Biggest changeRESULTS OF OPERATIONS Years ended December 31, 2022 and 2021: Selected Financial Information: 2022 2021 Net sales $ 53,238,000 $ 58,939,000 Cost of sales 45,786,000 48,686,000 Gross profit 7,452,000 10,253,000 Operating expenses 7,646,000 7,766,000 Interest and financing costs 1,338,000 1,265,000 Other income, net 139,000 405,000 Gain on write-off of accounts payable 317,000 - Provision/(Benefit) from income taxes - - Net (loss) income $ (1,076,000 ) $ 1,627,000 19 Balance Sheet Data: December 31, December 31, 2022 2021 Cash $ 281,000 $ 627,000 Working capital $ 18,600,000 $ 17,478,000 Total assets $ 53,814,000 $ 53,425,000 Total stockholders’ equity $ 16,839,000 $ 17,389,000 Net Sales: Consolidated net sales for the year ended December 31, 2022 were $53,238,000, a decrease of $5,701,000, or 9.7%, compared with $58,939,000 for the year ended December 31, 2021.
Biggest changeWith total unfilled contract values amounting to $191.9 million (including our $98.3 million in backlog and all potential orders against LTA agreements previously awarded to us), as of December 31, 2023, we are confident in our ability to boost sales in 2024, attain profitability and improve our financial position. 21 RESULTS OF OPERATIONS Years ended December 31, 2023 and 2022: Selected Financial Information: 2023 2023 Percentage of Net Sales 2022 2022 Percentage of Net Sales Change 2023 vs 2022 Percent Change 2023 vs 2022 Net sales $ 51,516,000 100.0 % $ 53,238,000 100.0 % $ (1,722,000 ) -3.23 % Cost of sales 44,088,000 85.6 % 45,786,000 86.0 % (1,698,000 ) -3.71 % Gross profit 7,428,000 14.4 % 7,452,000 14.0 % (24,000 ) -0.32 % Operating expenses 7,723,000 15.0 % 7,646,000 14.4 % 77,000 1.01 % Interest expense 1,920,000 3.7 % 1,338,000 2.5 % 582,000 43.50 % Other income, net 84,000 0.2 % 139,000 0.3 % (55,000 ) -39.57 % Gain on write-off of accounts payable - 0.0 % 317,000 0.6 % (317,000 ) -100.00 % Provision for income taxes - 0.0 % - 0.0 % - - Net loss $ (2,131,000 ) -4.1 % $ (1,076,000 ) -2.0 % $ (1,055,000 ) 98.05 % Balance Sheet Data: December 31, December 31, Percent 2023 2022 Change Change Cash $ 346,000 $ 281,000 65,000 23.13 % Working capital $ 12,117,000 $ 18,600,000 (6,483,000 ) -12.81 % Total assets $ 50,715,000 $ 53,814,000 (3,098,000 ) -5.76 % Total stockholders’ equity $ 15,190,000 $ 16,839,000 (1,649,000 ) -9.79 % Comparison of Fiscal 2023 to 2022 Net Sales: Net sales in 2023 were $51,516,000, a decrease of $1,722,000, or 3.2%, compared with $53,238,000 that we achieved in 2022.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION The following discussion of our financial condition and results of operations should be read in conjunction with our audited consolidated financial statements for the years ended December 31, 2022 and 2021 and the notes to those statements included elsewhere in this report.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION The following discussion of our financial condition and results of operations should be read in conjunction with our audited consolidated financial statements for the years ended December 31, 2023 and 2022 and the notes to those statements included elsewhere in this report.
For so long as the Webster term loan remains outstanding, if Excess Cash Flow (as defined) is a positive amount for any Fiscal Year, we are obligated to pay Webster an amount equal to the lesser of (i) twenty-five percent (25%) of the Excess Cash Flow and (ii) the outstanding principal balance of the term loan.
For so long as the Term Loan under the Current Credit Facility remains outstanding, if Excess Cash Flow (as defined) is a positive amount for any fiscal year, we are obligated to pay an amount equal to the lesser of (i) twenty-five percent (25%) of the Excess Cash Flow and (ii) the outstanding principal balance of the Term Loan.
We have historically met our cash requirements with funds provided by a combination of cash generated from operating activities and cash generated from equity and debt financing transactions. Based on our current revenue visibility and strength of our backlog, we believe that we have sufficient liquidity to meet our short-term cash requirements over the next twelve months.
We have historically met these requirements with funds provided by a combination of cash generated from operating activities and cash generated from equity and debt financing transactions. Based on our current revenue visibility and strength of our backlog, we believe that we have sufficient liquidity to meet our cash requirements.
Critical Accounting Policies and Estimates A critical accounting policy is one that is both important to the portrayal of a company’s financial condition and results of operations and requires management’s most difficult, subjective or complex judgements, often as a result of the need to make estimates about the effect of matters that are inherently uncertain.
During fiscal 2022, we paid $20,000 of amendment fees. 25 Critical Accounting Estimates A critical accounting estimate is one that is both important to the portrayal of a company’s financial condition and results of operations and requires management’s most difficult, subjective or complex judgements, often as a result of the need to make estimates about the effect of matters that are inherently uncertain.
Such payment shall be made to Webster and applied to the outstanding principal balance of the term loan, on or prior to the April 15 immediately following such Fiscal Year.
Such payment shall be applied to the outstanding principal balance of the Term loan, on or prior to the April 15 immediately following such fiscal year. For the fiscal year ended December 31, 2023, based on the calculation there was no Excess Cash Flow payment required.
In addition to our loan with Webster and Subordinated Notes, we have various equipment leases and contractual obligations of an ongoing nature which we service in the ordinary course out of our cash flow from operations.
In addition to the outstanding indebtedness under the Current Credit Facility and Related Party Notes, we have various equipment leases and contractual obligations of an ongoing nature which we service in the ordinary course out of our cash flow from operations. Our material cash requirements are for debt service, capital expenditures and funding working capital.
This discussion contains forward-looking statements that involve risks and uncertainties. You should specifically consider the various risk factors identified in this report that could cause actual results to differ materially from those anticipated in these forward-looking statements. Business Overview Air Industries Group is a holding company with three legal subsidiaries, AIM, NTW and SEC.
This discussion contains forward-looking statements that involve risks and uncertainties. You should specifically consider the various risk factors identified in this report that could cause actual results to differ materially from those anticipated in these forward-looking statements. Business Overview We believe we are one of the leading manufacturers of precision components and assemblies for large aerospace and defense contractors.
For the year ended December 31, 2022, cash provided by financing activities was $1,567,000.
During fiscal 2023, we also took advances of $393,000 against the Solar Facility including originations fees of $25,000. For the year ended December 31, 2022, cash provided by financing activities was $1,567,000.
As of December 31, 2022, we have debt service requirements related to: 1) Our Webster Facility of $18,748,000 consisting of a Revolving Loan of $13,352,000 and a term loan in the amount of $5,396,000. 2) Related party debt consisting of convertible subordinated note payables of $4,812,000 and subordinated note payables of $1,350,000.
LIQUIDITY AND CAPITAL RESOURCES As of December 31, 2023, we have debt service requirements related to: 1) Outstanding indebtedness under our Current Credit Facility of $15,849,000 (consisting of a Revolving Loan of $10,804,000 and a Term Loan in the amount of $5,045,000).
Net (Loss) Income Net loss for the year ended December 31, 2022 was $1,076,000, compared to net income of $1,627,000 for the year ended December 31, 2021, for the reasons discussed above. LIQUIDITY AND CAPITAL RESOURCES Our material cash requirements are for debt service, capital expenditures and funding working capital/operating costs.
Net Loss: Net loss for the year ended December 31, 2023 was $2,131,000, compared to a net loss of $1,076,000 for the year ended December 31, 2022, for the reasons discussed above.
In our financial statements, inventory is reflected at the lower of cost or net realizable value including write-downs for obsolescence, slow moving and excess inventory; and ● Income Taxes, which includes the determination of the valuation allowance for deferred tax assets.
Below is a description of our critical accounting estimates: ● Inventory Valuation, which includes the estimates and methodology used in accounting for the transition of production costs to inventory costs. In our consolidated financial statements, inventory is reflected at the lower of cost or net realizable value.
This was comprised of net borrowings of $916,000 on our Webster revolving loan, increased borrowings of $2,823,000 under the Webster term loan, offset by repayments of $1,609,000 on our Webster term loan, and payments on our financed lease obligations, related party notes and our financed asset note payables in the amounts of $284,000, $250,000 and $9,000, respectively.
During fiscal 2022, we increased borrowings under our Current Credit Facility by $2,130,000 (consisting of a net increase in Revolving Loan borrowings of $916,000 and a net increase of $1,214,000 against the Term loan). We also made payments of $284,000 pursuant to financing lease obligations. $250,000 of Related Loan principal repayments, and $9,000 on a loan payable.
Cash Used In Investing Activities Cash used in investing activities consists of cash used for capital expenditures for property and equipment. For the year ended December 31, 2022, cash used in investing activities was $2,361,000.
We expect to invest approximately $2,000,000 in 2024 for new or upgraded equipment. Cash Provided by Financing Activities For the year ended December 31, 2023, cash used in financing activities was $2,685,000.
The profit margin of the various products we sell varies based upon a number of factors, including the complexity of the product, the intensity of the competition for such product and, in some cases, the ability to deliver replacement parts on short notice.
In addition, our gross profit is affected by a variety of factors, including the mix and complexity of products, production efficiencies, price competition and general business operating environments. In some cases, our gross profit is impacted by our ability to deliver replacement parts on short notice. Our operations have a large percentage of fixed factory overhead.
Cash Flow The following table summarizes our net cash flow from operating, investing and financing activities for the periods indicated (in thousands): Year Ended December 31, 2022 2021 Cash provided by (used in) Operating activities $ 448 $ 4,064 Investing activities (2,361 ) (1,364 ) Financing activities 1,567 (4,578 ) Net (decrease) increase in cash and cash equivalents $ (346 ) $ (1,878 ) Cash Provided By Operating Activities Cash provided by or used in operating activities reflects our net income adjusted for certain non-cash items and changes to working capital items.
However, if we are unable to obtain a waiver from our lender and they were to cease lending we may not have sufficient liquidity to meet our cash requirements for the next twelve months from the date of issuance of our consolidated financial statements included in this Report. 24 Cash Flow The following table summarizes our net cash flow from operating, investing and financing activities for the periods indicated (in thousands): Year Ended December 31, 2023 2022 Cash provided by (used in) Operating activities $ 4,862 $ 448 Investing activities (2,112 ) (2,361 ) Financing activities (2,685 ) 1,567 Net increase (decrease) in cash $ 65 $ (346 ) Cash Provided By Operating Activities For the year ended December 31, 2023, we generated cash flows from operations of $4,862,000 as compared to only $448,000 for fiscal 2022.
The preparation of consolidated financial statements requires estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, expenses and related disclosures. Some of those estimates are subjective and complex, and consequently, actual results could differ from those estimates.
Use of Estimates. The preparation of financial statements in accordance with generally accepted accounting principles in the U.S. requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.
Interest and Financing Costs Our interest and financing costs for the year ended December 31, 2022 totaled $1,338,000, an increase of $73,000 or 5.8% from $1,265,000 in 2021, as a result of higher interest rates on our Loan Facility during 2022. The average interest rate charged was 4.50% and 3.50% for the years ended December 31, 2022 and 2021, respectively.
Interest Expense: Interest expense (which includes amortization of deferred financing costs) was $1,920,000 in fiscal 2023, an increase of $582,000 or 43.5% from $1,338,000 in 2022. The increase is primarily attributable to an increase in the average interest rate on outstanding debt pursuant to our Current Credit Facility which increased to 7.55% in 2023 as compared to 4.50% in 2022.
During December 2022 we borrowed $878,000 for a capital expenditure and again in January 2023 we borrowed $739,500 for an additional capital expenditure.
It also provided for the establishment of a Capital Expenditure Line in the amount of $2,000,000 on which we can draw upon to purchase machinery and equipment. In 2022, we borrowed $878,000, and in 2023, we borrowed $739,500 against this Capital Expenditure Line.