Biggest changeSeptember 28, 2023 53 Table of Contents ASTROTECH CORPORATION Consolidated Balance Sheets (In thousands, except share and per share data) June 30, 2023 2022 Assets Current assets Cash and cash equivalents $ 14,208 $ 26,453 Short-term investments 27,919 26,173 Accounts receivable 225 56 Contract asset — 2 Inventory, net: Raw materials 1,379 864 Work-in-process 243 136 Finished goods 373 518 Income tax receivable 1 — Prepaid expenses and other current assets 365 748 Total current assets 44,713 54,950 Property and equipment, net 2,670 1,098 Operating lease right-of-use assets, net 262 162 Other assets, net 30 11 Total assets $ 47,675 $ 56,221 Liabilities and stockholders’ equity Current liabilities Accounts payable $ 546 $ 169 Payroll related accruals 633 816 Accrued expenses and other liabilities 1,170 961 Income tax payable — 2 Term note payable - related party — 500 Lease liabilities, current 316 234 Total current liabilities 2,665 2,682 Lease liabilities, net of current portion 291 303 Total liabilities 2,956 2,985 Commitments and contingencies (Note 14) Stockholders’ equity Convertible preferred stock, $ 0.001 par value, 2,500,000 shares authorized; 280,898 shares of Series D issued and outstanding at June 30, 2023 and 2022, respectively — — Common stock, $ 0.001 par value, 250,000,000 shares authorized at June 30, 2023 and 2022 respectively; 1,692,045 and 1,685,595 shares issued at June 30, 2023 and 2022 respectively; 1,681,729 and 1,685,595 outstanding at June 30, 2023 and 2022, respectively 190,643 190,642 Treasury shares, 10,316 shares and no shares at June 30, 2023 and 2022, respectively (119 ) — Additional paid-in capital 81,002 79,505 Accumulated deficit (225,354 ) (215,712 ) Accumulated other comprehensive loss (1,453 ) (1,199 ) Total stockholders’ equity 44,719 53,236 Total liabilities and stockholders’ equity $ 47,675 $ 56,221 See accompanying notes to consolidated financial statements. 54 Table of Contents ASTROTECH CORPORATION Consolidated Statements of Operations and Comprehensive Loss (In thousands, except per share data) June 30, 2023 2022 Revenue $ 750 $ 869 Cost of revenue 444 677 Gross profit 306 192 Operating expenses: Selling, general and administrative 5,775 6,006 Research and development 5,591 2,781 Total operating expenses 11,366 8,787 Loss from operations (11,060 ) (8,595 ) Other income and expense, net 1,418 265 Loss from operations before income taxes (9,642 ) (8,330 ) Income tax benefit — — Net loss $ (9,642 ) $ (8,330 ) Weighted average common shares outstanding: Basic and diluted 1,620 1,590 Basic and diluted net loss per common share: Net loss per common share $ (5.95 ) $ (5.24 ) Other comprehensive loss, net of tax: Net loss $ (9,642 ) $ (8,330 ) Available-for-sale securities: Net unrealized loss (254 ) (1,176 ) Total comprehensive loss $ (9,896 ) $ (9,506 ) See accompanying notes to consolidated financial statements. 55 Table of Contents ASTROTECH CORPORATION Consolidated Statement of Changes in Stockholders’ Equity (In thousands) Preferred Stock Common Stock Class D Number of Shares Outstanding Amount Number of Shares Outstanding Amount Treasury Stock Amount Additional Paid-In Capital Accumulated Deficit Accumulated Other Comprehensive Loss Total Stockholders’ Equity Balance at June 30, 2021 281 $ — 1,648 $ 190,641 $ — $ 77,971 $ (207,382 ) $ (23 ) $ 61,207 Net change in available-for-sale marketable securities — — — — — — — (1,176 ) (1,176 ) Stock-based compensation — — 46 1 — 1,534 — — 1,535 Cancellation of restricted stock — — (8 ) — — — — — — Net loss — — — — — — (8,330 ) — (8,330 ) Balance at June 30, 2022 281 $ — 1,686 190,642 — 79,505 (215,712 ) (1,199 ) 53,236 Net change in available-for-sale marketable securities — — — — — — — (254 ) (254 ) Stock-based compensation — — 4 1 — 1,497 — — 1,498 Restricted stock issuance — — 2 — — — — — — Purchase of treasury stock — — (10 ) — (119 ) — — — (119 ) Net loss — — — — — — (9,642 ) — (9,642 ) Balance at June 30, 2023 281 $ — 1,682 $ 190,643 $ (119 ) $ 81,002 $ (225,354 ) $ (1,453 ) $ 44,719 See the accompanying notes to consolidated financial statements. 56 Table of Contents ASTROTECH CORPORATION Consolidated Statements of Cash Flows (In thousands) Years Ended June 30, 2023 2022 Cash flows from operating activities: Net loss $ (9,642 ) $ (8,330 ) Adjustments to reconcile net loss to net cash used in operating activities: Stock-based compensation 1,498 1,535 Depreciation 366 148 Amortization of operating lease right-of-use assets 123 88 Interest on financing leases 15 13 Loss on disposal of asset 25 — Changes in assets and liabilities: Accounts receivable (169 ) (51 ) Contract asset 2 (2 ) Inventory, net (477 ) (18 ) Income tax receivable (1 ) — Accounts payable 377 (227 ) Other assets and liabilities 390 138 Income taxes payable (2 ) — Operating lease liabilities (130 ) (86 ) Net cash used in operating activities (7,625 ) (6,792 ) Cash flows from investing activities: Purchases of property and equipment (1,844 ) (596 ) Purchases of short-term investments (5,140 ) — Proceeds from short-term investments 3,140 — Net cash used in investing activities (3,844 ) (596 ) Cash flows from financing activities: Purchase of treasury shares (119 ) — Repayment of related-party debt (500 ) (2,000 ) Repayments on finance lease liabilities (157 ) (95 ) Net cash used in financing activities $ (776 ) $ (2,095 ) Net change in cash and cash equivalents $ (12,245 ) $ (9,483 ) Cash and cash equivalents at beginning of period 26,453 35,936 Cash and cash equivalents at end of period $ 14,208 $ 26,453 Supplemental disclosures of cash flow information: Cash paid for interest $ 69 $ 515 Acquisition of equipment through financing lease $ 119 $ 394 Operating right-of-use assets and associated liabilities $ 223 $ — Income taxes paid $ 2 $ — See accompanying notes to consolidated financial statements. 57 Table of Contents ASTROTECH CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Years Ended June 30, 2023 and 2022 ( 1 ) Description of the Company and Operating Environment Astrotech Corporation (Nasdaq: ASTC) (“Astrotech,” the “Company,” “we,” “us,” or “our”), a Delaware corporation organized in 1984, is a mass spectrometry company that launches, manages, and commercializes scalable companies based on its innovative core technology.
Biggest changeSeptember 28, 2023 PCAOB ID Number 83 56 Table of Contents ASTROTECH CORPORATION Consolidated Balance Sheets (In thousands, except share and per share data) June 30, 2024 2023 Assets Current assets Cash and cash equivalents $ 10,442 $ 14,208 Short-term investments 21,474 27,919 Accounts receivable 77 225 Inventory, net: Raw materials 2,038 1,379 Work-in-process 66 243 Finished goods 370 373 Income tax receivable — 1 Prepaid expenses and other current assets 261 365 Total current assets 34,728 44,713 Property and equipment, net 2,763 2,670 Operating lease right-of-use assets, net 119 262 Other assets, net 30 30 Total assets $ 37,640 $ 47,675 Liabilities and stockholders’ equity Current liabilities Accounts payable $ 373 $ 546 Payroll related accruals 1,174 633 Accrued expenses and other liabilities 754 1,170 Lease liabilities, current 227 316 Total current liabilities 2,528 2,665 Accrued expenses and other liabilities, net of current portion 232 — Lease liabilities, net of current portion 73 291 Total liabilities 2,833 2,956 Commitments and contingencies (Note 14) Stockholders’ equity Convertible preferred stock, $ 0.001 par value, 2,500,000 shares authorized; 280,898 shares of Series D issued and outstanding at June 30, 2024 and 2023, respectively — — Common stock, $ 0.001 par value, 250,000,000 shares authorized at June 30, 2024 and 2023 respectively; 1,712,045 and 1,692,045 shares issued at June 30, 2024 and 2023 respectively; 1,701,729 and 1,681,729 outstanding at June 30, 2024 and 2023, respectively 190,643 190,643 Treasury shares, 10,316 shares at June 30, 2024 and 2023 (119 ) (119 ) Additional paid-in capital 82,480 81,002 Accumulated deficit (237,020 ) (225,354 ) Accumulated other comprehensive loss (1,177 ) (1,453 ) Total stockholders’ equity 34,807 44,719 Total liabilities and stockholders’ equity $ 37,640 $ 47,675 See accompanying notes to consolidated financial statements. 57 Table of Contents ASTROTECH CORPORATION Consolidated Statements of Operations and Comprehensive Loss (In thousands, except per share data) June 30, 2024 2023 Revenue $ 1,664 $ 750 Cost of revenue 913 444 Gross profit 751 306 Operating expenses: Selling, general and administrative 7,241 5,775 Research and development 6,790 5,591 Total operating expenses 14,031 11,366 Loss from operations (13,280 ) (11,060 ) Other income and expense, net 1,616 1,418 Loss from operations before income taxes (11,664 ) (9,642 ) Income tax expense (2 ) — Net loss $ (11,666 ) $ (9,642 ) Weighted average common shares outstanding: Basic and diluted 1,638 1,620 Basic and diluted net loss per common share: Net loss per common share $ (7.12 ) $ (5.95 ) Other comprehensive loss, net of tax: Net loss $ (11,666 ) $ (9,642 ) Available-for-sale securities: Net unrealized gain (loss) 276 (254 ) Total comprehensive loss $ (11,390 ) $ (9,896 ) See accompanying notes to consolidated financial statements. 58 Table of Contents ASTROTECH CORPORATION Consolidated Statement of Changes in Stockholders’ Equity (In thousands) Preferred Stock Common Stock Class D Number of Shares Outstanding Amount Number of Shares Outstanding Amount Treasury Stock Amount Additional Paid-In Capital Accumulated Deficit Accumulated Other Comprehensive Loss Total Stockholders’ Equity Balance at June 30, 2022 281 $ — 1,686 $ 190,642 $ — $ 79,505 $ (215,712 ) $ (1,199 ) $ 53,236 Net change in available-for-sale marketable securities — — — — — — — (254 ) (254 ) Stock-based compensation — — 4 1 — 1,497 — — 1,498 Restricted stock issuance — — 2 — — — — — — Purchase of treasury stock — — (10 ) — (119 ) — — — (119 ) Net loss — — — — — — (9,642 ) — (9,642 ) Balance at June 30, 2023 281 $ — 1,682 190,643 (119 ) 81,002 (225,354 ) (1,453 ) 44,719 Net change in available-for-sale marketable securities — — — — — — — 276 276 Restricted stock issuance — — 20 — — — — — — Stock-based compensation — — — — — 1,478 — — 1,478 Net loss — — — — — — (11,666 ) — (11,666 ) Balance at June 30, 2024 281 $ — 1,702 $ 190,643 $ (119 ) $ 82,480 $ (237,020 ) $ (1,177 ) $ 34,807 See the accompanying notes to consolidated financial statements. 59 Table of Contents ASTROTECH CORPORATION Consolidated Statements of Cash Flows (In thousands) Years Ended June 30, 2024 2023 Cash flows from operating activities: Net loss $ (11,666 ) $ (9,642 ) Adjustments to reconcile net loss to net cash used in operating activities: Stock-based compensation 1,478 1,498 Depreciation 731 366 Amortization of operating lease right-of-use assets 143 123 Interest on financing leases 13 15 Loss on disposal of asset — 25 Changes in assets and liabilities: Accounts receivable 148 (169 ) Contract asset — 2 Inventory, net (479 ) (477 ) Income tax receivable — (1 ) Accounts payable (173 ) 377 Other assets and liabilities 246 390 Income taxes payable 1 (2 ) Repayment of financing liability in connection with internal-use software (14 ) — Operating lease liabilities (153 ) (130 ) Net cash used in operating activities (9,725 ) (7,625 ) Cash flows from investing activities: Purchases of property and equipment (579 ) (1,844 ) Purchases of short-term investments — (5,140 ) Proceeds from short-term investments 6,719 3,140 Net cash provided by (used in) investing activities 6,140 (3,844 ) Cash flows from financing activities: Purchase of treasury shares — (119 ) Repayment of related-party debt — (500 ) Repayments on finance lease liabilities (181 ) (157 ) Net cash used in financing activities (181 ) (776 ) Net change in cash and cash equivalents $ (3,766 ) $ (12,245 ) Cash and cash equivalents at beginning of period 14,208 26,453 Cash and cash equivalents at end of period $ 10,442 $ 14,208 Supplemental disclosures of cash flow information: Cash paid for interest $ 26 $ 69 Acquisition of equipment/ software through financing lease $ 245 $ 119 Operating right-of-use assets and associated liabilities $ — $ 223 Income taxes paid $ 2 $ 2 See accompanying notes to consolidated financial statements. 60 Table of Contents ASTROTECH CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Years Ended June 30, 2024 and 2023 ( 1 ) Description of the Company and Operating Environment Business Overview The terms “Astrotech”, “the Company”, “we”, “us”, or “our” refer to Astrotech Corporation (Nasdaq: ASTC), a Delaware corporation organized in 1984.
The Company recognizes revenue and corresponding accounts receivable according to Topic 606 and, at times, recognizes revenue once all performance obligations have been met, in advance of the time when contracts give us the right to invoice a customer. The Company may also receive consideration, per the terms of a contract, from customers prior to transferring goods to the customer.
The Company recognizes revenue and corresponding accounts receivable according to Topic 606 and, at times, recognizes revenue once all performance obligations have been met, in advance of the time when contracts give us the right to invoice a customer. The Company may also receive consideration, per the terms of a contract, from customers prior to transferring goods to the customer.
The Company records customer deposits as deferred revenue. Additionally, the Company may receive payments, most typically for service and warranty contracts, at the onset of the contract and before services have been performed. In such instances, the Company records a deferred revenue liability. The Company recognizes these contract liabilities as sales after all revenue recognition criteria are met. Practical Expedients.
The Company records customer deposits as deferred revenue. Additionally, the Company may receive payments, most typically for service and warranty contracts, at the onset of the contract and before services have been performed. In such instances, the Company records a deferred revenue liability. The Company recognizes these contract liabilities as sales after all revenue recognition criteria are met. Practical Expedients.
Pickens III, the Chief Executive Officer and Chairman of the Board of Directors of the Company, for the issuance and sale of a secured promissory note to Mr. Pickens with a principal amount of $1.5 million (the “2019 Note”), and on February 13, 2020, the Company entered into a second private placement transaction with Mr.
Pickens III, the Chief Executive Officer and Chairman of the Board of Directors of the Company, for the issuance and sale of a secured promissory note to Mr. Pickens with a principal amount of $1.5 million (the “2019 Note”), and on February 13, 2020, the Company entered into a second private placement transaction with Mr.
Pickens for the issuance and sale of a second secured promissory note to Mr. Pickens with a principal amount of $1.0 million (the “2020 Note” and, collectively with the 2019 Note, the “Original Notes”). Interest on the Original Notes accrued at 11% per annum.
Pickens for the issuance and sale of a second secured promissory note to Mr. Pickens with a principal amount of $1.0 million (the “2020 Note” and, collectively with the 2019 Note, the “Original Notes”). Interest on the Original Notes accrued at 11% per annum.
The principal amount and accrued interest on the Original Notes originally were to become due and payable on September 5, 2020; however, on August 24, 2020, the Company and Mr. Pickens agreed to extend the date of maturity of the Original Notes and payment of accrued interest to September 5, 2021 ( the “Extended Maturity Date”).
The principal amount and accrued interest on the Original Notes originally were to become due and payable on September 5, 2020; however, on August 24, 2020, the Company and Mr. Pickens agreed to extend the date of maturity of the Original Notes and payment of accrued interest to September 5, 2021 ( the “Extended Maturity Date”).
(the “Subsidiaries”), entered into two security agreements, dated as of September 5, 2019 and February 13, 2020 ( collectively, the “Original Security Agreements”), with Mr. Pickens, pursuant to which the Company and the Subsidiaries granted to Mr. Pickens a security interest in all of the Company’s and the Subsidiaries’ Collateral, as such term is defined in the Original Security Agreements.
(the “Subsidiaries”), entered into two security agreements, dated as of September 5, 2019 and February 13, 2020 ( collectively, the “Original Security Agreements”), with Mr. Pickens, pursuant to which the Company and the Subsidiaries granted to Mr. Pickens a security interest in all of the Company’s and the Subsidiaries’ Collateral, as such term is defined in the Original Security Agreements.
Pickens, in connection with the Original Notes, and ( 2 ) the Omnibus Amendment to the Security Agreements (the “Amended Security Agreements”, and together with the Amended Notes, the “Amendments”) with the Subsidiaries, in connection with the Original Security Agreements.
Pickens, in connection with the Original Notes, and ( 2 ) the Omnibus Amendment to the Security Agreements (the “Amended Security Agreements”, and together with the Amended Notes, the “Amendments”) with the Subsidiaries, in connection with the Original Security Agreements.
Pursuant to the Amendments, (a) the principal amount of $1.0 million and accrued interest of $172 thousand on the 2020 Note was paid in full and the 2020 Note was canceled, and (b) $1.0 million of the principal amount and $330 thousand of accrued interest on the 2019 Note was paid and the maturity date on the remaining balance of $500 thousand of the 2019 Note was extended to September 5, 2022 ( the “Amended Maturity Date”).
Pursuant to the Amendments, (a) the principal amount of $1.0 million and accrued interest of $172 thousand on the 2020 Note was paid in full and the 2020 Note was canceled, and (b) $1.0 million of the principal amount and $330 thousand of accrued interest on the 2019 Note was paid and the maturity date on the remaining balance of $500 thousand of the 2019 Note was extended to September 5, 2022 ( the “Amended Maturity Date”).
In addition, the Subsidiaries jointly and severally agreed to guarantee and act as surety for the Company’s obligation to repay the remaining balance on the 2019 Note pursuant to subsidiary guarantees, dated September 5, 2019 and February 13, 2020, as amended by the Omnibus Amendments to Subsidiary Guarantees, dated August 24, 2020 and September 3, 2021, respectively (the Omnibus Amendment to Subsidiary Guarantees dated September 3, 2021, the “Amended Subsidiary Guarantee”).
In addition, the Subsidiaries jointly and severally agreed to guarantee and act as surety for the Company’s obligation to repay the remaining balance on the 2019 Note pursuant to subsidiary guarantees, dated September 5, 2019 and February 13, 2020, as amended by the Omnibus Amendments to Subsidiary Guarantees, dated August 24, 2020 and September 3, 2021, respectively (the Omnibus Amendment to Subsidiary Guarantees dated September 3, 2021, the “Amended Subsidiary Guarantee”).
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of June 30, 2023 and 2022, and the results of its operations and cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States of America.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of June 30, 2023, and the results of its operations and cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States of America.
The lease payments used to determine the Company’s operating lease assets may include lease incentives, stated rent increases and escalation clauses linked to rates of inflation, when determinable, and are recognized in determining its ROU assets. The Company’s operating leases are reflected in the operating lease, right-of-use asset; lease liabilities, current; and lease liabilities, non-current in its consolidated balance sheets.
The lease payments used to determine the Company’s operating lease assets may include lease incentives, stated rent increases and escalation clauses linked to rates of inflation, when determinable, and are recognized in determining its ROU assets. The Company’s operating leases are reflected in the operating lease, right-of-use assets; lease liabilities, current; and lease liabilities, non-current in its consolidated balance sheets.
The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting.
The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audit, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting.
We expect that our short- and long-term liquidity requirements will consist of working capital and general corporate expenses associated with the growth of our business, including, without limitation, expenses associated with scaling up our operations and continuing to increase our manufacturing capacity, sales and marketing expense associated with rollout of our AgLAB and BreathTech products to commercial customers, additional research and development expenses associated with expanding our product offerings, and expenses associated with being a public company.
We expect that our short-term and long-term liquidity requirements will consist of working capital and general corporate expenses associated with the growth of our business, including, without limitation, expenses associated with scaling up our operations and continuing to increase our manufacturing capacity, sales and marketing expense associated with rollout of our products to commercial customers, additional research and development expenses associated with expanding our product offerings, and expenses associated with being a public company.
The timing of revenue recognition for each performance obligation may be dependent upon several milestones, including physical delivery of equipment, completion of site acceptance test, and in the case of after-market consumables and service deliverables, the passage of time. 60 Table of Contents Foreign Currency The Company’s international operations are subject to certain opportunities and risks, including from foreign currency fluctuations and governmental actions.
The timing of revenue recognition for each performance obligation may be dependent upon several milestones, including physical delivery of equipment, completion of site acceptance test, and in the case of after-market consumables and service deliverables, the passage of time. 63 Table of Contents Foreign Currency The Company’s international operations are subject to certain opportunities and risks, including from foreign currency fluctuations and governmental actions.
Time deposits with maturities of less than 90 days, if any, from the purchase date are included in “Cash and Cash Equivalents.” Time deposits with maturities from 91 - 360 days, if any, are included in “Short-term investments.” Time deposits with maturities of more than 360 days, if any, are included in “Long-term investments.” As of June 30, 2023 and June 30, 2022, the Company had no long-term investments.
Time deposits with maturities of less than 90 days, if any, from the purchase date are included in “Cash and Cash Equivalents.” Time deposits with maturities from 91 - 360 days, if any, are included in “Short-term investments.” Time deposits with maturities of more than 360 days, if any, are included in “Long-term investments.” As of June 30, 2024 and June 30, 2023 , the Company had no long-term investments.
For the years ended June 30, 2023 and 2022 , the Company did not recognize any interest expense for uncertain tax positions. ( 12 ) Net Loss per Share Basic loss per share is computed on the basis of the weighted average number of shares of common stock outstanding during the period.
For the years ended June 30, 2024 and 2023 , the Company did not recognize any interest expense for uncertain tax positions. ( 12 ) Net Loss per Share Basic loss per share is computed on the basis of the weighted average number of shares of common stock outstanding during the period.
If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets. There was no impairment of long lived assets recorded for fiscal years ended June 30, 2023, and 2022.
If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets. There was no impairment of long lived assets recorded for fiscal years ended June 30, 2024, and 2023.
Receivable balances deemed uncollectible are written off against the allowance. The Company anticipates collecting all unreserved receivables within one year. As of June 30, 2023 and 2022 , there was no allowance for doubtful accounts deemed necessary.
Receivable balances deemed uncollectible are written off against the allowance. The Company anticipates collecting all unreserved receivables within one year. As of June 30, 2024 and 2023 , there was no allowance for doubtful accounts deemed necessary.
Cash equivalents are comprised primarily of money market and mutual fund investments. 61 Table of Contents Accounts Receivable The carrying value of the Company’s accounts receivable, net of an allowance for doubtful accounts, if any, represents their estimated net realizable value.
Cash equivalents are comprised primarily of money market and mutual fund investments. 64 Table of Contents Accounts Receivable The carrying value of the Company’s accounts receivable, net of an allowance for doubtful accounts, if any, represents their estimated net realizable value.
Utilization of some of these net operating losses is limited due to the changes in stock ownership of the Company associated with the October 2007 Exchange Offer; as such, the benefit from these losses may not be realized. The Company has federal research and development income tax credit carryovers of $1.1 million as of June 30, 2023.
Utilization of some of these net operating losses is limited due to the changes in stock ownership of the Company associated with the October 2007 Exchange Offer; as such, the benefit from these losses may not be realized. The Company has federal research and development income tax credit carryovers of $1.4 million as of June 30, 2024.
Accordingly, we express no such opinion. Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements.
Accordingly, we express no such opinion. Our audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.
Research and development costs are used to improve system functionality, streamline and simplify the user experience, and extend our capabilities into customer-defined, application-specific opportunities. Research and development expenses for the fiscal years ended June 30, 2023 and 2022 were $5.6 million and $2.8 million, respectively.
Research and development costs are used to improve system functionality, streamline and simplify the user experience, and extend our capabilities into customer-defined, application-specific opportunities. Research and development expenses for the fiscal years ended June 30, 2024 and 2023 were $6.8 million and $5.6 million, respectively.
The timing, as well as the number and value of shares repurchased under the program, will be determined by the Company at its discretion and will depend on a variety of factors, including management’s assessment of the intrinsic value of the Company’s common stock, the market price of the Company’s common stock, general market and economic conditions, available liquidity, compliance with the Company’s debt and other agreements, applicable legal requirements, and other considerations.
The timing, as well as the number and value of shares repurchased under the program, could have been determined by the Company at its discretion and will depend on a variety of factors, including management’s assessment of the intrinsic value of the Company’s common stock, the market price of the Company’s common stock, general market and economic conditions, available liquidity, compliance with the Company’s debt and other agreements, applicable legal requirements, and other considerations.
The Company had the option to prepay the principal amount and all accrued interest on the Original Notes at any time prior to the Extended Maturity Date. In connection with the issuance of the Original Notes, the Company, along with 1st Detect Corporation and Astrotech Technologies, Inc.
The Company had the option to prepay the principal amount and all accrued interest on the Original Notes at any time prior to the Extended Maturity Date. 53 Table of Contents In connection with the issuance of the Original Notes, the Company, along with 1st Detect Corporation and Astrotech Technologies, Inc.
In addition, the Subsidiaries jointly and severally agreed to guarantee and act as surety for the Company’s obligation to repay the Original Notes pursuant to a subsidiary guarantee. 50 Table of Contents On September 3, 2021, the Company entered into (1) the Omnibus Amendment to the Secured Promissory Notes (the “Amended Notes”) with Mr.
In addition, the Subsidiaries jointly and severally agreed to guarantee and act as surety for the Company’s obligation to repay the Original Notes pursuant to a subsidiary guarantee. On September 3, 2021, the Company entered into ( 1 ) the Omnibus Amendment to the Secured Promissory Notes (the “Amended Notes”) with Mr.
At June 30, 2023, the Company had net operating loss carryforwards of approximately $83.5 million with approximately $37.8 million ($7.9 million, tax effected) for federal income tax purposes that are available to offset future regular taxable income set to expire between the years of 2024 and 2037.
At June 30, 2024, the Company had net operating loss carryforwards of approximately $88.2 million with approximately $37.8 million ($7.9 million, tax effected) for federal income tax purposes that are available to offset future regular taxable income set to expire between the years of 2024 and 2037.
Financing leases, formerly referred to as capitalized leases, are treated similarly to operating leases except that the asset subject to the lease is included in the appropriate fixed asset category, rather than recorded as a right-of-use asset, and depreciated over its estimated useful life, or lease term, if shorter. For more information, see Note 4.
Financing leases, formerly referred to as capitalized leases, are treated similarly to operating leases except that the asset subject to the lease is included in the appropriate fixed asset category, rather than recorded as a right-of-use asset, and depreciated over its estimated useful life, or lease term, if shorter.
These credits may be used to offset $13 thousand of state tax liability each year and will expire in 2027. 74 Table of Contents Uncertain Tax Positions The Company had unrecognized tax benefits of $486 thousand as of June 30, 2023 , all of which have been accounted for as contra deferred tax assets.
These credits may be used to offset $13 thousand of state tax liability each year and will expire in 2027. 78 Table of Contents Uncertain Tax Positions The Company had unrecognized tax benefits of $604 thousand as of June 30, 2024 , all of which have been accounted for as contra deferred tax assets.
Lease expense for lease payments is recognized on a straight-line basis over the lease term. The amortization expense for financed lease assets for the years ended June 30, 2023 and 2022 totaled $101 thousand and $61 thousand, respectively.
Lease expense for lease payments is recognized on a straight-line basis over the lease term. The amortization expense for financed lease assets for the years ended June 30, 2024 and 2023, totaled $124 thousand and $101 thousand, respectively.
Total depreciation and amortization expense includes finance lease right-of-use asset amortization of $101 thousand and $61 thousand for the years ended June 30, 2023 and 2022, respectively. 66 Table of Contents ( 6 ) Fair Value Measurement ASC Topic 820 “Fair Value Measurement” (“Topic 820” ) defines fair value, establishes a market-based framework or hierarchy for measuring fair value, and expands disclosures about fair value measurements.
Depreciation and amortization expense includes finance lease right-of-use asset amortization of $124 thousand and $101 thousand for the years ended June 30, 2024 and 2023 , respectively. 70 Table of Contents ( 6 ) Fair Value Measurement ASC Topic 820 “Fair Value Measurement” (“Topic 820” ) defines fair value, establishes a market-based framework or hierarchy for measuring fair value, and expands disclosures about fair value measurements.
The following tables present the carrying amounts, estimated fair values, and valuation input levels of certain financial instruments as of June 30, 2023 , and June 30, 2022 : June 30, 2023 Carrying Fair Value Measured Using Fair (In thousands) Amount Level 1 Level 2 Level 3 Value Available-for-Sale Securities Short-Term Investments Mutual Funds - Corporate & Government Debt $ 18,965 $ 18,965 $ — $ — $ 18,965 ETFs - Corporate & Government Debt 6,958 6,958 — — 6,958 Time Deposits: 91-360 days 1,996 — 1,996 1,996 Total Available-for-Sale Investments $ 27,919 $ 25,923 $ 1,996 $ — $ 27,919 June 30, 2022 Carrying Fair Value Measured Using Fair (In thousands) Amount Level 1 Level 2 Level 3 Value Available-for-Sale Securities Short-Term Investments Mutual Funds - Corporate & Government Debt $ 19,191 $ 19,191 $ — $ — $ 19,191 ETFs - Corporate & Government Debt 6,982 6,982 — — 6,982 Total Available-for-Sale Investments $ 26,173 $ 26,173 $ — $ — $ 26,173 The value of available-for-sale investments is based on pricing from third -party pricing vendors, who may use quoted prices in active markets for identical assets (Level 1 inputs). 67 Table of Contents ( 7 ) Related-party Debt On September 5, 2019, the Company entered into a private placement transaction with Thomas B.
The following tables present the carrying amounts, estimated fair values, and valuation input levels of certain financial instruments as of June 30, 2024 , and June 30, 2023 : June 30, 2024 Carrying Fair Value Measured Using Fair (In thousands) Amount Level 1 Level 2 Level 3 Value Available-for-Sale Securities Short-Term Investments Mutual Funds - Corporate & Government Debt $ 14,426 $ 14,426 $ — $ — $ 14,426 ETFs - Corporate & Government Debt 7,048 7,048 — — 7,048 Time Deposits: 91-360 days — — — — Total Available-for-Sale Investments $ 21,474 $ 21,474 $ — $ — $ 21,474 June 30, 2023 Carrying Fair Value Measured Using Fair (In thousands) Amount Level 1 Level 2 Level 3 Value Available-for-Sale Securities Short-Term Investments Mutual Funds - Corporate & Government Debt $ 18,965 $ 18,965 $ — $ — $ 18,965 ETFs - Corporate & Government Debt 6,958 6,958 — — 6,958 Time Deposits 1,996 — 1,996 — 1,996 Total Available-for-Sale Investments $ 27,919 $ 25,923 $ 1,996 $ — $ 27,919 The value of available-for-sale investments is based on pricing from third -party pricing vendors, who may use quoted prices in active markets for identical assets (Level 1 inputs). 71 Table of Contents ( 7 ) Related-party Debt On September 5, 2019, the Company entered into a private placement transaction with Thomas B.
Treasury yield curve in effect at the time of grant. • For the years ended June 30, 2023 and 2022 , the Company used the simplified method of calculating the expected life of the options. 72 Table of Contents ( 11 ) Income Taxes The Company accounts for income taxes under the asset and liability method.
Treasury yield curve in effect at the time of grant. • For the years ended June 30, 2024 and 2023 , the Company used the simplified method of calculating the expected life of the options. ( 11 ) Income Taxes The Company accounts for income taxes under the asset and liability method.
These credits will expire between the years 2035 and 2043. At June 30, 2023, the Company also has accumulated state net operating loss carryforwards of approximately $7.4 million ($0.4 million, tax effected) that are available to offset future state taxable income. These net operating loss carryforwards expire between the years 2026 and 2036.
At June 30, 2024, the Company also has accumulated state net operating loss carryforwards of approximately $7.4 million ($0.4 million, tax effected) that are available to offset future state taxable income. These net operating loss carryforwards expire between the years 2026 and 2036.
The assumptions used for the years ended June 30, 2023 and 2022 and the resulting estimates of weighted-average fair value per share of options granted or modified are summarized in the following table: Year Ended Year Ended June 30, 2023 June 30, 2022 Expected Dividend Yield — — Expected Volatility 104.67 % 104.97 % Risk-Free Interest Rates 1.59 % 0.65 % Expected Option Life (in years) 3.5 3.5 Weighted-average grant-date fair value of options awarded $ 20.22 $ 25.80 • The expected dividend yield is based on the Company’s current dividend yield and the best estimate of projected dividend yield for future periods within the expected life of the option, which is currently 0%. • The Company estimated volatility using the historical share price performance over the expected life.
The assumptions used for the years ended June 30, 2024 and 2023, and the resulting estimates of weighted-average fair value per share of options granted or modified are summarized in the following table: Year Ended Year Ended June 30, 2024 June 30, 2023 Expected Dividend Yield — — Expected Volatility 99.85 % 104.67 % Risk-Free Interest Rates 4.36 % 1.59 % Expected Option Life (in years) 3.5 3.5 Weighted-average grant-date fair value of options awarded $ 11.63 $ 20.22 • The expected dividend yield is based on the Company’s current dividend yield and the best estimate of projected dividend yield for future periods within the expected life of the option, which is currently 0%. • The Company estimated volatility using the historical share price performance over the expected life.
For more information about the fair value of the Company’s financial instruments, see Note 6. 64 Table of Contents The following table presents the carrying amounts of certain financial instruments as of June 30, 2023 and June 30, 2022: Carrying Value Short-Term Investments Long-Term Investments (In thousands) June 30, 2023 June 30, 2022 June 30, 2023 June 30, 2022 Money Market Funds Mutual Funds - Corporate & Government Debt 18,965 19,191 — — ETFs - Corporate & Government Debt 6,958 6,982 — — Time deposits Maturities from 1-90 days — — — — Maturities from 91-360 days 1,996 — — - Total $ 27,919 $ 26,173 $ — $ — ( 4 ) Leases On April 27, 2021, Astrotech entered into a new lease for a research and development facility of approximately 5,960 square feet in Austin, Texas (the “R&D facility”) that includes a laboratory, a small production shop, and offices for staff.
For more information about the fair value of the Company’s financial instruments, see Note 7. 68 Table of Contents The following table presents the carrying amounts of certain financial instruments as of June 30, 2024 and June 30, 2023 : Carrying Value Short-Term Investments Long-Term Investments (In thousands) June 30, 2024 June 30, 2023 June 30, 2024 June 30, 2023 Money Market Funds Mutual Funds - Corporate & Government Debt $ 14,426 $ 18,965 $ — $ — ETFs - Corporate & Government Debt 7,048 6,958 — — Time deposits Maturities from 1-90 days — — — — Maturities from 91-360 days — 1,996 — — Total $ 21,474 $ 27,919 $ — $ — ( 4 ) Leases On April 27, 2021, Astrotech entered into a lease for a research and development facility of approximately 5,960 square feet in Austin, Texas (the “R&D facility”) that includes a laboratory, a small production shop, and offices for staff.
A rollforward of the beginning and ending amount of unrecognized tax benefits from July 1, 2021 to June 30, 2023 is as follows: Year Ended June 30, (In thousands) 2023 2022 Fiscal year beginning balance $ 400 $ 329 Additions for tax positions of current period 86 71 Additions for tax positions of prior years — — Decreases for tax positions of prior years — — Fiscal year ending balance $ 486 $ 400 The Company recognizes interest and penalties related to income tax matters in income tax expense, as incurred.
A roll forward of the beginning and ending amount of unrecognized tax benefits from July 1, 2022 to June 30, 2024, is as follows: Year Ended June 30, (In thousands) 2024 2023 Fiscal year beginning balance $ 486 $ 400 Additions for tax positions of current period 136 86 Additions for tax positions of prior years — — Decreases for tax positions of prior years (18 ) — Fiscal year ending balance $ 604 $ 486 The Company recognizes interest and penalties related to income tax matters in income tax expense, as incurred.
For the years ended June 30, 2023 and 2022 , the Company made matching contributions of $59 thousand and $57 thousand, respectively, to the plan. The Company has the right, but not an obligation, to make additional contributions to the plan in future years at the discretion of the Company’s Board of Directors.
The Company has the right, but not an obligation, to make additional contributions to the plan in future years at the discretion of the Company’s Board of Directors. The Company has not made any additional contributions for the years ended June 30, 2024 and 2023 .
Financial Statements and Supplementary Data REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM Board of Directors and Stockholders Astrotech Corporation Austin, Texas Opinion on the Consolidated Financial Statements We have audited the accompanying consolidated balance sheet of Astrotech Corporation and subsidiaries (the "Company") as of June 30, 2023 and 2022, the related consolidated statements of operations and comprehensive loss, changes in stockholders' equity, and cash flows for the years then ended, and the related notes (collectively referred to as the "consolidated financial statements").
Financial Statements and Supplementary Data REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM To the Board of Directors and Stockholders of Astrotech Corporation Opinion on the Consolidated Financial Statements We have audited the accompanying consolidated balance sheet of Astrotech Corporation (the “Company”) as of June 30, 2024, and the related consolidated statements of operations and comprehensive loss, changes in stockholders’ equity, and cash flows for the year ended June 30, 2024, and the related notes (collectively referred to as the “consolidated financial statements”).
During the fiscal year ended June 30, 2023, the Company had four material customers that comprised substantially all of its $750 thousand in revenue. During the fiscal year ended June 30, 2022, the Company recognized revenue from two material customers for total revenue of $869 thousand.
During the fiscal year ended June 30, 2024,, the Company had three material customers that comprised substantially all of its $1.7 million in revenue. During the fiscal year ended June 30, 2023, the Company recognized revenue from four material customers for total revenue of $750 thousand.
The current obligation for warranty provision is included in accrued expenses and other liabilities in the consolidated balance sheets, whose activity for each of the two fiscal years ended June 30, 2023 and 2022 is summarized in the following table: (In thousands) Warranty Provision Balance as of June 30, 2021 $ 16 Warranty claims provided for 112 Settlements made (78 ) Balance as of June 30, 2022 50 Warranty claims provided for 157 Settlements made (119 ) Balance as of June 30, 2023 $ 88 Research and Development Research and development costs are expensed as incurred.
The current obligation for warranty provision is included in accrued expenses and other liabilities in the consolidated balance sheets, whose activity for each of the two fiscal years ended June 30, 2024 and 2023 is summarized in the following table: (In thousands) Warranty Provision Balance as of June 30, 2022 $ 50 Accruals for new warranties issued 157 Settlements made (119 ) Balance as of June 30, 2023 88 Accruals for new warranties issued 172 Settlements made (76 ) Balance as of June 30, 2024 $ 184 Research and Development Research and development costs are expensed as incurred.
This necessitates deferral of all or a portion of revenue recognition until assurance of collection. During the fiscal year ended June 30, 2023 , the Company had four material customers that comprised substantially all of its $750 thousand in revenue.
This necessitates deferral of all or a portion of revenue recognition until assurance of collection. During the fiscal year ended June 30, 2024 , the Company had three material customers that comprised substantially all of its $1.7 million in revenue.
( 3 ) Investments The following tables summarize gains and losses related to the Company’s investments: June 30, 2023 Available-for-Sale Adjusted Unrealized Unrealized Fair (In thousands) Cost Gain Loss Value Mutual Funds - Corporate & Government Debt $ 19,990 $ — $ (1,025 ) $ 18,965 ETFs - Corporate & Government Debt 7,376 — (418 ) 6,958 Time Deposits 2,006 — (10 ) 1,996 Total $ 29,372 $ — $ (1,453 ) $ 27,919 June 30, 2022 Available-for-Sale Adjusted Unrealized Unrealized Fair (In thousands) Cost Gain Loss Value Mutual Funds - Corporate & Government Debt $ 19,997 $ — $ (806 ) $ 19,191 ETFs - Corporate & Government Debt 7,375 — (393 ) 6,982 Total $ 27,372 $ — $ (1,199 ) $ 26,173 We have certain financial instruments on our consolidated balance sheets related to interest-bearing time deposits.
( 3 ) Investments The following tables summarize gains and losses related to the Company’s investments: June 30, 2024 Available-for-Sale Adjusted Unrealized Unrealized Fair (In thousands) Cost Gain Loss Value Mutual Funds - Corporate & Government Debt $ 15,276 $ — $ (850 ) $ 14,426 ETFs - Corporate & Government Debt 7,375 — (327 ) 7,048 Total $ 22,651 $ — $ (1,177 ) $ 21,474 June 30, 2023 Available-for-Sale Adjusted Unrealized Unrealized Fair (In thousands) Cost Gain Loss Value Mutual Funds - Corporate & Government Debt $ 19,990 $ — $ (1,025 ) $ 18,965 ETFs - Corporate & Government Debt 7,376 — (418 ) 6,958 Time Deposits 2,006 — (10 ) 1,996 Total $ 29,372 $ — $ (1,453 ) $ 27,919 We have certain financial instruments on our consolidated balance sheets related to interest-bearing time deposits.
The communication of the critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing separate opinions on the critical audit matter or on the accounts or disclosures to which it relates.
The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate. We determined that there are no critical audit matters.
Other income and expense, net – Other income and expense, net for the year ended June 30, 2023 was $1.4 million compared to other expense, net of $265 thousand for the year ended June 30, 2022.
Other income and expense, net – Other income and expense, net for the year ended June 30, 2024, was $1.6 million of income compared $1.4 million of income for the year ended June 30, 2023.
With the cancelation of the 2019 Note, the Amended Subsidiary Guarantee was terminated and the Subsidiaries' Collateral was released. 68 Table of Contents ( 8 ) Stockholders ’ Equity Common Stock On November 22, 2022, the Company filed a third amendment (the “Amendment”) to the Company’s Certificate of Incorporation (as amended, the “Certificate of Incorporation”) with the Secretary of State of the State of Delaware to effect a 1 -for- 30 reverse stock split of all of the Company’s issued and outstanding shares of Common Stock.
( 8 ) Stockholders ’ Equity Common Stock On November 22, 2022, the Company filed a third amendment (the “Amendment”) to the Company’s Certificate of Incorporation (as amended, the “Certificate of Incorporation”) with the Secretary of State of the State of Delaware to effect a 1 -for-30 stock split of all of the Company’s issued and outstanding shares of Common Stock.
Contractual Obligations and Commitments The following table summarized our commitments to settle contractual obligations as of June 30, 2023: Payments Due by Period (In thousands) Total Less than 1 Year 1 to 3 Years 4 to 5 Years More than 5 Years Operating lease commitments (1) $ 277 $ 139 $ 138 — — Finance lease commitments (2) 330 168 138 24 — Total $ 607 $ 307 $ 276 $ 24 $ — (1) Consists of payments due for our leases of research and development space in Austin, Texas that expires April 2025.
Contractual Obligations and Commitments The following table summarized our commitments to settle contractual obligations as of June 30, 2024 : Payments Due by Period (In thousands) Total Less than 1 Year 1 to 3 Years 4 to 5 Years More than 5 Years Operating lease commitments (1) $ 142 $ 142 $ — — — Finance lease commitments (2) 173 94 79 — — Total $ 315 $ 236 $ 79 $ — $ — (1) Consists of payments due for our leases of research and development space in Austin, Texas that expires April 2025.
Federal statutory rate to the loss before income taxes to the actual amount of income tax benefit recognized follows: Year Ended June 30, (In thousands) 2023 2022 Expected benefit $ 2,025 $ 1,749 State tax expense — — Tax credits 200 166 Change in valuation allowance (1,838 ) (1,511 ) Stock-based compensation (296 ) (306 ) Prior year true-up — (9 ) Expiration of net operating loss carryovers (88 ) (89 ) Other permanent items (3 ) — Total income tax benefit $ — $ — 73 Table of Contents Deferred Tax Assets and Liabilities The Company’s deferred tax assets as of June 30, 2023 and 2022 consist of the following: Year Ended June 30, (In thousands) 2023 2022 Deferred tax assets: Net operating loss carryforwards $ 17,920 $ 17,202 Tax credit carryforwards 1,530 1,330 Lease liability - current and non-current 128 113 Unrealized loss on securities 305 — IRC Section 174 R&D Expense Capitalization 1,061 Accrued expenses and other timing 143 180 Stock-based compensation 111 579 Property and equipment, principally due to differences in depreciation — — Total gross deferred tax assets $ 21,198 $ 19,404 Less — valuation allowance (21,064 ) (19,348 ) Net deferred tax assets $ 134 $ 56 Deferred tax liabilities: Right-of-use assets $ (55 ) $ (34 ) Property and equipment, principally due to differences in depreciation (79 ) (22 ) Total gross deferred tax liabilities (134 ) (56 ) Net deferred tax assets $ — $ — The Company files consolidated returns for federal, California, Florida, and Texas income and franchise taxes.
Federal statutory rate to the loss before income taxes to the actual amount of income tax benefit recognized follows: Year Ended June 30, (In thousands) 2024 2023 Expected benefit $ 2,449 $ 2,025 State tax expense (2 ) — Tax credits 251 200 Change in valuation allowance (2,465 ) (1,838 ) Stock-based compensation (271 ) (296 ) Prior year true-up 43 — Expiration of net operating loss carryovers — (88 ) Other permanent items (7 ) (3 ) Total income tax benefit/ (expense) $ (2 ) $ — 77 Table of Contents Deferred Tax Assets and Liabilities The Company’s deferred tax assets as of June 30, 2024 and 2023, consist of the following: Year Ended June 30, (In thousands) 2024 2023 Deferred tax assets: Net operating loss carryforwards $ 18,900 $ 17,920 Tax credit carryforwards 1,800 1,530 Lease liability - current and non-current 63 128 Unrealized loss on securities 247 305 IRC Section 174 R&D Expense Capitalization 2,107 1,061 Accrued expenses and other timing 310 143 Stock-based compensation 63 111 Property and equipment, principally due to differences in depreciation — — Total gross deferred tax assets $ 23,490 $ 21,198 Less — valuation allowance (23,444 ) (21,064 ) Net deferred tax assets $ 46 $ 134 Deferred tax liabilities: Right-of-use assets $ (25 ) $ (55 ) Property and equipment, principally due to differences in depreciation (21 ) (79 ) Total gross deferred tax liabilities (46 ) (134 ) Net deferred tax assets $ — $ — The Company files consolidated returns for federal, California, Florida, Oregon and Texas.
Changes in one or more of these factors may significantly affect the estimated fair value of the stock options. The Company recognizes forfeitures as they occur. The fair value of awards that are likely to meet goals, if any, are recorded as an expense over the vesting period. For more information, see Note 10.
The Company recognizes forfeitures as they occur. The fair value of awards that are likely to meet goals, if any, are recorded as an expense over the vesting period. For more information, see Note 10.
( 10 ) Common Stock Incentive, Stock Purchase Plans, and Other Compensation Plans Stock Option Activity Summary The Company’s stock option activity for the years ended June 30, 2023 and 2022 was as follows: Weighted Shares Average Exercise Price Outstanding at June 30, 2021 9,183 $ 157.50 Granted 29,200 19.20 Exercised — — Canceled or expired (4,099 ) 148.80 Outstanding at June 30, 2022 34,284 $ 40.50 Granted 6,962 12.47 Exercised — — Canceled or expired (3,080 ) 139.29 Outstanding at June 30, 2023 38,166 $ 27.34 The aggregate intrinsic value of options exercisable at June 30, 2023 was $0 as the fair value of the Company’s common stock is less than the exercise prices of these options.
( 10 ) Common Stock Incentive, Stock Purchase Plans, and Other Compensation Plans Stock Option Activity Summary The Company’s stock option activity for the years ended June 30, 2024 and 2023, was as follows: Weighted Average Shares Exercise Price Outstanding at June 30, 2022 34,284 $ 40.50 Granted 6,962 12.47 Exercised — — Canceled or expired (3,080 ) 139.29 Outstanding at June 30, 2023 38,166 $ 27.34 Granted 131,840 10.01 Exercised — — Canceled or expired (13,378 ) 10.70 Outstanding at June 30, 2024 156,628 $ 14.18 74 Table of Contents The aggregate intrinsic value of options exercisable at June 30, 2024, was $0 as the fair value of the Company’s common stock is less than the exercise prices of these options.
( 5 ) Property and Equipment, net As of June 30, 2023 and 2022 , property and equipment, net consisted of the following: June 30, (In thousands) 2023 2022 Furniture, fixtures, equipment & leasehold improvements $ 2,805 $ 1,371 Software 217 264 Capital improvements in progress 649 242 Gross property and equipment 3,671 1,877 Accumulated depreciation (1,001 ) (779 ) Property and equipment, net $ 2,670 $ 1,098 Depreciation and amortization expense of property and equipment was $366 thousand for the year ended June 30, 2023 and $148 thousand for the year ended June 30, 2022 .
( 5 ) Property and Equipment, net As of June 30, 2024 and 2023 , property and equipment, net consisted of the following: June 30, (In thousands) 2024 2023 Furniture, fixtures, equipment & leasehold improvements $ 3,613 $ 2,805 Software 881 217 Capital improvements in progress 1 649 Gross property and equipment 4,495 3,671 Accumulated depreciation (1,732 ) (1,001 ) Property and equipment, net $ 2,763 $ 2,670 Total depreciation and amortization expense of property and equipment was $731 thousand for the year ended June 30, 2024 and $366 thousand for the year ended June 30, 2023 .
Operating Expenses – Our operating expenses increased $2.6 million, or 29.3%, during the fiscal year ended June 30, 2023, compared to the fiscal year ended June 30, 2022.
Operating Expenses – Our operating expenses increased $2.7 million, or 23.4%, during the fiscal year ended June 30, 2024, compared to the fiscal year ended June 30, 2023.
Gross profit increased $114 thousand, or 59.4%, and gross margin increased to 41% during the fiscal year ended June 30, 2023, compared to the year ended June 30, 2022, due to a higher proportion of recurring revenue.
Gross profit increased $445 thousand, or 145.4%, and gross margin increased to 45.1% during the fiscal year ended June 30, 2024, compared to 40.8% for the fiscal year ended June 30, 2023, due to a higher proportion of recurring revenue.
The balance sheet presentation of the Company’s operating and finance leases is as follows: (In thousands) Classification on the Consolidated Balance Sheet June 30, 2023 June 30, 2022 Assets: Operating lease assets Operating lease right-of-use assets, net 262 162 Financing lease assets Property and equipment, net 484 466 Total lease assets $ 746 $ 628 Liabilities: Current: Operating lease obligations Lease liabilities, current 148 95 Financing lease obligations Lease liabilities, current 168 139 Non-current: Operating lease obligations Lease liabilities, non-current 130 90 Financing lease obligations Lease liabilities, non-current 161 213 Total lease liabilities $ 607 $ 537 65 Table of Contents Future minimum lease payments as of June 30, 2023 under non-cancelable leases are as follows (in thousands): For the Year Ended June 30, Operating Leases Financing Leases Total 2024 $ 153 $ 181 $ 334 2025 142 94 236 2026 — 27 27 2027 — 27 27 2028 — 24 24 Thereafter — — — Total lease obligations 295 353 648 Imputed interest (17 ) (24 ) (41 ) Present value of net minimum lease obligations 278 329 607 Lease liabilities - current (148 ) (168 ) (316 ) Lease liabilities - non-current $ 130 $ 161 $ 291 Other information as of June 30, 2023 is as follows: Weighted-average remaining lease term (years): Operating leases 1.8 Financing leases 2.2 Weighted-average discount rate: Operating leases 6.3 % Financing leases 5.2 % Cash payments for operating leases for the years ended June 30, 2023 and 2022 totaled $130 thousand and $86 thousand, respectively.
The balance sheet presentation of the Company’s operating and finance leases is as follows: (In thousands) Classification on the Consolidated Balance Sheet June 30, 2024 June 30, 2023 Assets: Operating lease assets Operating lease right-of-use assets, net $ 119 $ 262 Financing lease assets Property and equipment, net 366 484 Total lease assets $ 485 $ 746 Liabilities: Current: Operating lease obligations Lease liabilities, current $ 138 $ 148 Financing lease obligations Lease liabilities, current 89 168 Non-current: Operating lease obligations Lease liabilities, non-current — 130 Financing lease obligations Lease liabilities, non-current 73 161 Total lease liabilities $ 300 $ 607 69 Table of Contents Future minimum lease payments as of June 30, 2024, under non-cancelable leases are as follows (in thousands): For the Year Ended June 30, Operating Leases Financing Leases Total 2025 $ 142 $ 94 $ 236 2026 — 27 27 2027 — 27 27 2028 — 25 25 2029 — — — Thereafter — — — Total lease obligations 142 173 315 Imputed interest (4 ) (11 ) (15 ) Present value of net minimum lease obligations 138 162 300 Lease liabilities - current (138 ) (89 ) (227 ) Lease liabilities - non-current $ — $ 73 $ 73 Other information as of June 30, 2024, is as follows: Weighted-average remaining lease term (years): Operating leases 0.8 Financing leases 2.6 Weighted-average discount rate: Operating leases 6.1 % Financing leases 5.4 % Cash payments for operating leases for the years ended June 30, 2024 and 2023, totaled $166 thousand and $130 thousand, respectively.