Biggest changeSegment adjusted operating income decreased in 2023 compared to the same period in 2022 primarily due to lower volume, partially offset by benefits from productivity initiatives, including temporary cost-saving actions, material re-engineering and savings from restructuring actions, net of transition costs, and the net impact of pricing and raw material input costs. 27 Table of Contents Solutions Group (In millions) 2024 2023 2022 Net sales including intersegment sales $ 2,795.0 $ 2,588.5 $ 2,581.6 Less intersegment sales (52.3) (35.5) (37.4) Net sales $ 2,742.7 $ 2,553.0 $ 2,544.2 Segment adjusted operating income (1) 289.3 252.0 310.1 (1) Segment adjusted operating income excluded charges associated with restructuring actions, outcomes of legal matters and settlements, net, and transaction and related costs in all years, loss on venture investments in 2024 and 2023, and gain on sales of assets in 2022.
Biggest changeSegment Adjusted Operating Income Segment adjusted operating income decreased in 2025 compared to 2024 primarily due the net impact of pricing and raw material input costs, as well as higher employee-related costs, partially offset by favorable volume/mix and benefits from productivity initiatives, including material re-engineering and savings from restructuring actions, net of transition costs.
By excluding the accounting effects, positive or negative, of certain items (e.g., restructuring charges, outcomes of certain legal matters and settlements, certain effects of strategic transactions and related costs, losses from debt extinguishments, gains or losses from curtailment or settlement of pension obligations, gains or losses on sales of certain assets, gains or losses on venture investments, currency adjustments due to highly inflationary economies, and other items), we believe that we are providing meaningful supplemental information that facilitates an understanding of our core operating results and liquidity measures.
By excluding the accounting effects, positive or negative, of certain items (e.g., restructuring charges, outcomes of certain legal matters and settlements, certain effects of strategic transactions and related costs, losses from debt extinguishments, gains or losses from curtailment or settlement of pension obligations, gains or losses on sales of certain assets, gains or losses on venture and other investments, currency adjustments due to highly inflationary economies, and other items), we believe that we are providing meaningful supplemental information that facilitates an understanding of our core operating results and liquidity measures.
We use the non-GAAP financial measures described below in this MD&A. • Sales change ex. currency refers to the increase or decrease in net sales, excluding the estimated impact of foreign currency translation, and, where applicable, the currency adjustments for transitional reporting of highly inflationary economies, and the reclassification of sales between segments.
We use the non-GAAP financial measures described below in this MD&A. • Sales change ex. currency refers to the increase or decrease in net sales, excluding the estimated impact of foreign currency translation, and, where applicable, currency adjustments for transitional reporting of highly inflationary economies, and the reclassification of sales between segments.
Marketing, General and Administrative Expense Marketing, general and administrative expense increased in 2024 compared to 2023 primarily due to higher employee-related costs, partially offset by benefits from productivity initiatives, including savings from restructuring actions, net of transition costs.
Marketing, general and administrative expense increased in 2024 compared to 2023 primarily due to higher employee-related costs, partially offset by benefits from productivity initiatives, including savings from restructuring actions, net of transition costs.
The assumed discount rates for our non-U.S. pension plans reflect market rates for high quality corporate bonds currently available. Our discount rates are determined by evaluating yield curves consisting of large populations of high quality corporate bonds.
The assumed discount rates for our non-U.S. pension plans reflect market rates for currently available high quality corporate bonds. Our discount rates are determined by evaluating yield curves consisting of large populations of high quality corporate bonds.
We determine the fair value of RSUs and the component of PUs that is subject to the achievement of a performance objective based on a financial performance condition based on the fair market value of our common stock as of the date of the grant, adjusted for foregone dividends.
We determine the fair value of RSUs and the component of PUs that is subject to the achievement of a performance objective based on a financial performance condition based on the fair market value of our common stock as of the grant date, adjusted for foregone dividends.
Additionally, current market conditions, including interest rates, are evaluated and market data is reviewed for reasonableness and appropriateness. An increase or decrease of 0.25% on the long-term return on assets associated with our non-U.S. plans would have decreased or increased our expected periodic benefit cost for the coming year by approximately $2 million.
Additionally, current market conditions, including interest rates, are evaluated and market data is reviewed for reasonableness and appropriateness. An increase or decrease of 0.25% in the long-term return on assets associated with our non-U.S. plans would have decreased or increased our expected periodic benefit cost for the coming year by approximately $2 million.
Certain factors may cause us to perform an impairment test prior to the fourth quarter, including significant underperformance of a business relative to expected operating results, significant adverse economic and industry trends, significant decline in our market capitalization for an extended period of time relative to net book value, or a decision to divest a portion of a reporting unit.
Certain factors may cause us to perform an impairment test prior to the fourth quarter, including significant underperformance of a business relative to expected operating results, significant adverse economic or industry trends, significant decline in our market capitalization for an extended period of time relative to net book value, or a decision to divest a portion of a reporting unit.
Refer to Note 9, “Fair Value Measurements,” to the Consolidated Financial Statements for more information regarding (gain) loss on venture investments. Refer to Note 8, "Contingencies," and Note 15, “Segment and Disaggregated Revenue Information,” to the Consolidated Financial Statements for more information regarding outcomes of legal matters and settlements, net.
Refer to Note 9, “Fair Value Measurements,” to the Consolidated Financial Statements for more information regarding (gain) loss on venture and other investments, net. Refer to Note 8, "Contingencies," and Note 15, “Segment and Disaggregated Revenue Information,” to the Consolidated Financial Statements for more information regarding outcomes of legal matters and settlements, net.
Acquired identifiable finite-lived intangible assets are amortized on a straight-line basis to marketing, general and administrative expense over their respective estimated useful lives.
Acquired identifiable finite-lived intangible assets are amortized on a straight-line basis to marketing, general and administrative expense over their estimated useful lives.
Non-GAAP Financial Measures 22 Overview and Outlook 23 Analysis of Results of Operations 25 Results of Operations by Reportable Segment 27 Financial Condition 29 Critical Accounting Estimates 34 Recent Accounting Requirements 37 NON-GAAP FINANCIAL MEASURES We report our financial results in conformity with accounting principles generally accepted in the United States of America, or GAAP, and also communicate with investors using certain non-GAAP financial measures.
Non-GAAP Financial Measures 22 Overview and Outlook 23 Analysis of Results of Operations 25 Results of Operations by Reportable Segment 27 Financial Condition 29 Critical Accounting Estimates 35 Recent Accounting Requirements 37 NON-GAAP FINANCIAL MEASURES We report our financial results in conformity with accounting principles generally accepted in the United States of America, or GAAP, and also communicate with investors using certain non-GAAP financial measures.
Our assumptions about discount rates are based on the weighted average cost of capital for comparable companies. Our assumptions about sales, operating margins and growth rates are based on our forecasts, business plans, economic projections, anticipated future cash flows, and marketplace data. We also make assumptions for varying perpetual growth rates for periods beyond our long-term business plan period.
Our assumptions about discount rates are based on the weighted average cost of capital of comparable companies. Our assumptions about sales, profit margins and growth rates are based on our forecasts, business plans, economic projections, anticipated future cash flows, and marketplace data. We also make assumptions for varying perpetual growth rates for periods beyond our long-term business plan period.
In our annual impairment test in the fourth quarter of 2024, the goodwill of all reporting units in our Materials Group and Solutions Group reportable segments were tested utilizing a qualitative assessment. Based on this assessment, we determined that the fair values of these reporting units were more-likely-than-not greater than their respective carrying values.
In our annual impairment test in the fourth quarter of 2025, the goodwill of all reporting units in our Materials Group and Solutions Group reportable segments were tested utilizing a qualitative assessment. Based on this assessment, we determined that the fair values of these reporting units were more-likely-than-not greater than their respective carrying values.
Refer to Note 1, “Summary of Significant Accounting Policies,” for more information. Contractual Obligations, Commitments and Off-Balance Sheet Arrangements Material Cash Requirements at End of Year 2024 We have short- and long-term material cash requirements related to our contractual obligations that arise in the normal course of business.
Refer to Note 1, “Summary of Significant Accounting Policies,” for more information. Contractual Obligations, Commitments and Off-Balance Sheet Arrangements Material Cash Requirements at End of Year 2025 We have short- and long-term material cash requirements related to our contractual obligations that arise in the normal course of business.
Segment Adjusted Operating Income Segment adjusted operating income increased in 2024 compared to the same period in 2023 primarily due to higher volume and benefits from productivity initiatives, including material re-engineering and savings from restructuring actions, net of transition costs, partially offset by higher employee-related costs and the net impact of pricing and raw material input costs.
Segment adjusted operating income increased in 2024 compared to 2023 primarily due to higher volume and benefits from productivity initiatives, including material re-engineering and savings from restructuring actions, net of transition costs, partially offset by higher employee-related costs and the net impact of pricing and raw material input costs.
Conversely, a 0.25% decrease in the discount rates associated with our non-U.S. plans would have increased our year-end projected benefit obligation by approximately $27 million and would not have a significant impact on expected periodic benefit cost for the coming year.
Conversely, a 0.25% decrease in the discount rates associated with our non-U.S. plans would have increased our year-end projected benefit obligation by approximately $26 million and would not have a significant impact on expected periodic benefit cost for the coming year.
We use these non-GAAP financial measures internally to evaluate trends in our underlying performance, as well as to facilitate comparison with the results of competitors for quarters and year-to-date periods, as applicable.
We use these non-GAAP financial measures internally to evaluate trends in our underlying performance, as well as to facilitate comparisons with the results of competitors for quarters and year-to-date periods, as applicable.
Additional U.S. taxes may also result from the impact of foreign currency fluctuations related to these earnings and profits. In June 2024, we entered into a Credit Agreement (the "Credit Agreement") related to our Revolver to borrow up to an aggregate of $1.2 billion through its maturity date of June 26, 2029.
Additional U.S. taxes may also result from the impact of foreign currency fluctuations related to these earnings and profits. 33 Table of Contents In June 2024, we entered into a Credit Agreement (the "Credit Agreement") related to our Revolver to borrow up to an aggregate of $1.2 billion through its maturity date of June 26, 2029.
We remain committed to maintaining an investment grade rating. 33 Table of Contents Fair Value of Debt The estimated fair value of our long-term debt is primarily based on the credit spread above U.S. Treasury securities or euro government bond securities, as applicable, on notes with similar rates, credit ratings and remaining maturities.
We remain committed to maintaining an investment grade rating. Fair Value of Debt The estimated fair value of our long-term debt is primarily based on the credit spread above U.S. Treasury securities or euro government bond securities, as applicable, on notes with similar rates, credit ratings and remaining maturities.
Our 2025 fiscal year that began on December 29, 2024 will end on December 31, 2025; fiscal years 2026 and beyond will be coincident with the calendar year beginning on January 1 and ending on December 31. • Organic sales change refers to sales change ex. currency, excluding the estimated impact of acquisitions and product line divestitures.
Our 2025 fiscal year began on December 29, 2024 and ended on December 31, 2025; fiscal years 2026 and beyond will be coincident with the calendar year beginning on January 1 and ending on December 31. • Organic sales change refers to sales change ex. currency, excluding the estimated impact of acquisitions and product line divestitures.
Our net proceeds from this issuance, after deducting underwriting discounts and offering expenses, were approximately €495 million ($539 million), which we intend to use to repay our €500 million of senior notes maturing in March 2025 and for general corporate purposes.
Our net proceeds from this issuance, after deducting underwriting discounts and offering expenses, were approximately €495 million ($539 million), which we used to repay our €500 million of senior notes maturing in March 2025 and for general corporate purposes.
During 2024 and 2023, the Argentine peso devalued significantly compared to the U.S. dollar, resulting in remeasurement losses of approximately $16 million and $30 million, respectively, which was included in "Other expense (income), net" in the Consolidated Statements of Income. The 2024 losses included Blue Chip Swap transactions that resulted in losses of approximately $10 million.
During 2025, 2024 and 2023, the Argentine peso devalued significantly compared to the U.S. dollar, resulting in remeasurement losses of approximately $6 million, $16 million and $30 million, respectively, which were included in "Other expense (income), net" in the Consolidated Statements of Income. The 2024 losses included Blue Chip Swap transactions that resulted in losses of approximately $10 million.
The Revolver contains a financial covenant that requires us to maintain a maximum leverage ratio (calculated as a ratio of consolidated debt minus unrestricted cash and cash equivalents in excess of $50 million to consolidated EBITDA as defined in the agreement) of not more than 3.50 to 1.00; provided that, in the event of an acquisition by us that exceeds $250 million, the maximum leverage ratio increases to 4.00 to 1.00 for the fiscal quarter in which the acquisition occurs and the three fiscal quarters immediately following that fiscal quarter.
The Revolver contains a financial covenant that requires us to maintain a maximum leverage ratio (calculated as a ratio of consolidated debt minus unrestricted cash and cash equivalents in excess of $50 million to consolidated EBITDA as defined in the agreement) of not more than 3.50 to 1.00; provided that, in the event of an acquisition by us that exceeds $250 million, which occurred when we acquired Taylor Adhesives, the maximum leverage ratio increases to 4.00 to 1.00 for the fiscal quarter in which the acquisition occurs and the three fiscal quarters immediately following that fiscal quarter.
In consultation with outside specialists, we estimate the fair value of our reporting units using various valuation techniques, with the primary technique being a discounted cash flow analysis. A discounted cash flow analysis requires us to make various assumptions, including a reporting unit's forecasted sales, operating margins and growth rates, as well as 34 Table of Contents discount rates.
In consultation with outside specialists, we estimate the fair value of our reporting units using various valuation techniques, with the primary technique being a discounted cash flow analysis. A discounted cash flow analysis requires us to make various assumptions, including a reporting unit's forecasted sales, profit margins and growth rates, as well as discount rates.
In addition to principal and interest payments on our outstanding debt obligations, our contractual obligations primarily consist of lease payments. Refer to Note 4, "Debt," to the Consolidated Financial Statements for a summary of our principal payments for short-term borrowings and long-term debt obligations as of December 28, 2024.
In addition to principal and interest payments on our outstanding debt obligations, our contractual obligations primarily consist of lease payments. Refer to Note 4, "Debt," to the Consolidated Financial Statements for a summary of our principal payments for short-term borrowings and long-term debt obligations as of December 31, 2025.
In 2023, on an organic basis, net sales increased by a high single digit rate in high-value categories and decreased by a low double-digit rate in the base business compared to the prior year. Company-wide, on an organic basis, sales of intelligent labels increased by a low double-digit rate compared to the prior year.
In 2025, on an organic basis, net sales increased by a mid-single digit rate in high-value categories and decreased by a low single digit rate in the base business compared to the prior year. Company-wide, on an organic basis, sales of intelligent labels increased by a low single digit rate compared to the prior year.
Critical estimates include, but are not limited to, the following: • Future revenue and profit margins; • Royalty rates; • Discount rates; • Customer retention rates; • Technology migration curves; and • Useful lives assigned to acquired intangible assets.
Critical estimates include, but are not limited to, the following: • Future revenue and profit margins; • Royalty rates; • Discount rates; • Customer retention rates; 35 Table of Contents • Technology migration curves; and • Useful lives assigned to acquired intangible assets.
Purchases of Software and Other Deferred Charges In 2024, 2023 and 2022, we invested in information technology upgrades worldwide. Proceeds from Company-Owned Life Insurance Policies In 2023, we utilized approximately $48 million of the cash surrender value available under our company-owned life insurance policies.
Purchases of Software and Other Deferred Charges In 2025, we primarily invested in information technology upgrades in the U.S. In 2024 and 2023, we invested in information technology upgrades worldwide. Proceeds from Company-Owned Life Insurance Policies In 2023, we utilized approximately $48 million of the cash surrender value available under our company-owned life insurance policies.
On March 6, 2023, we completed our business acquisition of Thermopatch, Inc. ("Thermopatch"), a New York-based manufacturer specializing in labeling, embellishments and transfers for the sports, industrial laundry, workwear and hospitality industries. These acquisitions expanded the product portfolio in our Solutions Group reportable segment.
("Lion Brothers"), a Maryland-based designer and manufacturer of apparel brand embellishments. On March 6, 2023, we completed our business acquisition of Thermopatch, Inc. ("Thermopatch"), a New York-based manufacturer specializing in labeling, embellishments and transfers for the sports, industrial laundry, workwear and hospitality industries. These acquisitions expanded the product portfolio in our Solutions Group reportable segment.
The fair value of short-term borrowings, which includes commercial paper issuances and short-term lines of credit, approximates their carrying value given their short duration. The fair value of our total debt was $3.01 billion at December 28, 2024 and $3.11 billion at December 30, 2023. Fair value amounts were determined based primarily on Level 2 inputs.
The fair value of short-term borrowings, which includes commercial paper issuances and short-term lines of credit, approximates their carrying value given their short duration. The fair value of our total debt was $3.67 billion at December 31, 2025 and $3.01 billion at December 28, 2024. Fair value amounts were determined based primarily on Level 2 inputs.
As of December 28, 2024, a 0.25% increase in the discount rates associated with our non-U.S. plans would have decreased our year-end projected benefit obligation by approximately $27 million and would not have a significant impact on expected periodic benefit cost for the coming year.
As of December 31, 2025, a 0.25% increase in the discount rates associated with our non-U.S. plans would have decreased our year-end projected benefit obligation by approximately $26 million and would not have a significant impact on expected periodic benefit cost for the coming year.
Our future results are subject to changes in geopolitical, social and economic conditions in the regions in which we operate and the impact of fluctuations in foreign currency exchange rates.
Our future results are subject to changes in worldwide economic conditions, tariffs, social, geopolitical, and market conditions in the regions in which we operate and the impact of fluctuations in foreign currency exchange and interest rates.
In 2022, in our Solutions Group reportable segment, we primarily invested in buildings and equipment to support growth in certain countries in Asia Pacific, including Malaysia, China and Vietnam, and the U.S.; in our Materials Group reportable segment, we primarily invested in buildings and equipment in the U.S. and certain countries in Europe, primarily France, and Latin America, primarily Brazil.
In 2024, in our Solutions Group reportable segment, we primarily invested in buildings and equipment to support growth in certain countries in Asia Pacific, including China and Malaysia, the U.S. and certain countries in Latin America, primarily Mexico; in our Materials Group reportable segment, we primarily invested in buildings and equipment to support growth in the U.S., and certain countries in Europe, primarily France, and Asia Pacific, primarily China.
Subsequent to fiscal year-end 2024, in January 2025, the Audit Committee of our Board of Directors approved a change to our previous 52- or 53-week fiscal year generally ending on the Saturday closest to December 31 to a fiscal year coincident with the calendar year.
OVERVIEW AND OUTLOOK Fiscal Year In January 2025, the Audit Committee of our Board of Directors approved a change to our previous 52- or 53-week fiscal year generally ending on the Saturday closest to December 31 to a fiscal year coincident with the calendar year.
In April 2023, we increased our quarterly dividend to $0.81 per share, representing an increase of approximately 8% from our previous dividend rate of $0.75 per share. Share Repurchases From time to time, our Board authorizes the repurchase of shares of our outstanding common stock.
In April 2024, we increased our quarterly dividend to $0.88 per share, representing an increase of approximately 9% from our previous dividend rate of $0.81 per share. Share Repurchases From time to time, our Board authorizes the repurchase of shares of our outstanding common stock.
Refer to Note 7, "Commitments and Leases," to the Consolidated Financial Statements for a summary of our lease obligations as of December 28, 2024.
Refer to Note 7, "Commitments and Leases," to the Consolidated Financial Statements for a summary of our lease obligations as of December 31, 2025.
Investing Activities (In millions) 2024 2023 2022 Purchases of property, plant and equipment $ (208.8) $ (265.3) $ (278.1) Purchases of software and other deferred charges (31.0) (19.8) (20.4) Proceeds from company-owned life insurance policies — 48.1 — Purchases of Argentine Blue Chip Swap securities (34.2) — — Proceeds from sales of Argentine Blue Chip Swap securities 24.0 — — Proceeds from sales of property, plant and equipment .6 1.0 2.3 Proceeds from insurance and sales (purchases) of investments, net 10.1 1.9 1.9 Proceeds from sale of venture investment — — 1.1 Payments for acquisitions, net of cash acquired, and venture investments (3.8) (224.9) (39.5) Net cash used in investing activities $ (243.1) $ (459.0) $ (332.7) 29 Table of Contents Purchases of Property, Plant and Equipment In 2024, in our Solutions Group reportable segment, we primarily invested in buildings and equipment to support growth in certain countries in Asia Pacific, including China and Malaysia, the U.S. and certain countries in Latin America, primarily Mexico; in our Materials Group reportable segment, we primarily invested in buildings and equipment to support growth in the U.S., and certain countries in Europe, primarily France, and Asia Pacific, primarily China.
Investing Activities (In millions) 2025 2024 2023 Purchases of property, plant and equipment $ (169.0) $ (208.8) $ (265.3) Purchases of software and other deferred charges (31.4) (31.0) (19.8) Proceeds from company-owned life insurance policies — — 48.1 Purchases of Argentine Blue Chip Swap securities — (34.2) — Proceeds from sales of Argentine Blue Chip Swap securities — 24.0 — Proceeds from sales of property, plant and equipment 22.6 .6 1.0 Proceeds from insurance and sales (purchases) of investments, net 3.5 10.1 1.9 Proceeds from settlement of net investment hedges 6.2 — — Payments for settlement of net investment hedges (26.1) — — Payments for acquisitions, net of cash acquired, and venture investments (401.8) (3.8) (224.9) Net cash used in investing activities $ (596.0) $ (243.1) $ (459.0) 29 Table of Contents Purchases of Property, Plant and Equipment In 2025, in our Materials Group reportable segment, we primarily invested in equipment to support growth in the U.S., certain countries in Europe and certain countries in Asia Pacific, primarily China; in our Solutions Group reportable segment, we primarily invested in buildings and equipment to support growth in certain countries in Asia Pacific, including China and Vietnam, the U.S. and certain countries in Latin America, primarily Mexico.
The unfavorable impact of foreign currency translation on net sales in 2024 compared to 2023 was primarily related to sales in China and Brazil, partially offset by the favorable impact of euro-denominated sales.
The favorable impact of foreign currency translation on net sales in 2025 compared to 2024 was primarily related to euro-denominated sales, partially offset by sales in India and Brazil.
Net Sales The factors impacting reported net sales change, as compared to the prior-year period, are shown in the table below. 2024 2023 Reported net sales change 5 % (8) % Foreign currency translation — 1 Sales change ex. currency (1) 5 % (7) % Acquisitions (1) (1) Organic sales change (1) 5 % (8) % (1) Totals may not sum due to rounding.
Net Sales The factors impacting reported net sales change, as compared to the prior-year period, are shown in the table below. 2025 2024 Reported net sales change 1 % 5 % Foreign currency translation — — Impact of extra days — — Sales change ex. currency (1) — % 5 % Acquisitions — (1) Organic sales change (1) — % 5 % (1) Totals may not sum due to rounding.
Analysis of Selected Balance Sheet Accounts Long-lived Assets Property, plant and equipment, net, decreased by approximately $39 million to $1.59 billion at year-end 2024, which primarily reflected depreciation expense and the impact of foreign currency translation, partially offset by purchases of property, plant and equipment.
Analysis of Selected Balance Sheet Accounts Long-lived Assets Property, plant and equipment, net, increased by approximately $21 million to $1.61 billion at year-end 2025, which primarily reflected purchases of property, plant and equipment and the impact of foreign currency translation, partially offset by current year depreciation expense.
Prior periods have been conformed to the current period presentation. Segment adjusted operating income is defined as income before taxes adjusted for other expense (income), net; interest expense, other non-operating expense (income), net; and other items. Refer to Note 15, “Segment and Disaggregated Revenue Information,” to the Consolidated Financial Statements for more information.
Segment adjusted operating income is defined as income before taxes adjusted for other expense (income), net; interest expense, other non-operating expense (income), net; and other items. Refer to Note 15, “Segment and Disaggregated Revenue Information,” to the Consolidated Financial Statements for more information.
Additionally, where applicable, sales change ex. currency is also adjusted for an extra week in our fiscal year and the calendar shift resulting from an extra week in the prior fiscal year.
Additionally, where applicable, sales change ex. currency is also adjusted for the estimated impact of extra days in our fiscal year and the calendar shift resulting from extra days in the prior fiscal year.
Refer to Note 11, “Supplemental Equity and Comprehensive Income Information,” to the Consolidated Financial Statements for more information. 31 Table of Contents Impact of Foreign Currency Translation (In millions) 2024 2023 Change in net sales $ (33) $ (58) In 2024, international operations generated approximately 70% of our net sales.
Refer to Note 11, “Supplemental Equity and Comprehensive Income Information,” to the Consolidated Financial Statements for more information. Impact of Foreign Currency Translation (In millions) 2025 2024 Change in net sales $ 29 $ (33) In 2025, international operations generated approximately 69% of our net sales.
Segment adjusted operating income decreased in 2023 compared to 2022 primarily due to higher employee-related costs, lower volume, growth investments and the impact of unfavorable foreign currency translation, partially offset by benefits from productivity initiatives, including temporary cost-saving actions and savings from restructuring actions, net of transition costs. 28 Table of Contents FINANCIAL CONDITION Liquidity Operating Activities (In millions) 2024 2023 2022 Net income $ 704.9 $ 503.0 $ 757.1 Depreciation 197.1 187.4 177.4 Amortization 115.1 111.0 113.3 Provision for credit losses and sales returns 47.4 49.9 50.1 Stock-based compensation 28.7 22.3 47.4 Deferred taxes and other non-cash taxes (18.5) (24.4) 18.4 Other non-cash expense and loss (income and gain), net 67.2 37.1 23.5 Trade accounts receivable (107.3) (16.7) (22.1) Inventories (90.7) 111.7 (140.7) Accounts payable 106.7 (87.6) 68.2 Taxes on income 40.2 (18.7) 18.9 Other assets (48.0) 37.7 15.3 Other liabilities (104.0) (86.7) (165.8) Net cash provided by operating activities $ 938.8 $ 826.0 $ 961.0 In 2024, cash flow provided by operating activities increased compared to 2023 primarily due to higher net income, lower incentive compensation payments and lower tax payments, net of refunds, partially offset by changes in operational working capital and the settlement payment for the Adasa legal matter.
Segment adjusted operating income increased in 2024 compared to 2023 primarily due to higher volume and benefits from productivity initiatives, including savings from restructuring actions, net of transition costs, partially offset by higher employee-related costs and growth investments. 28 Table of Contents FINANCIAL CONDITION Liquidity Operating Activities (In millions) 2025 2024 2023 Net income $ 688.0 $ 704.9 $ 503.0 Depreciation 206.4 197.1 187.4 Amortization 121.8 115.1 111.0 Provision for credit losses and sales returns 51.2 47.4 49.9 Stock-based compensation 27.9 28.7 22.3 Deferred taxes and other non-cash taxes (19.9) (18.5) (24.4) Other non-cash expense and loss (income and gain), net 48.8 67.2 37.1 Trade accounts receivable 44.0 (107.3) (16.7) Inventories 53.2 (90.7) 111.7 Accounts payable (144.4) 106.7 (87.6) Taxes on income (5.1) 40.2 (18.7) Other assets 3.8 (48.0) 37.7 Other liabilities (194.3) (104.0) (86.7) Net cash provided by operating activities $ 881.4 $ 938.8 $ 826.0 In 2025, cash flow provided by operating activities decreased compared to 2024 primarily due to higher incentive compensation payments, higher tax payments, net of refunds, lower net income and higher trade rebate payments, partially offset by the prior-year settlement payment for the Adasa legal matter and changes in operational working capital.
Shares of our common stock in the aggregate amount of $346.9 million remained authorized for repurchase under this Board authorization as of December 28, 2024. Board authorizations remain in effect until shares in the amount authorized thereunder have been repurchased.
Shares of our common stock in the aggregate amount of $526.3 million remained authorized for repurchase under this Board authorization as of December 31, 2025. Board authorizations remain in effect until shares in the amount authorized thereunder have been repurchased.
Net (Tax Withholding) Proceeds Related to Stock-Based Compensation Approximately 0.1 million stock options were exercised in 2024, resulting in proceeds of approximately $10 million. Refer to Note 12, “Long-Term Incentive Compensation,” to the Consolidated Financial Statements for more information.
Net (Tax Withholding) Proceeds Related to Stock-Based Compensation Approximately 0.1 million stock options were exercised in 2024, resulting in proceeds of approximately $10 million. Refer to Note 12, “Long-Term Incentive Compensation,” to the Consolidated Financial Statements for more information. Settlement of Fair Value Hedges In 2025, we settled €920 million notional amount of fair value hedges.
As a result, we disclose goodwill separately from other intangible assets. Our reporting units are composed of either a discrete business or an aggregation of businesses with similar economic characteristics. We perform our annual impairment test of goodwill during the fourth quarter.
Our reporting units are composed of either a discrete business or an aggregation of businesses with similar economic characteristics. We perform our annual impairment test of goodwill during the fourth quarter.
Proceeds from Insurance and Sales (Purchases) Investments, net In 2024, we received approximately $8 million of insurance proceeds for losses related to damaged property, plant and equipment.
Proceeds from Sales of Property, Plant and Equipment In 2025, we primarily received proceeds from the sales of properties in China, Vietnam and Argentina. Proceeds from Insurance and Sales (Purchases) Investments, net In 2024, we received approximately $8 million of insurance proceeds for losses related to damaged property, plant and equipment.
Dividends Paid We paid dividends per share of $3.45, $3.18 and $2.93 in 2024, 2023 and 2022, respectively. In April 2024, we increased our quarterly dividend rate to $0.88 per share, representing an increase of approximately 9% from our previous quarterly dividend rate of $0.81 per share.
Dividends Paid We paid dividends per share of $3.70, $3.45 and $3.18 in 2025, 2024 and 2023, respectively. In April 2025, we increased our quarterly dividend rate to $0.94 per share, representing an increase of approximately 7% from our previous quarterly dividend rate of $0.88 per share.
Segment Adjusted Operating Income Segment adjusted operating income increased in 2024 compared to 2023 primarily due to higher volume and benefits from productivity initiatives, including savings from restructuring actions, net of transition costs, partially offset by higher employee-related costs and growth investments.
Segment Adjusted Operating Income Segment adjusted operating income decreased in 2025 compared to 2024 primarily due to higher employee-related costs, the net impact of pricing and raw material input costs, and growth investments, partially offset by benefits from productivity initiatives, including savings from restructuring actions, net of transition costs, and higher volume.
We determine the fair value of stock-based awards that are subject to achievement of performance objectives based on a market condition, which includes MSUs and the other component of PUs, using the Monte-Carlo simulation model, which utilizes multiple input variables, including expected stock price volatility and other assumptions appropriate for determining fair value, to estimate the probability of satisfying the respective target performance objectives established for the award. 36 Table of Contents Forfeiture Rate Changes in estimated forfeiture rates are recorded as cumulative adjustments in the period estimates are revised.
We determine the fair value of stock-based awards that are subject to achievement of performance objectives based on a market condition, which includes MSUs and the other component of PUs, using the Monte-Carlo simulation model, which utilizes multiple input variables, including expected stock price volatility and other assumptions appropriate for determining fair value, to estimate the probability of satisfying the respective target performance objectives established for the award.
These charges consisted of severance and related costs for the reduction of approximately 1,280 positions, as well as asset impairment charges, at numerous locations across our company. During 2023, we recorded $49.0 million in restructuring charges, net of reversals, related to these actions.
These charges consisted of severance and related costs for the reduction of approximately 1,280 positions, as well as asset impairment charges, at numerous locations across our company. During 2025, we recorded $1.6 million of reversals related to our 2023 Actions that were completed in the fourth quarter of 2025.
(In millions, except percentages) 2024 2023 (A) Working capital $ 216.1 $ 96.5 Reconciling items: Cash and cash equivalents (329.1) (215.0) Other current assets (305.3) (245.4) Short-term borrowings and current portion of long-term debt and finance leases 592.3 622.2 Current income taxes payable and other current accrued liabilities 929.6 800.2 (B) Operational working capital $ 1,103.6 $ 1,058.5 (C) Fourth-quarter net sales, annualized $ 8,742.8 $ 8,442.0 Operational working capital, as a percentage of annualized current-quarter net sales (B) ÷ (C) 12.6 % 12.5 % Accounts Receivable Ratio The average number of days sales outstanding was 61 days in both 2024 and 2023, calculated using the accounts receivable balance at year-end divided by the average daily sales in the fourth quarter of 2024 and 2023, respectively.
(In millions, except percentages) 2025 2024 (A) Working capital $ 336.7 $ 216.1 Reconciling items: Cash and cash equivalents (202.8) (329.1) Other current assets (307.8) (305.3) Short-term borrowings and current portion of long-term debt and finance leases 522.9 592.3 Current income taxes payable and other current accrued liabilities 869.0 929.6 (B) Operational working capital $ 1,218.0 $ 1,103.6 (C) Fourth-quarter net sales, annualized $ 9,084.8 $ 8,742.8 Operational working capital, as a percentage of annualized current-quarter net sales (B) ÷ (C) 13.4 % 12.6 % Accounts Receivable Ratio The average number of days sales outstanding was 63 days in 2025 compared to 61 days in 2024, calculated using the accounts receivable balance at year-end divided by the average daily sales in the fourth quarter of 2025 and 2024, respectively.
Gross profit margin in 2023 increased compared to 2022 primarily due to benefits from productivity initiatives, including temporary cost-saving actions, material re-engineering and savings from restructuring actions, net of transition costs, and the net impact of pricing and raw material inputs costs, partially offset by lower volume and higher employee-related costs.
Gross profit in 2024 increased compared to 2023 primarily due to higher volume and benefits from productivity initiatives, including material re-engineering and savings from restructuring actions, net of transition costs, partially offset by higher employee-related costs and the net impact of raw material deflation-related price reductions.
ANALYSIS OF RESULTS OF OPERATIONS Income before Taxes (In millions, except percentages) 2024 2023 2022 Net sales $ 8,755.7 $ 8,364.3 $ 9,039.3 Cost of products sold 6,225.0 6,086.8 6,635.1 Gross profit 2,530.7 2,277.5 2,404.2 Marketing, general and administrative expense 1,415.3 1,313.7 1,330.8 Other expense (income), net 71.6 180.9 (.6) Interest expense 117.0 119.0 84.1 Other non-operating expense (income), net (26.7) (30.8) (9.4) Income before taxes $ 953.5 $ 694.7 $ 999.3 Gross profit margin 28.9 % 27.2 % 26.6 % Gross Profit Margin Gross profit margin in 2024 increased compared to 2023 primarily due to benefits from productivity initiatives, including material re-engineering and savings from restructuring actions, net of transition costs, and higher volume, partially offset by higher employee-related costs.
ANALYSIS OF RESULTS OF OPERATIONS Income before Taxes (In millions, except percentages) 2025 2024 2023 Net sales $ 8,855.5 $ 8,755.7 $ 8,364.3 Cost of products sold 6,309.2 6,225.0 6,086.8 Gross profit 2,546.3 2,530.7 2,277.5 Marketing, general and administrative expense 1,422.5 1,415.3 1,313.7 Other expense (income), net 77.5 71.6 180.9 Interest expense 135.4 117.0 119.0 Other non-operating expense (income), net (14.2) (26.7) (30.8) Income before taxes $ 925.1 $ 953.5 $ 694.7 25 Table of Contents Gross Profit Gross profit in 2025 increased compared to 2024 primarily due to benefits from productivity initiatives, including material re-engineering and savings from restructuring actions, net of transition costs, and higher volume, partially offset by the net impact of raw material deflation-related price reductions and higher employee-related costs.
In 2024, net sales increased on an organic basis compared to the prior year due to higher volume, partially offset by the impact of raw material deflation-related price reductions. On an organic basis, net sales increased by low single digit rates in North America and Western Europe and a high single digit rate in emerging markets.
On an organic basis, net sales increased by a low single digit rate in North America, and decreased by low single digit rates in Europe, the Middle East and North Africa, Asia Pacific and Latin America. 27 Table of Contents In 2024, net sales on an organic basis increased compared to the prior year due to higher volume, partially offset by the impact of raw material deflation-related price reductions.
We realized approximately $63 million and $69 million in savings from restructuring actions, net of transition costs, in 2024 and 2023, respectively, primarily related to our 2023 actions. Restructuring charges were included in “Other expense (income), net” in the Consolidated Statements of Income. Refer to Note 13, “Cost Reduction Actions,” to the Consolidated Financial Statements for more information.
Savings from Restructuring Actions We realized more than $60 million in incremental savings from restructuring actions, net of transition costs, in each of 2025 and 2024. Restructuring charges were included in “Other expense (income), net” in the Consolidated Statements of Income. Refer to Note 13, “Cost Reduction Actions,” to the Consolidated Financial Statements for more information.
Adjustments based on filed returns are recorded when identified. Tax laws and regulations are complex and subject to different interpretations by taxpayers and governmental taxing authorities. We review our tax positions quarterly and adjust the balances if and as new information becomes available. Significant judgment is required in determining our tax expense and evaluating our tax positions, including evaluating uncertainties.
Adjustments based on filed returns are recorded when identified. 36 Table of Contents Tax laws and regulations are complex and subject to different interpretations by taxpayers and governmental taxing authorities. We review our tax positions quarterly and adjust the balances if and as new information becomes available.
In 2023, cash flow provided by operating activities decreased compared to 2022 primarily due to lower net income and higher tax payments, net of refunds, partially offset by changes in operational working capital and lower incentive compensation payments.
In 2024, cash flow provided by operating activities increased compared to 2023 primarily due to higher net income, lower incentive compensation payments and lower tax payments, net of refunds, partially offset by changes in operational working capital and the settlement payment for the Adasa legal matter.
In 2024, adjusted free cash flow increased compared 24 Table of Contents to 2023 primarily due to higher net cash provided by operating activities and lower purchases of property, plant and equipment, partially offset by lower proceeds from company-owned life insurance policies.
In 2025, adjusted free cash flow increased compared to 2024 primarily due to lower purchases of property, plant and equipment and higher proceeds from sales of property, plant and equipment, partially offset by lower net cash provided by operating activities.
At year-end 2024, we had cash and cash equivalents of $329.1 million held in accounts at third-party financial institutions in numerous locations throughout the world. At year-end 2024, the majority of our cash and cash equivalents was held by our foreign subsidiaries, primarily in the Asia Pacific region.
We use these resources to fund our operational needs. At year-end 2025, we had cash and cash equivalents of $202.8 million held in accounts at third-party financial institutions in numerous locations throughout the world. At year-end 2025, the majority of our cash and cash equivalents was held by our foreign subsidiaries, primarily in the Asia Pacific region.
Marketing, general and administrative expense decreased in 2023 compared to 2022 primarily due to benefits from productivity initiatives, including temporary cost-saving actions and savings from restructuring actions, net of transition costs, partially offset by higher employee-related costs and growth investments. 25 Table of Contents Other Expense (Income), Net (In millions) 2024 2023 2022 Other expense (income), net by type Restructuring charges, net of reversals: Severance and related costs, net of reversals $ 35.4 $ 70.8 $ 7.6 Asset impairment and lease cancellation charges 6.5 8.6 .1 Other items: Losses from Argentine peso remeasurement and Blue Chip Swap transactions 16.4 29.9 — (Gain) loss on venture investments 19.2 1.5 (13.5) Outcomes of legal matters and settlements, net (6.2) 64.3 6.3 Transaction and related costs .3 5.3 .3 (Gain) loss on sales of assets — .5 (1.4) Other expense (income), net $ 71.6 $ 180.9 $ (.6) Refer to Note 13, “Cost Reduction Actions,” to the Consolidated Financial Statements for more information regarding restructuring charges, net of reversals.
Other Expense (Income), Net (In millions) 2025 2024 2023 Other expense (income), net, by type Restructuring charges, net of reversals: Severance and related costs, net of reversals $ 43.2 $ 35.4 $ 70.8 Asset impairment and lease cancellation charges 4.0 6.5 8.6 Other items: (Gain) loss on venture and other investments, net 23.3 19.2 1.5 Losses from Argentine peso remeasurement and Blue Chip Swap transactions 5.6 16.4 29.9 Transaction and related costs 5.1 .3 5.3 Outcomes of legal matters and settlements, net 9.2 (6.2) 64.3 (Gain) loss on sales of assets (12.9) — .5 Other expense (income), net $ 77.5 $ 71.6 $ 180.9 Refer to Note 13, “Cost Reduction Actions,” to the Consolidated Financial Statements for more information regarding restructuring charges, net of reversals.
In 2024, net sales increased on an organic basis primarily due to higher volume, partially offset by the impact of raw material deflation-related price reductions. In 2023, net sales decreased on an organic basis primarily due to lower volume, partially offset by pricing actions.
In 2025, net sales on an organic basis were comparable to the prior year, reflecting the impact of higher volume offset by the impact of raw material deflation-related price reductions. In 2024, net sales increased on an organic basis primarily due to higher volume, partially offset by the impact of raw material deflation-related price reductions.
Refer to Note 12, “Long-term Incentive Compensation,” to the Consolidated Financial Statements for information regarding cash-based awards to employees under one of our long-term incentive compensation plans. Refer to Note 14, “Taxes Based on Income,” to the Consolidated Financial Statements for more information regarding our unrecognized tax benefits of approximately $81 million.
Refer to Note 12, “Long-term Incentive Compensation,” to the Consolidated Financial Statements for information regarding cash-based awards to employees under one of our long-term incentive compensation plans.
In April 2022, our Board authorized the repurchase of shares of our common stock with a fair market value of up to $750 million, excluding any fees, commissions or other expenses related to such purchases and in addition to any amount outstanding under our previous Board authorization.
In 2025, 2024 and 2023, we repurchased approximately 3.2 million, 1.2 million and 0.8 million shares of our common stock, respectively. 31 Table of Contents In April 2025, our Board authorized the repurchase of shares of our common stock with a fair market value of up to $750 million, excluding any fees, commissions or other expenses related to such purchases and in addition to the amount outstanding under our previous Board authorization.
Cash Flow (In millions) 2024 2023 2022 Net cash provided by operating activities $ 938.8 $ 826.0 $ 961.0 Purchases of property, plant and equipment (208.8) (265.3) (278.1) Purchases of software and other deferred charges (31.0) (19.8) (20.4) Proceeds from company-owned life insurance policies — 48.1 — Purchases of Argentine Blue Chip Swap securities (34.2) — — Proceeds from sales of Argentine Blue Chip Swap securities 24.0 — — Proceeds from sales of property, plant and equipment .6 1.0 2.3 Proceeds from insurance and sales (purchases) of investments, net 10.1 1.9 1.9 Payments for certain acquisition-related transaction costs — — .6 Adjusted free cash flow $ 699.5 $ 591.9 $ 667.3 In 2024, net cash provided by operating activities increased compared to 2023 primarily due to higher net income, lower incentive compensation payments and lower tax payments, net of refunds, partially offset by changes in operational working capital and the settlement payment for the Adasa legal matter.
Accounting Guidance Updates Refer to Note 1, “Summary of Significant Accounting Policies,” to the Consolidated Financial Statements for this information. 24 Table of Contents Cash Flow (In millions) 2025 2024 2023 Net cash provided by operating activities $ 881.4 $ 938.8 $ 826.0 Purchases of property, plant and equipment (169.0) (208.8) (265.3) Purchases of software and other deferred charges (31.4) (31.0) (19.8) Proceeds from company-owned life insurance policies — — 48.1 Purchases of Argentine Blue Chip Swap securities — (34.2) — Proceeds from sales of Argentine Blue Chip Swap securities — 24.0 — Proceeds from sales of property, plant and equipment 22.6 .6 1.0 Proceeds from insurance and sales (purchases) of investments, net 3.5 10.1 1.9 Adjusted free cash flow $ 707.1 $ 699.5 $ 591.9 In 2025, net cash provided by operating activities decreased compared to 2024 primarily due to higher incentive compensation payments, higher tax payments, net of refunds, lower net income and higher trade rebate payments, partially offset by the prior-year settlement payment for the Adasa legal matter and changes in operational working capital.
Business Acquisitions 2023 Business Acquisitions On November 23, 2023, we completed our business acquisition of Silver Crystal Group ("Silver Crystal"), a Canada-based provider of sports apparel customization and application solutions across in-venue, direct-to-business and e-commerce platforms. On May 22, 2023, we completed our business acquisition of LG Group, Inc. ("Lion Brothers"), a Maryland-based designer and manufacturer of apparel brand embellishments.
The Taylor Adhesives acquisition was not material to the Consolidated Financial Statements. 2023 Business Acquisitions On November 23, 2023, we completed our business acquisition of Silver Crystal Group ("Silver Crystal"), a Canada-based provider of sports apparel customization and application solutions across in-venue, direct-to-business and e-commerce platforms. On May 22, 2023, we completed our business acquisition of LG Group, Inc.
Operational Working Capital Ratio Operational working capital, as a percentage of annualized current-quarter net sales, is reconciled to working capital below. Our objective is to minimize our investment in operational working capital, as a percentage of annualized current-quarter net sales, to maximize our cash flow and return on investment.
Our objective is to minimize our investment in operational working capital, as a percentage of annualized current-quarter net sales, to maximize our cash flow and return on investment. Operational working capital, as a percentage of annualized current-quarter net sales, in 2025 increased compared to 2024. Further information regarding the components of operational working capital is provided below.
Future interest payments for long-term debt as of December 28, 2024 are approximately $106 million in 2025; $97 million in 2026; $97 million in 2027; $97 million in 2028; $73 million in 2029; and $243 million from 2030 through maturity.
Future interest payments for long-term debt as of December 31, 2025 are approximately $124 million in 2026; $124 million in 2027; $124 million in 2028; $99 million in 2029; $94 million in 2030; and $302 million from 2031 through maturity.
The decrease in average inventory turnover primarily reflected higher inventory balances, partially offset by the impact of foreign currency translation. 32 Table of Contents Accounts Payable Ratio The average number of days payable outstanding was 77 days in both 2024 and 2023, calculated using the accounts payable balance at year-end divided by the annualized fourth-quarter cost of products sold in 2024 and 2023, respectively.
The increase in average number of days sales outstanding primarily reflected the impact of foreign currency translation. Inventory Ratio Average inventory turnover was 6.4 in both 2025 and 2024, calculated using the annualized fourth-quarter cost of products sold in 2025 and 2024, respectively, and divided by the inventory balance at the respective year-end.
Inventory Ratio Average inventory turnover was 6.4 in 2024 compared to 6.6 in 2023, calculated using the annualized fourth-quarter cost of products sold in 2024 and 2023, respectively, and divided by the inventory balance at the respective year-end.
Accounts Payable Ratio The average number of days payable outstanding was 74 days in 2025 compared to 77 days in 2024, calculated using the accounts payable balance at year-end divided by the annualized fourth-quarter cost of products sold in 2025 and 2024, respectively.
These charges consisted of severance and related costs for the reduction of approximately 1,450 positions, as well as asset impairment charges, at numerous locations across our company.
These charges consisted of severance and related costs for the reduction of approximately 90 positions, as well as asset impairment charges, reflecting actions at numerous locations in our Solutions Group reportable segment.
Outlook Certain factors that we believe will contribute to our 2025 results are described below. • We anticipate net sales to increase, driven by volume growth in both the Solutions Group and Materials Group reportable segments. • We expect an unfavorable impact to our full-year net sales and operating income from foreign currency translation, based on recent rates. • We anticipate incremental savings from restructuring actions, net of transition costs. • We expect our full-year effective tax rate to be in the mid-twenty percent range.
Certain factors that we believe will contribute to our 2026 results are described below. • We anticipate a favorable impact to our full-year net sales and operating income from foreign currency translation, based on recent rates. • We anticipate an unfavorable impact to our operating income from higher interest expense. • We anticipate our full-year effective tax rate to be in the mid-twenty percent range. • We anticipate incremental savings from restructuring actions, net of transition costs. • We anticipate an unfavorable impact to our operating income from normalization of the majority of our 2025 temporary cost savings, which was largely related to lower incentive compensation.
These items were included in "Other expense (income), net." $ 30.8 $ 86.3 $ 7.8 Net Sales The factors impacting reported net sales change are shown in the table below. 2024 2023 Reported net sales change 7 % — % Foreign currency translation 1 2 Sales change ex. currency (1) 8 2 Acquisitions (2) (3) Organic sales change (1) 6 % (1) % (1) Totals may not sum due to rounding.
Net Sales The factors impacting reported net sales change are shown in the table below. 2025 2024 Reported net sales change 1 % 7 % Reclassification of sales between segments 2 — Foreign currency translation — 1 Impact of extra days — — Sales change ex. currency (1) 2 8 Acquisitions — (2) Organic sales change (1) 2 % 6 % (1) Totals may not sum due to rounding.
Financing Activities (In millions) 2024 2023 2022 Net increase (decrease) in borrowings with maturities of three months or less $ (269.0) $ (36.6) $ 34.6 Additional long-term borrowings 539.2 394.9 — Repayments of long-term debt and finance leases (308.1) (255.9) (6.3) Dividends paid (277.5) (256.7) (238.9) Share repurchases (247.5) (137.5) (379.5) Net (tax withholding) proceeds related to stock-based compensation (8.4) (23.8) (25.1) Other (4.8) (1.6) — Net cash used in financing activities $ (576.1) $ (317.2) $ (615.2) Borrowings and Repayment of Debt During 2024, 2023 and 2022, our commercial paper borrowings funded various activities, including repayments of long-term debt, acquisitions, dividend payments, share repurchases, capital expenditures and other general corporate purposes. 30 Table of Contents In November 2024, we issued €500 million of senior notes, due November 4, 2034, which bear an interest rate of 3.750% per year, payable annually in arrears.
Refer to Note 2, “Business Acquisitions,” to the Consolidated Financial Statements for more information. 30 Table of Contents Financing Activities (In millions) 2025 2024 2023 Net increase (decrease) in borrowings with maturities of three months or less $ 422.5 $ (269.0) $ (36.6) Additional long-term borrowings 576.5 539.2 394.9 Repayments of long-term debt and finance leases (559.4) (308.1) (255.9) Dividends paid (288.4) (277.5) (256.7) Share repurchases (572.3) (247.5) (137.5) Net (tax withholding) proceeds related to stock-based compensation (12.8) (8.4) (23.8) Proceeds from settlement of fair value hedges 32.8 — — Payments for settlement of fair value hedges (13.5) — — Other (.3) (4.8) (1.6) Net cash used in financing activities $ (414.9) $ (576.1) $ (317.2) Borrowings and Repayment of Debt During 2025, 2024 and 2023, our commercial paper borrowings funded various activities, including repayments of long-term debt, acquisitions, dividend payments, share repurchases, capital expenditures and other general corporate purposes.
Interest Expense Interest expense decreased in 2024 compared to 2023 primarily due to a decrease in commercial paper borrowings, partially offset by higher debt balances. Interest expense increased in 2023 compared to 2022 primarily as a result of higher interest rates on borrowings and higher debt balances.
Interest Expense Interest expense increased in 2025 compared to 2024 primarily due to the €500 million of senior notes we issued in September 2025 and the €500 million of senior notes we issued in November 2024. Interest expense decreased in 2024 compared to 2023 primarily due to a decrease in commercial paper borrowings, partially offset by higher debt balances.
We believe this approach provides a more precise measurement of service and interest cost by aligning the timing of plan liability cash flows to the corresponding rates on the yield curve. 35 Table of Contents Long-term Return on Plan Assets We determine the long-term rate of return assumption for plan assets by reviewing the historical and expected returns of both the equity and fixed income markets, taking into account our asset allocation, the correlation between returns in our asset classes, and our mix of active and passive investments.
Long-term Return on Plan Assets We determine the long-term rate of return assumption for plan assets by reviewing the historical and expected returns of both the equity and fixed income markets, taking into account our asset allocation, the correlation between returns in our asset classes, and our mix of active and passive investments.
Net Income Net income increased from approximately $503 million in 2023 to approximately $705 million in 2024.
Net Income Net income decreased from approximately $705 million in 2024 to approximately $688 million in 2025.
We currently anticipate using the net proceeds from the €500 million of senior notes we issued in the fourth quarter of 2024, cash flows from operations and commercial paper borrowings to repay €500 million of senior notes, $25 million of medium-term notes and $5 million of medium-term notes maturing in the first, second and third quarters of 2025, respectively.
In the first quarter of 2025, we repaid our €500 million of senior notes at maturity using the net proceeds from the €500 million of senior notes we issued in the fourth quarter of 2024, cash flows from operations and commercial paper borrowings.
The primary factors affecting this increase were: • Higher volume • Benefits from productivity initiatives, including temporary cost-saving actions, material re-engineering and savings from restructuring actions, net of transition costs • The impact of the accrual for a legacy legal matter in the prior year • Lower restructuring charges These items were partially offset by the following factors: • Higher employee-related costs • Higher provision for income taxes • The net impact of raw material deflation-related price reductions Cost Reduction Actions 2025 Actions In the fourth quarter 2024, we recorded $13.1 million in restructuring charges related to our 2025 actions.
The primary factors affecting this decrease were: • The net impact of raw material deflation-related price reductions • Higher employee-related costs • Higher interest expense • Growth investments These items were partially offset by the following factors: • Benefits from productivity initiatives, including material re-engineering and savings from restructuring actions, net of transition costs • Higher volume/mix 23 Table of Contents Cost Reduction Actions 2025 Actions During 2025, we recorded $48.8 million in restructuring charges, net of reversals, related to our 2025 actions.