Biggest changeFor the year ended December 31, 2021, net cash provided by financing activities was $28,191 consisting primarily of $19,838 (net of issuance cost paid of $167) in net proceeds from a private placement of common stock; $5,086 in proceeds from long term-debt; $4,809 from advancements of our SLR line of credit, offset by $1,472 related to payments of restricted stock liabilities; and $70 for tax payments relating to the withholding of shares of common stock for certain employees. 36 Results of Operations Comparison of Fiscal 2022 to Fiscal 2021 Years Ended December 31, 2022 versus 2021 2022 2021 $ Change % Change Revenue $ 220,935 $ 189,140 $ 31,795 16.8 % Cost of revenue 132,923 110,530 22,393 20.3 % Gross profit 88,012 78,610 9,402 12.0 % Operating expenses Selling and marketing 72,489 81,929 (9,440 ) -11.5 % General and administrative 53,499 55,612 (2,113 ) -3.8 % Depreciation and amortization 17,650 16,345 1,305 8.0 % Loss on disposition of assets 257 1,192 (935 ) -78.4 % Loss on impairment of lease - 466 (466 ) -100.0 % Loss on termination of lease - 7,345 (7,345 ) -100.0 % Total operating expenses 143,895 162,889 (18,994 ) -11.7 % Loss from operations (55,883 ) (84,279 ) 28,396 -33.7 % Total other expenses (12,568 ) (7,335 ) (5,233 ) 71.3 % Loss before income taxes (68,451 ) (91,614 ) 23,163 -25.3 % Income tax benefit 1,063 1,674 (611 ) -36.5 % Net loss from continuing operations (67,388 ) (89,940 ) 22,552 -25.1 % Net loss from discontinued operations, net of tax (3,470 ) - (3,470 ) 100.0 % Net loss $ (70,858 ) $ (89,940 ) $ 19,082 -21.2 % Basic and diluted net loss per common share: Continued operations $ (3.82 ) $ (7.87 ) $ 4.05 -51.5 % Discontinued operations (0.20 ) - (0.20 ) 100.0 % Basic and diluted net loss per common share $ (4.02 ) $ (7.87 ) $ 3.85 -48.9 % Weighted average number of shares outstanding – basic and diluted 17,625,619 11,429,740 For the year ended December 31, 2022, the net loss was $70,858, as compared to $89,940 in the prior year which represents an improvement of $19,082 or 21.2%.
Biggest changeFor the year ended December 31, 2022, net cash provided by financing activities was $54,416, consisting primarily of $30,490 (net of issuance costs paid of $1,568) in net proceeds from a public offering of common stock, $28,800 (net of issuance costs paid of $1,272 and payments of $5,928) in proceeds from long term-debt, $2,104 from advancements of our Arena Credit Agreement, and $95 from exercises of common stock options, offset by $4,468 for tax payments relating to the withholding of shares of common stock for certain employees, $2,152 related to payments of restricted stock liabilities, and $453 related to deferred cash payments for an acquisition. 31 Results of Operations Comparison of Fiscal 2023 to Fiscal 2022 Years Ended December 31, 2023 versus 2022 2023 2022 $ Change % Change Revenue $ 244,203 $ 220,935 $ 23,268 10.5 % Cost of revenue 142,240 132,923 9,317 7.0 % Gross profit 101,963 88,012 13,951 15.9 % Operating expenses Selling and marketing 74,245 72,489 1,756 2.4 % General and administrative 44,152 53,499 (9,347 ) -17.5 % Depreciation and amortization 18,924 17,650 1,274 7.2 % Loss on impairment of assets 119 257 (138 ) -53.7 % Loss on sale of assets 325 - 325 100.0 % Total operating expenses 137,765 143,895 (6,130 ) -4.3 % Loss from operations (35,802 ) (55,883 ) 20,081 -35.9 % Total other expenses (19,558 ) (12,568 ) (6,990 ) 55.6 % Loss before income taxes (55,360 ) (68,451 ) 13,091 -19.1 % Income tax benefit (222 ) 1,063 (1,285 ) -120.9 % Net loss from continuing operations (55,582 ) (67,388 ) 11,806 -17.5 % Net loss from discontinued operations, net of tax - (3,470 ) 3,470 -100.0 % Net loss $ (55,582 ) $ (70,858 ) $ 15,276 -21.6 % For the year ended December 31, 2023, the loss from operations improved $20,081 to $35,802 as compared to $55,883 during the year ended December 31, 2022 due to a $23,268 increase in revenue, with a $6,130 decrease in operating expenses.
We believe, that with additional sources of liquidity and the ability to raise additional capital or incur additional indebtedness to supplement our internal projections, we will be able to execute our growth plan and finance our working capital requirements both in the short-term and long-term. 32 Going Concern Management performed an annual reporting period going concern assessment.
We believe, that with additional sources of liquidity and the ability to raise additional capital or incur additional indebtedness to supplement our internal projections, we will be able to execute our growth plan and finance our working capital requirements both in the short-term and long-term. Going Concern Management performed an annual reporting period going concern assessment.
Print Revenue Print revenue includes magazine subscriptions and single copy sales at newsstands. Print Subscriptions . Revenue from magazine subscriptions is deferred and recognized proportionately as products are distributed to subscribers. Newsstand . Single copy revenue is recognized on the publication’s on-sale date, net of provisions for estimated returns.
Print Revenue Print revenue includes magazine subscriptions and single copy sales at newsstands. Print Subscriptions . Revenue from magazine subscriptions is deferred and recognized proportionately as products are distributed to subscribers. 38 Newsstand . Single copy revenue is recognized on the publication’s on-sale date, net of provisions for estimated returns.
Advertising related revenues for print advertisements are recognized when advertisements are published (defined as an issue’s on-sale date), net of provisions for estimated rebates, rate adjustments, and discounts. 43 Subscription Revenue Digital Subscriptions .
Advertising related revenues for print advertisements are recognized when advertisements are published (defined as an issue’s on-sale date), net of provisions for estimated rebates, rate adjustments, and discounts. Subscription Revenue Digital Subscriptions .
Our Platform development capitalized during the application development stage of a project include: ● payroll and related expenses for personnel; and ● stock-based compensation of related personnel. Business Combinations We account for business combinations using the acquisition method of accounting.
Our Platform development capitalized during the application development stage of a project include: ● payroll and related expenses for personnel; and ● stock-based compensation of related personnel. 39 Business Combinations We account for business combinations using the acquisition method of accounting.
Recently Issued Accounting Pronouncements Note 2, Summary of Significant Accounting Policies, in our accompanying consolidated financial statements appearing elsewhere in this Annual Report includes Recently Issued Accounting Pronouncements. 46
Recently Issued Accounting Pronouncements Note 2, Summary of Significant Accounting Policies, in our accompanying consolidated financial statements appearing elsewhere in this Annual Report includes Recently Issued Accounting Pronouncements.
We enter into contracts with advertising networks to serve display or video advertisements on the digital media pages associated with its various channels. Although reported advertising transactions are subject to adjustment by the advertising network partners, any such adjustments are known within a few days of month end.
We enter into contracts with advertising networks to serve display or video advertisements on the digital media pages associated with our various channels. Although reported advertising transactions are subject to adjustment by the advertising network partners, any such adjustments are known within a few days of month end.
The balance outstanding under our senior secured notes as of December 31, 2022 was $62,691, which included outstanding principal of $48,791 and payment of in-kind interest of $13,900 that we were permitted to add to the aggregate outstanding principal balance. Delayed Draw Term Notes .
The balance outstanding under our Senior Secured Notes as of December 31, 2023 was $62,691, which included outstanding principal of $48,791 and payment of in-kind interest of $13,900 that we were permitted to add to the aggregate outstanding principal balance. Delayed Draw Term Notes .
(4) Represents damages (or interest expense related to accrued liquidated damages) we owe to certain of our investors in private placements offerings conducted in fiscal years 2018 through 2020, pursuant to which we agreed to certain covenants in the respective securities purchase agreements and registration rights agreements, including the filing of resale registration statements and becoming current in our reporting obligations, which we were not able to timely meet.
(5) Liquidated damages (or interest expense related to accrued liquidated damages) represents amounts we owe to certain of our investors in private placements offerings conducted in fiscal years 2018 through 2020, pursuant to which we agreed to certain covenants in the respective securities purchase agreements and registration rights agreements, including the filing of resale registration statements and becoming current in our reporting obligations, which we were not able to timely meet.
We accounts for stock awards and stock option grants to employees, directors and consultants, and non-employee awards to certain directors and consultants by measuring the cost of services received in exchange for the stock-based payments as compensation expense our consolidated financial statements.
We account for stock awards and stock option grants to employees, directors and consultants, and non-employee awards to certain directors and consultants by measuring the cost of services received in exchange for the stock-based payments as compensation expense our consolidated financial statements.
Fair value determined under the Black-Scholes option-pricing model and Monte Carlo model is affected by several variables, the most significant of which are the life of the stock award, the exercise price of the stock option or warrants, as compared to the fair market value of the common stock on the grant date, and the estimated volatility of the common stock over the term of the stock award.
Fair value determined under the Black-Scholes option-pricing model and Monte Carlo model is affected by several variables, the most significant of which are the life of the stock award, the exercise price of the stock option or warrant, as compared to the fair market value of our common stock on the grant date, and the estimated volatility of our common stock over the term of the stock award.
Estimated volatility was determined under the (1) “Probability Weighted Scenarios” where one scenario assumes that our common stock will be up-listed on a national stock exchange (the “Exchange”) on a certain listing date (the “Up-list”) where the estimated volatility was based on evaluating the average historical volatility of a group of peer companies that are publicly traded and the second scenario assumes our common stock is not up-listed on the Exchange prior to the final vesting date of the grants (the “No Up-list”) where the historical volatility of our common stock was evaluated based upon market comparisons; and the (2) “Up-list Scenario” where our estimated volatility is based on evaluating the average historical volatility of a group of peer companies that are publicly traded after we up-listed to the NYSE American.
Estimated volatility was determined under the (1) “Probability Weighted Scenarios” (prior to our reverse stock split on February 8, 2022) where one scenario assumes that our common stock will be up-listed on a national stock exchange (the “Exchange”) on a certain listing date (the “Up-list”) where the estimated volatility was based on evaluating the average historical volatility of a group of peer companies that are publicly traded and the second scenario assumes our common stock is not up-listed on the Exchange prior to the final vesting date of the grants (the “No Up-list”) where the historical volatility of our common stock was evaluated based upon market comparisons; and the (2) “Up-list Scenario” (after our reverse stock split on February 8, 2022) where our estimated volatility is based on evaluating the average historical volatility of a group of peer companies that are publicly traded after we up-listed to the NYSE American.
Investors should note that the use of tangible and intangible assets contributed to revenue in the periods presented and will contribute to future revenue generation and should also note that such expense will recur in future periods. (3) Represents noncash costs arising from the grant of stock-based awards to employees, consultants and directors.
Investors should note that the use of tangible and intangible assets contributed to revenue in the periods presented and will contribute to future revenue generation and should also note that such expense will recur in future periods. (3) Stock-based compensation represents noncash costs arise from the grant of stock-based awards to employees, consultants and directors.
Our discussion and analysis of the financial condition and results of operations is based upon our consolidated financial statements included elsewhere in this Annual Report, which have been prepared in accordance with GAAP. We believe the following critical accounting policies affect our more significant judgments and estimates used in the preparation of the financial statements.
Our discussion and analysis of the financial condition and results of operations is based upon our consolidated financial statements included elsewhere in this Annual Report on Form 10-K, which have been prepared in accordance with GAAP. We believe the following critical accounting policies affect our more significant judgments and estimates used in the preparation of the financial statements.
In our evaluation, management determined there is substantial doubt about our ability to continue as a going concern for a one-year period following the financial statement issuance date, unless we are able to refinance or extend the maturities of our current debt.
In our evaluation, management determined there is substantial doubt about our ability to continue as a going concern for a one-year period following the financial statement issuance date, unless we are able to refinance or modify our current debt.
Our accompanying consolidated financial statements have been presented on the basis that we are a going concern, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business. We had revenues of $220,935 during fiscal 2022 and have experienced recurring net losses from operations and negative operating cash flows.
Our accompanying consolidated financial statements have been presented on the basis that we are a going concern, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business. We had revenues of $244,203 during fiscal 2023 and have experienced recurring net losses from operations and negative operating cash flows.
For further details refer to Note 25, Income Taxes , in our accompanying consolidated financial statements.
For further details refer to Note 24, Income Taxes , in our accompanying consolidated financial statements.
We have made this determination based on our control of the advertising inventory and the ability to monetize the advertising inventory or publications before transfer to the customer and because we are also the primary obligor responsible for providing the services to the customer. Cost of revenues is presented as a separate line item in the statement of operations.
We have made this determination based on our control of the advertising inventory and the ability to monetize the advertising inventory or publications before transfer to the customer and because we are also the primary obligor responsible for providing the services to the customer. Cost of revenue is presented as a separate line item on the consolidated statements of operations.
For the year ended December 31, 2022, we recorded a deferred income tax benefit of $1,063 primarily related to our acquired deferred tax liabilities from an acquisition during the year and change in valuation allowance as of year-end that was, in part, offset by the book to tax basis differences related to goodwill from certain prior year acquisitions.
For the year ended December 31, 2022, we recorded an income tax benefit of $1,063 primarily from our acquired deferred tax liabilities from an acquisition during the year and change in valuation allowance as of year-end that was, in part, offset by certain previous acquisitions related to tax deductible goodwill.
Some of the limitations is that Adjusted EBITDA: ● does not reflect interest expense and financing fees, or the cash required to service our debt, which reduces cash available to us; ● does not reflect deferred income tax benefit or provision, which is a noncash income or expense; ● does not reflect depreciation and amortization expense and, although this is a noncash expense, the assets being depreciated may have to be replaced in the future, increasing our cash requirements; ● does not reflect stock-based compensation and, therefore, does not include all of our compensation costs; ● does not reflect the change in derivative valuations and, although this is a noncash income or expense, the change in the valuations each reporting period are not impacted by our actual business operations but is instead strongly tied to the change in the market value of our common stock; ● does not reflect liquidated damages and, therefore, does not include future cash requirements if we repay the liquidated damages in cash instead of shares of our common stock (which the investor would need to agree to); ● does not reflect any gains upon debt extinguishment, which we do not consider in our evaluation of our business operations; ● does not reflect any losses from the impairment of assets, which is a noncash operating expense; ● does not reflect any losses on impairment of leases, which is a noncash operating expense; ● does not reflect any losses on termination of our leases, which is a noncash operating expense; ● does not reflect the professional and vendor fees incurred by us for services provided by consultants, accountants, lawyers, and other vendors, which services were related to certain types of events that are not reflective of our business operations; and ● does not reflect payments related to employee severance, which were a cash expense but are not reflective of our business operations.
Some of the limitations is that Adjusted EBITDA: ● does not reflect interest expense and financing fees, or the cash required to service our debt, which reduces cash available to us; 35 ● does not reflect income tax provision or benefit, which is a noncash income or expense; ● does not reflect depreciation and amortization expense and, although this is a noncash expense, the assets being depreciated may have to be replaced in the future, increasing our cash requirements; ● does not reflect stock-based compensation and, therefore, does not include all of our compensation costs; ● does not reflect the change in valuation of contingent consideration and, although this is a noncash income or expense, the change in the valuations each reporting period are not impacted by our actual business operations but is instead strongly tied to the change in the market value of our common stock; ● does not reflect liquidated damages and, therefore, does not include future cash requirements if we repay the liquidated damages in cash instead of shares of our common stock (which the investor would need to agree to); ● does not reflect any losses from the impairment of assets, which is a noncash operating expense; ● does not reflect any losses from the sale of assets, which is a noncash operating expense ● does not reflect the employee retention credits recorded by us for payroll related tax credits under the CARES Act; ● does not reflect payments related to employee severance and employee restructuring changes for our former executives; and ● does not reflect the professional and vendor fees incurred by us for services provided by consultants, accountants, lawyers, and other vendors, which services were related to certain types of events that are not reflective of our business operations.
See Note 8, Leases, Note 16, Liquidated Damages Payable, Note 19 , Bridge Notes , and Note 20, Long-term Debt , in our accompanying consolidated financial statements for amounts outstanding as of December 31, 2022, related to leases, liquidated damages, bridge financing and long-term debt.
See Note 7, Leases , Note 15, Liquidated Damages Payable , Note 18, Bridge Notes , and Note 19, Long-term Debt , in our accompanying consolidated financial statements for amounts outstanding as of December 31, 2023, related to leases, liquidated damages, bridge financing and long-term debt.
The purchase price consisted of the following: (1) $500 cash paid at closing; (2) $75 cash payments due in three equal installments of $25 on March 1, 2023, April 1, 2023 and May 1, 2023; (3) $200 deferred cash payment due on the first anniversary of the closing date, subject to certain indemnity provisions; and (4) the issuance of 274,692 shares of our common stock, subject to certain lock-up provisions, on the closing date with a fair value of $2,181 (fair value was determined based on our common stock trading price of $7.94 per share on the closing date).
The purchase price consisted of the following: (1) $500 cash paid at closing; (2) $75 cash payments due in three equal installments of $25 on March 1, 2023 (paid), April 1, 2023 (paid) and May 1, 2023 (paid); (3) $200 deferred cash payment due on the first anniversary of the closing date, subject to certain indemnity provisions; and (4) the issuance of 274,692 shares of our common stock, subject to certain lock-up provisions, on the closing date with a fair value of $2,000 (fair value was determined based on an independent appraisal); and which is subject to a put option under certain conditions.
We recorded liquidated damages of $1,140 for the year ended December 31, 2022, as compared to $2,637 for the year ended December 31, 2021.
We recorded liquidated damages of $583 for the year ended December 31, 2023, as compared to $1,140 for the year ended December 31, 2022.
Our accompanying consolidated financial statements do not include any adjustments that might be necessary if we are unable to continue as a going concern. Most recently, for the year ended December 31, 2022, we incurred a net loss from continuing operations of $67,388, had cash on hand of $13,871 and a working capital deficit of $137,669.
Our accompanying consolidated financial statements do not include any adjustments that might be necessary if we are unable to continue as a going concern. Most recently, for the year ended December 31, 2023, we incurred a net loss from continuing operations of $55,582, had cash on hand of $9,284 and a working capital deficit of $145,622.
The senior secured notes bears interest at a rate of 10% per annum. Interest payments are payable at BRF Finance’s discretion either in cash quarterly in arrears on the last day of each quarter or by adding the interest to the outstanding principal amount.
On December 1, 2023, Renew purchased the Senior Secured Notes from BRF Finance. The Senior Secured Notes bear interest at a rate of 10% per annum. Interest payments are payable at Renew’s discretion either in cash quarterly in arrears on the last day of each quarter or by adding the interest to the outstanding principal amount.
Interest expense includes $1,581 and $2,106 for amortization of debt discounts for the year ended December 31, 2022 and 2021, respectively, as presented in our condensed consolidated statements of cash flows, which are a noncash item.
Interest expense includes $2,378 and $1,581 for amortization of debt discounts for the years ended December 31, 2023 and 2022, respectively, as presented in our consolidated statements of cash flows, which are noncash items.
The aggregate principal amount outstanding under the Bridge Notes as of December 31, 2022 was $4,000. 34 Acquisition On January 11, 2023, we entered into an asset purchase agreement with Teneology, Inc., pursuant to which we acquired certain assets (consisting of the RoadFood media business, including digital and television assets; the Moveable Feast media business, including digital and television assets; the Fexy-branded content studio business; and the MonkeySee YouTube Channel media business), for a purchase price of $2,956.
The balance outstanding under the Delayed Draw Term Notes as of December 31, 2023 was $4,000. 29 Acquisition On January 11, 2023, we entered into an asset purchase agreement with Teneology, Inc., pursuant to which we acquired certain assets (consisting of the RoadFood media business, including digital and television assets; the Moveable Feast media business, including digital and television assets; the Fexy-branded content studio business; and the MonkeySee YouTube Channel media business, collectively “Fexy Studios”), for a purchase price of $3,307.
Investors should note that interest expense will recur in future periods. 41 (2) Represents depreciation and amortization related to our developed technology and Platform included within cost of revenues of $9,459 and $8,829, for the years ending December 31, 2022 and 2021, respectively, and depreciation and amortization included within operating expenses of $17,650 and $16,345 for the years ending December 31, 2022 and 2021, respectively.
Investors should note that interest expense will recur in future periods. 36 (2) Depreciation and amortization related to our developed technology and Platform is included within cost of revenue of $8,782 and $9,459, for the years ending December 31, 2023 and 2022, respectively, and depreciation and amortization is included within operating expenses of $18,924 and $17,650 for the years ending December 31, 2023 and 2022, respectively.
Revenue In accordance with Accounting Standards Codification (“ASC”) 606, Revenue from Contracts with Customers , revenues are recognized when control of the promised goods or services are transferred to our customers, in an amount that reflects the consideration that we expect to receive in exchange for those goods or services. We generate all of our revenue from contracts with customers.
Actual results may differ from these estimates under different assumptions or conditions. 37 Revenue In accordance with Accounting Standards Codification (“ASC”) 606, Revenue from Contracts with Customers , revenues are recognized when control of the promised goods or services are transferred to our customers, in an amount that reflects the consideration that we expect to receive in exchange for those goods or services.
We account for revenue on a gross basis, as compared to a net basis, in our statement of operations.
We generate all of our revenue from contracts with customers. We account for revenue on a gross basis, as compared to a net basis, in our statement of operations.
Business,” which is in “Part I” of this Annual Report. Key Operating Metrics We monitor and review the key operating metrics described below as we believe that these metrics are relevant for our industry and specifically to us and to understanding our business. Moreover, they form the basis for trends informing certain predictions related to our financial condition.
We monitor and review our key operating metrics as we believe that these metrics are relevant for our industry and specifically to us and to understanding our business. Moreover, they form the basis for trends informing certain predictions related to our financial condition.
Goodwill is not amortized but rather is tested for impairment at least annually on December 31, or more frequently if events or changes in circumstances indicate that the carrying amount of goodwill may not be recoverable.
Goodwill is not amortized but rather is tested for impairment at least annually on December 31, or more frequently if events or changes in circumstances indicate that the carrying amount of goodwill may not be recoverable. We operate as one reporting unit, therefore, the impairment test is performed at the consolidated entity level.
We incurred interest expense, net of $11,428 for the year ended December 31, 2022, as compared to $10,449 for the year ended December 31, 2021. The increase in interest expense of $979 was primarily from additional cash paid for interest from our debt. Liquidated Damages .
We incurred interest expense, net of $17,965 for the year ended December 31, 2023, as compared to $11,428 for the year ended December 31, 2022. The increase in interest expense of $6,537 was primarily from additional interest from our debt. Liquidated Damages .
The fair value measurement of equity awards and grants used for stock-based compensation is as follows: (1) restricted stock awards and restricted stock units which are time-vested, are determined using the quoted market price of our common stock at the grant date; (2) stock option grants which are time-vested and performance-vested, are determined utilizing the Black-Scholes option-pricing model at the grant date; (3) restricted stock units and stock option grants which provide for market-based vesting with a time-vesting overlay, are determined through consultants with our independent valuation firm using the Monte Carlo model at the grant date; (4) Publisher Partner Warrants are determined utilizing the Black-Scholes option-pricing model; and (5) ABG warrants are determined utilizing the Monte Carlo model (as further described in Note 23, Stock-Based Compensation, in our accompanying consolidated financial statements).
Stock awards and stock option grants to employees and non-employees which are performance-vested, are measured at fair value on the grant date and charged to operations when the performance condition is satisfied or over the service period. 40 The fair value measurement of equity awards and grants used for stock-based compensation is as follows: (1) restricted stock awards and restricted stock units which are time-vested, are determined using the quoted market price of our common stock at the grant date; (2) stock option grants which are time-vested and performance-vested, are determined utilizing the Black-Scholes option-pricing model at the grant date; (3) restricted stock units and stock option grants which provide for market-based vesting with a time-vesting overlay, are determined through consultants with our independent valuation firm using the Monte Carlo model at the grant date; (4) Publisher Partner Warrants are determined utilizing the Black-Scholes option-pricing model; and (5) ABG warrants are determined utilizing the Monte Carlo model.
During 2022, we assumed the lease from Men’s Journal for office space in Carlsbad, California, that expires in March 2025, and we remain responsible for $3,189 over the lease term.
During 2022, we assumed the lease from Men’s Journal for office space in Carlsbad, California, that expires in March 2025, and as of December 31, 2023 we remain responsible for $1,439 over the remaining lease term.
The number of shares of our common stock issued was determined based on a $2,225 value using our common stock trading price on the day immediately preceding the January 11, 2023 closing date.
The number of shares of the Company’s common stock issued was determined based on a $2,225 value using the common stock trading price on the day immediately preceding the January 11, 2023 closing date (on the closing date the common stock trading price was $7.94 per share). Off-Balance Sheet Arrangements None.
For the year ended December 31, 2021, net cash used in operating activities was $14,729, consisting primarily of $184,932 of cash paid to employees, Publisher Partners, expert contributors, suppliers, and vendors, and for revenue share arrangements, advance of royalty fees and professional services; and $1,393 of cash paid for interest, offset by $171,596 of cash received from customers.
For the year ended December 31, 2022, net cash used in operating activities was $11,304, consisting primarily of $219,282 of cash paid to employees, Publisher Partners, Expert Contributors, suppliers, and vendors, and for revenue share arrangements, advance of royalty fees and professional services, and $9,528 of cash paid for interest, offset by $219,407 of cash received from customers.
We are party to a financing and security agreement with SLR, pursuant to which SLR extended a $25,000 line of credit for working capital purposes secured by a first lien on all our cash and accounts receivable and a second lien on all other assets.
We were party to a financing and security agreement with SLR (the “Arena Credit Agreement”), as amended on December 15, 2022 and August 31, 2023, pursuant to which SLR extended a $40,000 line of credit for working capital purposes secured by a first lien on all our cash and accounts receivable and a second lien on all other assets.
Our working capital deficit as of December 31, 2022 and 2021 was as follows: As of December 31, 2022 2021 Current assets $ 78,695 $ 77,671 Current liabilities (216,364 ) (116,413 ) Working capital deficit (137,669 ) (38,742 ) As of December 31, 2022, we had a working capital deficit of $137,669, as compared to $38,742 as of December 31, 2021, consisting of $78,695 in total current assets and $216,364 in total current liabilities.
Our working capital deficit as of December 31, 2023 and 2022 was as follows: As of December 31, 2023 2022 Current assets $ 90,399 $ 78,695 Current liabilities (236,021 ) (216,364 ) Working capital deficit (145,622 ) (137,669 ) As of December 31, 2023, we had a working capital deficit of $145,622, as compared to $137,669 as of December 31, 2022, consisting of $90,399 in total current assets and $236,021 in total current liabilities.
If the fair value exceeds the carrying amount, no further analysis is required; otherwise, any excess of the goodwill carrying amount over the implied fair value is recognized as an impairment loss, and the carrying value of goodwill is written down to fair value. 45 Stock-Based Compensation We provide stock-based compensation in the form of (a) stock awards to employees and directors, comprised of restricted stock awards and restricted stock units, (b) stock option grants to employees, directors and consultants, (c) common stock warrants to Publisher Partners (no warrants were issued during the years ended December 31, 2022, 2021 or 2020) (as further described in Note 23, Stock-Based Compensation, in our accompanying consolidated financial statements), and (d) common stock warrants to ABG (as further described in Note 23, Stock-Based Compensation, in our accompanying consolidated financial statements).
Stock-Based Compensation We provide stock-based compensation in the form of (a) stock awards to employees and directors, comprised of restricted stock awards and restricted stock units, (b) stock option grants to employees, directors and consultants, (c) common stock warrants to Publisher Partners (no warrants were issued during the years ended December 31, 2022 or 2021), and (d) common stock warrants to ABG (all as further described in Note 22, Stock-Based Compensation, in our accompanying consolidated financial statements).
A contract modification not meeting both criteria is considered a change to the original contract and is accounted for on either a prospective basis as a termination of the existing contract and the creation of a new contract, or a cumulative catch-up basis. 44 Platform Development For the years presented, substantially all of our technology expenses are development costs for our Platform that were capitalized as intangible costs.
A contract modification meeting both criteria is accounted for as a separate contract. A contract modification not meeting both criteria is considered a change to the original contract and is accounted for on either a prospective basis as a termination of the existing contract and the creation of a new contract, or a cumulative catch-up basis.
As of December 31, 2021, our working capital deficit consisted of $77,671 in total current assets and $116,413 in total current liabilities. 35 Our cash flows during the years ended December 31, 2022 and 2021 consisted of the following: Years Ended December 31, 2022 2021 Net cash used in operating activities $ (11,304 ) $ (14,729 ) Net cash used in investing activities (38,590 ) (13,146 ) Net cash provided by financing activities 54,416 28,191 Net (decrease) increase in cash, cash equivalents, and restricted cash $ 4,522 $ 316 Cash, cash equivalents, and restricted cash, end of year $ 14,373 $ 9,851 For the year ended December 31, 2022, net cash used in operating activities was $11,304, consisting primarily of $219,282 of cash paid to employees, Publisher Partners, expert contributors, suppliers, and vendors, and for revenue share arrangements, advance of royalty fees and professional services; and $9,528 of cash paid for interest, offset by $219,407 of cash received from customers.
As of December 31, 2022, our working capital deficit consisted of $78,695 in total current assets and $216,364 in total current liabilities. 30 Our cash flows during the years ended December 31, 2023 and 2022 consisted of the following: Years Ended December 31, 2023 2022 Net cash used in operating activities $ (24,772 ) $ (11,304 ) Net cash used in investing activities (3,212 ) (38,590 ) Net cash provided by financing activities 22,895 54,416 Net (decrease) increase in cash, cash equivalents, and restricted cash $ (5,089 ) $ 4,522 Cash, cash equivalents, and restricted cash, end of year $ 9,284 $ 14,373 For the year ended December 31, 2023, net cash used in operating activities was $24,772, consisting primarily of $239,737 of cash paid to employees, Publisher Partners, Expert Contributors, suppliers, and vendors, and for revenue share arrangements and professional services, and $12,101 of cash paid for interest, offset by $227,066 of cash received from customers.
The following table presents a reconciliation of Adjusted EBITDA to net loss, which is the most directly comparable GAAP measure, for the periods indicated: Years Ended December 31, 2022 2021 Net loss $ (70,858 ) $ (89,940 ) Loss from discontinued operations, net of tax 3,470 - Loss from continuing operations (67,388 ) (89,940 ) Add (deduct): Interest expense, net (1) 11,428 10,449 Income tax benefit (1,063 ) (1,674 ) Depreciation and amortization (2) 27,109 25,174 Stock-based compensation (3) 31,345 30,493 Change in derivative valuations - (34 ) Liquidated damages (4) 1,140 2,637 Gain upon debt extinguishment (5) - (5,717 ) Loss on impairment of assets (6) 257 1,192 Loss on impairment of lease (7) - 466 Loss on lease termination (8) - 7,345 Professional and vendor fees (9) - 6,901 Employee restructuring payments (10) 273 645 Adjusted EBITDA $ 3,101 $ (12,063 ) (1) Interest expense is related to our capital structure and varies over time due to a variety of financing transactions.
The following table presents a reconciliation of Adjusted EBITDA to net loss, which is the most directly comparable GAAP measure, for the periods indicated: Years Ended December 31, 2023 2022 Net loss $ (55,582 ) $ (70,858 ) Loss from discontinued operations, net of tax - 3,470 Loss from continuing operations (55,582 ) (67,388 ) Add (deduct): Interest expense, net (1) 17,965 11,428 Income tax provision (benefit) 222 (1,063 ) Depreciation and amortization (2) 27,706 27,109 Stock-based compensation (3) 19,060 31,345 Change in fair value of contingent consideration (4) 1,010 - Liquidated damages (5) 583 1,140 Loss on impairment of assets (6) 119 257 Loss on sale of assets (7) 325 - Employee retention credit (8) (6,868 ) - Employee restructuring expenses (9) 5,367 679 Professional and vendor fees (10) 1,194 - Adjusted EBITDA $ 11,101 $ 3,507 (1) Interest expense is related to our capital structure and varies over time due to a variety of financing transactions.
The aggregate principal amount outstanding under the Bridge Notes as of December 31, 2022 was $36,000. Senior Secured Notes . We are party to a third amended and restated note purchase agreement (the “Third A&R NPA”), with one accredited investor, BRF Finance, an affiliated entity of B. Riley.
The balance outstanding under our Bridge Notes as of December 31, 2023 was $36,000. Senior Secured Notes . We are party to a third amended and restated note purchase agreement (the “Third A&R NPA”), with Renew, an affiliated entity of Simplify, where we issued senior secured notes (the “Senior Secured Notes”).
We received net proceeds of $34,728, after the payment of $1,000 to B. Riley for an advisory fee and $272 for other legal costs, from the issuance of the Bridge Notes.
On December 1, 2023, Renew, an affiliated entity of Simplify, in its capacity as agent for the purchasers and as purchaser, purchased the Bridge Notes from BRF Finance. We received net proceeds of $34,728, after the payment of $1,000 to B. Riley for an advisory fee and $272 for other legal costs, from the issuance of the Bridge Notes.
Interest payments are payable, at BRF Finance’s discretion, either in cash quarterly in arrears on the last day of each fiscal quarter or in kind in arrears on the last day of each fiscal quarter.
The Delayed Draw Term Notes bear interest at a rate of 10% per annum. Interest payments are payable, at Renew’s discretion, either in cash quarterly in arrears on the last day of each fiscal quarter or in kind in arrears on the last day of each fiscal quarter.
Interest on the Bridge Notes is payable in cash at a rate of 12% per annum quarterly in arrears on March 31, 2023, June 30, 2023, September 30, 2023 and December 31, 2023; provided that, on March 1, 2023, May 1, 2023 and July 1, 2023, the interest rate on the Bridge Notes will increase by 1.5% per annum, with maturity on December 31, 2023.
Interest on the Bridge Notes was payable in cash at a rate of 10% per annum as amended on August 31, 2023, from 12% per annum quarterly, with an increase in the interest rate by 1.5% per annum on March 1, 2023, May 1, 2023 and July 1, 2023.
General and Administrative The following table sets forth general and administrative expenses from continuing operations by category: Years Ended December 31, 2022 versus 2021 2022 2021 $ Change % Change Payroll and related expenses for executive and administrative personnel $ 15,800 $ 17,521 $ (1,721 ) -9.8 % Stock-based compensation 18,338 17,639 699 4.0 % Professional services, including accounting, legal and insurance 13,364 13,548 (184 ) -1.4 % Other general and administrative expenses 5,997 6,904 (907 ) -13.1 % Total general and administrative $ 53,499 $ 55,612 $ (2,113 ) -3.8 % For the year ended December 31, 2022, as referenced in the above table, we incurred general and administrative expenses from continuing operations of $53,499 as compared to $55,612 for the year ended December 31, 2021, a decrease of $2,113 or 3.8% from the prior period.
General and Administrative The following table sets forth general and administrative expenses from continuing operations by category: Years Ended December 31, 2023 versus 2022 2023 2022 $ Change % Change Payroll and related expenses for executive and administrative personnel $ 14,337 $ 15,800 $ (1,463 ) -9.3 % Stock-based compensation 10,839 18,338 (7,499 ) -40.9 % Professional services, including accounting, legal and insurance 12,229 13,364 (1,135 ) -8.5 % Other general and administrative expenses 6,747 5,997 750 12.5 % Total general and administrative $ 44,152 $ 53,499 $ (9,347 ) -17.5 % For the year ended December 31, 2023, we incurred general and administrative costs of $44,152 as compared to $53,499 for the year ended December 31, 2022.
Cost of Revenue The following table sets forth cost of revenue from continuing operations by category: Years Ended December 31, 2022 versus 2021 2022 2021 $ Change % Change Publisher Partner revenue share payments $ 20,108 $ 21,568 $ (1,460 ) -6.8 % Technology, Platform and software licensing fees 18,294 9,970 8,324 83.5 % Royalty fees 15,000 15,000 - 0.0 % Content and editorial expenses 44,669 32,850 11,819 36.0 % Printing, distribution and fulfillment costs 14,835 14,757 78 0.5 % Amortization of developed technology and platform development 9,459 8,829 630 7.1 % Stock-based compensation 10,235 7,478 2,757 36.9 % Other cost of revenue 323 78 245 314.1 % Total cost of revenue $ 132,923 $ 110,530 $ 22,393 20.3 % For the year ended December 31, 2022, as referenced in the above table, we recognized cost of revenue from continuing operations of $132,923, as compared to $110,530 for the year ended December 31, 2021, which represents an increase of $22,393 or 20.3% from the prior period.
Cost of Revenue The following table sets forth cost of revenue from continuing operations by category: Years Ended December 31, 2023 versus 2022 2023 2022 $ Change % Change Publisher Partner revenue share payments $ 27,174 $ 20,108 $ 7,066 35.1 % Technology, Platform and software licensing fees 20,990 18,294 2,696 14.7 % Royalty fees 15,000 15,000 - 0.0 % Content and editorial expenses 48,250 44,669 3,581 8.0 % Printing, distribution and fulfillment costs 15,391 14,835 556 3.7 % Amortization of developed technology and platform development 8,782 9,459 (677 ) -7.2 % Stock-based compensation 6,562 10,235 (3,673 ) -35.9 % Other cost of revenue 91 323 (232 ) -71.8 % Total cost of revenue $ 142,240 $ 132,923 $ 9,317 7.0 % For the year ended December 31, 2023, we recognized cost of revenue of $142,240, as compared to $132,923 for the year ended December 31, 2022, representing an increase of $9,317.
With respect to leases, we subleased our office space in Santa Monica, California in November 2021 and remain responsible to the original lessor for $948 through October 2024. Pursuant to the sublease, the sublessee will pay us an aggregate of $477 through October 2024.
Pursuant to two subleases entered into during 2023, the sublessees will pay us an aggregate of $312, net of security deposits, through March 2025. We also subleased our office space in Santa Monica, California in November 2021 and remain responsible to the original lessor for $373 through October 2024.
ASC Topic 350 requires that costs incurred in the preliminary project and post-implementation stages of an internal use software project be expensed as incurred and that certain costs incurred in the application development stage of a project be capitalized. We capitalize internal labor costs, including compensation, benefits and payroll taxes, incurred for certain capitalized platform development projects.
Technology costs are expensed as incurred or in accordance with applicable guidance that requires costs incurred in the preliminary project and post-implementation stages of an internal use software project be expensed as incurred and that certain costs incurred in the application development stage of a project be capitalized.
Our key operating metrics are identified below: ● Revenue per page view (“RPM”) – represents the advertising revenue earned per 1,000 pageviews.
Business,” which is in “Part I” of this Annual Report. 26 Key Operating Metrics Our key operating metrics are: ● Revenue per page view (“RPM”) – represents the advertising revenue earned per 1,000 pageviews.
During 2021, we entered into a termination agreement of our sublease agreement for a property located in New York, New York and remain responsible for $8,000 in cash payments to the sublandlord through October 2024. Working Capital Deficit We have financed our working capital requirements since inception through issuances of equity securities and various debt financings.
Pursuant to the sublease, the sublessee will pay us an aggregate of $225 through October 2024. During 2021, we entered into a termination agreement of our sublease agreement for a property located in New York, New York and remain responsible for $4,000 in cash payments to the sublandlord through October 2024.
The ultimate extent of the impact of global economic conditions on our business remains highly uncertain and will depend on future developments and factors that continue to evolve. Most of these developments and factors are outside of our control and could exist for an extended period of time.
While we are closely monitoring the impact of the current macroeconomic conditions on all aspects of our business, the ultimate extent of the impact on our business remains highly uncertain and will depend on future developments and factors that continue to evolve.
We calculate Adjusted EBITDA as net loss as adjusted for loss from discontinued operations, with additional adjustments for (i) interest expense (net), (ii) income taxes, (iii) depreciation and amortization, (iv) stock-based compensation, (v) change in derivative valuations, (vi) liquidated damages, (vii) gain upon debt extinguishment, (viii) loss on impairment of assets; (x) loss on impairment of lease, (ix) loss on lease termination, (xi) professional and vendor fees, and (xii) employee restructuring payments. 40 Our non-GAAP Adjusted EBITDA may not be comparable to a similarly titled measure used by other companies, has limitations as an analytical tool, and should not be considered in isolation, or as a substitute for analysis of our operating results as reported under GAAP.
We calculate Adjusted EBITDA as net loss as adjusted for loss from discontinued operations, with additional adjustments for (i) interest expense (net), (ii) income taxes, (iii) depreciation and amortization, (iv) stock-based compensation, (v) change in valuation of contingent consideration, (vi) liquidated damages, (vii) loss on impairment of assets, (viii) loss on sale of assets; (ix) employee retention credit, (x) employee restructuring payments; and (xi) professional and vendor fees.
The Delayed Draw Term Notes have a final maturity date of December 31, 2023, at which time the outstanding principal and accrued but unpaid interest will be due. We paid $5,928 in principal that was due on December 31, 2022, with the remaining principal balance due on December 31, 2023.
We paid $5,928 in principal on December 31, 2022. The Delayed Draw Term Notes have a maturity date of December 31, 2026.
We plan to refinance or extend the maturities of our current debt to alleviate the conditions that raise substantial doubt about our ability to continue as a going concern. 33 Debt Financings and Obligations Net proceeds from our debt financings (see Note 15, Line of Credit , Note 19, Bridge Notes and Note 20, Long-term Debt , in our accompanying consolidated financial statements for additional information) consisted of the following: SLR Credit Facility .
We plan to refinance or modify the maturities of our current debt and complete the Business Combination to alleviate the conditions that raise substantial doubt about our ability to continue as a going concern, however, there can be no assurance that we will be able to refinance or modify our current debt and complete the Business Combination. 28 Debt Financings and Obligations Net proceeds from our debt financings consisted of the following: Arena Credit Agreement .
For the year ended December 31, 2021, net cash used in investing activities was $13,146, consisting primarily of $7,950 for the acquisition of businesses; $4,819 for capitalized costs for our Platform; and $377 for property and equipment.
For the year ended December 31, 2023, net cash used in investing activities was $3,212, consisting primarily of $3,773 for capitalized costs for our Platform and $500 for the acquisition of a business, offset by $1,061 from sale of assets.
On December 15, 2022, we issued $36,000 aggregate principal amount of senior secured notes (the “Bridge Notes”) pursuant to a Third A&R NPA with BRF Finance Co., LLC (“BRF Finance”), an affiliated entity of B. Riley Financial, Inc. (“B. Riley”), in its capacity as agent for the purchasers and as purchaser.
On December 1, 2023, Renew, an affiliated entity of Simplify, in its capacity as agent for the purchasers and as purchaser, purchased the 2023 Notes from BRF Finance Co., LLC (“BRF Finance”), an affiliated entity of B. Riley Financial, Inc. (“B. Riley”). Borrowings under the 2023 Notes bore interest at 10% per annum.
The liquidated damages recorded of $1,140 for the year ended December 31, 2022 primarily resulted from additional liquidated damages assessed under certain agreements as a result of filing a registration statement outside of the agreed upon filing deadline and recording interest expense on the balance that remains outstanding. Gain Upon Debt Extinguishment .
The decrease of $557 in liquidated damages recorded for the year ended December 31, 2023, is primarily because in 2022 we had an assessment under certain agreements as a result of filing a registration statement outside of the agreed upon filing deadline. Income Taxes Income Taxes .
For the year ended December 31, 2022, net cash provided by financing activities was $54,416, consisting primarily of $30,490 (net of issuance costs paid of $1,568) in net proceeds from a public offering of common stock; $28,800 (net of issuance costs paid of $1,272 and payments of $5,928) in proceeds from long term-debt; $2,104 from advancements of our SLR line of credit; and $95 from exercises of common stock options, offset by $4,468 for tax payments relating to the withholding of shares of common stock for certain employees; $2,152 related to payments of restricted stock liabilities; and $453 payment for The Spun deferred cash payment.
For the year ended December 31, 2023, net cash provided by financing activities was $22,895, consisting primarily of $11,333 (excluding accrued offering costs of $167) in net proceeds from the public offering of common stock, $5,517 from borrowings under our Arena Credit Agreement, $7,543 (excluding debt issuance costs of $457) in net proceeds from issuance of our 2023 Notes; offset by $1,423 tax payments relating to the withholding of shares of common stock for certain employees, and $75 payment of deferred cash payments for an acquisition.
In addition, the decrease was also in part due to the expiration of our agreement with Jim Cramer in September 2021. 38 Operating Expenses Selling and Marketing The following table sets forth selling and marketing expenses from continuing operations by category: Years Ended December 31, 2022 versus 2021 2022 2021 $ Change % Change Payroll and employee benefits of selling and marketing account management support teams $ 14,467 $ 12,746 $ 1,721 13.5 % Stock-based compensation 2,772 5,376 (2,604 ) -48.4 % Professional marketing services 4,528 3,100 1,428 46.1 % Circulation costs 5,006 4,144 862 20.8 % Subscription acquisition costs 37,190 46,264 (9,074 ) -19.6 % Advertising costs 5,987 6,962 (975 ) -14.0 % Other selling and marketing expenses 2,539 3,337 (798 ) -23.9 % Total selling and marketing $ 72,489 $ 81,929 $ (9,440 ) -11.5 % For the year ended December 31, 2022, as referenced in the above table, we incurred selling and marketing expenses from continuing operations of $72,489 as compared to $81,929 for the year ended December 31, 2021, a decrease of $9,440 or 11.5% from the prior period.
Cost of revenue for the year ended December 31, 2023 was impacted by increases in (i) Publisher Partner revenue share payments of $7,066, (ii) technology, Platform and software licensing fees of $2,696, (iii) content and editorial expenses of $3,581, and (iv) printing, distribution and fulfillment costs of $556; partially offset by a decrease in stock-based compensation of $3,673. 33 Operating Expenses Selling and Marketing The following table sets forth selling and marketing expenses from continuing operations by category: Years Ended December 31, 2023 versus 2022 2023 2022 $ Change % Change Payroll and employee benefits of selling and marketing account management support teams $ 19,106 $ 14,467 $ 4,639 32.1 % Stock-based compensation 1,659 2,772 (1,113 ) -40.2 % Professional marketing services 3,406 4,528 (1,122 ) -24.8 % Circulation costs 5,257 5,006 251 5.0 % Subscription acquisition costs 38,112 37,190 922 2.5 % Advertising costs 4,372 5,987 (1,615 ) -27.0 % Other selling and marketing expenses 2,333 2,539 (206 ) -8.1 % Total selling and marketing $ 74,245 $ 72,489 $ 1,756 2.4 % For the year ended December 31, 2023, we incurred selling and marketing costs of $74,245 as compared to $72,489 for the year ended December 31, 2022.
As a result, we are subject to continuing risks and uncertainties and continue to closely monitor the impact of the current conditions on our business. For more information regarding these risks and uncertainties, see the section titled “Risk Factors” in Part 1, Item 1A of this Annual Report on Form 10-K.
For more information regarding these risks and uncertainties, see the section titled “Risk Factors” in Part 1, Item 1A of this Annual Report on Form 10-K. 27 Liquidity and Capital Resources Cash and Working Capital Facility As of December 31, 2023, our principal sources of liquidity consisted of cash of $9,284 and accounts receivable, net of our advances under the Arena Credit Agreement of $25,202.
Furthermore, since our Bridge Notes of $36,000, Senior Secured Notes of $62,691 and Delayed Draw Term Notes of $4,000, totaling $102,691 (collectively “our current debt”) are due by December 31, 2023 (see Note 19, Bridge Notes , and Note 20, Long-term Debt , in our accompanying consolidated financial statements), unless we are able to refinance or extend our current debt beyond its current maturity, we may not be able to meet our obligations when due.
Also, since our 2023 Notes, Senior Secured Notes, Delayed Draw Term Notes and 2022 Bridge Notes (as further described below) (collectively “our current debt”) are subject to a forbearance period through the earlier of the following: (a) April 30, 2024, (b) the closing of the Business Combination, and (c) the termination of the Business Combination (see Note 28, Subsequent Events , in our accompanying consolidated financial statements), unless we are able to refinance or modify the terms of our current debt we run the risk that our debt could be called, therefore, we may not be able to meet our obligations when due.
For the years ended December 31, 2022 and 2021 our RPM was $17.24 and $15.24, respectively. For the years ended December 31, 2022 and 2021 our monthly average pageviews were 516,129,297 and 350,761,233, respectively. 31 Impact of Current Global Economic Conditions Uncertainty in the global economy presents significant risks to our business.
For the years ended December 31, 2023 and 2022 our monthly average pageviews were 464,261,595 and 489,659,595, respectively. The 5% decrease in monthly average pageviews reflects algorithmic changes at Google, Facebook and other platforms which subdued user click-throughs to the original content. Impact of Macroeconomic Conditions Uncertainty in the global economy presents significant risks to our business.
Revenue The following table sets forth revenue, cost of revenue, and gross profit from continuing operations: Years Ended December 31, 2022 versus 2021 2022 2021 $ Change % Change Revenue $ 220,935 $ 189,140 $ 31,795 16.8 % Cost of revenue 132,923 110,530 22,393 20.3 % Gross profit $ 88,012 $ 78,610 $ 9,402 12.0 % For the year ended December 31, 2022, we had gross profit of $88,012, as compared to gross profit of $78,610 for year ended December 31, 2021. 37 The following table sets forth revenue from continuing operations by category: Years Ended December 31, 2022 versus 2021 2022 2021 $ Change % Change Digital revenue: Digital advertising $ 109,317 $ 62,865 $ 46,452 73.9 % Digital subscriptions 21,156 29,629 (8,473 ) -28.6 % Licensing and syndication revenue 18,173 8,471 9,702 114.5 % Other digital revenue 1,166 43 1,123 2611.6 % Total digital revenue 149,812 101,008 48,804 48.3 % Print revenue: Print advertising 10,214 9,051 1,163 12.8 % Print subscriptions 60,909 79,081 (18,172 ) -23.0 % Total print revenue 71,123 88,132 (17,009 ) -19.3 % Total revenue $ 220,935 $ 189,140 $ 31,795 16.8 % For the year ended December 31, 2022 we recognized revenue from continuing operations of $220,935, as compared to $189,140 for the year ended December 31, 2021, which represents an increase of $31,795 or 16.8%.
This increase is partially offset by an increase in cost of revenue of $9,317, or 7%, resulting from higher publisher partner revenue share along with increased technology, Platform and software licensing costs. 32 The following table sets forth revenue from continuing operations by category: Years Ended December 31, 2023 versus 2022 2023 2022 $ Change % Change Digital revenue: Digital advertising $ 135,376 $ 109,317 $ 26,059 23.8 % Digital subscriptions 12,764 21,156 (8,392 ) -39.7 % Licensing and syndication revenue 18,482 18,173 309 1.7 % Other digital revenue 5,384 1,166 4,218 361.7 % Total digital revenue 172,006 149,812 22,194 14.8 % Print revenue: Print advertising 9,881 10,214 (333 ) -3.3 % Print subscriptions 62,316 60,909 1,407 2.3 % Total print revenue 72,197 71,123 1,074 1.5 % Total revenue $ 244,203 $ 220,935 $ 23,268 10.5 % For the year ended December 31, 2023, total revenue increased $23,268 to $244,203 from $220,935 for the year ended December 31, 2022.
Our digital advertising revenue increased by $46,452 or 73.9%, primarily due to a 47.1% increase in monthly average pageviews and a 13.1% increase in RPM for the year ended December 31, 2022, as compared to the prior year with 76.0% of the total increase driven by organic growth.
Gross profit percentage for the year ended December 31, 2023 was 41.8%, as compared to 39.8% for the year ended December 31, 2022. The improvement in gross profit percentage was driven by an increase in total revenue of $23,268, or 10.5%, primarily as a result of increased digital advertising due to improved programmatic video inventory monetization.
The quantitative goodwill impairment test identifies goodwill impairment and measures the amount of goodwill impairment loss to be recognized by comparing the fair value of our single reporting unit with its carrying amount.
Recoverability of goodwill is determined by comparing the fair value of our reporting unit to the carrying value of the underlying net assets in the reporting unit.
The decrease is primarily related to $1,721 of payroll and related expenses which reflected a decrease in certain personnel costs offset by the acquisition of Parade which occurred in the second quarter of 2022. 39 Other (Expenses) Income The following table sets forth other (expenses) income: Years Ended December 31, 2022 versus 2021 2022 2021 $ Change % Change Change in valuation of warrant derivative liabilities $ - $ 34 $ (34 ) -100.0 % Interest expense, net (11,428 ) (10,449 ) (979 ) 9.4 % Liquidated damages (1,140 ) (2,637 ) 1,497 -56.8 % Gain upon debt extinguishment - 5,717 (5,717 ) -100.0 % Total other expenses $ (12,568 ) $ (7,335 ) $ (5,233 ) 71.3 % Interest Expense .
The $9,347 decrease in general and administrative expenses is primarily due to decreases in stock-based compensation of $7,499, payroll and related expenses of $1,463 and professional services of $1,135. 34 Other Expenses The following table sets forth other expenses: Years Ended December 31, 2023 versus 2022 2023 2022 $ Change % Change Change in fair value of contingent consideration $ (1,010 ) $ - $ (1,010 ) 100.0 % Interest expense, net (17,965 ) (11,428 ) (6,537 ) 57.2 % Liquidated damages (583 ) (1,140 ) 557 -48.9 % Total other expenses $ (19,558 ) $ (12,568 ) $ (6,990 ) 55.6 % Change in Fair Value of Contingent Consideration .
Pursuant to the Third A&R NPA, we agreed to issue, at BRF Finance’s option, a delayed draw term notes (the “Delayed Draw Term Notes”), in the aggregate principal amount of $12,000 to BRF Finance, of which $9,928 was outstanding on December 31, 2021. The Delayed Draw Term Notes bear interest at a rate of 10% per annum.
Pursuant to the Third A&R NPA, we agreed to issue delayed draw term notes (the “Delayed Draw Term Notes”). On December 1, 2023, Renew, an affiliated entity of Simplify, in its capacity as agent for the purchasers and as purchaser, purchased the Delayed Draw Term Notes from BRF Finance.
We are subject to continuing risks and uncertainties in connection with the current macroeconomic environment, including inflation, rising interest rates and contraction in the availability of credit in the market place, geopolitical factors, including the ongoing conflict between Russia and Ukraine and the responses thereto, and the remaining effects of the COVID-19 pandemic.
Increases in inflation, rising interest rates, instability in the global banking system, geopolitical factors, including the ongoing conflicts in Ukraine and Israel and the responses thereto, and the remaining effects of the COVID-19 pandemic may have an adverse effect on our business.