Biggest changeEmployer Solutions adjusted gross profit for the year ended December 31, 2024 decreased $8 million to $904 million from $912 million in the prior year period, primarily driven by a decrease in revenue and increases in costs associated with funding growth of current and future revenues, partially offset by lower expenses related to productivity initiatives. 39 Gross Profit to Adjusted Gross Profit Reconciliation Year Ended December 31, 2024 (in millions) Employer Solutions Other Total Gross Profit $ 794 $ — $ 794 Add: stock-based compensation 14 — 14 Add: depreciation and amortization 96 — 96 Adjusted Gross Profit $ 904 $ — $ 904 Gross Profit Margin 34.0 % — % 34.0 % Adjusted Gross Profit Margin 38.8 % — % 38.8 % Year Ended December 31, 2023 (in millions) Employer Solutions Other Total Gross Profit $ 812 $ (2) $ 810 Add: stock-based compensation 30 — 30 Add: depreciation and amortization 70 2 72 Adjusted Gross Profit $ 912 $ — $ 912 Gross Profit Margin 34.4 % (7.7) % 33.9 % Adjusted Gross Profit Margin 38.6 % — % 38.2 % Year Ended December 31, 2022 (in millions) Employer Solutions Other Total Gross Profit $ 687 $ (1) $ 686 Add: stock-based compensation 34 — 34 Add: depreciation and amortization 47 2 49 Adjusted Gross Profit $ 768 $ 1 $ 769 Gross Profit Margin 31.7 % (2.3) % 31.1 % Adjusted Gross Profit Margin 35.5 % 2.3 % 34.8 % LIQUIDITY AND CAPITAL RESOURCES Executive Summary Our primary sources of liquidity include our existing cash and cash equivalents, cash flows from operations and availability under our revolving credit facility.
Biggest changeGross Profit to Adjusted Gross Profit Reconciliation for the Year Ended December 31, 2025 Compared to the Year Ended December 31, 2024 Year Ended December 31, (in millions) 2025 2024 2023 Gross Profit $ 765 $ 794 $ 810 Add: stock-based compensation 7 14 30 Add: depreciation and amortization 111 96 72 Adjusted Gross Profit $ 883 $ 904 $ 912 Gross Profit Margin 33.8 % 34.0 % 33.9 % Adjusted Gross Profit Margin 39.0 % 38.8 % 38.2 % Employer Solutions gross profit was $765 million for the year ended December 31, 2025 compared to $794 million for the prior year.
See ‘Non-GAAP Financial Measures’ below for further discussion. BUSINESS Overview Alight is a technology-enabled services company delivering human capital management solutions to many of the world’s largest and most complex organizations. This includes the implementation and administration of employee benefits (e.g. health, wealth and leaves benefits) solutions.
See ‘Non-GAAP Financial Measures’ below for further discussion. BUSINESS Overview Alight is a technology-enabled services company delivering human capital management solutions to many of the world’s largest and most complex organizations. This includes the implementation and administration of employee benefits (e.g. health, wealth and leaves) solutions.
Actual tax benefits realized by Alight may differ from tax benefits calculated under the TRA as a result of the use of certain assumptions in the TRA, including the use of an assumed weighted-average state and local income tax rate to calculate tax benefits.
Actual tax benefits realized by Alight may differ from tax benefits calculated under the TRA as a result of the use of certain assumptions in the TRA, including the use of an assumed weighted-average state and local income tax rate to calculate tax benefits.
While the amount of existing tax basis, the anticipated tax basis adjustments and the actual amount and utilization of tax attributes, as well as the amount and timing of any payments under the TRA, will vary depending upon a number of factors, we expect that the payments that Alight may make under the TRA will be substantial.
While the amount of existing tax basis, the anticipated tax basis adjustments and the actual amount and utilization of tax attributes, as well as the amount and timing of any payments under the TRA, will vary depending upon a number of factors, we expect that the payments that Alight may make under the TRA will be substantial.
GAAP diluted earnings per share purposes. 37 (6) Excludes two tranches of contingently issuable seller earnout shares: (i) 7.5 million shares will be issued if the Company's Class A Common Stock's volume-weighted average price ("VWAP") is >$12.50 for any 20 trading days within a consecutive period of 30 trading days; (ii) 7.5 million shares will be issued if the Company's Class A Common Stock VWAP is >$15.00 for any 20 trading days within a consecutive period of 30 trading days.
GAAP diluted earnings per share purposes. 37 (7) Excludes two tranches of contingently issuable seller earnout shares: (i) 7.5 million shares will be issued if the Company's Class A Common Stock's volume-weighted average price ("VWAP") is >$12.50 for any 20 trading days within a consecutive period of 30 trading days; (ii) 7.5 million shares will be issued if the Company's Class A Common Stock VWAP is >$15.00 for any 20 trading days within a consecutive period of 30 trading days.
GAAP”), and these provide a measure against which our businesses may be assessed in the future. Our methods of calculating these measures may differ from those used by other companies and therefore comparability may be limited. These financial measures should be viewed in addition to, not in lieu of, the consolidated financial statements for the year ended December 31, 2024.
GAAP”), and these provide a measure against which our businesses may be assessed in the future. Our methods of calculating these measures may differ from those used by other companies and therefore comparability may be limited. These financial measures should be viewed in addition to, not in lieu of, the consolidated financial statements for the year ended December 31, 2025.
This MD&A is provided as a supplement to, and should be read in conjunction with, our consolidated financial statements and the accompanying Notes to Financial Statements (Part II, Item 8 of this Form 10-K). This section generally discusses the results of our operations for the year ended December 31, 2024 compared to the year ended December 31, 2023.
This MD&A is provided as a supplement to, and should be read in conjunction with, our consolidated financial statements and the accompanying Notes to Financial Statements (Part II, Item 8 of this Form 10-K). This section generally discusses the results of our operations for the year ended December 31, 2025 compared to the year ended December 31, 2024.
The Company incurred higher operating expenses in 2024 as a result of professional fees paid in conjunction with the Transaction. 31 EXECUTIVE SUMMARY OF FINANCIAL RESULTS The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to help the reader understand the results of operations and financial condition of Alight.
The Company incurred higher operating expenses in 2024 as a result of professional fees paid in conjunction with the Transaction. 32 EXECUTIVE SUMMARY OF FINANCIAL RESULTS The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to help the reader understand the results of operations and financial condition of Alight.
Cash on our balance sheet includes funds available for general corporate purposes. Funds held on behalf of clients in a fiduciary capacity are segregated and shown in Fiduciary assets on the Consolidated Balance Sheets as of December 31, 2024 and December 31, 2023, with a corresponding amount in Fiduciary liabilities.
Cash on our balance sheet includes funds available for general corporate purposes. Funds held on behalf of clients in a fiduciary capacity are segregated and shown in Fiduciary assets on the Consolidated Balance Sheets as of December 31, 2025 and 2024, with a corresponding amount in Fiduciary liabilities.
A reconciliation of Adjusted Net Income (Loss) From Continuing Operations and the computation of Adjusted Diluted Earnings Per Share From Continuing Operations is as follows: Year Ended December 31, (in millions, except share and per share amounts) 2024 2023 2022 Numerator: Net Income (Loss) From Continuing Operations Attributable to Alight, Inc.
A reconciliation of Adjusted Net Income (Loss) From Continuing Operations and the computation of Adjusted Diluted Earnings Per Share From Continuing Operations is as follows: Year Ended December 31, (in millions, except share and per share amounts) 2025 2024 2023 Numerator: Net Income (Loss) From Continuing Operations Attributable to Alight, Inc.
(4) Assumes the full exchange of the units held by noncontrolling interests for shares of Class A Common Stock of Alight, Inc. pursuant to the exchange agreement. (5) Includes non-vested time-based restricted stock units that were determined to be antidilutive for U.S.
(5) Assumes the full exchange of the units held by noncontrolling interests for shares of Class A Common Stock of Alight, Inc. pursuant to the exchange agreement. (6) Includes non-vested time-based restricted stock units that were determined to be antidilutive for U.S.
As of December 31, 2024, Alight owned approximately 99% of the economic interest in the Predecessor, had 100% of the voting power and controlled the management of the Predecessor. The non-voting ownership percentage held by noncontrolling interest was less than 1% as of December 31, 2024.
As of December 31, 2025, Alight owned approximately 99% of the economic interest in the Predecessor, had 100% of the voting power and controlled the management of the Predecessor. The non-voting ownership percentage held by noncontrolling interest was less than 1% as of December 31, 2025.
Of the total balances of cash and cash equivalents as of December 31, 2024 and December 31, 2023, none of the balances were restricted as to use. Some of our client agreements require us to hold funds on behalf of clients to pay obligations on their behalf.
Of the total balances of cash and cash equivalents as of December 31, 2025 and 2024, none of the balances were restricted as to use. Some of our client agreements require us to hold funds on behalf of clients to pay obligations on their behalf.
The amount of the expected future payments under the TRA has been discounted to its present value using a discount rate of 7.9%, which was determined based on benchmark rates of a similar duration.
The amount of the expected future payments under the TRA has been discounted to its present value using a discount rate of 7.4%, which was determined based on benchmark rates of a similar duration.
Both tranches have a seven-year duration. (7) Excludes approximately 10.9 million and 27.4 million performance-based units, which represents the gross number of shares expected to vest based on achievement of the respective performance conditions as of December 31, 2024 and 2023 , respectively.
Both tranches have a seven-year duration. (8) Excludes approximately 0.7 million, 10.9 million, and 27.4 million performance-based units, which represents the gross number of shares expected to vest based on achievement of the respective performance conditions as of December 31, 2025, 2024, and 2023 , respectively.
Adjusted Net Income From Continuing Operations and Adjusted Diluted Earnings Per Share From Continuing Operations Adjusted Net Income From Continuing Operations, which is defined as net income (loss) from continuing operations attributable to Alight, Inc., adjusted for intangible amortization and the impact of certain non-cash items that we 36 do not consider in the evaluation of ongoing operational performance, is a non-GAAP financial measure used solely for the purpose of calculating Adjusted Diluted Earnings Per Share From Continuing Operations.
Adjusted Net Income From Continuing Operations and Adjusted Diluted Earnings Per Share From Continuing Operations Adjusted Net Income From Continuing Operations, which is defined as net income (loss) from continuing operations attributable to Alight, Inc., adjusted for intangible amortization and the impact of certain non-cash items, including goodwill impairment charges, that we do not consider in the evaluation of ongoing operational performance, is a 36 non-GAAP financial measure used solely for the purpose of calculating Adjusted Diluted Earnings Per Share From Continuing Operations.
The effective tax rate of 6% for the year ended December 31, 2023 was lower than the 21% U.S. statutory corporate income tax rate primarily due to the Company’s non-deductible expenses, tax credits, and changes in valuation allowance. See Note 7 “Income Taxes” within the Consolidated Financial Statements within Item 8 of this Annual Report for additional information.
The effective tax rate of 5% for the year ended December 31, 2024 was lower than the 21% U.S. statutory corporate income tax rate primarily due to the Company’s non-deductible expenses, tax credits, and changes in valuation allowance. See Note 7, “Income Taxes” within the Consolidated Financial Statements within Item 8 of this Annual Report for additional information.
Adjusted EBITDA From Continuing Operations and Adjusted EBITDA Margin From Continuing Operations Adjusted EBITDA From Continuing Operations is defined as earnings before interest, taxes, depreciation and intangible amortization adjusted for the impact of certain non-cash and other items that we do not consider in the evaluation of ongoing operational performance.
Adjusted EBITDA From Continuing Operations and Adjusted EBITDA Margin From Continuing Operations Adjusted EBITDA From Continuing Operations is defined as earnings before interest, taxes, depreciation and intangible amortization adjusted for the impact of certain non-cash and other items, including goodwill impairments, that we do not consider in the evaluation of ongoing operational performance.
In our Consolidated Balance Sheets, the amount we report for Fiduciary assets and Fiduciary liabilities are equal. Our continuing operations Fiduciary assets included cash of $239 million and $234 million at December 31, 2024 and December 31, 2023, respectively. Other Liquidity Matters Our cash flows from operations, borrowing availability and overall liquidity are subject to risks and uncertainties.
In our Consolidated Balance Sheets, the amount we report for Fiduciary assets and Fiduciary liabilities are equal. Our continuing operations Fiduciary assets included cash of $248 million and $239 million at December 31, 2025 and 2024, respectively. Other Liquidity Matters Our cash flows from operations, borrowing availability and overall liquidity are subject to risks and uncertainties.
Assets recognized for the costs to fulfill a contract are amortized on a systematic basis over the expected life of the underlying customer relationships. For further discussion, see Note 3 “Revenue from Contracts with Customers” within the Consolidated Financial Statements.
Assets recognized for the costs to fulfill a contract are amortized on a systematic basis over the expected life of 42 the underlying customer relationships. For further discussion, see Note 3, “Revenue from Contracts with Customers” within the Consolidated Financial Statements within Item 8 of this Annual Report.
Liabilities resulting from these exchanges are recorded on a gross undiscounted basis and are not remeasured at fair value. During the year ended December 31, 2024, an additional TRA liability of $90 million was established as a result of these exchanges.
Liabilities resulting from these exchanges are recorded on a gross undiscounted basis and are not remeasured at fair value. During the year ended December 31, 2025, an immaterial TRA liability was established as a result of these exchanges.
During 2018, the Company executed an agreement to form a strategic partnership with Wipro, a leading global information technology, consulting and business process services company, through 2028. As of December 31, 2024, the non-cancellable services obligation totaled $664 million, with $162 million expected to be paid over the twelve months ending December 31, 2025.
During 2018, the Company executed an agreement to form a strategic partnership with Wipro, a leading global information technology, consulting and business process services company, through 2029. As of December 31, 2025, the non-cancellable services obligation totaled $247 million, with $123 million expected to be paid over the twelve months ending December 31, 2026.
Depreciation and intangible amortization may increase or decrease in absolute dollars in future periods depending on the future level of capital investments in hardware and other equipment as well as amortization expense associated with future acquisitions.
Depreciation and intangible amortization may increase or decrease in absolute dollars in future periods depending on the future level of capital investments in hardware and other equipment as well as amortization expense associated with future acquisitions. Goodwill impairment Goodwill impairment consists of charges relating to Goodwill.
We believe that our available cash and cash equivalents, cash flows from operations and availability under our revolving credit facility will be sufficient to meet our liquidity needs, including principal and interest payments on debt obligations, capital expenditures, anticipated quarterly dividend payments, payments on our TRA and anticipated working capital requirements for the foreseeable future.
We currently anticipate that our available cash and cash equivalents, cash flows from operations and availability under our revolving credit facility will be sufficient to meet our liquidity needs, including principal and interest payments on debt obligations, capital expenditures, payments on our TRA and anticipated working capital requirements for at least the next twelve months and for the foreseeable future.
Income Tax Expense (Benefit) Income tax benefit was $8 million for the year ended December 31, 2024, as compared to an income tax benefit of $20 million for the prior year period.
Income Tax Expense (Benefit) Income tax expense was $16 million for the year ended December 31, 2025, as compared to an income tax benefit of $8 million for the prior year.
Year Ended December 31, (in millions) 2024 2023 2022 Cash provided by operating activities - continuing operations $ 193 $ 247 $ 238 Cash provided by (used in) investing activities - continuing operations 847 (139) (218) Cash used for financing activities - continuing operations (1,096) (144) (184) 41 Operating Activities Net cash provided by operating activities was $193 million for the year ended December 31, 2024 compared to $247 million for the year ended December 31, 2023.
Year Ended December 31, (in millions) 2025 2024 2023 Cash provided by operating activities - continuing operations $ 360 $ 193 $ 247 Cash provided by (used in) investing activities - continuing operations (123) 847 (139) Cash used for financing activities - continuing operations (298) (1,096) (144) Operating Activities Net cash provided by operating activities was $360 million for the year ended December 31, 2025 compared to $193 million for the year ended December 31, 2024.
The following table sets forth our historical results of operations for the periods indicated below: Year Ended December 31, (in millions) 2024 2023 2022 Revenue $ 2,332 $ 2,386 $ 2,207 Cost of services, exclusive of depreciation and amortization 1,442 1,504 1,472 Depreciation and amortization 96 72 49 Gross Profit 794 810 686 Operating Expenses Selling, general and administrative 585 590 479 Depreciation and intangible amortization 299 301 301 Total Operating expenses 884 891 780 Operating Income (Loss) From Continuing Operations (90) (81) (94) Other (Income) Expense (Gain) Loss from change in fair value of financial instruments (57) 10 (38) (Gain) Loss from change in fair value of tax receivable agreement 34 118 (41) Interest expense 103 131 121 Other (income) expense, net (22) (3) (12) Total Other (income) expense, net 58 256 30 Income (Loss) From Continuing Operations Before Taxes (148) (337) (124) Income tax expense (benefit) (8) (20) 16 Net Income (Loss) From Continuing Operations (140) (317) (140) Net Income (Loss) From Discontinued Operations, Net of Tax (19) (45) 68 Net Income (Loss) (159) (362) (72) Net income (loss) attributable to noncontrolling interests (2) (17) (10) Net Income (Loss) Attributable to Alight, Inc. $ (157) $ (345) $ (62) REVIEW OF RESULTS Key Components of Our Continuing Operations Revenue Our clients’ demand for our services ultimately drives our revenues.
The following table sets forth our historical results of operations for the periods indicated below: Year Ended December 31, (in millions) 2025 2024 2023 Revenue $ 2,262 $ 2,332 $ 2,386 Cost of services, exclusive of depreciation and amortization 1,386 1,442 1,504 Depreciation and amortization 111 96 72 Gross Profit 765 794 810 Operating Expenses Selling, general and administrative 435 585 590 Depreciation and intangible amortization 296 299 301 Goodwill impairment 3,124 — — Total Operating expenses 3,855 884 891 Operating Income (Loss) From Continuing Operations (3,090) (90) (81) Other (Income) Expense (Gain) Loss from change in fair value of financial instruments (1) (57) 10 (Gain) Loss from change in fair value of tax receivable agreement (93) 34 118 Interest expense 92 103 131 Other (income) expense, net (26) (22) (3) Total Other (income) expense, net (28) 58 256 Income (Loss) From Continuing Operations Before Taxes (3,062) (148) (337) Income tax expense (benefit) 16 (8) (20) Net Income (Loss) From Continuing Operations (3,078) (140) (317) Net Income (Loss) From Discontinued Operations, Net of Tax (21) (19) (45) Net Income (Loss) (3,099) (159) (362) Net income (loss) attributable to noncontrolling interests (2) (2) (17) Net Income (Loss) Attributable to Alight, Inc. $ (3,097) $ (157) $ (345) REVIEW OF RESULTS Key Components of Our Continuing Operations Revenue Our clients’ demand for our services ultimately drives our revenues.
Tax Receivable Agreement In connection with the Business Combination, we entered into the TRA with certain of our pre-Business Combination owners that provides for the payment by Alight to such owners of 85% of the benefits that Alight is deemed to realize as a result of the Company’s share of existing tax basis acquired in the Business Combination and other tax benefits related to entering into the TRA.
For further information, see the “Risk Factors” section within Item 1A of this Annual Report. 41 Tax Receivable Agreement In connection with the Business Combination, we entered into the TRA with certain of our pre-Business Combination owners that provides for the payment by Alight to such owners of 85% of the benefits that Alight is deemed to realize as a result of the Company’s share of existing tax basis acquired in the Business Combination and other tax benefits related to entering into the TRA.
The increase in fiduciary cash was primarily due to timing of client funding and subsequent disbursement of payments. Cash, Cash Equivalents and Fiduciary Assets At December 31, 2024, our continuing operations cash and cash equivalents were $343 million, an increase of $19 million from December 31, 2023.
The increase in fiduciary cash was primarily due to timing of client funding and subsequent disbursement of payments. Cash, Cash Equivalents and Fiduciary Assets At December 31, 2025, our continuing operations cash and cash equivalents were $273 million, a decrease of $70 million from December 31, 2024.
The effective tax rate of 5% for the year ended December 31, 2024 was lower than the 21% U.S. statutory corporate income tax rate primarily due to the Company’s non-deductible expenses, tax credits, and changes in valuation allowance.
The effective tax rate of (1)% for the year ended December 31, 2025 was lower than the 21% U.S. statutory corporate income tax rate primarily due to the Company’s non-deductible expenses, tax credits, changes in valuation allowance, and certain non-recurring items, including non-deductible goodwill impairment.
(Gain) Loss from Change in Fair Value of Tax Receivable Agreement (Gain) loss from change in fair value of Tax Receivable Agreement ("TRA") includes the impact of the revaluation to fair value at the end of each reporting period. Interest Expense Interest expense primarily includes interest expense related to our outstanding debt.
(Gain) Loss from Change in Fair Value of Tax Receivable Agreement (Gain) loss from change in fair value of Tax Receivable Agreement ("TRA") includes the impact of the revaluation to fair value at the end of each reporting period.
One of the components of our growth in recurring revenues is the increase in net commercial activity which reflects items such as client wins and losses (“Net Commercial Activity”). We define client wins as sales to new clients and sales of new solutions to existing clients.
One of the components of our growth in recurring revenues is the increase in net commercial activity which reflects items such as client wins and losses (“Net Commercial Activity”).
We use annual revenue retention rates as an important measure to manage our business. We calculate annual revenue retention on a gross basis by identifying the clients from whom we generated revenue in the prior year and determining what percentage of that revenue is generated from those same clients for the same solutions in the subsequent year.
We calculate annual revenue retention on a gross basis by identifying the clients from whom we generated revenue in the prior year and determining what percentage of that revenue is generated from those same clients for the same solutions in the subsequent year.
(1) $ (138) $ (300) $ (130) Conversion of noncontrolling interest (2) (17) (10) Intangible amortization 280 281 278 Share-based compensation 76 139 164 Transaction and integration expenses (2) 82 29 19 Restructuring 63 73 46 (Gain) Loss from change in fair value of financial instruments (57) 10 (38) (Gain) Loss from change in fair value of tax receivable agreement 34 118 (41) Other 8 1 (1) Tax effect of adjustments (3) (85) (100) (109) Adjusted Net Income From Continuing Operations $ 261 $ 234 $ 178 Denominator: Weighted average shares outstanding - basic 539,861,208 489,461,259 458,558,192 Dilutive effect of the exchange of noncontrolling interest units 510,237 — — Dilutive effect of RSUs — — — Weighted average shares outstanding - diluted 540,371,445 489,461,259 458,558,192 Exchange of noncontrolling interest units (4) 518,412 44,569,341 74,665,373 Impact of unvested RSUs (5) 7,325,106 10,080,390 7,624,817 Adjusted shares of Class A Common Stock outstanding - diluted (6)(7) 548,214,963 544,110,990 540,848,382 Basic (Net Loss) Earnings Per Share From Continuing Operations $ (0.25) $ (0.61) $ (0.28) Diluted (Net Loss) Earnings Per Share From Continuing Operations $ (0.25) $ (0.61) $ (0.28) Adjusted Diluted Earnings Per Share From Continuing Operations $ 0.48 $ 0.43 $ 0.33 __________________________________________________________ (1) Excludes the impact of discontinued operations.
(1) $ (3,076) $ (138) $ (300) Conversion of noncontrolling interest (2) (2) (17) Intangible amortization 281 280 281 Share-based compensation 19 76 139 Transaction and integration expenses (2) 16 82 29 Restructuring 55 63 73 (Gain) Loss from change in fair value of financial instruments (1) (57) 10 (Gain) Loss from change in fair value of tax receivable agreement (93) 34 118 Goodwill impairment and other (3) 3,128 8 1 Tax effect of adjustments (4) (61) (85) (100) Adjusted Net Income From Continuing Operations $ 266 $ 261 $ 234 Denominator: Weighted average shares outstanding - basic 527,567,685 539,861,208 489,461,259 Dilutive effect of the exchange of noncontrolling interest units — 510,237 — Dilutive effect of RSUs — — — Weighted average shares outstanding - diluted 527,567,685 540,371,445 489,461,259 Exchange of noncontrolling interest units (5) 506,234 518,412 44,569,341 Impact of unvested RSUs (6) 7,617,889 7,325,106 10,080,390 Adjusted shares of Class A Common Stock outstanding - diluted (7)(8) 535,691,808 548,214,963 544,110,990 Basic (Net Loss) Earnings Per Share From Continuing Operations $ (5.83) $ (0.25) $ (0.61) Diluted (Net Loss) Earnings Per Share From Continuing Operations $ (5.83) $ (0.25) $ (0.61) Adjusted Diluted Earnings Per Share From Continuing Operations $ 0.50 $ 0.48 $ 0.43 (1) Excludes the impact of discontinued operations.
Over the twelve months ending December 31, 2025, we expect to pay $25 million, $18 million, $16 million and $72 million for our debt, operating leases, finance leases and purchase obligations, respectively.
Over the twelve months ending December 31, 2026, we expect to pay $20 million, $17 million, $16 million and $83 million for our debt, operating leases, finance leases and purchase obligations, respectively.
The stock repurchase program does not obligate Alight to acquire any amount of common stock, and the program may be suspended or terminated at any time by Alight at its discretion without prior notice.
The stock repurchase program does not obligate Alight to acquire any amount of common stock, and the program may be suspended or terminated at any time by Alight at its discretion without prior notice. Cash Dividends In 2024, our Board of Directors approved a quarterly dividend program.
See Note 8 “Debt” for additional information. Other (Income) Expense, net Under the terms of the TSA as described in Note 4 "Discontinued Operations", the Company is providing technology infrastructure, risk and security, and various other corporate services to the Divested Business subsequent to the close.
Other (Income) Expense, net Under the terms of the TSA as described in Note 4, "Discontinued Operations" within the Consolidated Financial Statements within Item 8 of this Annual Report, the Company is providing technology infrastructure, risk and security, and various other corporate services to the Divested Business subsequent to the close.
A reconciliation of Adjusted EBITDA From Continuing Operations to Net Income (Loss) From Continuing Operations is as follows: Year Ended December 31, (in millions) 2024 2023 2022 Net Income (Loss) From Continuing Operations (1) $ (140) $ (317) $ (140) Interest expense 103 131 121 Income tax expense (benefit) (8) (20) 16 Depreciation 115 92 72 Intangible amortization 280 281 278 EBITDA From Continuing Operations 350 167 347 Share-based compensation 76 139 164 Transaction and integration expenses (2) 82 29 19 Restructuring 63 73 46 (Gain) Loss from change in fair value of financial instruments (57) 10 (38) (Gain) Loss from change in fair value of tax receivable agreement 34 118 (41) Other 8 1 (1) Adjusted EBITDA From Continuing Operations $ 556 $ 537 $ 496 Revenue $ 2,332 $ 2,386 $ 2,207 Adjusted EBITDA Margin From Continuing Operations (3) 23.8 % 22.5 % 22.5 % (1) Adjusted EBITDA excludes the impact of discontinued operations.
A reconciliation of Adjusted EBITDA From Continuing Operations to Net Income (Loss) From Continuing Operations is as follows: Year Ended December 31, (in millions) 2025 2024 2023 Net Income (Loss) From Continuing Operations $ (3,078) $ (140) $ (317) Interest expense 92 103 131 Income tax expense (benefit) 16 (8) (20) Depreciation 126 115 92 Intangible amortization 281 280 281 EBITDA From Continuing Operations (2,563) 350 167 Share-based compensation 19 76 139 Transaction and integration expenses (1) 16 82 29 Restructuring 55 63 73 (Gain) Loss from change in fair value of financial instruments (1) (57) 10 (Gain) Loss from change in fair value of tax receivable agreement (93) 34 118 Goodwill impairment and other (2) 3,128 8 1 Adjusted EBITDA From Continuing Operations (3) $ 561 $ 556 $ 537 Revenue $ 2,262 $ 2,332 $ 2,386 Adjusted EBITDA Margin From Continuing Operations (4) 24.8 % 23.8 % 22.5 % (1) Transaction and integration expenses primarily relate to acquisition and divestiture activities.
The primary drivers of cash used for financing activities were $765 million of debt repayments, $167 million of share repurchases, $62 million of TRA payments, $59 million of shares/units withheld in lieu of taxes, $27 million of finance lease payments, and dividend payments of $21 million, partially offset by a $5 million net increase in fiduciary liabilities.
The primary drivers of cash used for financing activities were $100 million of TRA payments, $86 million of dividend payments, $65 million of share repurchases, $22 million of finance lease payments, $20 million of debt repayments, and $12 million of shares/units withheld in lieu of taxes, partially offset by a $9 million net increase in fiduciary liabilities.
The increase in cash provided by investing activities was primarily driven by net proceeds from the sale of the Divested Business, and a decrease in capital expenditures. Financing Activities Cash used in financing activities for the year ended December 31, 2024 was $1,096 million as compared to cash used in financing activities of $144 million in the prior year.
Investing Activities Cash used in investing activities was $123 million for the year ended December 31, 2025 compared to cash provided by investing activities of $847 million for the prior year. The decrease in cash provided by investing activities was primarily driven by net proceeds from the sale of the Divested Business, partially offset by a decrease in capital expenditures.
For a discussion of the year ended December 31, 2023 compared to the year ended December 31, 2022, please refer to Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended December 31, 2023, filed with the SEC on February 29, 2024, noting the results for the year ended December 31, 2023 and year ended December 31, 2022 have since been recast in this Form 10-K.
For a discussion of the year ended December 31, 2024 compared to the year ended December 31, 2023, please refer to Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended December 31, 2024, filed with the SEC on February 27, 2025, which is incorporated herein by reference.
We recorded $19 million for services performed under the TSA for the year ended December 31, 2024 in Other (income) expense, net, and the corresponding expenses were recognized in Cost of services and Selling, general and administrative expense in the consolidated statement of comprehensive income (loss). 34 Income (Loss) From Continuing Operations Before Taxes Loss from continuing operations before taxes was $148 million for the year ended December 31, 2024 as compared to loss from continuing operations before taxes of $337 million for the year ended December 31, 2023.
The corresponding expenses were recognized in Cost of services and Selling, general and administrative expense in the Consolidated Statement of Comprehensive Income (Loss). 35 Income (Loss) From Continuing Operations Before Taxes Loss from continuing operations before taxes was $3,062 million for the year ended December 31, 2025 as compared to a loss from continuing operations before taxes of $148 million for the year ended December 31, 2024.
The Company uses a weighted average cost of capital that represents the blended average required rate of return for equity and debt capital based on observed market return data and company specific risk factors. During the fourth quarter of 2024, the Company performed a quantitative assessment in accordance with ASC 350.
The Company uses a weighted average cost of capital that represents the blended average required rate of return for equity and debt capital based on observed market return data and company-specific risk factors.
Change in Fair Value of Tax Receivable Agreement The change in the fair value of the TRA resulted in a loss of $34 million for the year ended December 31, 2024, a decrease of $84 million compared to a loss of $118 million for the prior year period.
Change in Fair Value of Tax Receivable Agreement The change in the fair value of the TRA resulted in a gain of $93 million for the year ended December 31, 2025, an increase of $127 million compared to a loss of $34 million for the prior year.
Goodwill Goodwill for each reporting unit is tested for impairment annually as of October 1, or more frequently if there are indicators that a reporting unit may be impaired.
The calculations used to derive such payments are subject to review by the TRA Parties. Goodwill Goodwill for each reporting unit is tested for impairment annually as of October 1, or more frequently if there are indicators that a reporting unit may be impaired.
Changes in the fair value are primarily due to changes in the underlying assumptions of each respective instrument, including changes in the risk-free interest rate, volatility, cost of debt, forecasts, and the closing stock price for the period and are primarily related to the Seller Earnout and Additional Seller Note.
Changes in the fair value are primarily due to changes in the underlying assumptions of each respective instrument, including changes in the risk-free interest rate, volatility, cost of debt, forecasts, and the closing stock price for the period. See Note 14, "Financial Instruments" within the Consolidated Financial Statements within Item 8 of this Annual Report for additional information.
We used the remainder of after-tax cash proceeds to return capital and for general corporate purposes, including reinvestment into growth opportunities. 40 In January 2025, the Company entered into Amendment No. 11 to Credit Agreement with a syndicate of lenders to establish a new class of Seventh Incremental Term Loans with an aggregate principal amount of $2,030 million and to reprice the outstanding Sixth Incremental Term Loans due August 31, 2028 by reducing the applicable rate from SOFR + 2.25% to SOFR + 1.75%.
In January 2025, we entered into Amendment No. 11 to our credit agreement, dated as of May 1, 2017 (as amended from time to time, the "Credit Agreement"), with a syndicate of lenders to establish a new class of Seventh Incremental Term Loans with an aggregate principal amount of $2,030 million and to reprice the outstanding Sixth Incremental Term Loans due August 31, 2028 by reducing the applicable rate from SOFR + 2.25% to SOFR + 1.75%.
The change in fair value was due to the conversion of non-controlling interests during the year ended December 31, 2024, changes in the Company's assumptions related to the timing of the utilization of tax attributes during the term of the TRA, changes in the discount rate and the passage of time.
The change in fair value was due to changes in the Company's assumptions related to the timing of the utilization of tax attributes during the term of the TRA, changes in the discount rate and the passage of time. Interest Expense Interest expense decreased $11 million for the year ended December 31, 2025, as compared to the prior year.
The overall decrease of $28 million was primarily driven by decreases in recurring revenues from lower volumes, Net Commercial Activity and project revenue. We experienced annual revenue retention rates of 95% and 97% in 2024 and 2023, respectively.
The overall decrease of $70 million was primaril y driven by decreases in net commercial activity and lower project revenue. We experienced annual revenue retention rates of 94% and 95% in 2025 and 2024, respectively.
The $857 million TRA liability balance at December 31, 2024 assumes: (i) a constant blended U.S. federal, state and local income tax rate of 26%, (ii) no material changes in tax law, (iii) the ability to utilize tax attributes based on current alternative tax forecasts, and (iv) 43 future payments under the TRA are made when due under the TRA.
The $664 million TRA liability balance at December 31, 2025 assumes: (i) a blended U.S. federal, state and local income tax rate of 26.5% ; (i i) the latest estimates in taxable income inclusive of the OBBBA which was enacted into law in the U.S. in July 2025; (iii) the ability to utilize tax attributes based on current tax forecasts; and (iv) future payments under the TRA are made when due under the TRA.
Cost of Services, exclusive of Depreciation and Amortization Cost of services, exclusive of depreciation and amortization, increased $32 million , or 2.2% , for the year ended December 31, 2023 as compared to the prior year period.
Cost of Services, exclusive of Depreciation and Amortization Cost of services, exclusive of depreciation and amortization, decreased $56 million, or 3.9%, for the year ended December 31, 2025 as compared to the prior year.
A hypothetical increase or decrease of 75 bps in the discount rate assumptions used for fiscal year 2024, would result in a change in our TRA liability balance of approximately $18 million.
A hypothetical increase of 75 bps in the discount rate assumption used for fiscal year 2025 would result in a decrease of approximately $21 million in our TRA liability, while a hypothetical decrease of 75 bps in the discount rate assumption used for fiscal year 2025 would result in an increase of approximately $23 million in our TRA liability.
Other significant assumptions utilized included the Company’s projections of expected future revenues and EBITDA margin, which is defined as earnings before interest, taxes, depreciation and intangible amortization as a percentage of revenue. The Company determined the fair value of its reporting units exceeded the carrying value as of October 1, 2024, and therefore, goodwill was not impaired.
Other significant assumptions utilized included the Company’s projections of expected future revenues and EBITDA margin, which is defined as earnings before interest, taxes, depreciation and intangible amortization as a percentage of revenue.
We utilized a discount rate of 11.0% and a long-term growth rate of 3.5% for our Health Solutions and Wealth Solutions reporting units in the determination of fair value.
We utilized a discount rate of 11.75% and a long-term growth rate of 3.5% for our Health Solutions and Wealth Solutions reporting units in the determination of fair value. The Company's Wealth Solutions reporting unit estimated fair value exceeded its carrying value by 16.6%, or approximately $77 million.
The decrease in cash provided by operating activities was primarily due to increased expenses related to the sale of the Payroll and Professional Services business. Investing Activities Cash provided by investing activities was $847 million for the year ended December 31, 2024 from cash used in investing activities of $139 million for the prior year period.
The decrease in cash provided by operating activities was primarily due to increased expenses related to the sale of the Divested Business. 39 Free cash flow was $250 million for the year ended December 31, 2025 compared to $72 million from the prior period.
Comparable periods have been recast to exclude these impacts. (2) Transaction and integration expenses primarily relate to acquisitions and divestiture activities. (3) Income tax effects have been calculated based on statutory tax rates for both U.S. and foreign jurisdictions based on the Company's mix of income and adjusted for significant changes in fair value measurement.
(4) Income tax effects have been calculated based on statutory tax rates for both U.S. and foreign jurisdictions based on the Company's mix of income and adjusted for significant changes in fair value measurement.
We evaluated the potential for goodwill impairment by considering macroeconomic conditions, industry and market conditions, cost factors, both current and future expected financial performance, and relevant entity-specific events for each of the reporting units. We also considered our overall market performance discretely as well as in relation to our peers.
On October 1, 2025, the Company performed its annual goodwill impairment assessment in accordance with ASC 350. We evaluated the potential for goodwill impairment by considering macroeconomic conditions, industry and market conditions, cost factors, both current and future expected financial performance, and relevant entity-specific events for each of the reporting units.
Cost of Services, exclusive of Depreciation and Amortization Cost of services, exclusive of depreciation and amortization, decreased $62 million, or 4.1%, for the year ended December 31, 2024 as compared to the prior year period. The decrease was primarily driven by lower revenues and, lower compensation and benefits expenses, primarily stock-based compensation and savings realized in conjunction with productivity initiatives.
The decrease was primarily driven by a decrease in lower revenue and savings realized in conjunction with productivity initiatives, partially offset by an increase in compensation . Depreciation and Amortization Depreciation and amortization expenses increased by $15 million, or 15.6%, for the year ended December 31, 2025 as compared to the prior year, primarily driven by capitalized software.
Share Repurchases In August 2022, we established a repurchase program allowing for authorized share repurchases. In March 2024, the Company’s Board of Directors authorized the repurchase of up to an additional $200 million of the Company’s Class A Common Stock.
Share Repurchases Our board of directors has authorized a share repurchase program of our Class A common stock, which commenced in August 2022 and does not have an expiration date. On February 13, 2025, the Company’s Board of Directors authorized the repurchase of up to an additional $200 million of our Class A Common Stock.
Results of Continuing Operations for the Year Ended December 31, 2024 Compared to the Year Ended December 31, 2023 Revenue Revenues were $2,332 million for the year ended December 31, 2024 as compared to $2,386 million for the prior year period.
Results of Continuing Operations for the Year Ended December 31, 2025 Compared to the Year Ended December 31, 2024 Revenue Revenues were $2,262 million for the year ended December 31, 2025 as compared to $2,332 million for the prior year. The decrease of $70 million, or 3.0%, was driven by lower Net Commercial Activity and lower project revenue.
Change in Fair Value of Financial Instruments There was a $57 million gain related to the change in the fair value of financial instruments for the year ended December 31, 2024 compared to a loss of $10 million for the prior year period.
Change in Fair Value of Financial Instruments There was a $1 million gain related to the change in the fair value of financial instruments for the year ended December 31, 2025 compared to a gain of $57 million for the prior year, primarily due to the $50 million write down of our Additional Seller Note in the year ended December 31, 2025, partially offset by a gain on remeasurement of the Seller Earnout.
During the year ended December 31, 2024, there were 22,327,717 Class A Common Stock shares repurchased under the Program inclusive of shares repurchased under the ASR discussed above. As of December 31, 2024, the total remaining amount authorized for repurchase was $81 million.
As of December 31, 2025 , the total remaining amount authorized for repurchase was $216 million. During the year ended December 31, 2025 , we repurchased 13,881,417 shares of Class A Common Stock for an aggregate purchase price of $65 million under the share repurchase program.
We define client losses as instances where clients do not renew or terminate their arrangements in relation to individual 32 solutions or all of the solutions that we provide. We measure revenue growth as it relates to the cloud-based products and solutions that are central to our Alight Worklife® platform and next generation product suite, BPaaS Solutions.
We define client wins as sales to new clients and sales of new solutions to existing clients. 33 We define client losses as instances where clients do not renew or terminate their arrangements in relation to individual solutions or all of the solutions that we provide. We use annual revenue retention rates as an important measure to manage our business.
Interest Expense Interest expense decreased $28 million for the year ended December 31, 2024 as compared to the prior year period. The decrease was primarily due to the partial repayment of debt during the year , the opportunistic repricing of our 2028 term loan and higher interest income, partially offset by the Company's hedges.
The decrease was primarily due to the partial repayment of debt in the prior year and the opportunistic repricing of our 2028 term loan, partially offset by the Company's hedges and lower interest income. See Note 8, “Debt” within the Consolidated Financial Statements within Item 8 of this Annual Report for additional information.
Under this agreement, the Company is committed to purchase services totaling $286 million over a five years term. For the year ended December 31, 2024, the Company had various obligations and commitments outstanding including debt of $2,025 million, operating leases of $73 million, finance leases of $58 million and purchase obligations of $286 million.
Contractual Obligations and Commitments For the year ended December 31, 2025, the Company had various obligations and commitments outstanding including debt of $2,005 million, operating leases of $67 million, finance leases of $47 million and purchase obligations of $242 million.
Depreciation and Amortization Depreciation and amortization expenses increased by $24 million, or 33.3%, as compared to the prior year period, primarily driven by capitalized software. Selling, General and Administrative Selling, general and administrative expenses decreased $5 million, or 0.8%, for the year ended December 31, 2024 as compared to the prior year period.
Selling, General and Administrative Selling, general and administrative expenses decreased $150 million, or 25.6%, for the year ended December 31, 2025 as compared to the prior year.
See Note 14 "Financial Instruments" within the Consolidated Financial Statements within Item 8 of this Annual Report for additional information.
There was no impairment recognized for the year ended December 31, 2024. See Note 6 "Goodwill and Intangible assets, net" within the Consolidated Financial Statements within Item 8 of this Annual Report for additional information.
Management uses adjusted gross profit and adjusted gross profit margin percent as key measures in making financial, operating and planning decisions and in evaluating our performance.
Management uses adjusted gross profit and adjusted gross profit margin percent as key measures in making financial, operating and planning decisions and in evaluating our performance. We believe that presenting adjusted gross profit and 38 adjusted gross profit margin percent is useful to investors as it eliminates the impact of certain non-cash expenses and allows a direct comparison between periods.
The decrease was driven by lower compensation expenses primarily related to share-based awards and lower costs incurred from our restructuring program, partially offset by higher professional fees related to the sale and separation of our Payroll and Professional Services businesses.
The decrease was driven by lower professional fees incurred related to the sale and separation of the Divested Business, a reduction in stock based compensation expense and productivity savings, partially offset by an increase in compensation expense.
For the year ended December 31, 2024, we recorded BPaaS revenue of $499 million, which represented growth of 15.0% compared to the prior year period. 33 Recurring revenues for the year ended December 31, 2024 decreased by $32 million, or 1.5%, from $2,167 million in the prior year period to $2,135 million and were primarily driven by lower volumes and Net Commercial Activity.
The Company experienced lower than expected bookings and larger than anticipated losses from contract renewals during the year ended December 31, 2025, which impacted revenue growth and is also expected to impact revenue growth in fiscal year 2026. 34 Recurring revenues for the year ended December 31, 2025 decreased by $27 million, or 1.3%, from $2,135 million in the prior year to $2,108 million, primarily driven by lower Net Commercial Activity.
The decrease in loss was primarily attributable to lower interest expense as a result of the partial debt repayment and other income recorded in conjunction with the TSA and the non-operating fair value remeasurements of financial instruments and the TRA.
The increase in loss was primarily attributable to the $3,124 million non-cash goodwill impairment charge and the non-operating fair value remeasurements of financial instruments, partially offset by lower selling, general and administrative expenses, a change in fair value remeasurements of the tax receivable agreement and lower interest expense as a result of the debt pay down.
The decrease of $18 million was driven by a decrease in revenue and increases in costs associated with funding growth of current and future revenues, partially offset by lower expenses related to productivity initiatives.
The decrease of $29 million was driven by lower revenues and an increase in compensation expense, partially offset by productivity savings.
A hypothetical 25-basis point increase in the discount rate or a hypothetical 50-basis point decrease in the long-term growth rate could have resulted in a goodwill impairment in the Company’s Health Solutions reporting unit of $125 million. At December 31, 2024, our Health Solutions and Wealth Solutions reporting units had $3,084 million and $128 million of goodwill, respectively.
A hypothetical 25-basis point increase in the discount rate or a hypothetical 50-basis point decrease in the long-term growth rate would still provide the Company with an excess fair value over its carrying value of 14.5%, or approximately $67 million, in the Company's Wealth Solutions reporting unit.
Depreciation and Intangible Amortization Depreciation and intangible amortization expenses decreased by $2 million, or 0.7%, and was consistent compared to the prior year period.
Depreciation and Intangible Amortization Depreciation and intangible amortization expenses decreased by $3 million, or 1.0%, for the year ended December 31, 2025 as compared to the prior year. Goodwill Impairment During the year ended December 31, 2025, the Company identified indicators of impairment and recorded a $3,124 million non-cash impairment charge for the period.
Employer Solutions Gross Profit and Adjusted Gross Profit Employer Solutions gross profit was $794 million for the year ended December 31, 2024 compared to $812 million for the prior year period.
The increase in free cash flow was primarily due to an increase in cash provided from operations and lower capital expenditures. Free cash flow was $72 million for the year ended December 31, 2024 compared to $107 million from the prior period.
Income (Loss) From Continuing Operations Before Taxes Loss from continuing operations before taxes was $337 million for the year ended December 31, 2023 as compared to loss from continuing operations before taxes of $124 million for the year ended December 31, 2022.
Net cash provided by operating activities was $193 million for the year ended December 31, 2024 as compared to $247 million for the year ended December 31, 2023.
We believe that presenting adjusted gross profit and adjusted gross profit margin percent is useful to investors as it eliminates the impact of certain non-cash expenses and allows a direct comparison between periods. 38 Employer Solutions Results Year Ended December 31, ($ in millions) 2024 2023 2022 Employer Solutions Revenue Recurring $ 2,135 $ 2,141 $ 1,960 Project 197 219 204 Total Employer Solutions Revenue $ 2,332 $ 2,360 $ 2,164 Employer Solutions Gross Profit $ 794 $ 812 $ 687 Employer Solutions Gross Profit Margin 34.0 % 34.4 % 31.7 % Employer Solutions Adjusted Gross Profit $ 904 $ 912 $ 768 Employer Solutions Adjusted Gross Profit Margin 38.8 % 38.6 % 35.5 % Employer Solutions Results of Operations for the Year Ended December 31, 2024 Compared to the Year Ended December 31, 2023 Employer Solutions Revenue Employer Solutions revenue was $2,332 million for the year ended December 31, 2024 as compared to $2,360 million for the prior year period.
Employer Solutions Results of Operations for the Year Ended December 31, 2025 Compared to the Year Ended December 31, 2024 Revenue Year Ended December 31, ($ in millions) 2025 2024 2023 Employer Solutions Revenue Recurring $ 2,108 $ 2,135 $ 2,141 Project 154 197 219 Total Employer Solutions Revenue $ 2,262 $ 2,332 $ 2,360 Employer Solutions reven ue was $2,262 million for th e year ended December 31, 2025 as compared to $2,332 million for the prior year.
Change in Fair Value of Financial Instruments There was a loss of $10 million related to the change in the fair value of financial instruments for the year ended December 31, 2023 compared to a gain of $38 million for the prior year period.
Financing Activities Cash used in financing activities for the year ended December 31, 2025 was $298 million as compared to cash used in financing activities of $1,096 million in the prior year.