate policies to generate uncorrelated risk adjusted returns. 33 Table of Contents Upon acquiring a policy, we have the option to either (i) trade that policy to a third-party institutional investor or (ii) hold that policy on our balance sheet until maturity.
The period-to-period comparison of financial results is not indicative of future results: Years Ended December 31, 2024 2023 REVENUES: Asset management fees $ 2,841,481 $ — Active management 102,819,361 61,195,377 Origination fees 5,457,147 4,203,900 Portfolio servicing fees 772,169 1,002,174 Technology services 33,628 — Total revenues 111,923,786 66,401,451 COST OF REVENUES (excluding depreciation and amortization stated below): Cost of revenue (including stock-based compensation) 11,371,733 6,490,377 Gross Profit 100,552,053 59,911,074 OPERATING EXPENSES: Sales and marketing 9,063,384 4,905,747 General and administrative (including stock-based compensation) 81,734,518 26,482,571 Loss on change in fair value of debt 4,835,351 2,356,058 Unrealized loss (gain) on investments 238,012 (1,369,112) Realized gain on investments (2,341,066) — 39 Table of Contents Years Ended December 31, 2024 2023 Depreciation and amortization expense 7,910,158 3,409,928 Total operating expenses 101,440,357 35,785,192 Operating (loss) income (888,304) 24,125,882 OTHER INCOME (EXPENSE): Loss on change in fair value of warrant liability (2,702,040) (4,204,360) Interest (expense) (18,279,686) (9,866,821) Interest income 2,398,691 594,764 Other income (expense) 38,040 (146,443) Total other expense (18,544,995) (13,622,860) Net (loss) income before provision for income taxes (19,433,299) 10,503,022 Income tax expense 5,484,738 1,468,535 NET (LOSS) INCOME (24,918,037) 9,034,487 LESS: NET LOSS ATTRIBUTABLE TO NONCONTROLLING INTEREST (956,987) (482,139) NET (LOSS) INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS $ (23,961,050) $ 9,516,626 Revenue Asset management revenue Management fees are recognized over time during the periods in which services are performed in accordance with relevant contractual terms.
The period-to-period comparison of financial results is not indicative of future results: Years Ended December 31, 2025 2024 REVENUES: Asset management $ 33,845,393 $ 3,613,650 Life solutions 200,675,058 108,276,508 Technology services 717,185 33,628 TOTAL REVENUES 235,237,636 111,923,786 COST OF REVENUES (excluding depreciation and amortization stated below): Cost of revenue (including stock-based compensation) 28,858,034 11,371,733 GROSS PROFIT 206,379,602 100,552,053 34 Table of Contents Years Ended December 31, 2025 2024 OPERATING EXPENSES: Sales and marketing 14,582,253 9,063,384 General and administrative (including stock-based compensation) 87,796,971 81,734,518 (Gain) loss on change in fair value of debt (3,362,103) 4,835,351 Unrealized loss on equity securities, at fair value — 238,012 Realized gain on equity securities, at fair value — (2,341,066) Depreciation and amortization expense 18,605,114 7,910,158 TOTAL OPERATING EXPENSES 117,622,235 101,440,357 OPERATING INCOME 88,757,367 (888,304) OTHER INCOME (EXPENSE): Loss on change in fair value of warrant liability (1,704,193) (2,702,040) Interest expense (38,793,937) (18,279,686) Interest income 3,860,997 2,398,691 Other income, net 625,839 38,040 TOTAL OTHER EXPENSE (36,011,294) (18,544,995) NET INCOME (LOSS) BEFORE PROVISION FOR INCOME TAXES 52,746,073 (19,433,299) Income tax expense 15,434,121 5,484,738 NET INCOME (LOSS) 37,311,952 (24,918,037) LESS: NET (LOSS) INCOME ATTRIBUTABLE TO NONCONTROLLING INTEREST 786,683 (956,987) NET INCOME (LOSS) ATTRIBUTABLE TO ABACUS GLOBAL MANAGEMENT, INC. $ 36,525,269 $ (23,961,050) Revenue Asset Management Year Ended December 31, 2025 2024 Change % Change Asset management fees, related party $ 27,593,157 $ 2,420,239 $ 25,172,918 1040.1 % Asset management fees 4,007,673 421,242 3,586,431 851.4 % Servicing revenue, related party 2,075,518 471,094 1,604,424 340.6 % Servicing revenue 169,045 301,075 (132,030) (43.9) % Total asset management revenue $ 33,845,393 $ 3,613,650 $ 30,231,743 836.6 % Asset management revenue increased by $30,231,743, or 836.6%, for the year ended December 31, 2025 compared to the year ended December 31, 2024.
Technology Services fees are based on fixed annual contracts. We categorize this revenue “Technology Services revenue” in our “Technology Services” reportable segment . Results of Operations The following tables set forth our results of operations for the periods presented.
Technology Services fees are based on fixed annual contracts with clients including pension plans, life insurance companies, governmental agencies, and others. Results of Operations for Years Ended December 31, 2025 and December 31, 2024 The following tables set forth our results of operations for the periods presented.
The composition of cost of revenue is described in Note 2, Summary of Significant Accounting Policies. Cost of revenue for the asset management segment is new in 2024 and contributed $288,599 to total cost of revenue.
The composition of cost of revenue is described in Note 2, Summary of Significant Accounting Policies . Cost of revenue from our asset management segment increased by $11,959,664, or 630.5%, for the year ended December 31, 2025 compared to the year ended December 31, 2024, primarily due to retrocession fees related to the Longevity and ETF Funds.
Non-GAAP Measure Comparable GAAP Measure Proforma Adjusted Net Income, Proforma Adjusted EPS Net (Loss) Income Attributable to Common Stockholders, EPS Proforma Adjusted EBITDA Net (Loss) Income for Common Stockholders Proforma adjusted Net Income and Proforma Adjusted EPS Proforma Adjusted Net Income, Proforma Adjusted EPS, Proforma Adjusted EBITDA and Proforma Adjusted EBITDA Margin, are not measures of financial performance under GAAP and should not be considered substitutes for GAAP measures, Net (Loss) Income for Common Stockholders and Carlisle (for Proforma Adjusted EBITDA and Proforma Adjusted EBITDA Margin), Net (Loss) Income Attributable to Common Stockholders and Net Income for Carlisle and Abacus Settlements (for Proforma Adjusted Net Income) or earnings (loss) per share (for Proforma Adjusted EPS), which are considered to be the most directly comparable GAAP measures.
Pro Forma Non-GAAP Financial Measures and Segment Results Non-GAAP Measure Comparable GAAP Measure Pro Forma Adjusted Net Income, Pro Forma Adjusted EPS Net Income (Loss) Attributable to Common Stockholders, EPS Pro Forma Adjusted EBITDA Net Income (Loss) for Common Stockholders Pro Forma Adjusted Net Income and Pro Forma Adjusted EPS Refer to the Adjusted Net Income and Adjusted EPS section for the description of this measure and comparable GAAP measures.
Years Ended December 31, 2024 2023 $ Change % Change Depreciation and amortization expense $ 7,910,158 $ 3,409,928 $ 4,500,230 132.0 % Th e increase of $4,500,230, or 132.0%, in depreciation and amortization expense is primarily related to amortization of intangible asse ts.
Depreciation and Amortization Expense Year Ended December 31, 2025 2024 Change % Change Depreciation and amortization expense $ 18,605,114 $ 7,910,158 $ 10,694,956 135.2 % The increase of $10,694,956, or 135.2%, for the year ended December 31, 2025 compared to the year ended December 31, 2024 in depreciation and amortization expense is primarily related to the amortization of acquired businesses intangible assets.
Loss on change in fair value of warrant liability was $2,702,040, for the year ended December 31, 2024, compared to $4,204,360 for the year ended December 31, 2023 . The loss is primarily attributable to the increase in the price for the public warrants, which is a determining factor for measuring the fair value of the private warrants.
The loss on change in fair value of warrant liability decreased by $997,847 or (36.9)% for the year ended December 31, 2025 compared to the year ended December 31, 2024. The change is primarily attributable to the redemption of all t he Private Placement Warrants offset by the issuance of common stock.
Adjusted Net Income and Adjusted EPS 48 Table of Contents The following table presents a reconciliation of Adjusted Net Income to the most comparable GAAP financial measure, net income (loss) attributable to Common Stockholders and Adjusted EPS to the most comparable GAAP financial measure, earnings per share, on a historical basis for the periods indicated below: Years Ended December 31, 2024 2023 NET (LOSS) INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS $ (23,961,050) $ 9,516,626 Net income attributable to non-controlling interests (956,987) (482,139) Amortization expense 7,748,269 3,364,167 Stock based compensation 43,435,215 10,768,024 Business acquisition costs 8,403,065 — Loss on change in fair value of warrant liability 2,702,040 4,204,360 Tax impact [1] 9,151,161 2,069,993 Adjusted Net Income $ 46,521,713 $ 29,441,031 ADJUSTED EARNINGS PER SHARE: Weighted-average shares of Class A common stock outstanding - basic [2] 70,761,830 56,951,414 Weighted-average shares of Class A common stock outstanding - diluted [2] 70,761,830 57,767,898 Proforma Adjusted EPS - basic $ 0.66 $ 0.52 Proforma Adjusted EPS - diluted $ 0.66 $ 0.51 [1] Tax impact represents the permanent difference in tax expense related to the restricted stock awards granted to the CEO due to IRC 162(m) limitations. [2] The number of shares outstanding have been retrospectively recast for prior period presented to reflect the outstanding stock of Abacus Global Management, Inc. as a result of the Business Combination.
Adjusted Net Income and Adjusted EPS The following table presents a reconciliation of Adjusted Net Income to the most comparable GAAP financial measure, net income (loss) attributable to common stockholders and Adjusted EPS to the most comparable GAAP financial measure, earnings per share, on a historical basis for the periods indicated below: Year Ended December 31, 2025 Year Ended December 31, 2024 Gross Estimated Tax [2] Net Gross Estimated Tax [2] Net NET INCOME (LOSS) ATTRIBUTABLE TO ABACUS GLOBAL MANAGEMENT, INC. $ 36,525,269 $ — $ 36,525,269 $ (23,961,050) $ — $ (23,961,050) Net income (loss) attributable to noncontrolling interests 786,683 — 786,683 (956,987) — (956,987) Amortization expense 17,335,728 (4,393,741) 12,941,987 7,748,269 (1,963,799) 5,784,470 Stock-based compensation 15,519,382 (3,933,387) 11,585,995 43,435,215 (11,008,656) 32,426,559 Allowance for credit losses 1,245,575 (315,691) 929,884 — — — Business acquisition and special legal costs 11,788,498 (2,987,795) 8,800,703 8,403,065 (2,129,757) 6,273,308 Loss on change in fair value of warrant liability 1,704,193 (431,928) 1,272,265 2,702,040 (684,832) 2,017,208 Tax impact [1] 755,305 — 755,305 9,151,161 — 9,151,161 ADJUSTED NET INCOME $ 85,660,633 $ (12,062,542) $ 73,598,091 $ 46,521,713 $ (15,787,044) $ 30,734,669 WEIGHTED-AVERAGE STOCK OUTSTANDING—BASIC 96,141,753 96,141,753 96,141,753 70,761,830 70,761,830 70,761,830 WEIGHTED-AVERAGE STOCK OUTSTANDING—DILUTED 99,230,950 99,230,950 99,230,950 70,761,830 70,761,830 70,761,830 ADJUSTED EPS - BASIC $ 0.89 $ (0.13) $ 0.76 $ 0.66 $ (0.22) $ 0.44 ADJUSTED EPS - DILUTED $ 0.86 $ (0.12) $ 0.74 $ 0.66 $ (0.22) $ 0.44 [1] Tax impact represents the permanent difference in tax expense related to the restricted stock awards granted to certain executives due to IRC 162(m) limitations . [2] The estimated tax is based on the net federal and state statutory rate. 42 Table of Contents Note: Totals may not add up due to rounding.
Refer to Note 1 Description of Business, Note 3 Business Combination, and Note 7 Goodwill and Other Intangible Assets to the consolidated financial statements for further discussion .
Refer to Note 3, Business Combinations and Note 7, Goodwill and Other Intangible Assets to the consolidated financial statements for further discussion . 50 Table of Contents Recent Accounting Pronouncements See Note 2, Summary of Significant Accounting Policies to the consolidated financial statements. ***** Item 7A. Quantitative and Qualitative Disclosures About Market Risk Not required for smaller reporting companies.
Years Ended December 31, 2024 2023 $ Change % Change Interest (expense) $ (18,279,686) $ (9,866,821) $ (8,412,865) 85.3 % Interest income 2,398,691 594,764 1,803,927 303.3 % Loss on change in fair value of warrant liability (2,702,040) (4,204,360) 1,502,320 (35.7) % Other income (expense) $ 38,040 $ (146,443) $ 184,483 (126.0) % Total other expense $ (18,544,995) $ (13,622,860) $ (4,922,135) 36.1 % Interest expense was $18,279,686 for the year ended December 31, 2024, compared to $9,866,821 for the year ended December 31, 2023.
Other Income (Expense) Year Ended December 31, 2025 2024 Change % Change Other income, net $ 625,839 $ 38,040 $ 587,799 1545.2 % Interest expense (38,793,937) (18,279,686) (20,514,251) 112.2 % Interest income 3,860,997 2,398,691 1,462,306 61.0 % Loss on change in fair value of warrant liability (1,704,193) (2,702,040) 997,847 (36.9) % Total other income (expense) $ (36,011,294) $ (18,544,995) $ (17,466,299) 94.2 % Other income increased by $587,799 or 1545.2%, for the year ended December 31, 2025 compared to the year ended December 31, 2024.
Income Tax Expense Years Ended December 31, 2024 2023 $ Change % Change Income tax expense $ 5,484,738 $ 1,468,535 $ 4,016,203 273.5 % 45 Table of Contents I ncome tax expense increased by $4,016,203 , or 273.5% for the year ended December 31, 2024 compared to the year ended December 31, 2023.
Refer to Note 13, Fair Value Measurements for additional information. Income Tax Expense Year Ended December 31, 2025 2024 Change % Change Income tax expense $ 15,434,121 $ 5,484,738 $ 9,949,383 181.4 % Income tax expense increased by $9,949,383, or 181.4% for the year ended December 31, 2025, compared to the year ended December 31, 2024.
Years Ended December 31, 2024 2023 $ Change % Change Gross Profit $ 100,552,053 $ 59,911,074 $ 40,640,979 67.8 % Gross profit increased by $40,640,979, or 67.8%, for the year ended December 31, 2024 compared to the year ended December 31, 2023.
Refer to Note 2, Summary of Significant Accounting Policies for the composition of cost of revenues. Year Ended December 31, 2025 2024 Change % Change Gross Profit $ 206,379,602 $ 100,552,053 $ 105,827,549 105.2 % Gross profit increased by $105,827,549, or 105.2%, for the year ended December 31, 2025 compared to the year ended December 31, 2024.
The increase in active management revenue was primarily attributable to an increase of $25,897,723 in unrealized gains on held policies accounted under the fair value method due to increase in held policies, $13,881,208 in fee-based revenue, $31,237,924 increase in total realized gains, and offset by $11,989,006 increase in premiums paid, and a decrease of $17,403,865 in trading activity related to policies accounted for under the investment method due to a shift to fair value method election for the year ended December 31, 2024, compared to the year ended December 31, 2023 .
The increase is mainly due to an increase of $127,743,398 in realized gains, partially offset by $(4,499,783) decrease in unrealized gains, $(20,088,905) in premiums paid, and $(13,881,208) fee-based revenue that did not recur related to policies accounted for under the fair value method.
Business Overview The Company is a leading vertically integrated alternative asset manager and market maker, specializing in longevity and actuarial technology. The Company operates in five reportable segments. The Company, through its Longevity Market Assets, LLC (“LMA”) subsidiary, directly acquires life insurance policies in a mutual beneficial transaction for both us and the underlying insured.
The Company is a vertically integrated alternative asset manager and market maker, specializing in longevity and actuarial technology. The Company operates in three reportable segments: Life Solutions, Asset Management and Technology Services. Refer to “Item 1. Business” in this Annual Report on Form 10-K for further information on our business and operations.
We believe Adjusted EPS is useful to investors because it enables them to better evaluate per share operating performance across reporting periods and management believes that Adjusted EPS is an appropriate measure of operating performance because it eliminates the impact of non-cash expenses or expenses that do not relate to business performance.
The estimated tax effect to adjusted net income is based on the Company’s U.S. based federal and state statutory tax rates. We believe that Adjusted Net Income provides an additional measure of operating performance that eliminates the impact of expenses that do not relate to business performance.
Refer to Note 13 Fair Value Measurements, Note 14 Long-Term Debt, and Note 15 Stockholders’ Equity for additional information related to our financing sources.
Refer to Note 15, Convertible Preferred Stock and Stockholders’ Equity for additional information. Refer to Note 13, Fair Value Measurements and Note 15, Convertible Preferred Stock and Stockholders’ Equity for disclosures related to the Company’s conversion of all Private Placement Warrants and Public Warrants in a non-cash exchange for the Company’s common stock, respectively.
During 2024 the Company sold its S&P 500 call options to pay off its market-indexed notes and realized the cumulative change in the value of the options representing an increase of $2,341,066 in realized gain on investment.
The change is mainly due to the sale of investments in S&P 500 options in June and December 2024 used to pay off the market-indexed notes between July 2024 and January 2025.
We monitor the following key business metrics for servicing revenue: (i) number of policies serviced, (ii) value of policies serviced, and (iii) total invested dollars. Servicing revenue involves the provision of services to one affiliate by common ownership and third parties which own life insurance policies.
AUM drives management fees and performance fees generated by the Company. • Servicing revenue: (i) number of policies serviced, (ii) face value of policies serviced, and (iii) total invested dollars.