Biggest changeFor the year ended December 31, 2022, total general, administrative, depreciation and amortization expenses were similar with those in the prior year. 35 For the year ended December 31, 2021 compared to the year ended December 31, 2020 For a discussion of the comparable results of operations for the years ended December 31, 2021 and 2020, refer to Part II, Item 7 “Management's Discussion and Analysis of Financial Condition and Results of Operations ” in our Annual Report on Form 10-K for the year ended December 31, 2021, filed with the SEC on February 25, 2022, under the subheading “GPMP Segment – For the year ended December 31, 2021 compared to the year ended December 31, 2020.” Use of Non-GAAP Measures We disclose certain measures on a “same store basis,” which is a non-GAAP measure.
Biggest changeFor the year ended December 31, 2023, total general, administrative, depreciation and amortization expenses increased slightly from those in the year ended December 31, 2022. Use of Non-GAAP Measures We disclose certain measures on a “same store basis,” which is a non-GAAP measure.
Future capital required to finance operations, acquisitions, and raze-and-rebuild, functionally and fully remodel and update stores is expected to come from cash on hand, cash generated by operations, availability under lines of credit, and additional long-term debt and equipment leases, as circumstances may dictate.
Future capital required to finance operations, acquisitions, and raze-and-rebuild, functionally remodel and fully remodel and update stores is expected to come from cash on hand, cash generated by operations, availability under lines of credit and additional long-term debt and equipment leases, as circumstances may dictate.
Repurchases may be effected from time to time through open market purchases, including pursuant to a pre-set trading plan meeting the requirements of Rule 10b5-1(c)of the Exchange Act, privately negotiated transactions, pursuant to accelerated share repurchase agreements entered into with one or more counterparties, or otherwise.
Repurchases may be effected from time to time through open market purchases, including 35 pursuant to a pre-set trading plan meeting the requirements of Rule 10b5-1(c) of the Exchange Act, privately negotiated transactions, pursuant to accelerated share repurchase agreements entered into with one or more counterparties, or otherwise.
Additionally, because of current labor market conditions and the prevailing wage rates in the markets in which we operate, we have voluntarily increased wages, which have increased our costs associated with recruiting and retaining qualified personnel, and may continue to do so in the future.
Additionally, because of current labor market conditions and the prevailing wage rates in the markets in which we operate, we have voluntarily increased wages, which has increased our costs associated with recruiting and retaining qualified personnel, and may continue to do so in the future.
The sales price to the independent dealer is determined according to the terms of the relevant agreement with the independent dealer, which typically reflects our total fuel costs plus the cost of transportation and a margin, with us generally retaining the prompt pay discounts and rebates.
The sales price to the dealer is determined according to the terms of the relevant agreement with the dealer, which typically reflects our total fuel costs plus the cost of transportation and a margin, with us generally retaining the prompt pay discounts and rebates.
(c) Eliminates the non-cash loss (gain) from the sale of property and equipment, the loss (gain) recognized upon the sale of related leased assets and impairment charges on property and equipment and right-of-use assets related to closed and non-performing sites.
(c) Eliminates the non-cash loss from the sale of property and equipment, the loss recognized upon the sale of related leased assets and impairment charges on property and equipment and right-of-use assets related to closed and non-performing sites.
We largely rely on internally generated cash flows and borrowings, which we believe are sufficient to meet our liquidity needs for the foreseeable future.
We largely rely on internally generated cash flows and borrowings for operations, which we believe are sufficient to meet our liquidity needs for the foreseeable future.
For cost plus arrangements, we sell fuel to independent dealers and bulk and spot purchasers on a fixed-fee basis.
For cost plus arrangements, we sell fuel to dealers and bulk and spot purchasers on a fixed-fee basis.
As a normal part of our business, depending on market conditions, we will from time to time consider opportunities to repay, redeem, repurchase or refinance our indebtedness. Changes in our operating plans, lower than anticipated sales, increased expenses, acquisitions, or other events may 37 cause us to seek additional debt or equity financing in future periods.
As a normal part of our business, we will from time to time consider opportunities to repay, redeem, repurchase or refinance our indebtedness, depending on market conditions. Changes in our operating plans, lower than anticipated sales, increased expenses, acquisitions, or other events may cause us to seek additional debt or equity financing.
Additionally, we provide a number of traditional convenience store services that generate additional income, including lottery, prepaid products, gift cards, money orders, ATMs, gaming, and other ancillary product and service offerings. We also generate revenues from car washes at approximately 80 of our locations.
Additionally, we provide a number of traditional convenience store services that generate income, including lottery, prepaid products, gift cards, money orders, ATMs, gaming, and other ancillary product and service offerings. We also generate revenues from car washes at approximately 95 of our locations.
Pursuant to the Eighth Amendment, the PNC Line of Credit bears interest, as elected by GPM at: (a) SOFR Adjusted plus Term SOFR (as defined in the agreement) plus a margin of 1.25% to 1.75% or (b) a rate per annum equal to the alternate base rate (as defined in the agreement) plus a margin of 0% to 0.50%.
The PNC Line of Credit bears interest, as elected by GPM at: (a) SOFR Adjusted plus Term SOFR (as defined in the PNC Credit Agreement) plus a margin of 1.25% to 1.75% or (b) a rate per annum equal to the alternate base rate (as defined in the PNC Credit Agreement) plus a margin of 0% to 0.50%.
Pursuant to the amendment, the Capital One Line of Credit generally bears interest, as elected by GPMP at: (a) Adjusted Term SOFR (as defined in the agreement) plus a margin of 2.25% to 3.25% or (b) a rate per annum equal to the alternate base rate (as defined in the agreement) plus a margin of 1.25% to 2.25%.
The Capital One Line of Credit bears interest, as elected by GPMP at: (a) Adjusted Term SOFR (as defined in the agreement) plus a margin of 2.25% to 3.25% or (b) a rate per annum equal to the alternate base rate (as defined in the agreement) plus a margin of 1.25% to 2.25%.
We believe that the presentation of EBITDA, Adjusted EBITDA and Adjusted EBITDA, net of incremental bonuses provides useful information to investors by allowing an understanding of key measures that we use internally for operational decision-making, budgeting, evaluating acquisition targets, and assessing our operating performance.
We believe that the presentation of EBITDA and Adjusted EBITDA provides useful information to investors by allowing an understanding of key measures that we use internally for operational decision-making, budgeting, evaluating acquisition targets, and assessing our operating performance.
GPMP Segment The table below shows the results of the GPMP segment for the years ended December 31, 2022, 2021 and 2020, together with certain key metrics for the segment.
GPMP Segment The table below shows the results of the GPMP segment for the years ended December 31, 2023, 2022 and 2021, together with certain key metrics for the segment.
The discount rate applied to the cash flow projections for the GPMP and the retail reporting units was approximately 9.0% and 10.5%, respectively. The impairment review was sensitive to changes in the key assumptions used. Our key assumptions included revenue and profit growth, capital expenditures, external industry data and past experiences.
The discount rate applied to the cash flow projections for the GPMP and the retail reporting units was approximately 9.0% and 11.0%, respectively. 39 The impairment review was sensitive to changes in the key assumptions used. Our key assumptions included revenue and profit growth, capital expenditures, external industry data and past experiences.
Overview Based in Richmond, VA, we are a leading independent convenience store operator and, as of December 31, 2022, we were the sixth largest convenience store chain in the United States (“U.S.”) ranked by store count, operating 1,404 retail convenience stores.
Overview Based in Richmond, VA, we are a leading independent convenience store operator and, as of December 31, 2023, we were the sixth largest convenience store chain in the United States (“U.S.”) ranked by store count, operating 1,543 retail convenience stores.
EBITDA, Adjusted EBITDA and Adjusted EBITDA, net of incremental bonuses are also used by many of our investors, securities analysts, and other interested parties in evaluating our operational and financial performance across reporting periods.
EBITDA and Adjusted EBITDA are also used by many of our investors, securities analysts, and other interested parties in evaluating our operational and financial performance across reporting periods.
Financing agreement with a syndicate of banks led by Capital One, National Association (“Capital One”) GPMP has a revolving credit facility with a syndicate of banks led by Capital One, National Association, in an aggregate principal amount of up to $500 million (as amended, the “Capital One Line of Credit”).
Financing Agreement with a Syndicate of Banks Led by Capital One, National Association (“Capital One”) GPMP has a revolving credit facility with a syndicate of banks led by Capital One, National Association, in an aggregate principal amount of up to $800 million (the “Capital One Line of Credit”).
At GPMP’s request, the Capital One Line of Credit can be increased up to $700 million, subject to obtaining additional financing commitments from current lenders or from other banks, and subject to certain terms as detailed in the Capital One Line of Credit.
At GPMP’s request, the Capital One Line of Credit can be increased up to $1.0 billion, subject to obtaining additional financing commitments from current lenders or from other banks, and subject to certain terms as detailed in the Capital One Line of Credit.
The calculation of the availability under the PNC Line of Credit is determined monthly subject to terms and limitations as set forth in the PNC Credit Agreement, taking into account the balances of receivables, inventory and letters of credit, among other things. As of December 31, 2022, $5.8 million of letters of credit were outstanding under the PNC Credit Agreement.
The calculation of the availability under the PNC Line of Credit is determined monthly subject to terms and limitations as set forth in the PNC Credit Agreement, taking into account the balances of receivables, inventory and letters of credit, among other things. As of December 31, 2023, $7.3 million of letters of credit were outstanding under the PNC Credit Agreement.
Investing Activities Cash flows used in investing activities primarily reflect capital expenditures for acquisitions and replacing and maintaining existing facilities and equipment used in the business. For the year ended December 31, 2022, cash used for investing activities increased by $3.7 million to $175.5 million from $171.8 million for the year ended December 31, 2021.
Investing Activities Cash flows used in investing activities primarily reflect capital expenditures for acquisitions and replacing and maintaining existing facilities and equipment used in the business. For the year ended December 31, 2023, cash used in investing activities increased by $121.3 million to $296.8 million from $175.5 million for the year ended December 31, 2022.
Please see Note 4 to our consolidated financial statements contained in this Annual Report on Form 10-K for additional information on the 2022 Acquisitions.
For additional information regarding the 2023 Acquisitions, please see Note 4 to the Consolidated Financial Statements contained in this Annual Report on Form 10-K.
For the year ended December 31, 2021 compared to the year ended December 31, 2020 For a discussion of the comparative results of operations for the years ended December 31, 2021 and 2020, refer to Part II, Item 7 “Management's Discussion and Analysis of Financial Condition and Results of Operations ” in our Annual Report on Form 31 10-K for the year ended December 31, 2021, filed with the SEC on February 25, 2022, under the subheading “Consolidated Results – For the year ended December 31, 2021 compared to the year ended December 31, 2020.” Segment Results Retail Segment The table below shows the results of the retail segment for the years ended December 31, 2022, 2021 and 2020, together with certain key metrics for the segment.
For the year ended December 31, 2022 compared to the year ended December 31, 2021 For a discussion of the comparative results of operations for the years ended December 31, 2022 and 2021, refer to Part II, Item 7 “Management's Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended December 31, 2022, filed with the SEC on February 28, 2023. 28 Segment Results Retail Segment The table below shows the results of the retail segment for the years ended December 31, 2023, 2022 and 2021, together with certain key metrics for the segment.
(3) Includes financial liabilities related to the 2022 Acquisitions and the 2021 acquisition of ExpressStop stores, assuming lease purchase option is not exercised. (4) Our fuel vendor agreements with suppliers require minimum volume purchase commitments of branded and unbranded gasoline and distillates annually.
(4) Includes financial liabilities related to the 2023 Acquisitions of TEG and WTG, the 2022 Acquisitions of Quarles and Pride and the 2021 acquisition of ExpressStop stores, assuming lease purchase option is not exercised. (5) Our fuel vendor agreements with suppliers require minimum volume purchase commitments of branded and unbranded gasoline and distillates annually.
For the 2022 annual impairment test, the data used for the income approach was directly linked to our internal projections for 2023 through 2027. The long-term growth rate used in the terminal year was 1.1% for the GPMP reporting unit, and was 2.2% for the 42 retail reporting unit, in accordance with the relevant weighted average long-term nominal growth rate.
For the 2023 annual impairment test, the data used for the income approach was directly linked to our internal projections for 2024 through 2028. The long-term growth rate used in the terminal year was (0.2)% for the GPMP reporting unit, and was 2.6% for the retail reporting unit, in accordance with the relevant weighted average long-term nominal growth rate.
The Senior Notes are guaranteed, on an unsecured senior basis, by certain of the Company's wholly owned domestic subsidiaries (the “Guarantors”).
Issued in October 2021, the Senior Notes are guaranteed, on an unsecured senior basis, by certain of the Company’s wholly owned domestic subsidiaries (the “Guarantors”).
As of December 31, 2022, we operated the stores under more than 20 regional store brands, including 1-Stop, Admiral, Apple Market®, BreadBox, ExpressStop, E-Z Mart®, fas mart®, fastmarket®, Handy Mart, Jetz, Jiffi Stop®, Jiffy Stop, Li’l Cricket, Next Door Store®, Pride, Roadrunner Markets, Rstore, Scotchman®, shore stop®, Town Star, Village Pantry® and Young’s.
As of December 31, 2023, we operated the stores under more than 25 regional store brands, including 1-Stop, Admiral, Apple Market®, BreadBox, Corner Mart, Dixie Mart, ExpressStop, E-Z Mart®, fas mart®, fastmarket®, Flash Market, Handy Mart, Jetz, Jiffi Stop®, Jiffy Stop, Li’l Cricket, Market Express, Next Door Store®, Pride, Roadrunner Markets, Rose Mart, Rstore, Scotchman®, shore stop®, Speedy’s, Town Star, Uncle’s, Village Pantry® and Young’s.
The increase in fuel revenue was attributable primarily to a significant increase in the average price of fuel compared to 2021, as well as incremental gallons sold related to the 2022 Acquisitions and the 2021 Acquisitions, which were partially offset by fewer gallons sold at same stores in 2022 compared to 2021.
The increase in fuel revenue was attributable primarily to incremental gallons sold related to the 2023 Acquisitions and the 2022 Acquisitions, which was partially offset by a decrease in the average price of fuel compared to 2022, and fewer gallons sold at same stores in 2023 compared to 2022.
These strategic acquisitions have had, and we expect will continue to have, a significant impact on our reported results and can make period to period comparisons of results difficult.
Our strategic acquisitions have had, and may continue to have, a significant impact on our reported results and can make period to period comparisons of results difficult.
Results of Operations for the years ended December 31, 2022, 2021 and 2020 The period-to-period comparisons of our results of operations contained in this Management’s Discussion and Analysis of Financial Condition and Results of Operation have been prepared using our audited consolidated annual financial statements and related notes included elsewhere in this Annual Report on Form 10-K.
Results of Operations for the years ended December 31, 2023, 2022 and 2021 The period-to-period comparisons of our results of operations contained in this Management’s Discussion and Analysis of Financial Condition and Results of Operation have been prepared using the Consolidated Financial Statements and the notes thereto, and the following discussion should be read in conjunction with such audited annual consolidated financial statements and related notes contained elsewhere in this Annual Report on Form 10-K.
Application of ASC 842, Leases (“ASC 842”) The lease liabilities and right-of-use assets are significantly impacted by the following: • Our determination of whether it is reasonably certain that an extension option will be exercised. • Our determination of whether it is reasonably certain a purchase option will be exercised. • Some of the lease agreements include an increase in the consumer price index coupled with a multiplier and a percentage increase cap effectively assures the cap will be reached each year.
We believe the following critical accounting estimates affect our more significant judgments and estimates used in the preparation of our consolidated financial statements. 38 Application of ASC 842, Leases (“ASC 842”) The lease liabilities and right-of-use assets are significantly impacted by the following: • Our determination of whether it is reasonably certain that an extension option will be exercised. • Our determination of whether it is reasonably certain a purchase option will be exercised. • Some of the lease agreements include an increase in the consumer price index coupled with a multiplier and a percentage increase cap effectively assures the cap will be reached each year.
Each of EBITDA, Adjusted EBITDA and Adjusted EBITDA, net of incremental bonuses is a non-GAAP financial measure. We use EBITDA, Adjusted EBITDA and Adjusted EBITDA, net of incremental bonuses for operational and financial decision-making and believe these measures are useful in evaluating our performance because they eliminate certain items that we do not consider indicators of our operating performance.
We use EBITDA and Adjusted EBITDA for operational and financial decision-making and believe these measures are useful in evaluating our performance because they eliminate certain items that we do not consider indicators of our operating performance.
Cash Flows for the Years Ended December 31, 2022, 2021 and 2020 Net cash provided by (used in) operating activities, investing activities and financing activities for the years ended December 31, 2022, 2021 and 2020 were as follows: For the Year Ended December 31, 2022 2021 2020 Net cash provided by (used in): (in thousands) Operating activities $ 209,256 $ 159,191 $ 173,842 Investing activities (175,488 ) (171,777 ) (407,551 ) Financing activities 10,555 (26,384 ) 491,048 Effect of exchange rates (97 ) (1,464 ) 2,875 Total $ 44,226 $ (40,434 ) $ 260,214 For the comparison of our cash flows for the years ended December 31, 2021 and 2020, refer to Part II, Item 7 “Management's Discussion and Analysis of Financial Condition and Results of Operations ” in our Annual Report on Form 10-K for the year ended December 31, 2021, filed with the SEC on February 25, 2022, under the subheading “Cash Flows for the Years Ended December 31, 2021, 2020 and 2019.” Operating Activities Cash flows provided by operations are our main source of liquidity.
Cash Flows for the Years Ended December 31, 2023, 2022 and 2021 Net cash provided by (used in) operating activities, investing activities and financing activities for the years ended December 31, 2023, 2022 and 2021 were as follows: For the Year Ended December 31, 2023 2022 2021 Net cash provided by (used in): (in thousands) Operating activities $ 136,094 $ 209,256 $ 159,191 Investing activities (296,822 ) (175,488 ) (171,777 ) Financing activities 85,357 10,555 (26,384 ) Effect of exchange rates 23 (97 ) (1,464 ) Total $ (75,348 ) $ 44,226 $ (40,434 ) For a discussion of the comparison of our cash flows for the years ended December 31, 2022 and 2021, refer to Part II, Item 7 “Management's Discussion and Analysis of Financial Condition and Results of Operations ” in our Annual Report on Form 10-K for the year ended December 31, 2022, filed with the SEC on February 28, 2023, under the subheading “Cash Flows for the Years Ended December 31, 2022, 2021 and 2020.” Operating Activities Cash flows provided by operations are our main source of liquidity.
In November 2021, we completed our acquisition of 36 Handy Mart retail convenience stores, and, in May 2021, we completed our acquisition of 60 ExpressStop retail convenience stores (collectively, the “2021 Acquisitions”).
In May 2021, we completed our acquisition of 60 ExpressStop convenience stores, and, in November 2021, we completed our acquisition of 36 Handy Mart convenience stores.
For the Year Ended December 31, Fleet Fueling Segment 2022 Number of sites at beginning of period — Acquired sites 184 Closed, relocated or divested sites (1 ) Number of sites at end of period 183 In recent years, the convenience store industry has focused on increasing and improving in-store foodservice offerings, including fresh foods, quick service restaurants or proprietary food offerings.
For the Year Ended December 31, Fleet Fueling Segment 2023 2022 Number of sites at beginning of period 183 — Acquired sites 111 184 Newly opened or reopened sites 6 — Fleet fueling locations converted from fuel supply locations, net 1 — Closed, relocated or divested sites (3 ) (1 ) Number of sites at end of period 298 183 In recent years, the convenience store industry has focused on increasing and improving in-store foodservice offerings, including fresh foods, quick service restaurants and proprietary food offerings.
The future minimum volume purchase requirements under the existing supply agreements are based on gallons, with a purchase price at prevailing market rates for wholesale distribution. Credit Facilities and Senior Notes Senior Notes On October 21, 2021, the Company completed a private offering of $450 million aggregate principal amount of 5.125% Senior Notes due 2029 (the “Senior Notes”).
The future minimum volume purchase requirements under the existing supply agreements are based on gallons, with a purchase price at prevailing market rates for wholesale distribution. Credit Facilities and Senior Notes Senior Notes As of December 31, 2023, the Company had outstanding $450 million aggregate principal amount of its 5.125% Senior Notes due 2029 (the “Senior Notes”).
Operating income was $167.0 million for the year ended December 31, 2022, as compared to $142.1 million for the year ended December 31, 2021.
Operating income was $118.0 million for the year ended December 31, 2023, as compared to $167.0 million for the year ended December 31, 2022.
During the year ended December 31, 2022, we repurchased approximately 4.5 million shares of common stock under the repurchase program for approximately $39.0 million, or an average share price of $8.60. The share repurchase program does not have a stated expiration date.
During the year ended December 31, 2023, we repurchased approximately 4.2 million shares of common stock under the repurchase program for approximately $32.0 million, or an average share price of $7.54. The share repurchase program does not have a stated expiration date.
For the year ended December 31, 2022, cash flows provided by operating activities were $209.3 million compared to $159.2 million for the year ended December 31, 2021.
For the year ended December 31, 2023, cash flows provided by operating activities were $136.1 million compared to $209.3 million for the year ended December 31, 2022.
We expect to spend a total of approximately $14 million in 2023 to upgrade substantially all our fuel dispensers to be EMV-compliant. We do not expect such capital needs to adversely affect liquidity.
We expect to spend a total of approximately $12 million in 2024 to upgrade a portion of our remaining fuel dispensers to be EMV-compliant. We do not expect such capital needs to adversely affect liquidity.
Therefore, we cannot reasonably estimate the future impact at this time. Seasonality Our business is seasonal, and our operating income in the second and third quarters has historically been significantly greater than in the first and fourth quarters as a result of the generally improved climate and seasonal buying patterns of our customers.
Seasonality Our business is seasonal, and our operating income in the second and third quarters has historically been significantly greater than in the first and fourth quarters as a result of the generally improved climate and seasonal buying patterns of our customers.
There can be no assurance that we will continue to pay such dividends or the amounts of such dividends. In February 2022, we announced that our Board had authorized a share repurchase program for up to an aggregate of $50 million of our outstanding shares of common stock.
There can be no assurance that we will continue to pay such dividends or the amounts of such dividends. In May 2023, we announced that our Board authorized an increase to our share repurchase program from $50 million to up to an aggregate of $100.0 million of our outstanding shares of common stock.
For consignment arrangements, we retain ownership of the fuel inventory at the site, are responsible for the pricing of the fuel to the end consumer and share a portion of the gross profit earned from the sale of fuel by the consignment dealers.
Wholesale Segment Our wholesale segment supplies fuel to dealers, on either a consignment or cost plus basis. For consignment arrangements, we retain ownership of the fuel inventory at the site, are responsible for the pricing of the fuel to the end consumer and share a portion of the gross profit earned from the sale of fuel by the consignment dealers.
Our store count has grown from 320 sites in 2011 to 3,261 sites as of December 31, 2022, of which 1,404 were operated as retail convenience stores, 1,674 were locations at which we supplied fuel to independent dealers and 183 were cardlock locations.
Our store count has grown from 320 sites in 2011 to 3,666 sites as of December 31, 2023, of which 1,543 were operated as retail convenience stores, 1,825 were locations at which we supplied fuel to dealers and 298 were cardlock locations.
As of December 31, 2022, we had no outstanding borrowings under our $140.0 million PNC Line of Credit (as defined below), $0.9 million of unused availability under the M&T equipment line of credit, described below, and $241.0 million of unused availability under our $500.0 million Capital One Line of Credit (as defined below), which we can seek to increase up to $700.0 million, subject to obtaining additional financing commitments from current lenders or other banks, and subject to certain other terms.
As of December 31, 2023, we had no outstanding borrowings under our $140.0 million PNC Line of Credit (as defined below), $19.5 million of unused availability under the M&T equipment line of credit, described below, and $461.2 million of unused availability under our $800 million Capital One Line of Credit (as defined below), which we may elect to increase up to $1.0 billion, subject to obtaining additional financing commitments from current lenders or other banks, and subject to certain other terms.
Fleet Fueling Segment The Quarles Acquisition, which closed on July 22, 2022, added fleet fueling to our business, which includes the operation of proprietary and third-party cardlock locations (unstaffed fueling locations), and issuance of proprietary fuel cards that provide customers access to a nationwide network of fueling sites.
Fleet Fueling Segment Our fleet fueling segment includes the operation of proprietary and third-party cardlock locations (unstaffed fueling locations), and issuance of proprietary fuel cards that provide customers access to a nationwide network of fueling sites.
For the year ended December 31, 2022, depreciation and amortization expenses increased $4.6 million, or 4.7%, as compared to the year ended December 31, 2021 primarily due to assets acquired during 2022 and 2021, largely in connection with the 2022 Acquisitions and the 2021 Acquisitions.
For the year ended December 31, 2023, depreciation and amortization expenses increased $25.8 million, or 25.4%, as compared to the year ended December 31, 2022 primarily due to assets acquired in the past two years, largely in connection with the 2023 Acquisitions and the 2022 Acquisitions.
For the year ended December 31, 2022, income tax expense was $35.6 million compared to $11.6 million for the year ended December 31, 2021, and our effective tax rate for the years ended December 31, 2022 and 2021 was 33.1% and 16.3%, respectively.
For the year ended December 31, 2023, income tax expense was $12.2 million compared to $35.6 million for the year ended December 31, 2022, and our effective tax rate for the years ended December 31, 2023 and 2022 was 26.0% and 33.1%, respectively.
For the year ended December 31, 2022, store operating expenses increased $90.7 million, or 14.4%, as compared to 2021 due to incremental expenses as a result of the 2022 Acquisitions and the 2021 Acquisitions and an increase in expenses at same stores, including higher personnel costs and credit card fees.
For the year ended December 31, 2023, store operating expenses increased $139.0 million, or 19.3%, as compared to 2022 due to incremental expenses as a result of the 2023 Acquisitions, the 2022 Acquisitions and an increase in expenses at same stores, including higher personnel costs partially offset by lower credit card fees.
For the Year Ended December 31, 2022 2021 2020 Revenues: (in thousands) Fuel revenue – inter-segment $ 5,674,516 $ 4,384,227 $ 1,706,233 Fuel revenue – external customers 5,160 5,734 3,923 Other revenues, net 1,024 1,092 897 Other revenues, net – inter-segment 3,651 — — Total revenues 5,684,351 4,391,053 1,711,053 Operating expenses: Fuel costs 5,585,050 4,289,092 1,653,667 General and administrative expenses 2,897 2,970 2,977 Depreciation and amortization 7,369 7,372 7,373 Total operating expenses 5,595,316 4,299,434 1,664,017 Operating income $ 89,035 $ 91,619 $ 47,036 Fuel gallons sold – inter-segment 1,890,946 2,015,907 1,200,658 Fuel gallons sold – external customers 1,592 2,626 2,892 Fuel margin, cents per gallon 1 5.0 5.0 4.7 1 Calculated as fuel revenue less fuel costs divided by fuel gallons sold.
For the Year Ended December 31, 2023 2022 2021 Revenues: (in thousands) Fuel revenue – inter-segment $ 5,149,228 $ 5,674,516 $ 4,384,227 Fuel revenue – external customers 3,681 5,160 5,734 Other revenues, net 939 1,024 1,092 Other revenues, net – inter-segment 10,918 3,651 — Total revenues 5,164,766 5,684,351 4,391,053 Operating expenses: Fuel costs 5,052,391 5,585,050 4,289,092 General and administrative expenses 3,162 2,897 2,970 Depreciation and amortization 7,365 7,369 7,372 Total operating expenses 5,062,918 5,595,316 4,299,434 Other (income), net (598 ) — — Operating income $ 102,446 $ 89,035 $ 91,619 Fuel gallons sold – inter-segment 2,017,522 1,890,946 2,015,907 Fuel gallons sold – external customers 1,364 1,592 2,626 Fuel margin, cents per gallon 1 5.0 5.0 5.0 1 Calculated as fuel revenue less fuel costs divided by fuel gallons sold.
(i) Eliminates other unusual or non-recurring items that we do not consider to be meaningful in assessing operating performance. (j) Eliminates incremental bonuses based on 2020 performance. Liquidity and Capital Resources Our primary sources of liquidity are cash flows from operations, availability under our credit facilities and our cash balances.
(g) Eliminates non-recurring charges related to our internal entity realignment and streamlining. (h) Eliminates other unusual or non-recurring items that we do not consider to be meaningful in assessing operating performance. Liquidity and Capital Resources Our primary sources of liquidity are cash flows from operations, availability under our credit facilities and our cash balances.
For the year ended December 31, 2022, net income attributable to the Company was $71.7 million compared to $59.2 million for the year ended December 31, 2021. For the year ended December 31, 2022, Adjusted EBITDA was $301.1 million, as compared to $256.6 million for the year ended December 31, 2021.
For the year ended December 31, 2023, net income attributable to the Company was $34.4 million compared to $71.7 million for the year ended December 31, 2022. For the year ended December 31, 2023, Adjusted EBITDA was $290.4 million, as compared to $301.1 million for the year ended December 31, 2022.
For the Year Ended December 31, 2022 2021 2020 Revenues: (in thousands) Fuel revenue $ 3,887,549 $ 3,048,893 $ 1,940,303 Merchandise revenue 1,647,642 1,616,404 1,494,342 Other revenues, net 67,280 63,271 53,424 Total revenues 5,602,471 4,728,568 3,488,069 Operating expenses: Fuel costs 3,521,648 2,750,940 1,684,611 Merchandise costs 1,146,423 1,143,494 1,088,032 Store operating expenses 669,848 593,901 515,426 Total operating expenses 5,337,919 4,488,335 3,288,069 Operating income $ 264,552 $ 240,233 $ 200,000 Fuel gallons sold 1,006,469 1,038,561 937,095 Same store fuel gallons sold decrease (%) 1 (8.1 %) (1.3 %) (16.5 %) Fuel margin, cents per gallon 2 41.4 33.7 31.9 Same store merchandise sales (decrease) increase (%) 1 (1.0 %) 1.6 % 3.5 % Same store merchandise sales excluding cigarettes increase (%) 1 2.6 % 4.8 % 4.6 % Merchandise contribution 3 $ 501,219 $ 472,910 $ 406,310 Merchandise margin 4 30.4 % 29.3 % 27.2 % 1 Same store is a common metric used in the convenience store industry.
For the Year Ended December 31, 2023 2022 2021 Revenues: (in thousands) Fuel revenue $ 3,858,777 $ 3,887,549 $ 3,048,893 Merchandise revenue 1,838,001 1,647,642 1,616,404 Other revenues, net 74,406 67,280 63,271 Total revenues 5,771,184 5,602,471 4,728,568 Operating expenses: Fuel costs 3,479,531 3,521,648 2,750,940 Merchandise costs 1,252,879 1,146,423 1,143,494 Store operating expenses 779,448 669,848 593,901 Total operating expenses 5,511,858 5,337,919 4,488,335 Operating income $ 259,326 $ 264,552 $ 240,233 Fuel gallons sold 1,122,321 1,006,469 1,038,561 Same store fuel gallons sold decrease (%) 1 (5.3 %) (8.1 %) (1.3 %) Fuel margin, cents per gallon 2 38.8 41.4 33.7 Same store merchandise sales increase (decrease) (%) 1 0.4 % (1.0 %) 1.6 % Same store merchandise sales excluding cigarettes increase (%) 1 2.5 % 2.6 % 4.8 % Merchandise contribution 3 $ 585,122 $ 501,219 $ 472,910 Merchandise margin 4 31.8 % 30.4 % 29.3 % 1 Same store is a common metric used in the convenience store industry.
For the Year Ended December 31, 2022 2021 2020 Revenues: (in thousands) Fuel revenue $ 3,234,145 $ 2,659,706 $ 508,175 Other revenues, net 23,451 22,298 9,335 Total revenues 3,257,596 2,682,004 517,510 Operating expenses: Fuel costs 3,181,189 2,620,102 499,371 Store operating expenses 42,543 39,904 14,616 Total operating expenses 3,223,732 2,660,006 513,987 Operating income $ 33,864 $ 21,998 $ 3,523 Fuel gallons sold - fuel supply locations 746,513 814,628 210,085 Fuel gallons sold - consignment agent locations 156,059 163,391 57,224 Fuel margin, cents per gallon 1 - fuel supply locations 6.8 5.8 4.5 Fuel margin, cents per gallon 1 - consignment agent locations 30.2 25.4 21.9 1 Calculated as fuel revenue less fuel costs, divided by fuel gallons sold; excludes the estimated fixed margin or fixed fee paid to GPMP for the cost of fuel. 33 For the year ended December 31, 2022 compared to the year ended December 31, 2021 Wholesale Revenues For the year ended December 31, 2022, fuel revenue increased by $574.4 million, or 21.6%, compared to the year ended December 31, 2021.
For the Year Ended December 31, 2023 2022 2021 Revenues: (in thousands) Fuel revenue $ 3,039,904 $ 3,234,145 $ 2,659,706 Other revenues, net 25,775 23,451 22,298 Total revenues 3,065,679 3,257,596 2,682,004 Operating expenses: Fuel costs 2,995,398 3,181,189 2,620,102 Store operating expenses 39,703 42,543 39,904 Total operating expenses 3,035,101 3,223,732 2,660,006 Operating income $ 30,578 $ 33,864 $ 21,998 Fuel gallons sold – fuel supply locations 801,260 746,513 814,628 Fuel gallons sold – consignment agent locations 168,005 156,059 163,391 Fuel margin, cents per gallon 1 – fuel supply locations 6.0 6.8 5.8 Fuel margin, cents per gallon 1 – consignment agent locations 26.5 30.2 25.4 1 Calculated as fuel revenue less fuel costs, divided by fuel gallons sold; excludes the estimated fixed margin or fixed fee paid to GPMP for the cost of fuel.
Our results of operation are significantly impacted by the retail fuel margins we earn on gallons sold. These fuel margins can change rapidly as they are influenced by many factors including: the price of refined products; interruptions in supply caused by severe weather; supply chain disruptions; refinery mechanical failures; and competition in the local markets in which we operate.
These fuel margins can change rapidly as they are influenced by many factors, including: the wholesale cost of fuel; interruptions in supply caused by severe weather; supply chain disruptions; refinery mechanical failures; and competition in the local markets in which we operate.
The increase was due in part to a one-time non-cash tax expense in the amount of approximately $8.9 million for the year ended December 31, 2022 the Company recorded in connection with the internal entity realignment and streamlining and recording of a tax benefit for the year ended December 31, 2021 of approximately $5.5 million as a result of releasing a valuation allowance previously recorded.
The decrease was primarily due to a one-time non-cash tax expense in the amount of approximately $8.9 million for the year ended December 31, 2022 the Company recorded in connection with its internal entity realignment and streamlining.
Trends Impacting Our Business We achieved strong store growth over the last several years, primarily by implementing a highly successful acquisition strategy. From 2013 through 2022, we completed 22 acquisitions.
Trends Impacting Our Business We achieved strong store growth over the last decade, driven primarily by a highly successful acquisition strategy, inclusive of 25 completed acquisitions from 2013 through 2023.
For the year ended December 31, 2022, we spent $98.6 million for capital expenditures, including the purchase of certain fee properties, bean-to-cup coffee equipment, upgrades to fuel dispensers and other investments in our stores.
For the year ended December 31, 2023, we utilized $111.2 million for capital expenditures, including the purchase of certain fee properties, upgrades to fuel dispensers and other investments in our stores.
The following table provides a history of our acquisitions, site conversions and site closings for each of the last three years, for the retail, wholesale and fleet fueling segments: For the Year Ended December 31, Retail Segment 2022 2021 2020 Number of sites at beginning of period 1,406 1,330 1,272 Acquired sites 32 97 84 Newly opened or reopened sites — 1 3 Company-controlled sites converted to consignment or fuel supply locations, net (17 ) (9 ) (14 ) Closed, relocated or divested sites (17 ) (13 ) (15 ) Number of sites at end of period 1,404 1,406 1,330 27 For the Year Ended December 31, Wholesale Segment 1 2022 2021 2020 Number of sites at beginning of period 1,628 1,597 128 Acquired sites 46 — 1,453 Newly opened or reopened sites 2 74 76 20 Consignment or fuel supply locations converted from Company-controlled sites, net 17 9 14 Closed, relocated or divested sites (91 ) (54 ) (18 ) Number of sites at end of period 1,674 1,628 1,597 1 Excludes bulk and spot purchasers. 2 Includes all signed fuel supply agreements irrespective of fuel distribution commencement date.
We believe our significant size and scale aids our efforts to successfully deploy our organic growth strategies in our acquired assets, which we anticipate will result in value accretion. 24 The following table provides a history of our acquisitions, site conversions and site closings for each of the last three years, for the retail, wholesale and fleet fueling segments: For the Year Ended December 31, Retail Segment 2023 2022 2021 Number of sites at beginning of period 1,404 1,406 1,330 Acquired sites 166 32 97 Newly opened or reopened sites 4 — 1 Company-controlled sites converted to consignment or fuel supply locations, net (16 ) (17 ) (9 ) Closed, relocated or divested sites (15 ) (17 ) (13 ) Number of sites at end of period 1,543 1,404 1,406 For the Year Ended December 31, Wholesale Segment 1 2023 2022 2021 Number of sites at beginning of period 1,674 1,628 1,597 Acquired sites 190 46 — Newly opened or reopened sites 2 83 74 76 Consignment or fuel supply locations converted from Company-controlled or fleet fueling sites, net 15 17 9 Closed, relocated or divested sites (137 ) (91 ) (54 ) Number of sites at end of period 1,825 1,674 1,628 1 Excludes bulk and spot purchasers. 2 Includes all signed fuel supply agreements irrespective of fuel distribution commencement date.
Retail Segment The retail segment includes the operation of a chain of retail stores, which includes convenience stores selling fuel products and other merchandise to retail customers.
Retail Segment Our retail segment includes the operation of a chain of retail stores, which includes convenience stores selling fuel products and other merchandise to retail customers. At our convenience stores, we own the merchandise and fuel inventory and employ personnel to manage the store.
For the Year Ended December 31, 2022 2021 2020 Revenues: (in thousands) Fuel revenue $ 7,401,090 $ 5,714,333 $ 2,452,401 Merchandise revenue 1,647,642 1,616,404 1,494,342 Other revenues, net 94,067 86,661 63,489 Total revenues 9,142,799 7,417,398 4,010,232 Operating expenses: Fuel costs 6,856,651 5,275,907 2,131,416 Merchandise costs 1,146,423 1,143,494 1,088,032 Store operating expenses 721,174 630,518 532,422 General and administrative expenses 139,969 124,667 94,424 Depreciation and amortization 101,752 97,194 74,396 Total operating expenses 8,965,969 7,271,780 3,920,690 Other expenses, net 9,816 3,536 9,228 Operating income 167,014 142,082 80,314 Interest and other financial expenses, net (59,405 ) (71,207 ) (49,905 ) Income before income taxes 107,609 70,875 30,409 Income tax (expense) benefit (35,557 ) (11,634 ) 1,499 (Loss) income from equity investment (74 ) 186 (1,269 ) Net income $ 71,978 $ 59,427 $ 30,639 Less: Net income attributable to non-controlling interests 231 229 16,929 Net income attributable to ARKO Corp. $ 71,747 $ 59,198 $ 13,710 Less: Accretion and dividends of Series A redeemable preferred stock (5,750 ) (5,735 ) (3,277 ) Net income attributable to common shareholders $ 65,997 $ 53,463 $ 10,433 Fuel gallons sold 1,971,011 2,019,206 1,207,296 Fuel margin, cents per gallon 1 27.6 21.7 26.6 Merchandise contribution 2 $ 501,219 $ 472,910 $ 406,310 Merchandise margin 3 30.4 % 29.3 % 27.2 % Adjusted EBITDA, net of incremental bonuses 4 $ 301,054 $ 256,575 $ 183,392 1 Calculated as fuel revenue less fuel costs divided by fuel gallons sold. 2 Calculated as merchandise revenue less merchandise costs. 3 Calculated as merchandise contribution divided by merchandise revenue. 4 Refer to “ Use of Non-GAAP Measures” below for discussion of this non-GAAP performance measure and related reconciliation to net income.
For the Year Ended December 31, 2023 2022 2021 Revenues: (in thousands) Fuel revenue $ 7,464,372 $ 7,401,090 $ 5,714,333 Merchandise revenue 1,838,001 1,647,642 1,616,404 Other revenues, net 110,358 94,067 86,661 Total revenues 9,412,731 9,142,799 7,417,398 Operating expenses: Fuel costs 6,876,084 6,856,651 5,275,907 Merchandise costs 1,252,879 1,146,423 1,143,494 Store operating expenses 860,134 721,174 630,518 General and administrative expenses 165,294 139,969 124,667 Depreciation and amortization 127,597 101,752 97,194 Total operating expenses 9,281,988 8,965,969 7,271,780 Other expenses, net 12,729 9,816 3,536 Operating income 118,014 167,014 142,082 Interest and other financial expenses, net (71,243 ) (59,405 ) (71,207 ) Income before income taxes 46,771 107,609 70,875 Income tax expense (12,166 ) (35,557 ) (11,634 ) (Loss) income from equity investment (39 ) (74 ) 186 Net income $ 34,566 $ 71,978 $ 59,427 Less: Net income attributable to non-controlling interests 197 231 229 Net income attributable to ARKO Corp. $ 34,369 $ 71,747 $ 59,198 Series A redeemable preferred stock dividends (5,750 ) (5,750 ) (5,735 ) Net income attributable to common shareholders $ 28,619 $ 65,997 $ 53,463 Fuel gallons sold 2,241,805 1,971,011 2,019,206 Fuel margin, cents per gallon 1 26.2 27.6 21.7 Merchandise contribution 2 $ 585,122 $ 501,219 $ 472,910 Merchandise margin 3 31.8 % 30.4 % 29.3 % Adjusted EBITDA 4 $ 290,428 $ 301,054 $ 256,575 1 Calculated as fuel revenue less fuel costs divided by fuel gallons sold. 2 Calculated as merchandise revenue less merchandise costs. 3 Calculated as merchandise contribution divided by merchandise revenue. 4 Refer to “ Use of Non-GAAP Measures” below for discussion of this non-GAAP performance measure and related reconciliation to net income.
EBITDA, Adjusted EBITDA and Adjusted EBITDA, net of incremental bonuses are not recognized terms under GAAP and should not be considered as a substitute for net income or any other financial measure presented in accordance with GAAP.
EBITDA and Adjusted EBITDA are not recognized terms under GAAP and should not be considered as a substitute for net income or any other financial measure presented in accordance with GAAP. These measures have limitations as analytical tools, and should not be considered in isolation or as substitutes for analysis of our results as reported under GAAP.
(2) Includes principal and interest payments. Assumes an interest rate of 6.6% on the $258.3 million of the GPMP Capital One Line of Credit utilized as of December 31, 2022 and a zero balance on the PNC Line of Credit.
(2) Includes principal and interest payments. Assumes an interest rate of 8.2% on the $338.3 million of the Capital One Line of Credit utilized as of December 31, 2023 and a zero balance on the PNC Line of Credit. (3) Deferred payments related to the TEG Acquisition and the Speedy’s Acquisition.
Adjusted EBITDA further adjusts EBITDA by excluding the gain or loss on disposal of assets, impairment charges, acquisition costs, other non-cash items, and other unusual or non-recurring charges. Adjusted EBITDA, net of incremental bonuses further adjusts Adjusted EBITDA by excluding incremental bonuses incurred for 2020 based on 2020 performance.
Adjusted EBITDA further adjusts EBITDA by excluding the gain or loss on disposal of assets, impairment charges, acquisition costs, other non-cash items, and other unusual or non-recurring charges. Both EBITDA and Adjusted EBITDA are non-GAAP financial measures.
For the year ended December 31, 2022, merchandise revenue increased by $31.2 million, or 1.9%, as compared to the year ended December 31, 2021. The Pride Acquisition and 2021 Acquisitions contributed approximately $71.7 million of incremental merchandise revenue. Same store merchandise sales decreased $16.2 million, or 1.0%, for 2022 compared to 2021.
For the year ended December 31, 2023, merchandise revenue increased by $190.4 million, or 11.6%, as compared to the year ended December 31, 2022. The 2023 Acquisitions and the Pride Acquisition contributed approximately $209.5 million of incremental merchandise revenue. Same store merchandise sales increased $6.0 million, or 0.4%, for 2023 compared to 2022.
(d) Eliminates non-cash share-based compensation expense related to the equity incentive program in place to incentivize, retain, and motivate our employees, certain non-employees, and members of our board of directors (the “Board”). (e) Eliminates our share of loss (income) attributable to our unconsolidated equity investment. (f) Eliminates the payment of historical fuel tax liabilities owed for multiple prior periods.
(d) Eliminates non-cash share-based compensation expense related to the equity incentive program in place to incentivize, retain, and motivate our employees, certain non-employees, and members of our Board. (e) Eliminates our share of loss (income) attributable to our unconsolidated equity investment. (f) Eliminates fair value adjustments to the contingent consideration owed to the seller for the 2020 Empire acquisition.
The following table contains a reconciliation of net income to EBITDA, Adjusted EBITDA and Adjusted EBITDA, net of incremental bonuses for the years ended December 31, 2022, 2021 and 2020. 36 For the Year Ended December 31, 2022 2021 2020 (in thousands) Net income $ 71,978 $ 59,427 $ 30,639 Interest and other financing expenses, net 59,405 71,207 49,905 Income tax expense (benefit) 35,557 11,634 (1,499 ) Depreciation and amortization 101,752 97,194 74,396 EBITDA 268,692 239,462 153,441 Non-cash rent expense (a) 7,903 6,359 7,051 Acquisition costs (b) 8,162 5,366 6,031 Loss on disposal of assets and impairment charges (c) 5,731 1,384 6,060 Share-based compensation expense (d) 12,161 5,804 1,891 Loss (income) from equity investment (e) 74 (186 ) 1,269 Fuel taxes paid in arrears (f) — — 819 Adjustment to contingent consideration (g) (2,204 ) (1,740 ) (1,287 ) Internal entity realignment and streamlining (h) 475 — — Other (i) 60 126 302 Adjusted EBITDA $ 301,054 $ 256,575 $ 175,577 Incremental bonuses (j) — — 7,815 Adjusted EBITDA, net of incremental bonuses $ 301,054 $ 256,575 $ 183,392 (a) Eliminates the non-cash portion of rent, which reflects the extent to which our GAAP rent expense recognized exceeds (or is less than) our cash rent payments.
For the Year Ended December 31, 2023 2022 2021 (in thousands) Net income $ 34,566 $ 71,978 $ 59,427 Interest and other financing expenses, net 71,243 59,405 71,207 Income tax expense 12,166 35,557 11,634 Depreciation and amortization 127,597 101,752 97,194 EBITDA 245,572 268,692 239,462 Non-cash rent expense (a) 14,168 7,903 6,359 Acquisition costs (b) 9,079 8,162 5,366 Loss on disposal of assets and impairment charges (c) 6,203 5,731 1,384 Share-based compensation expense (d) 15,015 12,161 5,804 Loss (income) from equity investment (e) 39 74 (186 ) Adjustment to contingent consideration (f) (604 ) (2,204 ) (1,740 ) Internal entity realignment and streamlining (g) — 475 — Other (h) 956 60 126 Adjusted EBITDA $ 290,428 $ 301,054 $ 256,575 (a) Eliminates the non-cash portion of rent, which reflects the extent to which our GAAP rent expense recognized exceeded (or was less than) our cash rent payments.
Additionally, in 2022, the U.S. economy has continued to experience inflationary pressures, which increase the cost of the merchandise we purchase and reduces consumer purchasing power. We have mitigated a portion of these higher costs with retail price increases.
Additionally, throughout 2023, the U.S. economy continued to endure price inflation and the effect of higher prevailing interest rates, which began in 2022 and which has increased merchandise cost and reduced consumer purchasing power. We have mitigated a portion of these higher costs with retail price increases.
The margin is determined according to a formula in the Capital One Line of Credit that depends on GPMP’s leverage. As of December 31, 2022, $0.7 million of letters of credit were outstanding under the Capital One Line of Credit.
The margin is determined according to a formula in the Capital One Line of Credit that depends on GPMP’s leverage.
For the Year Ended December 31, 2022 Revenues: (in thousands) Fuel revenue $ 270,670 Other revenues, net 2,178 Total revenues 272,848 Operating expenses: Fuel costs 245,733 Store operating expenses 8,733 Total operating expenses 254,466 Operating income $ 18,382 Fuel gallons sold – proprietary cardlock locations 57,104 Fuel gallons sold – third-party cardlock locations 2,882 Fuel margin, cents per gallon 1 – proprietary cardlock locations 48.4 Fuel margin, cents per gallon 1 – third-party cardlock locations 6.5 1 Calculated as fuel revenue less fuel costs divided by fuel gallons sold; excludes the estimated fixed fee charged by GPMP to sites in the fleet fueling segment. 34 For the year ended December 31, 2022 Fleet Fueling Revenues For the year ended December 31, 2022, fuel revenue was positively impacted by a high average price of diesel fuel in 2022 following the closing of the Quarles Acquisition.
For the Year Ended December 31, 2023 2022 Revenues: (in thousands) Fuel revenue $ 530,937 $ 270,670 Other revenues, net 7,818 2,178 Total revenues 538,755 272,848 Operating expenses: Fuel costs 481,885 245,733 Store operating expenses 22,298 8,733 Total operating expenses 504,183 254,466 Operating income $ 34,572 $ 18,382 Fuel gallons sold – proprietary cardlock locations 130,995 57,104 Fuel gallons sold – third-party cardlock locations 9,832 2,882 Fuel margin, cents per gallon 1 – proprietary cardlock locations 41.7 48.4 Fuel margin, cents per gallon 1 – third-party cardlock locations 12.4 6.5 1 Calculated as fuel revenue less fuel costs divided by fuel gallons sold; excludes the estimated fixed fee paid to GPMP for the cost of fuel.
(b) Eliminates costs incurred that are directly attributable to historical business acquisitions and salaries of employees whose primary job function is to execute our acquisition strategy and facilitate integration of acquired operations.
For newer leases, our rent expense recognized typically exceeds our cash rent payments, whereas, for more mature leases, rent expense recognized is typically less than our cash rent payments. 34 (b) Eliminates costs incurred that are directly attributable to business acquisitions and salaries of employees whose primary job function is to execute our acquisition strategy and facilitate integration of acquired operations.
Additionally, the Pride Acquisition and 2021 Acquisitions contributed an incremental 64.6 million gallons sold, or $260.6 million in fuel revenue. Underperforming retail stores, which were closed or converted to independent dealers during 2022 in order to optimize profitability, negatively impacted gallons sold during 2022.
Offsetting these decreases, the 2023 Acquisitions and the Pride Acquisition contributed 182.0 million incremental gallons sold, or $639.0 million in fuel revenue. Underperforming retail stores, which we closed or converted to dealers during 2023 in order to optimize profitability, also negatively impacted gallons sold during 2023.
The M&T Term Loan bears interest at LIBOR plus 3.00%, mature in June 2026 and is payable in monthly installments based on a fifteen-year amortization schedule, with the balance of the loan payable at maturity.
The M&T Term Loans bear interest at SOFR Adjusted (as defined in the agreement) plus 2.75% to 3.00% (depending on the loan), mature in June 2026 or November 2028 (depending on the loan) and are payable in monthly installments based on a fifteen-year amortization schedule, with the balance of each loan payable at maturity.
Inter-segment other revenues, net related to the fixed fee primarily charged to sites in the fleet fueling segment (currently 5.0 cents per gallon sold), which began in July 2022 and were $3.7 million for the year ended December 31, 2022.
Inter-segment other revenues, net primarily related to the fixed fee primarily charged to sites in the fleet fueling segment (currently 5.0 cents per gallon sold), which began in July 2022. 33 GPMP Operating Income Fuel margin increased by $5.9 million for the year ended December 31, 2023, as compared to the year ended December 31, 2022, primarily due to greater gallons sold to the retail and wholesale segments at a fixed margin.
The Board declared, and the Company paid, dividends of $0.09 per share of common stock in 2022, totaling approximately $10.9 million. The Board declared a quarterly dividend of $0.03 per share of common stock, to be paid on March 21, 2023 to stockholders of record as of March 9, 2023.
Additionally, the Board declared a quarterly dividend of $0.03 per share of common stock, to be paid on March 21, 2024 to stockholders of record as of March 11, 2024.
For the year ended December 31, 2022, other revenues, net increased by $7.4 million, or 8.5%, compared to the year ended December 31, 2021, primarily due to additional revenue from the 2022 Acquisitions and the 2021 Acquisitions and an increase in income from gaming machines. 30 For the year ended December 31, 2022, total operating expenses increased by $1,694.2 million, or 23.3%, as compared to the year ended December 31, 2021.
For the year ended December 31, 2023, other revenues, net increased by $16.3 million, or 17.3%, compared to the year ended December 31, 2022, primarily due to additional revenue from the 2023 Acquisitions and the 2022 Acquisitions, partially offset by the loss of income from skill gaming machines in Virginia. 27 For the year ended December 31, 2023, total operating expenses increased by $316.0 million, or 3.5%, as compared to the year ended December 31, 2022.
Same store merchandise sales decreased primarily due to lower revenue from cigarettes and reduced demand for essential products given the lessening impacts of the pandemic, which were partially offset by higher packaged beverages, center-store items, frozen food, beer and wine, other tobacco products and franchise revenue as a result of marketing initiatives, including expanded category assortments, new franchise locations and investments in coolers and freezers.
Same store merchandise sales increased primarily due to higher revenue from the Company’s six core destination categories (packaged beverages, candy, salty snacks, packaged sweet snacks, alternative snacks and beer), other tobacco products and franchises as a result of marketing initiatives, including expanded category assortments, new franchise food offerings and investments in coolers and freezers, which was partially offset by lower revenue from cigarettes.
For the year ended December 31, 2022 compared to the year ended December 31, 2021 For the year ended December 31, 2022, fuel revenue increased by $1,686.8 million, or 29.5%, compared to the year ended December 31, 2021.
For the year ended December 31, 2023 compared to the year ended December 31, 2022 For the year ended December 31, 2023, fuel revenue increased by $63.3 million, or 0.9%, compared to the year ended December 31, 2022.
Note 2, “Summary of Significant Accounting Policies,” of the Notes to Consolidated 41 Financial Statements in Part II, Item 8 of this Annual Report on Form 10-K describes the significant accounting policies and methods used in the preparation of the Company’s consolidated financial statements.
Note 2, “Summary of Significant Accounting Policies,” of the Consolidated Financial Statements describes the significant accounting policies and methods used in the preparation of the Company’s consolidated financial statements.
GPMP Segment The GPMP segment includes the operations of GPM Petroleum LP, referred to as GPMP, which primarily sells and supplies fuel to GPM and substantially all of its subsidiaries that sell fuel in the retail and wholesale segments at GPMP’s cost of fuel (including taxes and transportation) plus a fixed margin and a fixed fee charged to sites in the fleet fueling segment.
GPM Petroleum LP (“GPMP”) sells fuel at GPMP’s cost of fuel (including taxes and transportation) plus a fixed margin and charges a fixed fee primarily to sites in the fleet fueling segment which are not supplied by GPMP.