Biggest changeDecember 31, 2021 Includes Net TBA Position Excludes Net TBA Position Fixed Rate Agency RMBS and TBA Securities Par Value Amortized Cost Fair Value Specified Pool % 1 Weighted Average Coupon Amortized Cost Basis Weighted Average Projected CPR 2 Yield 2 Age (Months) Fixed rate ≤ 15-year: ≤ 2.5% $ 2,410 $ 2,445 $ 2,444 16% 1.82% 105.0% 1.18% 25 13% 3.0% - 4.0% 2,132 2,176 2,262 98% 3.42% 102.0% 2.66% 53 17% ≥ 4.5% 5 5 5 97% 4.61% 102.8% 2.67% 133 21% Total ≤ 15-year 4,547 4,626 4,711 55% 2.57% 102.5% 2.44% 49 16% 20-year: ≤ 2.5% 1,472 1,522 1,496 —% 2.15% 103.4% 1.44% 15 11% 3.0% - 4.0% 302 310 325 87% 3.61% 102.5% 2.88% 79 14% ≥ 4.5% 110 116 121 100% 4.51% 104.7% 3.13% 63 16% Total 20-year: 1,884 1,948 1,942 21% 2.52% 103.3% 1.77% 28 12% 30-year: ≤ 2.5% 43,195 44,005 43,762 15% 2.32% 102.1% 1.94% 7 7% 3.0% - 4.0% 22,258 23,270 23,930 73% 3.58% 104.7% 2.69% 72 13% ≥ 4.5% 4,606 4,881 5,084 97% 4.53% 106.0% 3.06% 53 16% Total 30-year 70,059 72,156 72,776 40% 2.87% 103.5% 2.36% 38 11% Total fixed rate $ 76,490 $ 78,730 $ 79,429 41% 2.84% 103.5% 2.34% 38 11% 29 ________________________________ 1.
Biggest changePortfolio yield incorporates a projected life CPR based on forward rate assumptions as of December 31, 2023. 30 December 31, 2022 Includes Net TBA Position Excludes Net TBA Position Fixed Rate Agency RMBS and TBA Securities Par Value Amortized Cost Fair Value Specified Pool % 1 Weighted Average Coupon Amortized Cost Basis Weighted Average Projected CPR 2 Yield 2 Age (Months) Fixed rate ≤ 15-year: ≤ 2.0% $ 46 $ 47 $ 41 100% 2.00% 103.1% 1.35% 25 7% 2.5% 261 275 240 100% 2.50% 105.6% 1.29% 37 8% 3.0% 531 540 504 99% 3.00% 101.6% 2.54% 60 10% 3.5% 490 501 473 100% 3.50% 102.2% 2.83% 57 12% 4.0% 342 352 336 93% 4.00% 103.2% 2.96% 60 13% ≥ 4.5% 3 3 3 97% 4.55% 102.8% 2.65% 144 17% Total ≤ 15-year 1,673 1,718 1,597 98% 3.25% 102.7% 2.47% 55 11% 20-year: ≤ 2.0% 846 872 721 —% 2.00% 103.1% 1.54% 27 5% 2.5% 367 385 322 —% 2.50% 105.0% 1.73% 30 5% 3.0% 30 31 28 97% 3.00% 103.8% 2.28% 41 8% 3.5% 137 139 131 81% 3.50% 101.9% 2.96% 113 10% ≥ 4.0% 166 174 163 96% 4.27% 104.5% 3.12% 72 11% Total 20-year: 1,546 1,601 1,365 21% 2.51% 103.6% 1.89% 40 6% 30-year: ≤ 3.0% 9,536 9,463 8,112 35% 2.45% 101.9% 2.16% 21 6% 3.5% 7,669 7,927 7,133 82% 3.50% 104.0% 2.84% 83 7% 4.0% 8,587 9,012 8,243 83% 4.00% 105.8% 3.08% 68 8% 4.5% 11,663 11,850 11,364 52% 4.50% 103.5% 3.94% 28 7% 5.0% 11,762 11,674 11,641 19% 5.00% 101.7% 4.71% 8 7% 5.5% 7,589 7,558 7,635 12% 5.50% 102.0% 5.15% 6 9% 6.0% 532 543 547 50% 6.00% 103.8% 5.22% 6 12% ≥ 6.5% 103 107 106 21% 6.50% 104.3% 5.32% 9 18% Total 30-year 57,441 58,134 54,781 46% 4.20% 103.5% 3.33% 42 7% Total fixed rate $ 60,660 $ 61,453 $ 57,743 46% 4.13% 103.5% 3.25% 43 7% ________________________________ 1.
Risk Factors . Forward-looking statements speak only as of the date made, and we do not assume any duty and do not undertake to update forward-looking statements. A further discussion of risks and uncertainties that could cause actual results to differ from any of our forward-looking statements is included in this document under Item 1A. Risk Factors .
Forward-looking statements speak only as of the date made, and we do not assume any duty and do not undertake to update forward-looking statements. A further discussion of risks and uncertainties that could cause actual results to differ from any of our forward-looking statements is included in this document under Item 1A. Risk Factors .
Quantitative and Qualitative Disclosures About Market Risk in this Form 10-K includes the estimated change in the weighted average projected CPR of our investments and in the corresponding weighted average yield on our investments should interest rates instantaneously go up or down by 25, 50, and 75 basis points.
Quantitative and Qualitative Disclosures About Market Risk in this Form 10-K includes the estimated weighted average projected CPR of our investments and the corresponding weighted average yield on our investments should interest rates instantaneously go up or down by 25, 50, and 75 basis points.
However, if it were to become uneconomical to roll our TBA contracts into future months it may be necessary to take physical delivery of the underlying securities and fund those assets with cash or other financing sources, which could reduce our liquidity position. 40 Collateral Requirements and Unencumbered Assets Amounts available to be borrowed under our repurchase agreements are dependent upon prevailing interest rates, the lender’s "haircut" requirements and collateral value.
However, if it were to become uneconomical to roll our TBA contracts into future months it may be necessary to take physical delivery of the underlying securities and fund those assets with cash or other financing sources, which could reduce our liquidity position. 41 Collateral Requirements and Unencumbered Assets Amounts available to be borrowed under our repurchase agreements are dependent upon prevailing interest rates, the lender’s "haircut" requirements and collateral value.
Collateral levels for interest rate derivative agreements not subject to central clearing are established by the counterparty financial institution. Haircut levels and minimum margin requirements imposed by our counterparties reduce the amount of our unencumbered assets and limit the amount we can borrow against our investment securities. During the fiscal year 2022, haircuts on our repo funding arrangements remained stable.
Collateral levels for interest rate derivative agreements not subject to central clearing are established by the counterparty financial institution. Haircut levels and minimum margin requirements imposed by our counterparties reduce the amount of our unencumbered assets and limit the amount we can borrow against our investment securities. During the fiscal year 2023, haircuts on our repo funding arrangements remained stable.
Portfolio yield incorporates a projected life CPR based on forward rate assumptions as of December 31, 2021. For additional details regarding our CRT and non-Agency securities, including credit ratings, as of December 31, 2022 and 2021, please refer to Note 3 of our Consolidated Financial Statements included under Item 8 of this Form 10-K.
Portfolio yield incorporates a projected life CPR based on forward rate assumptions as of December 31, 2022. For additional details regarding our CRT and non-Agency securities, including credit ratings, as of December 31, 2023 and 2022, please refer to Note 3 of our Consolidated Financial Statements included under Item 8 of this Form 10-K.
Treasury repurchase agreements. 7. Tangible net book value "at risk" leverage as of period end is calculated by dividing the sum of mortgage borrowings outstanding and receivable/payable for unsettled investment securities as of period end by the sum of total stockholders' equity adjusted to exclude goodwill as of period end. Leverage excludes U.S. Treasury repurchase agreements. 8.
Treasury repurchase agreements. 8. Tangible net book value "at risk" leverage as of period end is calculated by dividing the sum of mortgage borrowings outstanding and receivable/payable for unsettled investment securities as of period end by the sum of total stockholders' equity adjusted to exclude goodwill as of period end. Leverage excludes U.S. Treasury repurchase agreements. 9.
Reported in gain (loss) on derivative instruments and other securities, net in our consolidated statements of comprehensive income. 2. Reported in interest income in our consolidated statements of comprehensive income.
Reported in interest income in our consolidated statements of comprehensive income. 2. Reported in gain (loss) on derivative instruments and other securities, net in our consolidated statements of comprehensive income. 3.
OFF-BALANCE SHEET ARRANGEMENTS As of December 31, 2022, we did not maintain relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance, or special purpose or variable interest entities, established to facilitate off-balance sheet arrangements or other contractually narrow or limited purposes.
OFF-BALANCE SHEET ARRANGEMENTS As of December 31, 2023, we did not maintain relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance, or special purpose or variable interest entities, established to facilitate off-balance sheet arrangements or other contractually narrow or limited purposes.
The following is a summary of our average interest rate swaps outstanding and the related average swap pay and receive rates for fiscal years 2022, 2021 and 2020 (dollars in millions). Amounts exclude forward starting swaps not yet in effect.
The following is a summary of our average interest rate swaps outstanding and the related average swap pay and receive rates for fiscal years 2023, 2022 and 2021 (dollars in millions). Amounts exclude forward starting swaps not yet in effect.
As of December 31, 2022, we had met all our margin requirements. The value of Agency RMBS collateral is impacted by market factors and is reduced by monthly principal pay-downs on the underlying mortgage pools.
As of December 31, 2023, we had met all our margin requirements. The value of Agency RMBS collateral is impacted by market factors and is reduced by monthly principal pay-downs on the underlying mortgage pools.
Treasury rate as of period end 4 3.88 % 1.51 % 0.92 % ________________________________ 1. Reported in gain (loss) on derivatives instruments and other securities, net in the accompanying consolidated statements of operations. 2.
Treasury rate as of period end 4 3.88 % 3.88 % 1.51 % ________________________________ 1. Reported in gain (loss) on derivatives instruments and other securities, net in the accompanying consolidated statements of operations. 2.
Our MD&A is presented in the following sections: • Executive Overview • Financial Condition • Summary of Critical Accounting Estimates • Results of Operations • Liquidity and Capital Resources • Forward-Looking Statements EXECUTIVE OVERVIEW We are a leading provider of private capital to the U.S. housing market, enhancing liquidity in the residential real estate mortgage markets and, in turn, facilitating home ownership in the U.S.
Our MD&A is presented in the following sections: • Executive Overview • Financial Condition • Summary of Critical Accounting Estimates • Results of Operations • Liquidity and Capital Resources • Off-Balance Sheet Arrangements • Forward-Looking Statements EXECUTIVE OVERVIEW We are a leading provider of private capital to the U.S. housing market, enhancing liquidity in the residential real estate mortgage markets and, in turn, facilitating home ownership in the U.S.
Additionally, as of December 31, 2022, we had not guaranteed obligations of unconsolidated entities or entered into a commitment or intent to provide funding to such entities.
Additionally, as of December 31, 2023, we had not guaranteed obligations of unconsolidated entities or entered into a commitment or intent to provide funding to such entities.
Specifically, in the case "net spread and dollar roll income, excluding 'catch-up' premium amortization, available to common stockholders" and components of such measure, "economic interest income" and "economic interest expense," we believe the inclusion of TBA dollar roll income is meaningful as TBAs, which are accounted for under GAAP as derivative instruments with gains and losses recognized in other gain (loss) in our consolidated statement of comprehensive income, are economically equivalent to holding and financing generic Agency RMBS using short-term repurchase agreements.
Specifically, in the case "net spread and dollar roll income available to common stockholders" and components of such measure, "economic interest income" and "economic interest expense," we believe the inclusion of TBA dollar roll income is meaningful as TBAs, which are accounted for under GAAP as derivative instruments with gains and losses recognized in other 32 gain (loss) in our consolidated statement of comprehensive income, are economically equivalent to holding and financing generic Agency RMBS using short-term repurchase agreements.
Similarly, a TBA contract for the forward sale of Agency securities has substantially the same effect as selling the underlying Agency RMBS and reducing our on-balance sheet funding commitments. (Refer to Liquidity and Capital Resources for further discussion of TBA securities and dollar roll transactions). Repurchase agreements used to fund short-term investments in U.S. Treasury securities ("U.S.
Similarly, a TBA contract for the forward sale of Agency securities has substantially the same effect as selling the underlying Agency RMBS and reducing our on-balance sheet funding commitments. (Refer to Liquidity and Capital Resources in this Form 10-K for further discussion of TBA securities and dollar roll transactions). Repurchase agreements used to fund short-term investments in U.S.
As of December 31, 2022, approximately 31% our investment portfolio consisted of TBA securities, which are not subject to monthly principal pay-downs. The remainder of our portfolio, primarily consisted of Agency RMBS, which had an average one-year CPR forecast of 5%.
As of December 31, 2023, approximately 9% of our investment portfolio consisted of TBA securities, which are not subject to monthly principal pay-downs. The remainder of our portfolio primarily consisted of Agency RMBS, which had an average one-year CPR forecast of 9%.
Our tangible net book value "at risk" leverage ratio was 7.4x and 7.7x as of December 31, 2022 and 2021, respectively. The following table includes a summary of our mortgage borrowings outstanding as of December 31, 2022 and 2021 (dollars in millions).
Our tangible net book value "at risk" leverage ratio was 7.0x and 7.4x as of December 31, 2023 and 2022, respectively. The following table includes a summary of our mortgage borrowings outstanding as of December 31, 2023 and 2022 (dollars in millions).
The net carrying value represents the difference between the fair value of the underlying security in the TBA contract or forward purchase agreement and the price to be paid or received for the underlying security.
The net carrying value represents the difference between the fair value of the underlying security in the TBA contract and the price to be paid or received for the underlying security.
The amount borrowed is generally equal to the fair value of the securities pledged, as determined by the lending counterparty, less an agreed-upon discount, referred to as a "haircut," which reflects the underlying risk of the specific collateral and protects the counterparty against a change in its value.
The amount borrowed is generally equal to the fair value of the securities pledged, as determined by the lending counterparty, less an assessed discount, referred to as a "haircut," that reflects the underlying risk of the specific collateral and protects the counterparty against a change in its value.
Treasury repo") are excluded from our measure of leverage due to the temporary and highly liquid nature of these investments.
Treasury securities ("U.S. Treasury repo") are excluded from our measure of leverage due to the temporary and highly liquid nature of these investments.
We also diversify our funding across multiple counterparties and by region. 41 As of December 31, 2022, our maximum amount at risk (or the excess/shortfall of the value of collateral pledged/received over our repurchase agreement liabilities/reverse repurchase agreement receivables) with any of our repurchase agreement counterparties, excluding the FICC, was approximately 4% of our tangible stockholders' equity, with our top five repo counterparties, excluding the FICC, representing approximately 7% of our tangible stockholders' equity.
We also diversify our funding across multiple counterparties and by region. 42 As of December 31, 2023, our maximum amount at risk (or the excess/shortfall of the value of collateral pledged/received over our repurchase agreement liabilities/reverse repurchase agreement receivables) with any of our repurchase agreement counterparties, excluding the FICC, was less than 3% of our tangible stockholders' equity, with our top five repo counterparties, excluding the FICC, representing approximately 7% of our tangible stockholders' equity.
As defined "Net spread and dollar roll income, excluding 'catch-up' premium amortization, available to common stockholders" includes (i) the components of "economic interest income" and "economic interest expense", plus (ii) other miscellaneous interest income/expense, and less (iii) total operating expenses and dividends on preferred stock (GAAP measures).
As defined "Net spread and dollar roll income available to common stockholders" includes (i) the components of "economic interest income" and "economic interest expense", plus (ii) other interest income/expense, and less (iii) total operating expenses and dividends on preferred stock (GAAP measures).
As of December 31, 2022, approximately 6% of our tangible stockholder's equity was at risk with the FICC. Excluding central clearing exchanges, as of December 31, 2022, our amount at risk with any counterparty to our derivative agreements was less than 1% of our stockholders' equity.
As of December 31, 2023, less than 7% of our tangible stockholder's equity was at risk with the FICC. Excluding central clearing exchanges, as of December 31, 2023, our amount at risk with any counterparty to our derivative agreements was less than 1% of our stockholders' equity.
As of December 31, 2022, the weighted average haircut on our repurchase agreements was approximately 3.7% of the value of our collateral, compared to 3.8% as of December 31, 2021.
As of December 31, 2023, the weighted average haircut on our repurchase agreements was approximately 3.1% of the value of our collateral, compared to 3.7% as of December 31, 2022.
Gain (Loss) on Investment Securities, Net The following table is a summary of our net gain (loss) on investment securities for fiscal years 2022, 2021 and 2020 (in millions): Fiscal Year Gain (Loss) on Investment Securities, Net 1 2022 2021 2020 Gain (loss) on sale of investment securities, net $ (2,916) $ (57) $ 1,126 Unrealized loss on investment securities measured at fair value through net income, net 2 (3,795) (1,502) 319 Unrealized loss on investment securities measured at fair value through other comprehensive income, net (973) (418) 622 Total loss on investment securities, net $ (7,684) $ (1,977) $ 2,067 ________________________________ 1.
Gain (Loss) on Investment Securities, Net The following table is a summary of our net gain (loss) on investment securities for fiscal years 2023, 2022 and 2021 (in millions): Fiscal Year Gain (Loss) on Investment Securities, Net 1 2023 2022 2021 Loss on sale of investment securities, net $ (1,567) $ (2,916) $ (57) Unrealized (loss) gain on investment securities measured at fair value through net income, net 2 1,678 (3,795) (1,502) Unrealized (loss) gain on investment securities measured at fair value through other comprehensive income, net 155 (973) (418) Total loss on investment securities, net $ 266 $ (7,684) $ (1,977) ________________________________ 1.
Investment securities acquired after fiscal year 2016 are measured at fair value through net income (see Note 2 of our Consolidated Financial Statements in this Form 10-K). 37 Gain (Loss) on Derivative Instruments and Other Securities, Net The following table is a summary of our gain (loss) on derivative instruments and other securities, net for fiscal years 2022, 2021 and 2020 (in millions): Fiscal Year 2022 2021 2020 TBA securities, dollar roll income $ 518 $ 656 $ 425 TBA securities, mark-to-market loss (3,378) (1,208) 1,072 Forward settling non-Agency securities, mark-to-market gain/(loss) — 5 — Interest rate swaps, periodic cost 598 (60) (48) Interest rate swaps, mark-to-market gain 3,802 1,177 (2,718) Credit default swaps - CDX IG - buy protection 21 — — Payer swaptions 857 23 (156) U.S.
Investment securities acquired after fiscal year 2016 are measured at fair value through net income (see Note 2 of our Consolidated Financial Statements in this Form 10-K). 39 Gain (Loss) on Derivative Instruments and Other Securities, Net The following table is a summary of our gain (loss) on derivative instruments and other securities, net for fiscal years 2023, 2022 and 2021 (in millions): Fiscal Year 2023 2022 2021 TBA securities, dollar roll income $ 31 $ 518 $ 656 TBA securities, mark-to-market loss 18 (3,378) (1,208) Forward settling non-Agency securities, mark-to-market gain/(loss) — — 5 Interest rate swaps, periodic income (cost) 1 2,202 675 (60) Interest rate swaps, mark-to-market gain (loss) (1,532) 3,802 1,177 Credit default swaps - buy protection (13) 21 — Payer swaptions (21) 857 23 U.S.
As of December 31, 2022, lower balance specified pools had a weighted average original loan balance of $123,000 and $140,000 for 15-year and 30-year securities, respectively, and HARP pools had a weighted average original LTV of 128% and 138% for 15-year and 30-year securities, respectively. 2.
See Note 1 of preceding table for specified pool composition. As of December 31, 2022, lower balance specified pools had a weighted average original loan balance of $123,000 and $140,000 for 15-year and 30-year securities, respectively, and HARP pools had a weighted average original LTV of 128% and 138% for 15-year and 30-year securities, respectively. 2.
RESULTS OF OPERATIONS Non-GAAP Financial Measures In addition to the results presented in accordance with GAAP, our results of operations discussed below include certain non-GAAP financial information, including "economic interest income," "economic interest expense," "net spread and dollar roll income" and "net spread and dollar roll income, excluding 'catch-up' premium amortization, available to common 30 stockholders," "estimated taxable income (loss)" and the related per common share measures and certain financial metrics derived from such non-GAAP information.
RESULTS OF OPERATIONS Non-GAAP Financial Measures In addition to the results presented in accordance with GAAP, our results of operations discussed below include certain non-GAAP financial information, including "economic interest income," "economic interest expense," and "net spread and dollar roll income available to common stockholders" 1 and the related per common share measures and certain financial metrics derived from such non-GAAP information.
Economic Interest Income and Asset Yields The following table summarizes our economic interest income (a non-GAAP measure) for fiscal years 2022, 2021 and 2020, which includes the combination of interest income (a GAAP measure) on our holdings reported as investment securities on our consolidated balance sheets, adjusted to exclude estimated "catch-up" premium amortization adjustments for the cumulative effect from prior reporting periods due to changes in our CPR forecast, and implied interest income on our TBA securities (dollars in millions): Fiscal Year 2022 2021 2020 Amount Yield Amount Yield Amount Yield Interest income: Cash/coupon interest income $ 1,603 3.36 % $ 1,730 3.26 % $ 2,601 3.71 % Net premium amortization benefit (cost) (13) (0.13) % (369) (0.78) % (1,082) (1.62) % Interest income (GAAP measure) 1,590 3.23 % 1,361 2.48 % 1,519 2.09 % Estimated "catch-up" premium amortization cost (benefit) due to change in CPR forecast (238) (0.48) % (96) (0.17) % 457 0.63 % Interest income, excluding "catch-up" premium amortization 1,352 2.75 % 1,265 2.31 % 1,976 2.72 % TBA dollar roll income - implied interest income 1,2 746 3.60 % 528 1.77 % 365 1.73 % Economic interest income, excluding "catch-up" amortization (non-GAAP measure) 3 $ 2,098 3.00 % $ 1,793 2.12 % $ 2,341 2.50 % Weighted average actual portfolio CPR for investment securities held during the period 11.1 % 23.1 % 19.9 % Weighted average projected CPR for the remaining life of investment securities held as of period end 7.4 % 10.9 % 17.6 % 30-year fixed rate mortgage rate as of period end 4 6.66 % 3.27 % 2.87 % 10-year U.S.
Economic Interest Income and Asset Yields The following table summarizes our economic interest income (a non-GAAP measure) for fiscal years 2023, 2022 and 2021, which includes the combination of interest income (a GAAP measure) on our holdings reported as investment securities on our consolidated balance sheets, adjusted to exclude estimated "catch-up" premium amortization adjustments for the cumulative effect from prior reporting periods due to changes in our CPR forecast, and implied interest income on our TBA securities (dollars in millions): Fiscal Year 2023 2022 2021 Amount Yield Amount Yield Amount Yield Interest income: Cash/coupon interest income $ 2,242 4.41 % $ 1,603 3.36 % $ 1,730 3.26 % Net premium amortization benefit (cost) (201) (0.50) % (13) (0.13) % (369) (0.78) % Interest income (GAAP measure) 2,041 3.91 % 1,590 3.23 % 1,361 2.48 % Estimated "catch-up" premium amortization cost (benefit) due to change in CPR forecast (5) (0.01) % (238) (0.48) % (96) (0.17) % Interest income, excluding "catch-up" premium amortization 2,036 3.90 % 1,352 2.75 % 1,265 2.31 % TBA dollar roll income - implied interest income 1,2 524 5.24 % 746 3.60 % 528 1.77 % Economic interest income, excluding "catch-up" amortization (non-GAAP measure) 3 $ 2,560 4.11 % $ 2,098 3.00 % $ 1,793 2.12 % Weighted average actual portfolio CPR for investment securities held during the period 6.3 % 11.1 % 23.1 % Weighted average projected CPR for the remaining life of investment securities held as of period end 11.4 % 7.4 % 10.9 % 30-year fixed rate mortgage rate as of period end 4 6.56 % 6.52 % 3.27 % 10-year U.S.
Price information is for generic instruments only and is not reflective of our specific portfolio holdings. Price information is as of 3:00 p.m. (EST) on such date and can vary by source. Prices in the table above were obtained from Barclays.
Price information is for generic instruments only and is not reflective of our specific portfolio holdings. Price information is as of 3:00 p.m. (EST) on such date and can vary by source. Price information is sourced from Barclays.
Interest rates were obtained from Bloomberg. 26 The following table summarizes mortgage and credit spreads as of each date presented below: Mortgage Rate/Credit Spread Dec. 31, 2021 Mar. 31, 2022 June 30, 2022 Sept. 30, 2022 Dec. 31, 2022 Dec. 31, 2022 vs Dec. 31, 2021 Mortgage Rate: 1 30-Year Agency Current Coupon Yield to 5-Year U.S.
Interest rate information is sourced from Bloomberg. 27 The following table summarizes mortgage and credit spreads as of each date presented below: Mortgage Rate/Credit Spread Dec. 31, 2022 Mar. 31, 2023 June 30, 2023 Sept. 30, 2023 Dec. 31, 2023 Dec. 31, 2023 vs Dec. 31, 2022 Mortgage Rate: 1 30-Year Agency Current Coupon Yield to 5-Year U.S.
As of December 31, 2022, our unencumbered assets totaled approximately $4.4 billion, or 60% of tangible equity, consisting of $4.3 billion of unencumbered cash and Agency RMBS and $0.1 billion of unencumbered credit assets.
This compares to $4.4 billion of unencumbered assets, or 60% of tangible equity, as of December 31, 2022, consisting of $4.3 billion of unencumbered cash and Agency RMBS and $0.1 billion of unencumbered credit assets.
Management's Discussion and Analysis of Financial Condition and Results of Operations (in millions, except per share amounts): December 31, Balance Sheet Data 2022 2021 2020 Investment securities, at fair value of $40,904, $54,421, $66,414, respectively, and other mortgage credit investments $ 40,929 $ 54,421 $ 66,414 Total assets $ 51,748 $ 68,149 $ 81,817 Repurchase agreements and other debt $ 36,357 $ 47,507 $ 52,543 Total liabilities $ 43,878 $ 57,858 $ 70,738 Total stockholders' equity $ 7,870 $ 10,291 $ 11,079 Net book value per common share 1 $ 10.76 $ 16.76 $ 17.68 Tangible net book value per common share 2 $ 9.84 $ 15.75 $ 16.71 31 Fiscal Year Statement of Comprehensive Income Data 2022 2021 2020 Interest income $ 1,590 $ 1,361 $ 1,519 Interest expense 625 75 674 Net interest income 965 1,286 845 Other gain (loss), net (2,081) (449) (1,018) Operating expenses 74 88 93 Net income (loss) (1,190) 749 (266) Dividends on preferred stock 105 100 96 Net income (loss) available (attributable) to common stockholders $ (1,295) $ 649 $ (362) Net income (loss) $ (1,190) $ 749 $ (266) Other comprehensive income (loss), net (973) (418) 622 Comprehensive income (loss) (2,163) 331 356 Dividends on preferred stock 105 100 96 Comprehensive income (loss) available (attributable) to common stockholders $ (2,268) $ 231 $ 260 Weighted average number of common shares outstanding - basic 537.0 528.1 551.6 Weighted average number of common shares outstanding - diluted 537.0 530.0 551.6 Net income (loss) per common share - basic $ (2.41) $ 1.23 $ (0.66) Net income (loss) per common share - diluted $ (2.41) $ 1.22 $ (0.66) Comprehensive income (loss) per common share - basic $ (4.22) $ 0.44 $ 0.47 Comprehensive income (loss) per common share - diluted $ (4.22) $ 0.44 $ 0.47 Dividends declared per common share $ 1.44 $ 1.44 $ 1.56 Fiscal Year Other Data (Unaudited) * 2022 2021 2020 Average investment securities - at par $ 47,761 $ 53,057 $ 70,077 Average investment securities - at cost $ 49,195 $ 54,869 $ 72,543 Net TBA portfolio - at par (as of period end) 9 $ 19,050 $ 27,123 $ 30,364 Net TBA portfolio - at cost (as of period end) 9 $ 18,407 $ 27,622 $ 31,204 Net TBA portfolio - at market value (as of period end) 9 $ 18,574 $ 27,578 $ 31,479 Net TBA portfolio - at carrying value (as of period end) 3,9 $ 167 $ (44) $ 275 Average net TBA dollar roll position - at cost $ 20,631 $ 29,851 $ 21,224 Average total assets - at fair value $ 61,028 $ 72,908 $ 88,403 Average repurchase agreements and other debt outstanding 4 $ 41,363 $ 49,923 $ 69,370 Average stockholders' equity 5 $ 8,475 $ 10,885 $ 10,684 Average tangible net book value "at risk" leverage 6 7.8:1 7.7:1 8.9:1 Tangible net book value "at risk" leverage (as of period end) 7 7.4:1 7.7:1 8.5:1 Economic return on tangible common equity 8 (28.4) % 2.9 % 3.5 % Expenses % of average total assets 0.12 % 0.12 % 0.11 % Expenses % of average assets, including average net TBA position 0.09 % 0.09 % 0.08 % Expenses % of average stockholders' equity 0.87 % 0.81 % 0.87 % ________________________________ * Except as noted below, average numbers for each period are weighted based on days on our books and records. 1.
Management's Discussion and Analysis of Financial Condition and Results of Operations (in millions, except per share amounts): December 31, Balance Sheet Data 2023 2022 2021 Investment securities, at fair value of $54,824, $40,904 and $54,421, respectively, and other mortgage credit investments $ 54,868 $ 40,929 $ 54,421 Total assets $ 71,596 $ 51,748 $ 68,149 Repurchase agreements and other debt $ 50,506 $ 36,357 $ 47,507 Total liabilities $ 63,339 $ 43,878 $ 57,858 Total stockholders' equity $ 8,257 $ 7,870 $ 10,291 Net book value per common share 1 $ 9.46 $ 10.76 $ 16.76 Tangible net book value per common share 2 $ 8.70 $ 9.84 $ 15.75 33 Fiscal Year Statement of Comprehensive Income Data 2023 2022 2021 Interest income $ 2,041 $ 1,590 $ 1,361 Interest expense 2,287 625 75 Net interest income (246) 965 1,286 Other gain (loss), net 497 (2,081) (449) Operating expenses 96 74 88 Net income (loss) 155 (1,190) 749 Dividends on preferred stock 123 105 100 Net income (loss) available (attributable) to common stockholders $ 32 $ (1,295) $ 649 Net income (loss) $ 155 $ (1,190) $ 749 Other comprehensive income (loss), net 155 (973) (418) Comprehensive income (loss) 310 (2,163) 331 Dividends on preferred stock 123 105 100 Comprehensive income (loss) available (attributable) to common stockholders $ 187 $ (2,268) $ 231 Weighted average number of common shares outstanding - basic 618.4 537.0 528.1 Weighted average number of common shares outstanding - diluted 619.6 537.0 530.0 Net income (loss) per common share - basic $ 0.05 $ (2.41) $ 1.23 Net income (loss) per common share - diluted $ 0.05 $ (2.41) $ 1.22 Comprehensive income (loss) per common share - basic $ 0.30 $ (4.22) $ 0.44 Comprehensive income (loss) per common share - diluted $ 0.30 $ (4.22) $ 0.44 Dividends declared per common share $ 1.44 $ 1.44 $ 1.44 Fiscal Year Other Data (Unaudited) * 2023 2022 2021 Average investment securities - at par $ 50,878 $ 47,761 $ 53,057 Average investment securities - at cost $ 52,262 $ 49,195 $ 54,869 Net TBA portfolio - at par (as of period end) 3 $ 5,331 $ 19,050 $ 27,123 Net TBA portfolio - at cost (as of period end) 3 $ 5,288 $ 18,407 $ 27,622 Net TBA portfolio - at market value (as of period end) 3 $ 5,354 $ 18,574 $ 27,578 Net TBA portfolio - at carrying value (as of period end) 3,4 $ 66 $ 167 $ (44) Average net TBA dollar roll position - at cost $ 10,000 $ 20,631 $ 29,851 Average total assets - at fair value $ 63,409 $ 61,028 $ 72,908 Average repurchase agreements and other debt outstanding 5 $ 44,027 $ 41,363 $ 49,923 Average stockholders' equity 6 $ 7,817 $ 8,475 $ 10,885 Average tangible net book value "at risk" leverage 7 7.4:1 7.8:1 7.7:1 Tangible net book value "at risk" leverage (as of period end) 8 7.0:1 7.4:1 7.7:1 Economic return on tangible common equity 9 3.0 % (28.4) % 2.9 % Expenses % of average total assets 0.15 % 0.12 % 0.12 % Expenses % of average assets, including average net TBA position 0.13 % 0.09 % 0.09 % Expenses % of average stockholders' equity 1.23 % 0.87 % 0.81 % ________________________________ * Except as noted below, average numbers for each period are weighted based on days on our books and records. 1.
Treasury securities - short position 1,482 444 (905) U.S. Treasury securities - long position (32) (25) 102 U.S.
Treasury securities - short position (54) 1,482 444 U.S. Treasury securities - long position (30) (32) (25) U.S.
The combined cost of funds for total mortgage borrowings outstanding, before interest rate swap costs, is calculated on a weighted average basis based on average repo, other debt and TBA balances outstanding during the period and their respective cost of funds. 5. Interest rate swap periodic income/cost is measured as a percent of average mortgage borrowings outstanding for the period.
The combined cost of funds for total mortgage borrowings outstanding, before interest rate swap costs, is calculated on a weighted average basis based on average investment securities repurchase agreements, other debt and TBA securities outstanding during the period and their respective cost of funds. 5.
"Net spread and dollar roll income, excluding 'catch-up' premium amortization, available to common stockholders" is measured as comprehensive income (loss) available (attributable) to common stockholders (GAAP measure) adjusted to: (i) exclude gains/losses on investment securities recognized through net income and other comprehensive income and gains/losses on derivative instruments and other securities (GAAP measures) and (ii) include interest rate swap periodic income/cost, TBA dollar roll income and other miscellaneous interest income/expense.
"Net spread and dollar roll income available to common stockholders" is measured as comprehensive income (loss) available (attributable) to common stockholders (GAAP measure) adjusted to: (i) exclude gains/losses on investment securities recognized through net income and other comprehensive income and gains/losses on derivative instruments and other securities (GAAP measures); (ii) exclude retrospective "catch-up" adjustments to premium amortization cost associated with changes in projected CPR estimates; and (iii) include interest rate swap periodic income/cost, TBA dollar roll income and other interest income/expense.
The following table includes a summary of the estimated impact of each of these elements on our economic interest income for fiscal years 2022 and 2021 compared to the prior year period (in millions): 33 Impact of Changes in the Principal Elements Impacting Economic Interest Income Due to Change in Average Fiscal Year 2022 vs 2021 Total Increase / (Decrease) Portfolio Size Asset Yield Interest Income (GAAP measure) $ 229 $ (141) $ 370 Estimated "catch-up" premium amortization due to change in CPR forecast (142) — (142) Interest income, excluding "catch-up" premium amortization 87 (141) 228 TBA dollar roll income - implied interest income 218 (163) 381 Economic interest income, excluding "catch-up" amortization (non-GAAP measure) $ 305 $ (304) $ 609 Due to Change in Average Fiscal Year 2021 vs 2020 Total Increase / (Decrease) Portfolio Size Asset Yield Interest Income (GAAP measure) $ (158) $ (370) $ 212 Estimated "catch-up" premium amortization due to change in CPR forecast (553) — (553) Interest income, excluding "catch-up" premium amortization (711) (370) (341) TBA dollar roll income - implied interest income 163 148 15 Economic interest income, excluding "catch-up" amortization (non-GAAP measure) $ (548) $ (222) $ (326) Our average investment portfolio, inclusive of TBAs (at cost), decreased 18% and 10% for fiscal years 2022 and 2021, respectively, primarily due to declines in stockholders' equity.
The following table includes a summary of the estimated impact of each of these elements on our economic interest income for fiscal years 2023 and 2022 compared to the prior year period (in millions): 35 Impact of Changes in the Principal Elements Impacting Economic Interest Income Due to Change in Average Fiscal Year 2023 vs 2022 Total Increase / (Decrease) Portfolio Size Asset Yield Interest Income (GAAP measure) $ 451 $ 99 $ 352 Estimated "catch-up" premium amortization due to change in CPR forecast 233 — 233 Interest income, excluding "catch-up" premium amortization 684 99 585 TBA dollar roll income - implied interest income (222) (384) 162 Economic interest income, excluding "catch-up" amortization (non-GAAP measure) $ 462 $ (285) $ 747 Due to Change in Average Fiscal Year 2022 vs 2021 Total Increase / (Decrease) Portfolio Size Asset Yield Interest Income (GAAP measure) $ 229 $ (141) $ 370 Estimated "catch-up" premium amortization due to change in CPR forecast (142) — (142) Interest income, excluding "catch-up" premium amortization 87 (141) 228 TBA dollar roll income - implied interest income 218 (163) 381 Economic interest income, excluding "catch-up" amortization (non-GAAP measure) $ 305 $ (304) $ 609 Our average investment portfolio, inclusive of TBAs (at cost), decreased 11% and 18% for fiscal years 2023 and 2022, respectively, primarily due to a decline in our average stockholders' equity and lower "at risk" leverage.
We also use TBA dollar roll transactions as a means of synthetically financing Agency RMBS. The terms and conditions of our repurchase agreements are determined on a transaction-by-transaction basis when each such borrowing is initiated or renewed and, in the case of GCF Repo, by the variable margin requirements calculated by the FICC, which acts as the central counterparty.
The terms and conditions of our repurchase agreements are determined on a transaction-by-transaction basis when each such borrowing is initiated or renewed and, in the case of GCF Repo, by the prevailing margin requirements calculated by the FICC, which acts as the central counterparty.
The carrying value of our net TBA position represents the difference between the market value and the cost basis of the TBA contract as of period-end and is reported in derivative assets/(liabilities), at fair value on our accompanying consolidated balances sheets. 4. Amount excludes U.S. Treasury repurchase agreements and TBA contracts. Other debt includes debt of consolidated VIEs. 5.
The carrying value of our net TBA position represents the difference between the market value and the cost basis of the TBA contract as of period-end and is reported in derivative assets/(liabilities), at fair value on our accompanying consolidated balances sheets. 5.
Net book value per common share is calculated as total stockholders' equity, less preferred stock liquidation preference, divided by number of common shares outstanding as of period end. 2. Tangible net book value per common share excludes goodwill. 3.
Net book value per common share is calculated as total stockholders' equity, less preferred stock liquidation preference, divided by number of common shares outstanding as of period end. 2. Tangible net book value per common share excludes goodwill. 3. Includes net TBA dollar roll position and, if applicable, forward settling securities. 4.
Net Interest Spread The following table presents a summary of our net interest spread (including the impact of TBA dollar roll income, interest rate swaps and excluding "catch-up" premium amortization) for fiscal years 2022, 2021 and 2020: Fiscal Year Investment and TBA Securities - Net Interest Spread 2022 2021 2020 Average asset yield, excluding "catch-up" premium amortization 3.00 % 2.12 % 2.50 % Average aggregate cost of funds (0.40) % (0.01) % (0.72) % Average net interest spread, excluding "catch-up" premium amortization 2.60 % 2.11 % 1.78 % 36 Net Spread and Dollar Roll Income The following table presents a reconciliation of net spread and dollar roll income, excluding "catch-up" premium amortization, available to common stockholders (non-GAAP measure) from comprehensive income (loss) available (attributable) to common stockholders (the most comparable GAAP financial measure) for fiscal years 2022, 2021 and 2020 (dollars in millions): Fiscal Year 2022 2021 2020 Comprehensive income (loss) available (attributable) to common stockholders $ (2,268) $ 231 $ 260 Adjustments to exclude realized and unrealized (gains) losses reported through net income: Realized (gain) loss on sale of investment securities, net 2,916 57 (1,126) Unrealized (gain) loss on investment securities measured at fair value through net income, net 3,795 1,502 (319) (Gain) loss on derivative instruments and other securities, net (4,630) (1,110) 2,463 Adjustment to exclude unrealized (gain) loss reported through other comprehensive income Unrealized (gain) loss on available-for-sale securities measure at fair value through other comprehensive income, net 973 418 (622) Other adjustments TBA dollar roll income, net 1 518 656 425 Interest rate swap periodic (cost) income, net 1 598 (60) (48) Other interest income, net 1 12 — — Net spread and dollar roll income available to common stockholders (non-GAAP measure) 1,914 1,694 1,036 Estimated "catch-up" premium amortization cost (benefit) due to change in CPR forecast 2 (238) (96) 457 Net spread and dollar roll income, excluding "catch-up" premium amortization, available to common stockholders (non-GAAP measure) $ 1,676 $ 1,598 $ 1,493 Weighted average number of common shares outstanding - basic 537.0 528.1 551.6 Weighted average number of common shares outstanding - diluted 538.1 530.0 552.7 Net spread and dollar roll income per common share - basic $ 3.56 $ 3.21 $ 1.88 Net spread and dollar roll income per common share - diluted $ 3.56 $ 3.20 $ 1.87 Net spread and dollar roll income, excluding "catch-up" premium amortization, per common share - basic $ 3.12 $ 3.03 $ 2.71 Net spread and dollar roll income, excluding "catch-up" premium amortization, per common share - diluted $ 3.11 $ 3.02 $ 2.70 ________________________________ 1.
Net Interest Spread The following table presents a summary of our net interest spread (including the impact of TBA dollar roll income, interest rate swaps and excluding "catch-up" premium amortization) for fiscal years 2023, 2022 and 2021: Fiscal Year Investment and TBA Securities - Net Interest Spread 2023 2022 2021 Average asset yield 4.11 % 3.00 % 2.12 % Average aggregate cost of funds (1.05) % (0.27) % (0.01) % Average net interest spread 3.06 % 2.73 % 2.11 % 38 Net Spread and Dollar Roll Income The following table presents a reconciliation of net spread and dollar roll income available to common stockholders (non-GAAP measure) from comprehensive income (loss) available (attributable) to common stockholders (the most comparable GAAP financial measure) for fiscal years 2023, 2022 and 2021 (dollars in millions): Fiscal Year 2023 2022 2021 Comprehensive income (loss) available (attributable) to common stockholders $ 187 $ (2,268) $ 231 Adjustments to exclude realized and unrealized (gains) losses reported through net income: Realized loss on sale of investment securities, net 1,567 2,916 57 Unrealized (gain) loss on investment securities measured at fair value through net income, net (1,678) 3,795 1,502 Gain on derivative instruments and other securities, net (386) (4,630) (1,110) Adjustment to exclude unrealized (gain) loss reported through other comprehensive income: Unrealized (gain) loss on available-for-sale securities measure at fair value through other comprehensive income, net (155) 973 418 Other adjustments: Estimated "catch-up" premium amortization benefit due to change in CPR forecast 1 (5) (238) (96) TBA dollar roll income, net 2 31 518 656 Interest rate swap periodic income (cost), net 2,4 2,202 675 (60) Other interest income (expense), net 2,3,4 (146) (65) — Net spread and dollar roll income available to common stockholders (non-GAAP measure) 5 1,617 1,676 1,598 Weighted average number of common shares outstanding - basic 618.4 537.0 528.1 Weighted average number of common shares outstanding - diluted 619.6 538.1 530.0 Net spread and dollar roll income per common share - basic $ 2.61 $ 3.12 $ 3.03 Net spread and dollar roll income per common share - diluted $ 2.61 $ 3.11 $ 3.02 ________________________________ 1.
Economic Interest Expense and Aggregate Cost of Funds The following table summarizes our economic interest expense and aggregate cost of funds (non-GAAP measures) for fiscal years 2022, 2021 and 2020 (dollars in millions), which includes the combination of interest expense on Agency repurchase agreements and other debt (GAAP measure), implied financing cost (benefit) of our TBA securities and interest rate swap periodic cost (benefit): Fiscal Year 2022 2021 2020 Economic Interest Expense and Aggregate Cost of Funds 1 Amount Cost of Funds Amount Cost of Funds Amount Cost of Funds Repurchase agreement and other debt - interest expense (GAAP measure) $ 625 1.49 % $ 75 0.15 % $ 674 0.96 % TBA dollar roll income - implied interest expense (benefit) 2,3 228 1.08 % (128) (0.42) % (60) (0.27) % Economic interest expense - before interest rate swap periodic cost (income), net 4 853 1.35 % (53) (0.06) % 614 0.67 % Interest rate swap periodic cost (income), net 2,5 (598) (0.95) % 60 0.07 % 48 0.05 % Total economic interest expense (non-GAAP measure) $ 255 0.40 % $ 7 0.01 % $ 662 0.72 % ________________________________ 1.
Economic Interest Expense and Aggregate Cost of Funds The following table summarizes our economic interest expense and aggregate cost of funds (non-GAAP measures) for fiscal years 2023, 2022 and 2021 (dollars in millions), which includes the combination of interest expense on repurchase agreements and other debt used to fund acquisitions of investment securities (GAAP measure), implied financing cost (benefit) of our TBA securities and interest rate swap periodic cost (benefit): Fiscal Year 2023 2022 2021 Economic Interest Expense and Aggregate Cost of Funds 1 Amount Cost of Funds Amount Cost of Funds Amount Cost of Funds Investment securities repurchase agreement and other debt - interest expense (GAAP measure) $ 2,287 5.12 % $ 625 1.49 % $ 75 0.15 % TBA dollar roll income - implied interest expense (benefit) 2,3 493 4.86 % 228 1.08 % (128) (0.42) % Economic interest expense - before interest rate swap periodic cost (income), net 4 2,780 5.07 % 853 1.35 % (53) (0.06) % Interest rate swap periodic cost (benefit), net 2,5,6 (2,202) (4.02) % (675) (1.08) % 60 0.07 % Total economic interest expense (non-GAAP measure) $ 578 1.05 % $ 178 0.27 % $ 7 0.01 % ________________________________ 1.
There can be no assurance that we will be able to raise additional equity capital at any particular time or on any particular terms. Furthermore, when the trading price of our common stock is less than our estimate of our current tangible net book value per common share, among other conditions, we may repurchase shares of our common stock.
We may also be unable to raise additional equity capital at suitable times or on favorable terms. Furthermore, when the trading price of our common stock is less than our estimate of our current tangible net book value per common share, among other conditions, we may repurchase shares of our common stock.
As of December 31, 2022 and 2021, our TBA position and forward settling securities had a net carrying value of $0.2 billion and $(44) million, respectively, reported in derivative assets/(liabilities) on our accompanying consolidated balance sheets.
As of December 31, 2023 and 2022, our TBA securities had a net carrying value of $66 million and $167 million, respectively, reported in derivative assets/(liabilities) on our accompanying consolidated balance sheets.
The following table presents a summary of our leverage ratios for the periods listed (dollars in millions): Repurchase Agreements and Other Debt 1 Net TBA Position Long/(Short) 2 Average Tangible Net Book Value "At Risk" Leverage during the Period 3 Tangible Net Book Value "At Risk" Leverage as of Period End 4 Quarter Ended Average Daily Amount Maximum Daily Amount Ending Amount Average Daily Amount Ending Amount December 31, 2022 $ 35,486 $ 39,399 $ 36,002 $ 18,988 $ 18,407 7.8:1 7.4:1 September 30, 2022 $ 40,530 $ 41,834 $ 39,169 $ 20,331 $ 19,116 8.1:1 8.7:1 June 30, 2022 $ 42,997 $ 44,243 $ 41,406 $ 19,653 $ 16,001 7.8:1 7.4:1 March 31, 2022 $ 46,570 $ 47,940 $ 44,150 $ 23,605 $ 20,152 7.8:1 7.5:1 December 31, 2021 $ 46,999 $ 48,524 $ 47,037 $ 29,014 $ 27,622 7.6:1 7.7:1 September 30, 2021 $ 45,847 $ 49,021 $ 45,723 $ 30,312 $ 28,912 7.5:1 7.5:1 June 30, 2021 $ 52,374 $ 60,186 $ 48,488 $ 28,082 $ 27,611 7.6:1 7.9:1 March 31, 2021 $ 54,602 $ 57,153 $ 55,221 $ 32,022 $ 25,355 8.0:1 7.7:1 December 31, 2020 $ 53,645 $ 55,249 $ 52,543 $ 33,753 $ 31,204 8.4:1 8.5:1 September 30, 2020 $ 61,008 $ 69,628 $ 54,558 $ 27,785 $ 29,460 8.9:1 8.8:1 June 30, 2020 $ 69,552 $ 72,399 $ 69,370 $ 15,662 $ 20,413 8.8:1 9.2:1 March 31, 2020 $ 93,538 $ 104,773 $ 63,241 $ 7,487 $ 20,648 9.9:1 9.4:1 ________________________________ 34 1.
The following table presents a summary of our leverage ratios for the periods listed (dollars in millions): Investment Securities Repurchase Agreements and Other Debt 1 Net TBA Position Long/(Short) 2 Average Tangible Net Book Value "At Risk" Leverage during the Period 3 Tangible Net Book Value "At Risk" Leverage as of Period End 4 Quarter Ended Average Daily Amount Maximum Daily Amount Ending Amount Average Daily Amount Ending Amount December 31, 2023 $ 47,548 $ 52,643 $ 48,959 $ 4,993 $ 5,288 7.4:1 7.0:1 September 30, 2023 $ 47,073 $ 52,888 $ 51,931 $ 7,340 $ 2,407 7.5:1 7.9:1 June 30, 2023 $ 41,546 $ 42,408 $ 40,962 $ 9,985 $ 10,320 7.2:1 7.2:1 March 31, 2023 $ 39,824 $ 42,919 $ 42,022 $ 17,851 $ 10,385 7.7:1 7.2:1 December 31, 2022 $ 35,486 $ 39,399 $ 36,002 $ 18,988 $ 18,407 7.8:1 7.4:1 September 30, 2022 $ 40,530 $ 41,834 $ 39,169 $ 20,331 $ 19,116 8.1:1 8.7:1 June 30, 2022 $ 42,997 $ 44,243 $ 41,406 $ 19,653 $ 16,001 7.8:1 7.4:1 March 31, 2022 $ 46,570 $ 47,940 $ 44,150 $ 23,605 $ 20,152 7.8:1 7.5:1 December 31, 2021 $ 46,999 $ 48,524 $ 47,037 $ 29,014 $ 27,622 7.6:1 7.7:1 September 30, 2021 $ 45,847 $ 49,021 $ 45,723 $ 30,312 $ 28,912 7.5:1 7.5:1 June 30, 2021 $ 52,374 $ 60,186 $ 48,488 $ 28,082 $ 27,611 7.6:1 7.9:1 March 31, 2021 $ 54,602 $ 57,153 $ 55,221 $ 32,022 $ 25,355 8.0:1 7.7:1 ________________________________ 36 1.
Fiscal Year Average Ratio of Interest Rate Swaps (Excluding Forward Starting Swaps) to Mortgage Borrowings Outstanding 2022 2021 2020 Average Agency repo and other debt outstanding $ 41,363 $ 49,923 $ 69,370 Average net TBA dollar roll position outstanding - at cost $ 20,631 $ 29,851 $ 21,224 Average mortgage borrowings outstanding $ 61,994 $ 79,774 $ 90,594 Average notional amount of interest rate swaps outstanding (excluding forward starting swaps) $ 49,334 $ 48,634 $ 49,978 Ratio of average interest rate swaps to mortgage borrowings outstanding 80 % 61 % 55 % Average interest rate swap pay-fixed rate (excluding forward starting swaps) 0.25 % 0.17 % 0.66 % Average interest rate swap receive-floating rate (1.46) % (0.05) % (0.56) % Average interest rate swap net pay/(receive) rate (1.21) % 0.12 % 0.10 % For fiscal years 2022, 2021 and 2020, we had an average forward starting swap balance of $48 million, $149 million and $784 million, respectively.
Fiscal Year Average Ratio of Interest Rate Swaps (Excluding Forward Starting Swaps) to Mortgage Borrowings Outstanding 2023 2022 2021 Average investment securities repo and other debt outstanding $ 44,027 $ 41,363 $ 49,923 Average net TBA dollar roll position outstanding - at cost $ 10,000 $ 20,631 $ 29,851 Average mortgage borrowings outstanding $ 54,027 $ 61,994 $ 79,774 Average notional amount of interest rate swaps outstanding (excluding forward starting swaps), net $ 47,012 $ 49,334 $ 48,634 Ratio of average interest rate swaps to mortgage borrowings outstanding 87 % 80 % 61 % Average interest rate swap pay-fixed rate (excluding forward starting swaps) 0.55 % 0.25 % 0.17 % Average interest rate swap receive-floating rate (5.17) % (1.60) % (0.05) % Average interest rate swap net pay/(receive) rate (4.62) % (1.35) % 0.12 % For fiscal years 2023, 2022 and 2021, we had an average forward starting net pay and (receive) fixed rate swap balance of $(0.5) billion, $48 million and $149 million, respectively.
We may also invest in other assets related to the housing, mortgage or real estate markets that are not guaranteed by a GSE or U.S. Government agency. We are internally managed with the principal objective of providing our stockholders with favorable long-term returns on a risk-adjusted basis through attractive monthly dividends.
We may also invest in other assets related to the housing, mortgage or real estate markets that are not guaranteed by a GSE or U.S. Government agency. We are internally managed with the principal objective of generating favorable long-term stockholder returns with a substantial yield component.
Economic return on tangible common equity represents the sum of the change in tangible net book value per common share and dividends declared per share of common stock during the period over beginning tangible net book value per common share. 9. Includes net TBA dollar roll position and, if applicable, forward settling securities.
Economic return on tangible common equity represents the sum of the change in tangible net book value per common share and dividends declared per share of common stock during the period over beginning tangible net book value per common share.
Treasury 1.90% 2.45% 3.19% 3.78% 3.97% +207 bps 30-Year Fixed Rate Agency Price: 2.0% $99.79 $92.84 $86.96 $80.91 $81.69 -$18.10 2.5% $102.12 $95.45 $90.09 $83.94 $84.96 -$17.16 3.0% $103.68 $97.86 $93.27 $86.97 $88.02 -$15.66 3.5% $105.32 $100.21 $96.29 $89.95 $91.10 -$14.22 4.0% $106.44 $102.10 $98.74 $92.73 $94.03 -$12.41 4.5% $107.19 $103.73 $100.51 $95.21 $96.59 -$10.60 5.0% $109.22 $105.13 $102.17 $97.39 $98.80 -$10.42 5.5% $111.77 $105.72 $103.87 $99.46 $100.47 -$11.30 6.0% $109.25 $106.56 $104.63 $101.61 $101.69 -$7.56 15-Year Fixed Rate Agency Price: 1.5% $100.33 $94.81 $91.16 $85.61 $86.84 -$13.49 2.0% $102.45 $97.11 $93.52 $88.06 $89.28 -$13.17 2.5% $103.45 $98.83 $95.70 $90.50 $91.80 -$11.65 3.0% $104.59 $100.70 $97.82 $92.89 $93.85 -$10.74 3.5% $105.52 $101.97 $99.52 $94.49 $95.93 -$9.59 4.0% $105.47 $102.50 $100.95 $96.43 $97.75 -$7.72 ________________________________ 1.
Treasury 3.97% 3.65% 3.86% 4.70% 4.03% +6 bps 30-Year Fixed Rate Agency Price: 2.5% $84.96 $86.16 $84.77 $79.39 $85.24 +$0.28 3.0% $88.02 $89.63 $88.01 $82.75 $88.58 +$0.56 3.5% $91.10 $92.82 $91.11 $86.02 $91.86 +$0.76 4.0% $94.03 $95.59 $93.84 $89.09 $94.69 +$0.66 4.5% $96.59 $97.92 $96.14 $91.85 $97.04 +$0.45 5.0% $98.80 $99.69 $98.00 $94.39 $99.04 +$0.24 5.5% $100.47 $101.00 $99.55 $96.68 $100.56 +$0.09 6.0% $101.69 $102.08 $100.88 $98.74 $101.63 -$0.06 6.5% $102.57 $103.23 $102.12 $100.52 $102.51 -$0.06 15-Year Fixed Rate Agency Price: 1.5% $86.84 $87.95 $86.30 $83.27 $86.86 +$0.02 2.0% $89.28 $90.36 $88.61 $85.81 $89.47 +$0.19 2.5% $91.80 $92.83 $90.98 $88.21 $92.14 +$0.34 3.0% $93.85 $94.83 $93.32 $90.54 $94.30 +$0.45 3.5% $95.93 $96.68 $95.14 $92.52 $96.39 +$0.46 4.0% $97.75 $98.41 $96.59 $94.42 $98.10 +$0.35 ________________________________ 1.
The following table includes a summary of the estimated impact of these elements on our economic interest expense for fiscal years 2022 and 2021 compared to the prior year period (in millions): Impact of Changes in the Principal Elements of Economic Interest Expense Due to Change in Average Fiscal Year 2022 vs 2021 Total Increase / (Decrease) Borrowing / Swap Balance Borrowing / Swap Rate Repurchase agreements and other debt interest expense $ 550 $ (13) $ 563 TBA dollar roll income - implied interest benefit/expense 356 40 316 Interest rate swap periodic income/cost (658) 1 (659) Total change in economic interest benefit/expense $ 248 $ 28 $ 220 Due to Change in Average Fiscal Year 2021 vs 2020 Total Increase / (Decrease) Borrowing / Swap Balance Borrowing / Swap Rate Repurchase agreements and other debt interest expense $ (599) $ (189) $ (410) TBA dollar roll income - implied interest benefit/expense (68) (24) (44) Interest rate swap periodic income/cost 12 (1) 13 Total change in economic interest benefit/expense $ (655) $ (214) $ (441) Our average mortgage borrowings, inclusive of TBAs, decreased 22% and 12% for fiscal years 2022 and 2021, respectively, due to a decline in our asset base.
The following table includes a summary of the estimated impact of these elements on our economic interest expense for fiscal years 2023 and 2022 compared to the prior year period (in millions): 37 Impact of Changes in the Principal Elements of Economic Interest Expense Due to Change in Average Fiscal Year 2023 vs 2022 Total Increase / (Decrease) Borrowing / Swap Balance Borrowing / Swap Rate Investment securities repurchase agreement and other debt interest expense $ 1,662 $ 40 $ 1,622 TBA dollar roll income - implied interest benefit/expense 265 (117) 382 Interest rate swap periodic income/cost (1,527) 32 (1,559) Total change in economic interest benefit/expense $ 400 $ (45) $ 445 Due to Change in Average Fiscal Year 2022 vs 2021 Total Increase / (Decrease) Borrowing / Swap Balance Borrowing / Swap Rate Investment securities repurchase agreement and other debt interest expense $ 550 $ (13) $ 563 TBA dollar roll income - implied interest benefit/expense 356 40 316 Interest rate swap periodic income/cost (735) 1 (736) Total change in economic interest benefit/expense $ 171 $ 28 $ 143 Our average mortgage borrowings, inclusive of TBAs, decreased 13% and 22% for fiscal years 2023 and 2022, respectively, due to a decline in our asset base.
Market conditions are influenced by a variety of factors, including interest rates, prepayment expectations, liquidity, housing prices, unemployment rates, general economic conditions, government participation in the mortgage market, regulations and relative returns on other assets. Trends and Recent Market Impacts Financial markets experienced broad-based weakness in 2022.
Market conditions are influenced by a variety of factors, including interest rates, prepayment expectations, liquidity, housing prices, unemployment rates, general economic conditions, government participation in the mortgage market, regulations and relative returns on other assets. Trends and Recent Market Impacts The Federal Reserve continued its unprecedented dual-track approach to monetary policy tightening in 2023.
December 31, 2022 December 31, 2021 Mortgage Borrowings Amount % Amount % Repurchase agreements 1,2 $ 35,907 66 % $ 46,911 63 % Debt of consolidated variable interest entities, at fair value 95 — % 126 — % Total debt 36,002 66 % 47,037 63 % TBA and forward settling non-Agency securities, at cost 18,407 34 % 27,622 37 % Total mortgage borrowings $ 54,409 100 % $ 74,659 100 % ________________________________ 1.
December 31, 2023 December 31, 2022 Mortgage Borrowings Amount % Amount % Investment securities repurchase agreements 1,2 $ 48,879 90 % $ 35,907 66 % Debt of consolidated variable interest entities, at fair value 80 — % 95 — % Total debt 48,959 90 % 36,002 66 % TBA and forward settling non-Agency securities, at cost 5,288 10 % 18,407 34 % Total mortgage borrowings $ 54,247 100 % $ 54,409 100 % ________________________________ 1.
For information regarding non-GAAP financial measures, including reconciliations to the most comparable GAAP measure please refer to Results of Operations included in this MD&A below. For information regarding the sensitivity of our tangible net book value per common share to changes in interest rates and mortgage spreads, please refer to Item 7A.
For information regarding the sensitivity of our tangible net book value per common share to changes in interest rates and mortgage spreads, please refer to Item 7A.
Treasury and Agency RMBS bond portfolio; • fluctuations in the yield curve; • fluctuations in mortgage prepayment rates on the loans underlying our Agency RMBS; • the availability and terms of financing; • changes in the market value of our assets, including from changes in net interest spreads, and changes in market liquidity or depth; • the effectiveness of our risk mitigation strategies; 42 • conditions in the market for Agency RMBS and other mortgage securities; • actions by the federal, state, or local governments to stabilize the economy, the housing sector or financial markets; • changes to laws, regulations, rules or policies that affect U.S. housing finance activity, the GSE's or the markets for Agency RMBS; • legislative or regulatory changes that affect our status as a REIT, our exemption from the Investment Company Act of 1940 or the mortgage markets in which we participate; and • other risks discussed under Item 1A.
Treasury and Agency RMBS bond portfolio; • fluctuations in the yield curve; • the level, degree and extent of volatility in interest rates or the yield on our assets relative to interest rate benchmarks; • fluctuations in mortgage prepayment rates on the loans underlying our Agency RMBS; • the availability and terms of financing and our hedge positions; • changes in the market value of our assets, including from changes in net interest spreads, market liquidity or depth, and changes in our "at risk" leverage or hedge positions; • the effectiveness of our risk mitigation strategies; 43 • conditions in the market for Agency RMBS and other mortgage securities, including changes in the available supply of such securities or investor appetite therefor; • actions by the federal, state, or local governments that affect the economy, the housing sector or financial markets; • the direct or indirect effects of geopolitical events, including war, terrorism, civil discord, embargos, trade or other disputes, or natural disasters, on conditions in the markets for Agency RMBS or other mortgage securities, the terms or availability of funding for our business, or our ongoing business operations; • the availability of personnel, operational resources, information technology and other systems to conduct our operations; • changes to laws, regulations, rules or policies that affect U.S. housing finance activity, the GSE's or the markets for Agency RMBS; and • legislative or regulatory changes that affect our status as a REIT, our exemption from the Investment Company Act of 1940 or the mortgage markets in which we participate.
Selected Financial Data The following selected financial data is derived from our annual financial statements for the three years ended December 31, 2022. The selected financial data should be read in conjunction with the more detailed information contained in Item 8. Financial Statements and in this Item 7.
"Net spread and dollar roll income available to common stockholders" continues to exclude "catch-up" premium amortization. Selected Financial Data The following selected financial data is derived from our annual financial statements for the three years ended December 31, 2023. The selected financial data should be read in conjunction with the more detailed information contained in Item 8.
Quantitative and Qualitative Disclosures about Market Risk in this form 10-K. 25 Market Information The following table summarizes benchmark interest rates and prices of generic fixed rate Agency RMBS as of each date presented below: Interest Rate/Security Price 1 Dec. 31, 2021 Mar. 31, 2022 June 30, 2022 Sept. 30, 2022 Dec. 31, 2022 Dec. 31, 2022 vs Dec. 31, 2021 Target Federal Funds Rate: Target Federal Funds Rate - Upper Band 0.25% 0.50% 1.75% 3.25% 4.50% +425 bps SOFR: SOFR Rate 0.05% 0.29% 1.50% 2.98% 4.30% +425 bps SOFR Interest Rate Swap Rate: 2-Year Swap 0.74% 2.28% 2.99% 4.25% 4.45% +371 bps 5-Year Swap 1.12% 2.25% 2.79% 3.85% 3.75% +263 bps 10-Year Swap 1.32% 2.13% 2.81% 3.59% 3.56% +224 bps 30-Year Swap 1.46% 1.97% 2.66% 3.07% 3.21% +175 bps U.S.
Quantitative and Qualitative Disclosures about Market Risk in this form 10-K. 26 Market Information The following table summarizes benchmark interest rates and prices of generic fixed rate Agency RMBS as of each date presented below: Interest Rate/Security Price 1 Dec. 31, 2022 Mar. 31, 2023 June 30, 2023 Sept. 30, 2023 Dec. 31, 2023 Dec. 31, 2023 vs Dec. 31, 2022 Target Federal Funds Rate: Target Federal Funds Rate - Upper Band 4.50% 5.00% 5.25% 5.50% 5.50% +100 bps SOFR: SOFR Rate 4.30% 4.87% 5.09% 5.31% 5.38% +108 bps SOFR Interest Rate Swap Rate: 2-Year Swap 4.45% 4.06% 4.82% 4.97% 4.07% -38 bps 5-Year Swap 3.75% 3.34% 3.94% 4.38% 3.53% -22 bps 10-Year Swap 3.56% 3.17% 3.58% 4.27% 3.47% -9 bps 30-Year Swap 3.21% 2.93% 3.20% 4.01% 3.32% +11 bps U.S.
See Note 1 of preceding table for specified pool composition. As of December 31, 2021, lower balance specified pools had a weighted average original loan balance of $119,000 and $117,000 for 15-year and 30-year securities, respectively, and HARP pools had a weighted average original LTV of 127% and 138% for 15-year and 30-year securities, respectively. 2.
As of December 31, 2023, lower balance specified pools had a weighted average original loan balance of $132,000 and $153,000 for 15-year and 30-year securities, respectively, and HARP pools had a weighted average original LTV of 128% and 141% for 15-year and 30-year securities, respectively. 2.
This compares to $6.5 billion of unencumbered assets, or 67% of tangible equity, as of December 31, 2021, consisting of $5.8 billion of unencumbered cash and Agency RMBS and $0.7 billion of unencumbered credit assets.
As of December 31, 2023, our unencumbered assets totaled approximately $5.2 billion, or 67% of tangible equity, consisting of $5.1 billion of unencumbered cash and Agency RMBS and $0.1 billion of unencumbered credit assets.
Amount excludes TBA mark-to-market adjustments. 3. The combined asset yield is calculated on a weighted average basis based on our average investment and TBA balances outstanding during the period and their respective yields. 4. Source: Bloomberg The principal elements impacting our economic interest income are the average size of our investment portfolio and the average yield on our securities.
Amount excludes TBA mark-to-market adjustments. 3. The combined asset yield is calculated on a weighted average basis based on our average investment and TBA balances outstanding during the period and their respective yields. 4. 30-year fixed rate mortgage rates are sourced from Optimal Blue. 10-year U.S. Treasury rates are sourced from Bloomberg.
This spread widening was the primary driver of AGNC’s total comprehensive income (loss) per diluted common share of $(4.22) for fiscal year 2022, compared to $0.44 for fiscal year 2021, and economic return (loss) on tangible net book value per common share of (28.4)% for fiscal year 2022, compared to 2.9% for fiscal year 2021, comprised of dividends declared per common share and the decline in our tangible net book value per common share.
Our total economic return on tangible common equity was 3.0% for 2023, comprised of $1.44 dividends declared per common share and a $1.14 decline in tangible net book value per common share, compared to a loss of 28.4% for 2022.
CMBS spreads are the average of spreads sourced from JP Morgan and Wells Fargo. 27 FINANCIAL CONDITION As of December 31, 2022 and 2021, our investment portfolio totaled $59.5 billion and $82.0 billion, respectively, consisting of: $40.9 billion and $54.4 billion investment securities, at fair value, respectively; $18.6 billion and $27.1 billion net TBA securities, at fair value, respectively; and, as of December 31, 2021, $0.4 billion forward settling non-Agency securities, at fair value.
CMBS spreads are the average of spreads sourced from Bank of America, JP Morgan and Wells Fargo. 28 FINANCIAL CONDITION As of December 31, 2023 and 2022, our investment portfolio totaled $60.2 billion and $59.5 billion, respectively, consisting of: $54.8 billion and $40.9 billion investment securities, at fair value, respectively; $5.4 billion and $18.6 billion net TBA securities, at fair value, respectively; and other mortgage credit investments of $44 million and $25 million, respectively, which we account for under the equity method of accounting.
Net spread and dollar roll income, excluding "catch-up" amortization, (a non-GAAP measure) per diluted common share was $3.11 for fiscal year 2022, compared to $3.02 for fiscal year 2021, as higher asset yields and our pay-fixed/receive-variable interest rate swap portfolio offset rising repo funding costs and moderating TBA dollar roll income during the year. 24 Given the challenging market conditions, we prioritized risk management throughout 2022, characterized by a large interest rate hedge position and lower leverage relative to historical levels.
Net spread and dollar roll income (a non-GAAP measure) per diluted common share totaled $2.61 for fiscal year 2023, compared to $3.11 for 2022, as higher asset yields and our pay-fixed / receive-variable interest rate swap portfolio largely offset rising repo funding costs and declining TBA dollar roll income during the year.
The following table is a summary of our investment securities as of December 31, 2022 and 2021 (dollars in millions): December 31, 2022 December 31, 2021 Investment Securities (Includes TBAs) 2 Amortized Cost Fair Value Average Coupon % Amortized Cost Fair Value Average Coupon % Fixed rate Agency RMBS and TBA securities: ≤ 15-year: ≤ 15-year RMBS $ 1,718 $ 1,597 3.25 % 3 % $ 2,570 $ 2,652 3.27 % 3 % 15-year TBA securities, net 1 — — — % — % 2,056 2,059 1.71 % 3 % Total ≤ 15-year 1,718 1,597 3.25 % 3 % 4,626 4,711 2.57 % 6 % 20-year RMBS 1,601 1,365 2.51 % 2 % 1,948 1,942 2.52 % 2 % 30-year: 30-year RMBS 39,727 36,207 3.89 % 61 % 47,028 47,695 3.04 % 58 % 30-year TBA securities, net 1 18,407 18,574 4.84 % 31 % 25,128 25,081 2.54 % 31 % Total 30-year 58,134 54,781 4.20 % 92 % 72,156 72,776 2.87 % 89 % Total fixed rate Agency RMBS and TBA securities 61,453 57,743 4.13 % 97 % 78,730 79,429 2.84 % 97 % Adjustable rate Agency RMBS 126 122 3.72 % — % 45 47 2.23 % — % CMO Agency RMBS: CMO 136 129 3.20 % — % 182 188 3.12 % — % Interest-only strips 46 41 2.15 % — % 31 37 5.60 % — % Principal-only strips 31 29 — % — % 39 43 — % — % Total CMO Agency RMBS 213 199 2.25 % — % 252 268 4.08 % 1 % Total Agency RMBS and TBA securities 61,792 58,064 4.12 % 98 % 79,027 79,744 2.85 % 98 % Non-Agency RMBS 3 111 90 4.52 % — % 763 767 2.85 % 1 % CMBS 605 567 6.06 % 1 % 505 514 3.60 % 1 % CRT 779 757 8.48 % 1 % 955 974 3.74 % 1 % Total investment securities $ 63,287 $ 59,478 4.18 % 100 % $ 81,250 $ 81,999 2.85 % 100 % ________________________________ 1.
The following table is a summary of our investment securities as of December 31, 2023 and 2022 (dollars in millions): December 31, 2023 December 31, 2022 Investment Securities (Includes TBAs) 1 Amortized Cost Fair Value Average Coupon % Amortized Cost Fair Value Average Coupon % Fixed rate Agency RMBS and TBA securities: ≤ 15-year: ≤ 15-year RMBS $ 759 $ 718 3.25 % 1 % $ 1,718 $ 1,597 3.25 % 3 % 15-year TBA securities 89 91 5.00 % — % — — — % — % Total ≤ 15-year 848 809 3.44 % 1 % 1,718 1,597 3.25 % 3 % 20-year RMBS 872 768 2.82 % 1 % 1,601 1,365 2.51 % 2 % 30-year: 30-year RMBS 53,658 51,675 4.82 % 86 % 39,727 36,207 3.89 % 61 % 30-year TBA securities, net 2 5,199 5,263 5.50 % 9 % 18,407 18,574 4.84 % 31 % Total 30-year 58,857 56,938 4.88 % 95 % 58,134 54,781 4.20 % 92 % Total fixed rate Agency RMBS and TBA securities 60,577 58,515 4.83 % 97 % 61,453 57,743 4.13 % 97 % Adjustable rate Agency RMBS 293 290 4.67 % — % 126 122 3.72 % — % Multifamily 161 162 4.47 % — % — — — % — % CMO Agency RMBS: CMO 127 120 3.28 % — % 136 129 3.20 % — % Interest-only strips 40 35 1.77 % — % 46 41 2.15 % — % Principal-only strips 27 26 — % — % 31 29 — % — % Total CMO Agency RMBS 194 181 2.03 % — % 213 199 2.25 % 1 % Total Agency RMBS and TBA securities 61,225 59,148 4.80 % 98 % 61,792 58,064 4.12 % 98 % Non-Agency RMBS 1 43 34 5.10 % — % 111 90 4.52 % — % CMBS 303 273 7.27 % — % 605 567 6.06 % 1 % CRT 682 723 10.45 % 1 % 779 757 8.48 % 1 % Total investment securities $ 62,253 $ 60,178 4.88 % 100 % $ 63,287 $ 59,478 4.18 % 100 % ________________________________ 1.
As of December 31, 2022 and 2021, 48% and 42%, respectively, of our repurchase agreements were funded through the Fixed Income Clearing Corporation's GCF Repo service. 2. Amounts exclude U.S. Treasury repurchase agreements. Our primary financing sources are collateralized borrowings structured as repurchase agreements. We enter into repurchase agreements, or "repo," through bi-lateral arrangements with financial institutions and independent dealers.
As of December 31, 2023 and 2022, 43% and 48%, respectively, of our total repurchase agreements, including 45% and 48% or our investment securities repurchase agreements, respectively, were funded through the Fixed Income Clearing Corporation's GCF Repo service. Our primary financing sources are collateralized borrowings structured as repurchase agreements.
Future prepayment rates are difficult to predict, and we rely on a third-party service provider and our experience and analysis of historical and current market data to arrive at what we believe to be reasonable estimates.
The weighted average cost basis of our securities as of December 31, 2023 was 102.2% of par value; therefore, changes in our actual or projected prepayments can significantly alter the effective yield on our assets. 31 Future prepayment rates are difficult to predict, and we rely on a third-party service provider and our experience and analysis of historical and current market data to arrive at what we believe to be reasonable estimates.
The average interest rate on our mortgage borrowings increased 141 basis points 35 and decreased 73 basis points during fiscal years 2022 and 2021, respectively, primarily as a function of changes in short-term interest rates. The decrease in our interest rate swap periodic cost for fiscal year 2022 was primarily due to higher receive rates on our pay-fixed swaps.
The average interest rate on our mortgage borrowings, excluding the impact interest rate swap period income/cost, increased 372 and 141 basis points for fiscal years 2023 and 2022, respectively, due to higher short-term interest rates.
We also enter into third-party repurchase agreements through our wholly-owned registered broker-dealer subsidiary, Bethesda Securities, LLC, such as tri-party repo offered through the FICC's GCF Repo service. We manage our repurchase agreement funding position through a variety of methods, including diversification of counterparties, maintaining a staggered maturity profile and utilization of interest rate hedging strategies.
We enter into repurchase agreements, or "repo," through bi-lateral arrangements with financial institutions and independent dealers. We also enter into third-party repurchase agreements through our wholly-owned registered broker-dealer subsidiary, Bethesda Securities, LLC, such as tri-party repo offered through the FICC's GCF Repo service.
December 31, 2021 balance includes $0.4 billion of forward settling non-Agency securities reported in derivative assets/(liabilities) on the accompanying consolidated balance sheets. TBA and forward settling securities are recorded as derivative instruments in our accompanying consolidated financial statements, and our TBA dollar roll transactions represent a form of off-balance sheet financing.
For further details of our TBA securities refer to Note 5 of our Consolidated Financial Statements in this Form 10-K TBA securities are recorded as derivative instruments in our accompanying consolidated financial statements, and our TBA dollar roll transactions represent a form of off-balance sheet financing.
The average yield on our investment portfolio, including TBA implied asset yields and excluding "catch-up" premium amortization, increased 88 basis points for fiscal year 2022.
The average yield on our investment portfolio, including TBA implied asset yields and excluding "catch-up" premium amortization, increased 111 and 88 basis points for fiscal years 2023 and 2022, respectively, largely as a result of shifting our asset portfolio away from TBA and lower coupon holdings toward a greater share of higher coupon, high-quality specified pools to capitalize on higher asset yields and wider spreads.
TBA securities are presented net of long and short positions. For further details of our TBA securities refer to Note 5 of our Consolidated Financial Statements in this Form 10-K. 2. Table excludes other mortgage credit investments of $25 million as of December 31, 2022 accounted for under the equity method of accounting. 3.
Table excludes other mortgage credit investments of $44 million and $25 million as of December 31, 2023 and 2022, respectively. 2. TBA securities are presented net of long and short positions.
As of December 31, 2022 and 2021, the weighted average yield on our investment securities (excluding TBA and forward settling securities) was 3.37% and 2.43%, respectively. 28 The following tables summarize certain characteristics of our fixed rate Agency RMBS portfolio, inclusive of TBA securities, as of December 31, 2022 and 2021 (dollars in millions): December 31, 2022 Includes Net TBA Position Excludes Net TBA Position Fixed Rate Agency RMBS and TBA Securities Par Value Amortized Cost Fair Value Specified Pool % 1 Weighted Average Coupon Amortized Cost Basis Weighted Average Projected CPR 2 Yield 2 Age (Months) Fixed rate ≤ 15-year: ≤ 2.5% 307 322 281 100% 2.42% 105.2% 1.30% 36 8% 3.0% - 4.0% 1,363 1,393 1,313 98% 3.43% 102.2% 2.75% 59 11% ≥ 4.5% 3 3 3 97% 4.55% 102.4% 2.65% 144 17% Total ≤ 15-year 1,673 1,718 1,597 98% 3.25% 102.7% 2.47% 55 11% 20-year: ≤ 2.5% 1,213 1,257 1,044 —% 2.15% 103.6% 1.60% 28 5% 3.0% - 4.0% 246 252 235 86% 3.60% 102.7% 2.91% 90 10% ≥ 4.5% 87 92 86 99% 4.50% 105.1% 3.18% 74 12% Total 20-year: 1,546 1,601 1,365 21% 2.51% 103.6% 1.89% 40 6% 30-year: ≤ 2.5% 7,017 7,032 5,883 33% 2.25% 102.0% 1.98% 20 6% 3.0% - 4.0% 18,775 19,371 17,605 78% 3.66% 104.6% 2.95% 70 7% ≥ 4.5% 31,649 31,731 31,293 30% 4.96% 102.9% 4.31% 20 8% Total 30-year 57,441 58,134 54,781 46% 4.20% 103.5% 3.33% 42 7% Total fixed rate $ 60,660 $ 61,453 $ 57,743 46% 4.13% 103.5% 3.25% 43 7% ________________________________ 1.
As of December 31, 2023 and 2022, the weighted average yield on our investment securities (excluding TBA and forward settling securities) was 4.41% and 3.37%, respectively. 29 The following tables summarize certain characteristics of our fixed rate Agency RMBS portfolio, inclusive of TBA securities, as of December 31, 2023 and 2022 (dollars in millions): December 31, 2023 Includes Net TBA Position Excludes Net TBA Position Fixed Rate Agency RMBS and TBA Securities Par Value Amortized Cost Fair Value Specified Pool % 1 Weighted Average Coupon Amortized Cost Basis Weighted Average Projected CPR 2 Yield 2 Age (Months) Fixed rate ≤ 15-year: ≤ 2.5% 58 59 54 100% 2.16% 101.7% 1.77% 65 10% 3.0% 442 450 423 99% 3.00% 101.5% 2.54% 71 10% 3.5% 14 14 13 100% 3.50% 101.5% 2.60% 126 14% 4.0% 229 235 227 95% 4.00% 102.8% 2.98% 70 13% 4.5% 1 1 1 99% 4.50% 101.7% 2.70% 154 21% 5.0% 90 89 91 —% 5.00% 100.9% 2.54% 168 41% Total ≤ 15-year 834 848 809 87% 3.44% 101.9% 2.62% 71 11% 20-year: ≤ 2.0% 219 225 188 —% 2.00% 102.6% 1.58% 37 5% 2.5% 337 352 301 —% 2.50% 104.7% 1.72% 42 6% 3.0% 27 28 25 97% 3.00% 103.6% 2.28% 53 8% 3.5% 117 119 113 79% 3.50% 101.7% 2.96% 125 10% ≥ 4.0% 142 148 141 96% 4.26% 104.3% 3.14% 83 11% Total 20-year: 842 872 768 32% 2.82% 103.6% 2.11% 59 7% 30-year: ≤ 3.0% 3,816 3,861 3,263 55% 2.43% 101.0% 2.28% 34 6% 3.5% 5,580 5,811 5,230 86% 3.50% 104.1% 2.84% 97 7% 4.0% 6,586 6,960 6,358 92% 4.00% 105.7% 3.08% 80 8% 4.5% 6,542 6,763 6,426 64% 4.50% 103.9% 3.83% 46 8% 5.0% 9,696 9,719 9,657 39% 5.00% 100.5% 4.91% 14 9% 5.5% 12,352 12,391 12,486 25% 5.50% 100.6% 5.39% 10 12% 6.0% 9,305 9,384 9,507 22% 6.00% 101.0% 5.71% 7 19% ≥ 6.5% 3,889 3,968 4,011 29% 6.50% 102.3% 5.78% 6 21% Total 30-year 57,766 58,857 56,938 46% 4.88% 102.2% 4.41% 35 11% Total fixed rate $ 59,442 $ 60,577 $ 58,515 47% 4.83% 102.2% 4.34% 35 11% ________________________________ 1.
Treasury futures contracts - short position 811 42 (106) Other (49) 56 (129) Total gain (loss) on derivative instruments and other securities, net $ 4,630 $ 1,110 $ (2,463) For further details regarding our use of derivative instruments and related activity refer to Notes 2 and 5 of our Consolidated Financial Statements in this Form 10-K.
Treasury futures contracts - short position (42) 811 42 SOFR futures contracts - long position (10) — — Other interest income (expense), net 1 (146) (77) — Other gain (loss), net (17) (49) 56 Total gain (loss) on derivative instruments and other securities, net $ 386 $ 4,630 $ 1,110 ________________________________ 1.
Treasury Spread 81 103 134 159 138 +57 30-Year Agency Current Coupon Yield 2.07% 3.49% 4.38% 5.68% 5.39% +332 bps 30-Year Mortgage Rate 3.27% 4.90% 5.83% 7.06% 6.66% +339 bps Credit Spread (in bps): 2 CRT M2 175 385 544 633 514 +339 CMBS AAA 74 101 131 145 127 +53 CDX IG 49 67 101 108 82 +33 ________________________________ 1. 30-Year Current Coupon Yield represents yield on new production Agency RMBS. 30-Year Current Coupon Yield and 30-Year Mortgage Rate are sourced from Bloomberg. 2.
Treasury Spread 145 152 163 177 139 -6 30-Year Agency Current Coupon Yield 5.39% 5.05% 5.63% 6.36% 5.25% -14 bps 30-Year Mortgage Rate 6.52% 6.40% 6.78% 7.41% 6.56% +4 bps Credit Spread (in bps): 2 CRT M2 514 423 360 252 206 -308 CMBS AAA 125 171 151 137 118 -7 CDX IG 82 76 66 74 56 -26 ________________________________ 1. 30-Year Current Coupon Yield represents yield on new production Agency RMBS. 30-Year Current Coupon Yields are sourced from Bloomberg and 30-Year Mortgage Rates are sourced from Clear Blue. 2.
Treasury Security Rate: 2-Year U.S. Treasury 0.73% 2.34% 2.96% 4.28% 4.43% +370 bps 5-Year U.S. Treasury 1.26% 2.46% 3.04% 4.09% 4.01% +275 bps 10-Year U.S. Treasury 1.51% 2.34% 3.02% 3.83% 3.88% +237 bps 30-Year U.S.
Treasury Security Rate: 2-Year U.S. Treasury 4.43% 4.03% 4.90% 5.05% 4.25% -18 bps 5-Year U.S. Treasury 4.01% 3.58% 4.16% 4.61% 3.85% -16 bps 10-Year U.S. Treasury 3.88% 3.47% 3.84% 4.57% 3.88% — bps 30-Year U.S.
In addition, because not all companies use identical calculations, our presentation of such non-GAAP measures may not be comparable to other similarly titled measures of other companies. Furthermore, estimated taxable income can include certain information that is subject to potential adjustments up to the time of filing our income tax returns, which occurs after the end of our fiscal year.
In addition, because not all companies use identical calculations, our presentation of such non-GAAP measures may not be comparable to other similarly titled measures of other companies. ________________________________ 1. "Net spread and dollar roll income available to common stockholders" was previously referred to as "net spread and dollar roll income, excluding 'catch-up' premium amortization, available to common stockholders".