Biggest changeAt or for the Fiscal Years Ended June 30, (Dollars in thousands, except per share amounts) 2022 2021 2020 Selected Balance Sheet Data: Total assets $ 17,401,165 $ 14,265,565 $ 13,851,900 Loans, net of allowance for credit losses 14,091,061 11,414,814 10,631,349 Loans held for sale, carried at fair value 4,973 29,768 51,995 Loans held for sale, lower of cost or fair value 10,938 12,294 44,565 Allowance for credit losses 148,617 132,958 75,807 Securities—trading 1,758 1,983 105 Securities—available for sale 262,518 187,335 187,627 Securities borrowed 338,980 619,088 222,368 Customer, broker-dealer and clearing receivables 417,417 369,815 220,266 Total deposits 13,946,422 10,815,797 11,336,694 Advances from the FHLB 117,500 353,500 242,500 Borrowings, subordinated debentures and other borrowings 445,244 221,358 235,789 Securities loaned 474,400 728,988 255,945 Customer, broker-dealer and clearing payables 511,654 535,425 347,614 Total stockholders’ equity 1,642,973 1,400,936 1,230,846 Selected Income Statement Data: Interest and dividend income $ 659,728 $ 617,863 $ 622,839 Interest expense 52,570 79,121 145,228 Net interest income 607,158 538,742 477,611 Provision for credit losses 18,500 23,750 42,200 Net interest income after provision for credit losses 588,658 514,992 435,411 Non-interest income 113,363 105,261 102,987 Non-interest expense 362,062 314,510 275,766 Income before income tax expense 339,959 305,743 262,632 Income tax expense 99,243 90,036 79,194 Net income $ 240,716 $ 215,707 $ 183,438 Net income attributable to common stock $ 240,716 $ 215,518 $ 183,129 Per Common Share Data: Net income: Basic $ 4.04 $ 3.64 $ 3.01 Diluted $ 3.97 $ 3.56 $ 2.98 Adjusted earnings per common share (Non-GAAP 1 ) $ 4.23 $ 3.68 $ 3.10 Book value per common share $ 27.48 $ 23.62 $ 20.56 Tangible book value per common share (Non-GAAP 1 ) $ 24.45 $ 21.36 $ 18.28 Weighted average number of common shares outstanding: Basic 59,523,626 59,229,495 60,794,555 Diluted 60,610,954 60,519,611 61,437,635 Common shares outstanding at end of period 59,777,949 59,317,944 59,612,635 45 At or for the Fiscal Years Ended June 30, (Dollars in thousands, except per share amounts) 2022 2021 2020 Performance Ratios and Other Data: Loan originations for investment $ 10,366,796 $ 6,471,864 $ 6,797,971 Loan originations for sale $ 656,487 $ 1,608,700 $ 1,601,579 Loan purchases $ 31,667 $ 3,619 $ — Return on average assets 1.57 % 1.52 % 1.53 % Return on average common stockholders’ equity 15.61 % 16.51 % 15.65 % Interest rate spread 2 3.91 % 3.70 % 3.65 % Net interest margin 3 4.13 % 3.92 % 4.12 % Net interest margin - Banking segment only 3 4.36 % 4.11 % 4.19 % Efficiency ratio 4 50.25 % 48.84 % 47.50 % Efficiency ratio - Banking segment only 4 41.61 % 41.95 % 39.81 % Capital Ratios: Equity to assets at end of period 9.44 % 9.82 % 8.89 % Axos Financial, Inc.: Tier 1 leverage (core) capital to adjusted average assets 9.25 % 8.82 % 8.97 % Common equity tier 1 capital (to risk-weighted assets) 9.86 % 11.36 % 11.22 % Tier 1 capital (to risk-weighted assets) 9.86 % 11.36 % 11.27 % Total capital (to risk-weighted assets) 12.73 % 13.78 % 12.64 % Axos Bank: Tier 1 leverage (core) capital to adjusted average assets 10.65 % 9.45 % 9.25 % Common equity tier 1 capital (to risk-weighted assets) 11.24 % 12.28 % 11.79 % Tier 1 capital (to risk-weighted assets) 11.24 % 12.28 % 11.79 % Total capital (to risk-weighted assets) 12.01 % 13.21 % 12.62 % Axos Clearing: Net capital $ 38,915 $ 35,950 $ 34,022 Excess capital $ 32,665 $ 27,904 $ 29,450 Net capital as percentage of aggregate debit item 12.45 % 8.94 % 14.88 % Net capital in excess of 5% aggregate debit item $ 23,290 $ 15,836 $ 22,593 Asset Quality Ratios: Net annualized charge-offs (recoveries) to average loans outstanding 5 0.02 % 0.12 % 0.23 % Net annualized charge-offs (recoveries) to average loans outstanding excluding tax products 5 0.02 % 0.07 % 0.08 % Non-performing loans and leases to total loans 0.83 % 1.26 % 0.82 % Non-performing assets to total assets 0.68 % 1.07 % 0.68 % Allowance for credit losses - loans to total loans held for investment at end of period 1.04 % 1.15 % 0.71 % Allowance for credit losses - loans to non-performing loans 125.74 % 91.57 % 86.20 % 1 See “Management’s Discussion and Analysis of Financial Condition and Results of Operations-Use of Non-GAAP Financial Measures.” 2 Interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate paid on interest-bearing liabilities. 3 Net interest margin represents net interest income as a percentage of average interest-earning assets. 4 Efficiency ratio represents non-interest expense as a percentage of the aggregate of net interest income and non-interest income. 5 Net charge-offs do not include any amounts transferred to loans held for sale. 46 AVERAGE BALANCES, NET INTEREST INCOME, YIELDS EARNED AND RATES PAID The following table presents information regarding (i) average balances; (ii) the total amount of interest income from interest-earning assets and the weighted average yields on such assets; (iii) the total amount of interest expense on interest-bearing liabilities and the weighted average rates paid on such liabilities; (iv) net interest income; (v) interest rate spread; and (vi) net interest margin: For the Fiscal Years Ended June 30, 2022 2021 2020 (Dollars in thousands) Average Balance 1 Interest Income / Expense Average Yields Earned / Rates Paid Average Balance 1 Interest Income / Expense Average Yields Earned / Rates Paid Average Balance 1 Interest Income / Expense Average Yields Earned / Rates Paid Assets: Loans 2,3 $ 12,576,873 $ 626,628 4.98 % $ 11,332,020 $ 584,410 5.16 % $ 10,149,867 $ 582,748 5.74 % Interest-earning deposits in other financial institutions 1,233,983 4,501 0.36 % 1,600,811 2,185 0.14 % 833,612 10,906 1.31 % Investment securities 176,951 6,952 3.93 % 192,420 9,560 4.97 % 217,598 11,061 5.08 % Securities borrowed and margin lending 4 687,363 20,512 2.98 % 613,735 20,466 3.33 % 362,063 16,585 4.58 % Stock of the regulatory agencies 21,844 1,135 5.20 % 20,588 1,242 6.03 % 28,776 1,539 5.35 % Total interest-earning assets 14,697,014 $ 659,728 4.49 % 13,759,574 $ 617,863 4.49 % 11,591,916 $ 622,839 5.37 % Non-interest-earning assets 658,494 394,085 395,789 Total assets $ 15,355,508 $ 14,153,659 $ 11,987,705 Liabilities and Stockholders’ Equity: Interest-bearing demand and savings $ 6,773,321 $ 20,053 0.30 % $ 7,204,698 $ 29,031 0.40 % $ 4,844,700 $ 66,883 1.38 % Time deposits 1,226,774 13,567 1.11 % 1,825,795 31,498 1.73 % 2,482,151 60,033 2.42 % Securities loaned 469,051 1,124 0.24 % 412,385 1,496 0.36 % 247,420 679 0.27 % Advances from the FHLB 349,796 4,625 1.32 % 211,077 4,672 2.21 % 747,358 11,988 1.60 % Borrowings, subordinated notes and debentures 302,454 13,201 4.36 % 340,699 12,424 3.65 % 103,652 5,645 5.45 % Total interest-bearing liabilities 9,121,396 52,570 0.58 % 9,994,654 79,121 0.79 % 8,425,281 145,228 1.72 % Non-interest-bearing demand deposits 3,927,195 2,182,009 1,990,005 Other non-interest-bearing liabilities 764,542 671,581 397,506 Stockholders’ equity 1,542,375 1,305,415 1,174,913 Total liabilities and stockholders’ equity $ 15,355,508 $ 14,153,659 $ 11,987,705 Net interest income $ 607,158 $ 538,742 $ 477,611 Interest rate spread 5 3.91 % 3.70 % 3.65 % Net interest margin 6 4.13 % 3.92 % 4.12 % 1 Average balances are obtained from daily data. 2 Loans includes loans held for sale, loan premiums, discounts and unearned fees. 3 Interest income includes reductions for amortization of loan and investment securities premiums and earnings from accretion of discounts and loan fees.
Biggest changeAt or for the Fiscal Years Ended June 30, (Dollars in thousands, except per share amounts) 2023 2022 2021 Selected Balance Sheet Data: Total assets $ 20,348,469 $ 17,401,165 $ 14,265,565 Loans, net of allowance for credit losses 16,456,728 14,091,061 11,414,814 Loans held for sale, carried at fair value 23,203 4,973 29,768 Loans held for sale, lower of cost or fair value 776 10,938 12,294 Allowance for credit losses 166,680 148,617 132,958 Securities—trading 758 1,758 1,983 Securities—available-for-sale 232,350 262,518 187,335 Securities borrowed 134,339 338,980 619,088 Customer, broker-dealer and clearing receivables 374,074 417,417 369,815 Total deposits 17,123,108 13,946,422 10,815,797 Advances from the FHLB 90,000 117,500 353,500 Borrowings, subordinated debentures and other borrowings 361,779 445,244 221,358 Securities loaned 159,832 474,400 728,988 Customer, broker-dealer and clearing payables 445,477 511,654 535,425 Total stockholders’ equity 1,917,159 1,642,973 1,400,936 Selected Income Statement Data: Interest and dividend income $ 1,157,138 $ 659,728 $ 617,863 Interest expense 374,017 52,570 79,121 Net interest income 783,121 607,158 538,742 Provision for credit losses 24,750 18,500 23,750 Net interest income after provision for credit losses 758,371 588,658 514,992 Non-interest income 120,488 113,363 105,261 Non-interest expense 447,115 362,062 314,510 Income before income tax expense 431,744 339,959 305,743 Income tax expense 124,579 99,243 90,036 Net income $ 307,165 $ 240,716 $ 215,707 Net income attributable to common stock $ 307,165 $ 240,716 $ 215,518 Per Common Share Data: Net income: Basic $ 5.15 $ 4.04 $ 3.64 Diluted $ 5.07 $ 3.97 $ 3.56 Adjusted earnings per common share (Non-GAAP 1 ) $ 5.39 $ 4.23 $ 3.68 Book value per common share $ 32.53 $ 27.48 $ 23.62 Tangible book value per common share (Non-GAAP 1 ) $ 29.51 $ 24.45 $ 21.36 Weighted-average number of common shares outstanding: Basic 59,691,541 59,523,626 59,229,495 Diluted 60,566,854 60,610,954 60,519,611 Common shares outstanding at end of period 58,943,035 59,777,949 59,317,944 45 Table of Cont ents At or for the Fiscal Years Ended June 30, (Dollars in thousands, except per share amounts) 2023 2022 2021 Performance Ratios and Other Data: Loan originations for investment $ 8,452,215 $ 10,366,796 $ 6,471,864 Loan originations for sale $ 160,607 $ 656,487 $ 1,608,700 Return on average assets 1.64 % 1.57 % 1.52 % Return on average common stockholders’ equity 17.22 % 15.61 % 16.51 % Interest rate spread 2 3.44 % 3.91 % 3.70 % Net interest margin 3 4.35 % 4.13 % 3.92 % Net interest margin - Banking segment only 3 4.48 % 4.36 % 4.11 % Efficiency ratio 4 49.48 % 50.25 % 48.84 % Efficiency ratio - Banking segment only 4 47.76 % 41.61 % 41.95 % Capital Ratios: Equity to assets at end of period 9.42 % 9.44 % 9.82 % Axos Financial, Inc.: Tier 1 leverage (to adjusted average assets) 8.96 % 9.25 % 8.82 % Common equity tier 1 capital (to risk-weighted assets) 10.94 % 9.86 % 11.36 % Tier 1 capital (to risk-weighted assets) 10.94 % 9.86 % 11.36 % Total capital (to risk-weighted assets) 13.82 % 12.73 % 13.78 % Axos Bank: Tier 1 leverage (to adjusted average assets) 9.68 % 10.65 % 9.45 % Common equity tier 1 capital (to risk-weighted assets) 11.63 % 11.24 % 12.28 % Tier 1 capital (to risk-weighted assets) 11.63 % 11.24 % 12.28 % Total capital (to risk-weighted assets) 12.50 % 12.01 % 13.21 % Axos Clearing LLC: Net capital $ 35,221 $ 38,915 $ 35,950 Excess capital $ 29,905 $ 32,665 $ 27,904 Net capital as percentage of aggregate debit item 13.25 % 12.45 % 8.94 % Net capital in excess of 5% aggregate debit item $ 21,930 $ 23,290 $ 15,836 Asset Quality Ratios: Net annualized charge-offs (recoveries) to average loans outstanding 0.04 % 0.02 % 0.12 % Net annualized charge-offs (recoveries) to average loans outstanding excluding tax products 0.04 % 0.02 % 0.07 % Non-performing loans and leases to total loans 0.52 % 0.83 % 1.26 % Non-performing assets to total assets 0.47 % 0.68 % 1.07 % Allowance for credit losses - loans to total loans held for investment at end of period 1.00 % 1.04 % 1.15 % Allowance for credit losses - loans to non-performing loans 191.23 % 125.74 % 91.57 % 1 See “Management’s Discussion and Analysis of Financial Condition and Results of Operations-Use of Non-GAAP Financial Measures.” 2 Interest rate spread represents the difference between the weighted-average yield on interest-earning assets and the weighted-average rate paid on interest-bearing liabilities. 3 Net interest margin represents net interest income as a percentage of average interest-earning assets. 4 Efficiency ratio represents non-interest expense as a percentage of the aggregate of net interest income and non-interest income. 46 Table of Cont ents AVERAGE BALANCES, NET INTEREST INCOME, YIELDS EARNED AND RATES PAID The following table presents information regarding (i) average balances; (ii) the total amount of interest income from interest-earning assets and the weighted-average yields on such assets; (iii) the total amount of interest expense on interest-bearing liabilities and the weighted-average rates paid on such liabilities; (iv) net interest income; (v) interest rate spread; and (vi) net interest margin: For the Fiscal Years Ended June 30, 2023 2022 2021 (Dollars in thousands) Average Balance 1 Interest Income / Expense Average Yields Earned / Rates Paid Average Balance 1 Interest Income / Expense Average Yields Earned / Rates Paid Average Balance 1 Interest Income / Expense Average Yields Earned / Rates Paid Assets: Loans 2,3 $ 15,571,290 $ 1,048,874 6.74 % $ 12,576,873 $ 626,628 4.98 % $ 11,332,020 $ 584,410 5.16 % Interest-earning deposits in other financial institutions 1,761,902 73,467 4.17 % 1,233,983 4,501 0.36 % 1,600,811 2,185 0.14 % Investment securities 259,473 14,669 5.65 % 176,951 6,952 3.93 % 192,420 9,560 4.97 % Securities borrowed and margin lending 4 388,386 18,657 4.80 % 687,363 20,512 2.98 % 613,735 20,466 3.33 % Stock of the regulatory agencies 20,936 1,471 7.03 % 21,844 1,135 5.20 % 20,588 1,242 6.03 % Total interest-earning assets 18,001,987 $ 1,157,138 6.43 % 14,697,014 $ 659,728 4.49 % 13,759,574 $ 617,863 4.49 % Non-interest-earning assets 735,783 658,494 394,085 Total assets $ 18,737,770 $ 15,355,508 $ 14,153,659 Liabilities and Stockholders’ Equity: Interest-bearing demand and savings $ 10,211,737 $ 305,655 2.99 % $ 6,773,321 $ 20,053 0.30 % $ 7,204,698 $ 29,031 0.40 % Time deposits 1,225,537 33,826 2.76 % 1,226,774 13,567 1.11 % 1,825,795 31,498 1.73 % Securities loaned 303,932 3,673 1.21 % 469,051 1,124 0.24 % 412,385 1,496 0.36 % Advances from the FHLB 423,612 12,644 2.98 % 349,796 4,625 1.32 % 211,077 4,672 2.21 % Borrowings, subordinated notes and debentures 362,733 18,219 5.02 % 302,454 13,201 4.36 % 340,699 12,424 3.65 % Total interest-bearing liabilities 12,527,551 $ 374,017 2.99 % 9,121,396 $ 52,570 0.58 % 9,994,654 $ 79,121 0.79 % Non-interest-bearing demand deposits 3,730,524 3,927,195 2,182,009 Other non-interest-bearing liabilities 695,617 764,542 671,581 Stockholders’ equity 1,784,078 1,542,375 1,305,415 Total liabilities and stockholders’ equity $ 18,737,770 $ 15,355,508 $ 14,153,659 Net interest income $ 783,121 $ 607,158 $ 538,742 Interest rate spread 5 3.44 % 3.91 % 3.70 % Net interest margin 6 4.35 % 4.13 % 3.92 % 1 Average balances are obtained from daily data. 2 Loans includes loans held for sale, loan premiums, discounts and unearned fees. 3 Interest income includes reductions for amortization of loan and investment securities premiums and earnings from accretion of discounts and loan fees. 4 Margin lending is the significant component of the asset titled customer, broker-dealer and clearing receivables on the audited consolidated balance sheets. 5 Interest rate spread represents the difference between the weighted-average yield on interest-earning assets and the weighted-average rate paid on interest-bearing liabilities. 6 Net interest margin represents net interest income as a percentage of average interest-earning assets. 47 Table of Cont ents RESULTS OF OPERATIONS Our results of operations depend on our net interest income, which is the difference between interest income on interest-earning assets and interest expense on interest-bearing liabilities.
The following table sets forth the changes in our allowance for credit losses, by portfolio class for the dates indicated: (Dollars in thousands) Single Family - Mortgage & Warehouse Multifamily and Commercial Mortgage Commercial Real Estate Auto & Consumer Commercial & Industrial - Non-RE Other Total Total Allowance as a % of Total Loans Balance at June 30, 2019 $ 22,290 $ 3,807 $ 14,632 $ 6,339 $ 9,544 $ 473 $ 57,085 0.60 % Provision for credit losses 3,546 793 6,420 7,429 4,542 19,470 42,200 Charge-offs (203) — — (5,047) (4,132) (16,451) (25,833) Recoveries 266 119 — 741 — 1,229 2,355 Balance at June 30, 2020 25,899 4,719 21,052 9,462 9,954 4,721 75,807 0.71 % Effect of Adoption of ASC 326 6,318 7,408 25,893 610 7,042 29 47,300 Provision for credit losses (3,242) 1,196 11,238 (1,354) 14,251 1,661 23,750 Charge-offs (2,502) (177) (255) (3,517) (2,833) (7,274) (16,558) Recoveries 131 — — 1,318 46 1,164 2,659 Balance at June 30, 2021 26,604 13,146 57,928 6,519 28,460 301 132,958 1.15 % Provision for credit losses (7,009) 1,332 11,411 10,492 2,544 (270) 18,500 Charge-offs (82) — — (4,024) (322) — (4,428) Recoveries 157 177 — 1,127 126 — 1,587 Balance at June 30, 2022 $ 19,670 $ 14,655 $ 69,339 $ 14,114 $ 30,808 $ 31 $ 148,617 1.04 % The following table sets forth our allowance for credit losses by portfolio class: At June 30, 2022 2021 2020 (Dollars in thousands) Amount of Allowance Loan Category as a % of Total Allowance Amount of Allowance Loan Category as a % of Total Allowance Amount of Allowance Loan Category as a % of Total Allowance Single Family - Mortgage & Warehouse $ 19,670 13.2 % $ 26,604 20.0 % $ 25,899 34.2 % Multifamily and Commercial Mortgage 14,655 9.9 % 13,146 9.9 % 4,719 6.2 % Commercial Real Estate 69,339 46.7 % 57,928 43.6 % 21,052 27.8 % Commercial & Industrial - Non-RE 30,808 20.7 % 28,460 21.4 % 9,954 13.1 % Auto & Consumer 14,114 9.5 % 6,519 4.9 % 9,462 12.5 % Other 31 — % 301 0.2 % 4,721 6.2 % Total $ 148,617 100.0 % $ 132,958 100.0 % $ 75,807 100.0 % The Company’s allowance for credit losses increased $15.7 million or 11.8% from June 30, 2021 to June 30, 2022.
The following table sets forth the changes in our allowance for credit losses, by portfolio class for the dates indicated: (Dollars in thousands) Single Family - Mortgage & Warehouse Multifamily and Commercial Mortgage Commercial Real Estate Commercial & Industrial - Non-RE Auto & Consumer Other Total Total Allowance as a % of Total Loans Balance at June 30, 2020 $ 25,899 $ 4,719 $ 21,052 $ 9,954 $ 9,462 $ 4,721 $ 75,807 0.71 % Effect of Adoption of ASC 326 6,318 7,408 25,893 7,042 610 29 47,300 Provision for credit losses (3,242) 1,196 11,238 14,251 (1,354) 1,661 23,750 Charge-offs (2,502) (177) (255) (2,833) (3,517) (7,274) (16,558) Recoveries 131 — — 46 1,318 1,164 2,659 Balance at June 30, 2021 26,604 13,146 57,928 28,460 6,519 301 132,958 1.15 % Provision for credit losses (7,009) 1,332 11,411 2,544 10,492 (270) 18,500 Charge-offs (82) — — (322) (4,024) — (4,428) Recoveries 157 177 — 126 1,127 — 1,587 Balance at June 30, 2022 19,670 14,655 69,339 30,808 14,114 31 148,617 1.04 % Provision for credit losses (2,302) 2,193 3,416 15,521 5,938 (16) 24,750 Charge-offs (314) — — — (9,142) — (9,456) Recoveries 449 — — 18 2,302 — 2,769 Balance at June 30, 2023 $ 17,503 $ 16,848 $ 72,755 $ 46,347 $ 13,212 $ 15 $ 166,680 1.00 % Net Charge-Offs to Average Loans - Year Ended June 30, 2023 — % — % — % — % 1.12 % — % 0.04 % Net Charge-Offs (Recoveries) to Average Loans - Year Ended June 30, 2022 — % (0.01) % — % 0.01 % 0.60 % — % 0.02 % Net Charge-Offs to Average Loans - Year Ended June 30, 2021 0.05 % 0.01 % 0.01 % 0.30 % 0.67 % 3.96 % 0.12 % The Company’s allowance for credit losses increased $18.1 million or 12.2% from June 30, 2022 to June 30, 2023.
Our consolidated net interest margin includes certain items that are not reflected in the calculation of our net interest margin within our Banking Business and reduce our consolidated net interest margin, such as the borrowing costs at the Company and the yields and costs associated with certain items within interest-earning assets and interest-bearing liabilities in our Securities Business, including items related to securities financing operations. 51 The following table presents our Banking segment’s information regarding (i) average balances; (ii) the total amount of interest income from interest-earning assets and the weighted average yields on such assets; (iii) the total amount of interest expense on interest-bearing liabilities and the weighted average rates paid on such liabilities; (iv) net interest income; (v) interest rate spread; and (vi) net interest margin: For the Fiscal Years Ended June 30, 2022 2021 (Dollars in thousands) Average Balance 1 Interest Income/ Expense Average Yields Earned/Rates Paid Average Balance 1 Interest Income/Expense Average Yields Earned/Rates Paid Assets: Loans 2,3 $ 12,539,502 $ 624,501 4.98 % $ 11,287,008 $ 581,504 5.15 % Interest-earning deposits in other financial institutions 953,490 3,189 0.33 % 1,329,029 1,359 0.10 % Investment securities 3 198,637 7,410 3.73 % 221,213 10,166 4.60 % Stock of the regulatory agencies, at cost 18,789 1,132 6.02 % 17,250 932 5.40 % Total interest-earning assets 13,710,418 636,232 4.64 % 12,854,500 593,961 4.62 % Non-interest-earning assets 296,228 172,712 Total Assets $ 14,006,646 $ 13,027,212 Liabilities and Stockholder's Equity: Interest-bearing demand and savings $ 6,843,840 $ 20,207 0.30 % $ 7,324,855 $ 29,626 0.40 % Time deposits 1,226,774 13,567 1.11 % 1,825,795 31,498 1.73 % Advances from the FHLB 349,796 4,625 1.32 % 211,077 4,672 2.21 % Borrowings, subordinated notes and debentures 93 — — % 116,255 406 0.35 % Total interest-bearing liabilities $ 8,420,503 $ 38,399 0.46 % $ 9,477,982 $ 66,202 0.70 % Non-interest-bearing demand deposits 4,012,615 2,209,932 Other non-interest-bearing liabilities 143,841 121,545 Stockholder's equity 1,429,687 1,217,753 Total Liabilities and Stockholders' Equity $ 14,006,646 $ 13,027,212 Net interest income $ 597,833 $ 527,759 Interest rate spread 4 4.18 % 3.92 % Net interest margin 5 4.36 % 4.11 % 1 Average balances are obtained from daily data. 2 Loans include loans held for sale, loan premiums and unearned fees. 3 Interest income includes reductions for amortization of loan and investment securities premiums and earnings from accretion of discounts and loan fees.
The following table presents our Banking segment’s information regarding (i) average balances; (ii) the total amount of interest income from interest-earning assets and the weighted-average yields on such assets; (iii) the total amount of interest expense on interest-bearing liabilities and the weighted-average rates paid on such liabilities; (iv) net interest income; (v) interest rate spread; and (vi) net interest margin: For the Fiscal Years Ended June 30, 2023 2022 (Dollars in thousands) Average Balance 1 Interest Income/ Expense Average Yields Earned/Rates Paid Average Balance 1 Interest Income/Expense Average Yields Earned/Rates Paid Assets: Loans 2,3 $ 15,548,042 $ 1,047,580 6.74 % $ 12,539,502 $ 624,501 4.98 % Interest-earning deposits in other financial institutions 1,510,076 64,707 4.29 % 953,490 3,189 0.33 % Investment securities 3 268,072 14,849 5.54 % 198,637 7,410 3.73 % Stock of the regulatory agencies, at cost 20,936 1,462 6.98 % 18,789 1,132 6.02 % Total interest-earning assets 17,347,126 1,128,598 6.51 % 13,710,418 636,232 4.64 % Non-interest-earning assets 345,535 296,228 Total Assets $ 17,692,661 $ 14,006,646 Liabilities and Stockholder's Equity: Interest-bearing demand and savings $ 10,299,234 $ 305,832 2.97 % $ 6,843,840 $ 20,207 0.30 % Time deposits 1,225,537 33,826 2.76 % 1,226,774 13,567 1.11 % Advances from the FHLB 423,612 12,644 2.98 % 349,796 4,625 1.32 % Borrowings, subordinated notes and debentures 36 — — % 93 — — % Total interest-bearing liabilities $ 11,948,419 $ 352,302 2.95 % $ 8,420,503 $ 38,399 0.46 % Non-interest-bearing demand deposits 3,789,607 4,012,615 Other non-interest-bearing liabilities 189,457 143,841 Stockholder's equity 1,765,178 1,429,687 Total Liabilities and Stockholders' Equity $ 17,692,661 $ 14,006,646 Net interest income $ 776,296 $ 597,833 Interest rate spread 4 3.56 % 4.18 % Net interest margin 5 4.48 % 4.36 % 1 Average balances are obtained from daily data. 2 Loans include loans held for sale, loan premiums and unearned fees. 3 Interest income includes reductions for amortization of loan and investment securities premiums and earnings from accretion of discounts and loan fees. 4 Interest rate spread represents the difference between the weighted-average yield on interest-earning assets and the weighted-average rate paid on interest-bearing liabilities. 5 Net interest margin represents annualized net interest income as a percentage of average interest-earning assets. 51 Table of Cont ents Net Interest Income .
The following tables present the operating results of the segments: Fiscal Year Ended June 30, 2022 (Dollars in thousands) Banking Business Securities Business Corporate/Eliminations Axos Consolidated Net interest income $ 597,833 $ 17,580 $ (8,255) $ 607,158 Provision for credit losses 18,500 — — 18,500 Non-interest income 60,881 64,069 (11,587) 113,363 Non-interest expense 274,079 84,014 3,969 362,062 Income (loss) before taxes $ 366,135 $ (2,365) $ (23,811) $ 339,959 Fiscal Year Ended June 30, 2021 (Dollars in thousands) Banking Business Securities Business Corporate/Eliminations Axos Consolidated Net interest income $ 527,760 $ 18,746 $ (7,764) $ 538,742 Provision for credit losses 23,750 — — 23,750 Non-interest income 79,150 27,627 (1,516) 105,261 Non-interest expense 254,596 48,095 11,819 314,510 Income (loss) before taxes $ 328,564 $ (1,722) $ (21,099) $ 305,743 50 Banking Business For the fiscal year ended June 30, 2022, we had pre-tax income of $366.1 million compared to pre-tax income of $328.6 million for the fiscal year ended June 30, 2021.
The following tables present the operating results of the segments: Fiscal Year Ended June 30, 2023 (Dollars in thousands) Banking Business Securities Business Corporate/Eliminations Axos Consolidated Net interest income $ 776,294 $ 21,042 $ (14,215) $ 783,121 Provision for credit losses 24,750 — — $ 24,750 Non-interest income 42,260 141,107 (62,879) $ 120,488 Non-interest expense 390,911 102,572 (46,368) $ 447,115 Income (loss) before taxes $ 402,893 $ 59,577 $ (30,726) $ 431,744 Fiscal Year Ended June 30, 2022 (Dollars in thousands) Banking Business Securities Business Corporate/Eliminations Axos Consolidated Net interest income $ 597,833 $ 17,580 $ (8,255) $ 607,158 Provision for credit losses 18,500 — — $ 18,500 Non-interest income 60,881 64,069 (11,587) $ 113,363 Non-interest expense 274,079 84,014 3,969 $ 362,062 Income (loss) before taxes $ 366,135 $ (2,365) $ (23,811) $ 339,959 Banking Business For the fiscal year ended June 30, 2023, we had pre-tax income of $402.9 million compared to pre-tax income of $366.1 million for the fiscal year ended June 30, 2022.
Below is a reconciliation of total stockholders’ equity, the nearest compatible GAAP measure, to tangible book value (Non-GAAP) as of the dates indicated: At the Fiscal Years Ended June 30, (Dollars in thousands, except per share amounts) 2022 2021 2020 Total stockholders’ equity $ 1,642,973 $ 1,400,936 $ 1,230,846 Less: preferred stock — — 5,063 Common stockholders’ equity 1,642,973 1,400,936 1,225,783 Less: mortgage servicing rights, carried at fair value 25,213 17,911 10,675 Less: goodwill and intangible assets 156,405 115,972 125,389 Tangible common stockholders’ equity (Non-GAAP) $ 1,461,355 $ 1,267,053 $ 1,089,719 Common shares outstanding at end of period 59,777,949 59,317,944 59,612,635 Tangible book value per common share (Non-GAAP) $ 24.45 $ 21.36 $ 18.28 62 ASSET QUALITY AND ALLOWANCE FOR CREDIT LOSSES - LOANS Non-performing loans and foreclosed assets or “non-performing assets” consisted of the following: At June 30, (Dollars in thousands) 2022 2021 2020 Non-performing assets: Non-accrual loans: Single Family - Mortgage & Warehouse $ 66,424 $ 105,708 $ 84,030 Multifamily and Commercial Mortgage 33,410 20,428 3,425 Commercial Real Estate 14,852 15,839 — Total non-accrual loans secured by real estate 114,686 141,975 87,455 Commercial & Industrial - Non-RE 2,989 2,942 213 Auto & Consumer 439 278 273 Other 80 — — Total non-performing loans 118,194 145,195 87,941 Foreclosed real estate — 6,547 6,114 Repossessed vehicles 798 235 294 Total non-performing assets $ 118,992 $ 151,977 $ 94,349 Total non-performing loans as a percentage of total loans 0.83 % 1.26 % 0.82 % Total non-performing assets as a percentage of total assets 0.68 % 1.10 % 0.68 % Our non-performing assets decreased to $119.0 million at June 30, 2022 from $152.0 million at June 30, 2021.
ASSET QUALITY AND ALLOWANCE FOR CREDIT LOSSES - LOANS Non-performing loans and foreclosed assets or “non-performing assets” consisted of the following: At June 30, (Dollars in thousands) 2023 2022 2021 Non-performing assets: Non-accrual loans: Single Family - Mortgage & Warehouse $ 30,714 $ 66,424 $ 105,708 Multifamily and Commercial Mortgage 35,103 33,410 20,428 Commercial Real Estate 14,852 14,852 15,839 Commercial & Industrial - Non-RE 2,989 2,989 2,942 Auto & Consumer 1,457 439 278 Other 2,045 80 — Total non-accrual loans 87,160 118,194 145,195 Foreclosed real estate 6,966 — 6,547 Repossessed - Autos 1,133 798 235 Total non-performing assets $ 95,259 $ 118,992 $ 151,977 Total non-performing loans as a percentage of total loans 0.52 % 0.83 % 1.26 % Total non-performing assets as a percentage of total assets 0.47 % 0.68 % 1.10 % Our non-performing assets decreased to $95.3 million at June 30, 2023 from $119.0 million at June 30, 2022.