Biggest change(10) Delinquency and Net loss rates as of or for the year ended December 31, 2022 were impacted by the transition of our credit card processing services. 52 Tabl e of Contents Table 5: Net Interest Margin Year Ended December 31, 2022 Average Balance* Interest Income / Expense Average Yield / Rate (Millions, except percentages) Cash and investment securities $ 3,954 $ 69 1.75 % Credit card and other loans 17,768 4,615 25.97 % Total interest-earning assets 21,722 4,684 21.56 % Direct-to-consumer (retail) deposits 4,342 81 1.87 % Wholesale deposits 7,358 162 2.21 % Interest-bearing deposits 11,700 243 2.08 % Secured borrowings 5,089 153 2.99 % Unsecured borrowings 1,966 107 5.46 % Interest-bearing borrowings 7,055 260 3.68 % Total interest-bearing liabilities 18,755 503 2.68 % Net interest income $ 4,181 Net interest margin (NIM) (1) 19.2 % Year Ended December 31, 2021 Average Balance* Interest Income / Expense Average Yield / Rate (Millions, except percentages) Cash and investment securities $ 3,480 $ 7 0.21 % Credit card and other loans 15,656 3,861 24.66 % Total interest-earning assets 19,136 3,868 20.21 % Direct-to-consumer deposits (retail) 2,490 23 0.91 % Wholesale deposits 7,509 144 1.92 % Interest-bearing deposits 9,999 167 1.67 % Secured borrowings 4,596 112 2.43 % Unsecured borrowings 2,699 104 3.84 % Interest-bearing borrowings 7,295 216 2.95 % Total interest-bearing liabilities 17,294 383 2.21 % Net interest income $ 3,485 Net interest margin (NIM) (1) 18.2 % ______________________________ (1) Net interest margin represents annualized Net interest income divided by average Total interest-earning assets. 53 Tabl e of Contents Table 6: Reconciliation of GAAP to Non-GAAP Financial Measures Years Ended December 31, % Change 2022 2021 2020 2022 to 2021 2021 to 2020 (Millions, except percentages) Pretax pre-provision earnings (PPNR) Income from continuing operations before income taxes $ 300 $ 1,044 $ 301 (71) nm Provision for credit losses 1,594 544 1,266 193 (57) Pretax pre-provision earnings (PPNR) $ 1,894 $ 1,588 $ 1,567 19 1 Tangible common equity (TCE) Total stockholders’ equity $ 2,265 $ 2,086 $ 1,522 9 37 Less: Goodwill and intangible assets, net (799) (687) (710) 16 (3) Tangible common equity (TCE) $ 1,466 $ 1,399 $ 812 5 72 Tangible assets (TA) Total assets $ 25,407 $ 21,746 $ 22,547 17 (4) Less: Goodwill and intangible assets, net (799) (687) (710) 16 (3) Tangible assets (TA) $ 24,608 $ 21,059 $ 21,837 17 (4) ______________________________ (nm) Not meaningful ASSET QUALITY Given the nature of our business, the quality of our assets, in particular our Credit card and other loans, is a key determinant underlying our ongoing financial performance and overall financial condition.
Biggest changeTable 6: Reconciliation of GAAP to Non-GAAP Financial Measures Years Ended December 31, % Change 2023 2022 2021 2023 to 2022 2022 to 2021 (Millions, except percentages) Pretax pre-provision earnings (PPNR) Income from continuing operations before income taxes $ 968 $ 300 $ 1,044 nm (71) Provision for credit losses 1,229 1,594 544 (23) nm Pretax pre-provision earnings (PPNR) $ 2,197 $ 1,894 $ 1,588 16 19 Less: Gain on portfolio sale $ (230) $ — $ (10) nm nm Pretax pre-provision earnings less gain on portfolio sale $ 1,967 $ 1,894 $ 1,578 4 20 Tangible common equity (TCE) Total stockholders’ equity $ 2,918 $ 2,265 $ 2,086 29 9 Less: Goodwill and intangible assets, net (762) (799) (687) (5) 16 Tangible common equity (TCE) $ 2,156 $ 1,466 $ 1,399 47 5 Tangible assets (TA) Total assets $ 23,141 $ 25,407 $ 21,746 (9) 17 Less: Goodwill and intangible assets, net (762) (799) (687) (5) 16 Tangible assets (TA) $ 22,379 $ 24,608 $ 21,059 (9) 17 ______________________________ (nm) Not meaningful, denoting a variance of 100 percent or more. 60 Tabl e of Contents ASSET QUALITY Given the nature of our business, the credit quality of our assets, in particular our Credit card and other loans, is a key determinant underlying our ongoing financial performance and overall financial condition.
The Delinquency rate is calculated by dividing outstanding balances that are contractually delinquent (i.e., balances greater than 30 days past due) as of the end of the period, by the outstanding principal amount of credit cards and other loans as of the same period-end.
The Delinquency rate is calculated by dividing outstanding principal balances that are contractually delinquent (i.e., balances greater than 30 days past due) as of the end of the period, by the outstanding principal amount of Credit cards and other loans as of the same period-end.
These temporary loan modifications may assist in cases where we believe the customer will recover from the short-term hardship and resume scheduled payments. Under these forbearance modification programs, those accounts receiving relief may not advance to the next delinquency cycle, including charge-off, in the same time frame that would have occurred had the relief not been granted.
These temporary loan modifications may assist in cases where we believe the customer will recover from the short-term hardship and resume scheduled payments. Under these forbearance programs, those accounts receiving relief may not advance to the next delinquency cycle, including charge-off, in the same time frame that would have occurred had the relief not been granted.
Differences between the Consolidated Financial Statements and tax bases of assets and liabilities give rise to deferred tax assets and liabilities, which measure the future tax effects of items recognized in the Consolidated Financial Statements and require certain estimates and judgments, in particular with deferred tax assets, in order to determine whether it is more likely than not that all or a portion of the benefit of a deferred tax asset will not be realized.
Differences between the audited Consolidated Financial Statements and tax bases of assets and liabilities give rise to deferred tax assets and liabilities, which measure the future tax effects of items recognized in the audited Consolidated Financial Statements and require certain estimates and judgments, in particular with deferred tax assets, in order to determine whether it is more likely than not that all or a portion of the benefit of a deferred tax asset will not be realized.
Regulation RR (Credit Risk Retention) adopted by the FDIC, the SEC, the Federal Reserve and certain other federal regulators mandates a minimum five percent risk retention requirement for securitizations. Such risk retention requirements may limit our liquidity by restricting the amount of asset-backed securities we are able to issue or affecting the timing of future issuances of asset-backed securities.
Regulation RR (Credit Risk Retention) adopted by the FDIC, the SEC, the Federal Reserve Board and certain other federal regulators mandates a minimum five percent risk retention requirement for securitizations. Such risk retention requirements may limit our liquidity by restricting the amount of asset-backed securities we are able to issue or affecting the timing of future issuances of asset-backed securities.
Driven by a digital-first approach, data insights and white-label technology, we deliver growth for our partners through a comprehensive product suite, including private label and co-brand credit cards and buy now, pay later products such as installment loans and our “split-pay” offerings.
Driven by a digital-first approach, data insights and white-label technology, we deliver growth for our partners through a comprehensive product suite, including private label and co-brand credit cards and buy now, pay later (BNPL) products such as installment loans and our “split-pay” offerings.
The preparation of Consolidated Financial Statements requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. We continually evaluate our estimates and judgments in determination of our financial position and operating results.
The preparation of audited Consolidated Financial Statements requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. We continually evaluate our estimates and judgments in determination of our financial position and operating results.
A liability for unrecognized tax benefits, representing the difference between a tax position taken or expected to be taken in a tax return and the benefit recognized in the Consolidated Financial Statements, inherently requires estimates and judgments.
A liability for unrecognized tax benefits, representing the difference between a tax position taken or expected to be taken in a tax return and the benefit recognized in the audited Consolidated Financial Statements, inherently requires estimates and judgments.
Estimates are based on information available as of the date of the Consolidated Financial Statements and, accordingly, actual results could differ from these estimates, sometimes materially.
Estimates are based on information available as of the date of the audited Consolidated Financial Statements and, accordingly, actual results could differ from these estimates, sometimes materially.
Tangible book value per common share represents TCE divided by shares outstanding. We use Tangible book value per common share as a metric to estimate the Company’s potential value in relation to tangible assets per share. We believe the use of these non-GAAP financial measures provide additional clarity in understanding our results of operations and trends.
Tangible book value per common share represents TCE divided by shares outstanding. We use Tangible book value per common share as a metric to estimate the Company’s potential value. We believe the use of these non-GAAP financial measures provide additional clarity in understanding our results of operations and trends.
As of December 31, 2022, total capacity under the conduit facilities was $6.5 billion, of which $6.1 billion had been drawn and was included in Debt issued by consolidated variable interest entities (VIEs) in the Consolidated Balance Sheet.
As of December 31, 2022, total capacity under our Conduit Facilities was $6.5 billion, of which $6.1 billion had been drawn down and was included in Debt issued by consolidated variable interest entities (VIEs) in the Consolidated Balance Sheet.
This discussion should be read in conjunction with the discussion under “Business Environment”, above. For a discussion of the financial condition and results of operations for 2021 compared with 2020, please refer to Part II, Item 7.
This discussion should be read in conjunction with the discussion under “Business Environment”, above. For a discussion of the financial condition and results of operations for 2022 compared with 2021, please refer to Part II, Item 7.
(8) Tangible book value per common share represents TCE divided by shares outstanding and is a non-GAAP financial measure. See “Non-GAAP Financial Measures” and Table 6: Reconciliation of GAAP to Non-GAAP Financial Measures .
TCE/TA is a non-GAAP financial measure. See “Non-GAAP Financial Measures” and Table 6: Reconciliation of GAAP to Non-GAAP Financial Measures . (11) Tangible book value per common share represents TCE divided by shares outstanding and is a non-GAAP financial measure.
“Management's Discussion and Analysis of Financial Condition and Results of Operations (MD&A)” in our Annual Report on Form 10-K for the year ended December 31, 2021, filed with the SEC on February 25, 2022, which discussion is incorporated herein by reference.
“Management's Discussion and Analysis of Financial Condition and Results of Operations (MD&A)” in our Annual Report on Form 10-K for the year ended December 31, 2022, filed with the SEC on February 28, 2023, which discussion is incorporated herein by reference.
However, if an early amortization event were declared for a Trust, the trustee of the particular Trust would retain the interest in the loans along with the excess spread that would otherwise be paid to our Bank subsidiary until the investors were fully repaid.
However, if an early amortization event were declared for a Trust, the trustee of the particular Trust would retain the interest in the loans along with the excess spread that would otherwise be paid to our Bank subsidiary until the investors 67 Tabl e of Contents were fully repaid.
The Banks adopted the option provided by the interim final rule issued by joint federal bank regulatory agencies, which largely delayed the effects of CECL on their regulatory capital for two years, until January 1, 2022, after which the effects are phased-in over a three-year period through December 31, 2024.
The Banks adopted the option provided by the interim final rule issued by joint federal bank regulatory agencies, which largely delayed the effects of the current expected credit loss (CECL) model on their regulatory capital for two years, until January 1, 2022, after which the effects are phased-in over a three-year period through December 31, 2024.
For example, a 100 basis point increase in the Allowance as a percentage of the amortized cost of our Credit card and other loans could have resulted in a change of approximately $210 million in the Allowance for credit losses as of December 31, 2022, with a corresponding change in the Provision for credit losses.
For example, a 100 basis point increase in the Allowance for credit losses as a percentage of the amortized cost of our Credit card and other loans could have resulted in a change of approximately $189 million in the Allowance for credit losses as of December 31, 2023, with a corresponding change in the Provision for credit losses.
We evaluate our tax positions as new facts and circumstances become available, making adjustments to our unrecognized tax benefits as appropriate. Uncertainties can mean the tax 62 Tabl e of Contents benefits ultimately realized differ from amounts previously recognized, with any differences recorded in Provision for income taxes.
We evaluate our tax positions as new facts and circumstances become available, making adjustments to our unrecognized tax benefits as appropriate. Uncertainties can mean the tax benefits ultimately realized differ from amounts previously recognized, with any differences recorded in Provision for income taxes.
A tax position is recognized only when it is more likely than not to be sustained, based purely on its technical merits after examination by the relevant taxing authority, and the amount recognized is the benefit we believe is more likely than not to be realized upon ultimate settlement.
A tax position is recognized only when it is more likely than not to be sustained, based purely on its technical 71 Tabl e of Contents merits after examination by the relevant taxing authority, and the amount recognized is the benefit we believe is more likely than not to be realized upon ultimate settlement.
As part of our collections strategy, we may offer temporary, short term (six-months or less) loan modifications in order to improve the likelihood of collections and meet the needs of our customers.
As part of our collections strategy, we may offer temporary, short term (six-months or less) forbearance programs in order to improve the likelihood of collections and meet the needs of our customers.
However, the adequacy of our liquidity could be impacted by various factors, including macroeconomic conditions and volatility in the financial and capital markets, limiting our access to or increasing our cost of capital, which could make capital unavailable or available on terms that are unfavorable to us.
However, the adequacy of our liquidity could be impacted by various factors, including pending or future legislation, regulation or litigation, macroeconomic conditions and volatility in the financial and capital markets, limiting our access to or increasing our cost of capital, which could make capital unavailable, or available but on terms that are unfavorable to us.
However, in the case of a customer bankruptcy or death, credit card and other loans, including unpaid interest and fees, as applicable, are charged-off in each month subsequent to 60 days after receipt of the notification of the bankruptcy or death, but in no case longer than 180 days past due for credit card loans and 120 days past due for BNPL loans.
However, in the case of a customer bankruptcy or death, Credit card and other loans, including unpaid interest and fees, as applicable, are charged-off 60 days after receipt of the notification of the bankruptcy or death, but in any case no later than 180 days past due for Credit card loans and 120 days past due for BNPL loans.
When it comes to our Credit card and other loans portfolio, we closely monitor two metrics – Delinquency rates and Net principal loss rates – which reflect, among other factors, our underwriting, the inherent credit risk in our portfolio, the success of our collection and recovery efforts, and more broadly, the general macroeconomic conditions.
When it comes to our Credit card and other loans portfolio, we closely monitor Delinquency rates and Net principal loss rates, which reflect, among other factors, our underwriting, the inherent credit risk in our portfolio and the success of our collection and recovery efforts.
Given the maturities of our current outstanding debt and the current macroeconomic conditions, it is possible that we will be required to repay or refinance some or all of our maturing debt in volatile and/or unfavorable markets.
Given the maturities of certain of our outstanding debt instruments and the macroeconomic outlook, it is possible that we will be required to repay, extend or refinance some or all of our maturing debt in volatile and/or unfavorable markets.
BUSINESS ENVIRONMENT This Business Environment section provides an overview of our results of operations and financial position for 2022, as well as our related outlook for 2023 and certain of the uncertainties associated with achieving that outlook.
BUSINESS ENVIRONMENT This Business Environment section provides an overview of our results of operations and financial position for the year ended December 31, 2023, as well as our related outlook for 2024 and certain of the uncertainties associated with achieving that outlook.
Dividends For the years ended December 31, 2022, 2021 and 2020, we paid $43 million, $42 million and $61 million, respectively, in dividends to our shareholders of common stock.
Dividends For the years ended December 31, 2023, 2022 and 2021, we paid $42 million, $43 million and $42 million, respectively, in dividends to holders of our common stock.
Contractual Obligations In the normal course of business, we enter into various contractual obligations that may require future cash payments, the vast majority of which relate to deposits, debt issued by consolidated VIEs, long-term and other debt and operating leases.
Contractual Obligations In the normal course of business, we enter into various contractual obligations that may require future cash payments, the vast majority of which relate to deposits, debt issued by consolidated VIEs, long-term and other debt and operating leases. We believe that we will have access to sufficient resources to meet these commitments.
Cash provided by financing activities was $3,267 million and $608 million for the years ended December 31, 2022 and 2021, respectively. For the year ended December 31, 2022, the net cash provided by financing activities was primarily driven by a net increase in deposits and net borrowings under conduit facilities.
For the year ended December 31, 2022, the net cash provided by financing activities was primarily driven by a net increase in deposits and net borrowings under conduit facilities.
For the year ended December 31, 2022, the net cash used in investing activities was primarily due to growth in credit sales and the consequential growth in Credit card and other loans, as well as the acquisition of credit card loan portfolios.
For the year ended December 31, 2022, the net cash used in investing activities was primarily due to growth in credit sales and the consequential growth in Credit card and other loans, as well as the acquisition of credit card loan portfolios. Cash Flows from Financing Activities primarily include changes in deposits and long-term debt.
The actual capital ratios and minimum ratios for each Bank, as well as the Combined Banks, are as follows as of December 31, 2022: 60 Tabl e of Contents Table 12: Capital Ratios Actual Ratio Minimum Ratio for Capital Adequacy Purposes Minimum Ratio to be Well Capitalized under Prompt Corrective Action Provisions Comenity Bank Common Equity Tier 1 capital ratio (1) 18.4 % 4.5 % 6.5 % Tier 1 capital ratio (2) 18.4 6.0 8.0 Total Risk-based capital ratio (3) 19.7 8.0 10.0 Tier 1 Leverage capital ratio (4) 16.7 4.0 5.0 Comenity Capital Bank Common Equity Tier 1 capital ratio (1) 16.1 % 4.5 % 6.5 % Tier 1 capital ratio (2) 16.1 6.0 8.0 Total Risk-based capital ratio (3) 17.4 8.0 10.0 Tier 1 Leverage capital ratio (4) 14.9 4.0 8.0 Combined Banks Common Equity Tier 1 capital ratio (1) 17.0 % 4.5 % 6.5 % Tier 1 capital ratio (2) 17.0 6.0 8.0 Total Risk-based capital ratio (3) 18.3 8.0 10.0 Tier 1 Leverage capital ratio (4) 15.6 4.0 5.0 ______________________________ (1) The Common Equity Tier 1 capital ratio represents common equity tier 1 capital divided by total risk-weighted assets.
As of December 31, 2023 the actual capital ratios and minimum ratios for each Bank, as well as Bread Financial, are as follows as of December 31, 2023: Table 12: Capital Ratios Actual Ratio Minimum Ratio for Capital Adequacy Purposes Minimum Ratio to be Well Capitalized under Prompt Corrective Action Provisions Total Company Common equity tier 1 capital ratio (1) 12.2 % 4.5 % 6.5 % Tier 1 capital ratio (2) 12.2 6.0 8.0 Total risk-based capital ratio (3) 13.6 8.0 10.0 Tier 1 leverage capital ratio (4) 11.2 4.0 5.0 Total risk-weighted assets (5) $ 20,140 Comenity Bank Common equity tier 1 capital ratio (1) 19.7 % 4.5 % 6.5 % Tier 1 capital ratio (2) 19.7 6.0 8.0 Total risk-based capital ratio (3) 21.1 8.0 10.0 Tier 1 leverage capital ratio (4) 17.9 4.0 5.0 Comenity Capital Bank Common equity tier 1 capital ratio (1) 16.6 % 4.5 % 6.5 % Tier 1 capital ratio (2) 16.6 6.0 8.0 Total risk-based capital ratio (3) 18.0 8.0 10.0 Tier 1 leverage capital ratio (4) 15.2 4.0 5.0 ______________________________ (1) The Common equity tier 1 capital ratio represents common equity tier 1 capital divided by total risk-weighted assets.
On January 26, 2023, our Board of Directors declared a quarterly cash dividend of $0.21 per share on our common stock, payable on March 17, 2023, to stockholders of record at the close of business on February 10, 2023.
On January 25, 2024, our Board of Directors declared a quarterly cash dividend of $0.21 per share on our common stock, payable on March 15, 2024, to stockholders of record at the close of business on February 9, 2024.
Our funding, liquidity and capital policies are designed to ensure that our business has the liquidity and capital resources necessary to support our daily operations, our business growth, our credit ratings related to our secured financings, and meet our regulatory and policy requirements (including capital and leverage ratio requirements applicable to CB and CCB under FDIC regulations) in a cost effective and prudent manner through expected and unexpected market environments.
Our funding, liquidity and capital policies are designed to ensure that our business has sufficient liquidity and capital resources necessary to support our daily operations, our business growth, and our credit ratings related to our Parent Company’s unsecured senior notes and our public secured financings, and meet our regulatory and policy requirements, including capital and leverage ratio requirements applicable to Comenity Bank (CB) and Comenity Capital Bank (CCB) under Federal Deposit Insurance Corporation (FDIC) regulations, in a cost effective and prudent manner through both expected and unexpected market environments.
The following table presents the delinquency trends on our Credit card and other loans portfolio based on the principal balances outstanding as of December 31: 54 Tabl e of Contents Table 7: Delinquency Trends on Credit Card and Other Loans 2022 % of Total 2021 % of Total (Millions, except percentages) Credit card and other loans outstanding ─ principal $ 20,107 100.0 % $ 16,590 100.0 % Outstanding balances contractually delinquent: (1) 31 to 60 days $ 366 1.8 % $ 219 1.3 % 61 to 90 days 231 1.2 147 0.9 91 or more days 515 2.6 281 1.7 Total $ 1,112 5.5 % $ 647 3.9 % ______________________________ (1) As of December 31, 2022 the Outstanding balances contractually delinquent, and the related % of Total (i.e., the Delinquency rate), were impacted by the transition of our credit card processing services.
The following table presents the delinquency trends on our Credit card and other loans portfolio based on the principal balances outstanding as of December 31, 2023 and December 31, 2022: Table 7: Delinquency Trends on Credit Card and Other Loans 2023 % of Total 2022 % of Total (Millions, except percentages) Credit card and other loans outstanding ─ principal $ 17,906 100.0 % $ 20,107 100.0 % Outstanding balances contractually delinquent: 31 to 60 days $ 346 1.9 % $ 366 1.8 % 61 to 90 days $ 250 1.4 % $ 231 1.2 % 91 or more days $ 567 3.2 % $ 515 2.6 % Total $ 1,163 6.5 % $ 1,112 5.5 % ______________________________ As of December 31, 2022 the Outstanding balances contractually delinquent, and the related % of Total (i.e., the Delinquency rate), were impacted by the transition of our credit card processing services in June 2022.
These securitization programs are a principal vehicle through which we finance the Banks’ credit card loans. We use a combination of public term asset-backed notes and private conduit facilities for this purpose.
These securitization programs are a principal vehicle through which we finance the Banks’ credit card loans. For this purpose, we use a combination of public term asset-backed notes and private conduit facilities (the Conduit Facilities) with a consortium of lenders, including domestic money center, regional and international banks.
We also recognize that a customer’s ability and willingness to repay us has been negatively impacted by factors such as inflation, which results in greater delinquencies that could lead to greater credit losses, as reflected in our increased Allowance for credit losses.
We also recognize that a customer’s ability and willingness to repay us has been negatively impacted by factors such as inflation and the effects of higher interest rates, which results in higher delinquencies that could lead to increased credit losses, as reflected in our increased Reserve rate.
We believe that we will have access to sufficient resources to meet these commitments. 58 Tabl e of Contents Cash Flows The table below summarizes our cash flow activity for the years indicated, followed by a discussion of the variance drivers impacting our Operating, Investing and Financing activities: Table 11: Cash Flows 2022 2021 2020 (Millions) Total cash provided by (used in): Operating activities $ 1,848 $ 1,543 $ 1,883 Investing activities (5,111) (1,691) 1,774 Financing activities 3,267 608 (4,167) Effect of foreign currency exchange rates — — 15 Net increase (decrease) in cash, cash equivalents and restricted cash $ 4 $ 460 $ (495) Cash Flows from Operating Activities primarily include net income adjusted for (i) non-cash items included in net income, such as provision for credit losses, depreciation and amortization, deferred taxes and other non-cash items, and (ii) changes in the balances of operating assets and liabilities, which can fluctuate in the normal course of business due to the amount and timing of payments.
Cash Flows The table below summarizes our cash flow activity for the periods indicated, followed by a discussion of the variance drivers impacting our Operating, Investing and Financing activities: Table 11: Cash Flows 2023 2022 2021 (Millions) Total cash provided by (used in): Operating activities $ 1,987 $ 1,848 $ 1,543 Investing activities 788 (5,111) (1,691) Financing activities (3,086) 3,267 608 Net (decrease) increase in cash, cash equivalents and restricted cash $ (311) $ 4 $ 460 68 Tabl e of Contents Cash Flows from Operating Activities primarily include net income adjusted for (i) non-cash items included in net income, such as provision for credit losses, depreciation and amortization, deferred taxes and other non-cash items, and (ii) changes in the balances of operating assets and liabilities, which can fluctuate in the normal course of business due to the amount and timing of payments.
Interest expense : Total interest expense increased for the year ended December 31, 2022, due to the following: • Interest on deposits increased $76 million due to higher average interest rates which increased interest expense by approximately $72 million, as well as higher average balances which increased interest expense by $4 million. • Interest on borrowings increased $44 million due to higher interest rates which increased funding costs $72 million, offset by lower average borrowings which decreased funding costs by approximately $28 million.
Interest expense : Total interest expense increased for the year ended December 31, 2023, due to the following: • Interest on deposits increased due to higher average interest rates which increased interest expense by $269 million, as well as higher average balances which increased interest expense by $29 million. • Interest on borrowings increased due to higher average interest rates which increased funding costs $141 million, partially offset by lower average borrowings which decreased funding costs by approximately $63 million.
We satisfy such risk retention requirements by maintaining a seller’s interest calculated in accordance with Regulation RR. Stock Repurchase Programs On February 28, 2022, the Company’s Board of Directors approved a stock repurchase program to acquire up to 200,000 shares of our outstanding common stock in the open market during the one-year period ending on February 28, 2023.
We satisfy such risk retention requirements by maintaining a seller’s interest calculated in accordance with Regulation RR. Stock Repurchase Programs On July 27, 2023, our Board of Directors approved a stock repurchase program to acquire up to $35 million in shares of our outstanding common stock in the open market during the period ended December 31, 2023.
Based on these regulations, as of December 31, 2022 and 2021, each Bank met all capital requirements to which it was subject, and maintained capital ratios in excess of the minimums required to qualify as well capitalized.
Based on these regulations, as of December 31, 2023 and 2022, each Bank met all capital requirements to which it was subject, and maintained capital ratios in excess of the minimums required to qualify as well capitalized. The Banks seek to maintain capital levels and ratios in excess of the minimum regulatory requirements inclusive of the 2.5% Capital Conservation Buffer.
Our primary uses of liquidity are for ongoing and varied lending operations, scheduled payments of principal and interest on our debt, operational expenses, capital expenditures, including digital and product innovation and technology enhancements, and dividends.
Our primary uses of liquidity are for underwriting Credit card and other loans, scheduled payments of principal and interest on our debt, operational expenses, capital expenditures, including digital and product innovation and technology enhancements, stock repurchases and dividends.
DISCUSSION OF CRITICAL ACCOUNTING ESTIMATES Our discussion and analysis of our results of operations and overall financial condition is based upon our Consolidated Financial Statements, which have been prepared in accordance with the accounting policies described in Note 1, “Description of Business and Summary of Significant Accounting Policies” to our Consolidated Financial Statements included as part of this Annual Report on Form 10-K.
In accordance with the interim final rule, we began to ratably phase-in these effects on January 1, 2022. 70 Tabl e of Contents CRITICAL ACCOUNTING POLICIES AND ESTIMATES Our discussion and analysis of our results of operations and overall financial condition is based upon our audited Consolidated Financial Statements, which have been prepared in accordance with the accounting policies described in Note 1, “Description of Business, Basis of Presentation and Summary of Significant Accounting Policies,” to our audited Consolidated Financial Statements included as part of this Annual Report on Form 10-K.
In addition to the quantitative estimate of expected credit losses, we also incorporate qualitative adjustments for certain factors such as Company-specific risks, changes in current economic conditions that may not be captured in the quantitatively derived results, or other relevant factors to ensure the Allowance for credit losses reflects our best estimate of current expected credit losses.
In addition to the quantitative estimate of expected credit losses, we also incorporate qualitative adjustments to the modeled output in order to address risks not inherently captured by the model output, such as Company-specific risks, changes in current macroeconomic conditions, or other relevant factors to ensure the Allowance for credit losses reflects our best estimate of current expected credit losses.
Income Taxes Provision for income taxes decreased for the year ended December 31, 2022, primarily related to a $744 million decrease in Income from continuing operations before income taxes in 2022. The effective tax rate for the year ended December 31, 2022 was 25.4% as compared to 23.7% for the year ended December 31, 2021.
Income Taxes The Provision for income taxes increased for the year ended December 31, 2023, primarily related to a $668 million increase in Income from continuing operations before income taxes in 2023. The effective tax rate was 23.8% and 25.4% for the years ended December 31, 2023 and 2022, respectively.
The lower effective tax rate in 2021 included a discrete tax benefit related to a favorable settlement with a state tax authority and a discrete tax benefit triggered by the divestiture of our former LoyaltyOne segment. 51 Tabl e of Contents Table 4: Summary Financial Highlights – Continuing Operations As of or for the Years Ended December 31, % Change 2022 2021 2020 2022 to 2021 2021 to 2020 (Millions, except per share amounts and percentages) Credit sales $ 32,883 $ 29,603 $ 24,707 11 20 PPNR (1) 1,894 1,588 1,567 19 1 Average credit card and other loans 17,768 15,656 16,367 13 (4) End-of-period credit card and other loans 21,365 17,399 16,784 23 4 End-of-period direct-to-consumer deposits 5,466 3,180 1,700 72 87 Return on average assets (2) 1.0 % 3.6 % 0.9 % (2.6) 2.7 Return on average equity (3) 9.8 % 40.7 % 16.7 % (30.9) 24.0 Net interest margin (4) 19.2 % 18.2 % 16.8 % 1.0 1.4 Loan yield (5) 26.0 % 24.7 % 24.0 % 1.3 0.7 Efficiency ratio (6) 50.5 % 51.5 % 52.5 % (1.0) (1.0) Tangible common equity / Tangible assets ratio (TCE/TA) (7) 6.0 % 6.6 % 3.7 % (0.6) 2.9 Tangible book value per common share (8) $ 29.42 $ 28.09 $ 16.34 4.7 71.9 Cash dividend per common share $ 0.84 $ 0.84 $ 1.26 — (33.3) Payment rate (9) 16.4 % 17.2 % 16.2 % (0.8) 1.0 Delinquency rate (10) 5.5 % 3.9 % 4.4 % 1.6 (0.5) Net loss rate (10) 5.4 % 4.6 % 6.6 % 0.8 (2.0) Reserve rate 11.5 % 10.5 % 12.0 % 1.0 (1.5) ______________________________ (1) PPNR, is calculated by increasing/decreasing Income from continuing operations before income taxes by the net provision/release in Provision for credit losses.
For additional information refer to Note 1, “Description of Business, Basis of Presentation and Summary of Significant Accounting Policies” to the audited Consolidated Financial Statements. 57 Tabl e of Contents Table 4: Summary Financial Highlights – Continuing Operations As of or for the Years Ended December 31, % Change 2023 2022 2021 2023 to 2022 2022 to 2021 (Millions, except per share amounts and percentages) Credit sales $ 28,900 $ 32,883 $ 29,603 (12) 11 PPNR (1) 2,197 1,894 1,588 16 19 Average credit card and other loans 18,216 17,768 15,656 3 13 End-of-period credit card and other loans 19,333 21,365 17,399 (10) 23 End-of-period direct-to-consumer deposits 6,454 5,466 3,180 18 72 Return on average assets (2) 3.3 % 1.0 % 3.6 % 2.3 (2.6) Return on average equity (3) 27.1 % 9.8 % 40.7 % 17.3 (30.9) Net interest margin (4) 19.5 % 19.2 % 18.2 % 0.3 1.0 Loan yield (5) 27.2 % 26.0 % 24.7 % 1.2 1.3 Efficiency ratio (6) 48.8 % 50.5 % 51.5 % (1.7) (1.0) Double leverage ratio (7) 123.9 % 183.6 % 213.2 % (59.7) (29.6) Common equity tier 1 capital ratio (8) 12.2 % 8.7 % 10.3 % 3.5 (1.6) Total risk-weighted assets (9) $ 20,140 $ 22,065 $ 19,295 (8.7) 14.4 Tangible common equity / Tangible assets ratio (TCE/TA) (10) 9.6 % 6.0 % 6.6 % 3.6 (0.6) Tangible book value per common share (11) $ 43.70 $ 29.42 $ 28.09 48.5 4.7 Cash dividend per common share $ 0.84 $ 0.84 $ 0.84 — — Payment rate (12) 14.5 % 16.4 % 17.2 % (1.9) (0.8) Delinquency rate (13) 6.5 % 5.5 % 3.9 % 1.0 1.6 Net loss rate (13) 7.5 % 5.4 % 4.6 % 2.1 0.8 Reserve rate (14) 12.0 % 11.5 % 10.5 % 0.5 1.0 ______________________________ (1) PPNR is calculated by increasing/decreasing Income from continuing operations before income taxes by the net provision/release in Provision for credit losses.
The 2022 effective tax rate was unfavorably impacted by lower Income from continuing operations before income taxes and an increase to the deferred tax asset valuation allowance, offset by favorable settlements with tax authorities.
The decrease in the 2023 effective tax rate resulted from discrete benefits, which were primarily related to a lapse of applicable statutes of limitations. The higher effective tax rate in 2022 was unfavorably impacted by lower Income from continuing operations before income taxes and an increase to the deferred tax asset valuation allowance, offset by favorable settlements with tax authorities.
LEGISLATIVE AND REGULATORY MATTERS CB is subject to various regulatory capital requirements administered by the State of Delaware and the FDIC. CCB is also subject to various regulatory capital requirements administered by the FDIC, as well as the State of Utah. Failure to meet minimum capital requirements can trigger certain mandatory and possibly additional discretionary actions by our regulators.
LEGISLATIVE, REGULATORY MATTERS AND CAPITAL ADEQUACY CB is subject to various regulatory capital requirements administered by the State of Delaware and the FDIC. CCB is also subject to various regulatory capital requirements administered by the FDIC, as well as the State of Utah.
SOFR is based on short-term repurchase agreements that are backed by Treasury securities. 56 Tabl e of Contents Deposits We utilize a variety of deposit products to finance our operating activities, including funding for our non-securitized credit card and other loans, and to fund the securitization enhancement requirements of the Banks.
Deposits We utilize a variety of deposit products to finance our operating activities, including funding for our non-securitized credit card and other loans, and to fund the securitization enhancement requirements of the Banks.
For the most part we have relied on operating efficiencies from scale, technology modernization and digital advancement, and expansion in lower cost jurisdictions, in select circumstances, to offset increased costs of employee compensation and other operating expenses.
INFLATION AND SEASONALITY Although we cannot precisely determine the impact of inflation on our operations, we have generally sought to rely on operating efficiencies from scale, technology modernization and digital advancement, and expansion in lower cost jurisdictions (in select circumstances) to offset increased costs of employee compensation and other operating expenses impacted by inflation.
Credit card loans, including unpaid interest and fees, are generally charged-off in the month during which an account becomes 180 days past due. BNPL loans, including unpaid interest, are generally charged-off when a loan becomes 120 days past due.
Charged-off interest and fees reduce Interest and fees on loans, while third-party fraud losses are recorded in Card and processing expenses. Credit card loans, including unpaid interest and fees, are generally charged-off in the month during which an account becomes 180 days past due.
We do not believe it is reasonably likely that an early amortization event will occur due to asset performance.
Early amortization events as defined within each asset-backed securitization transaction are generally driven by asset performance. We do not believe it is reasonably likely that an early amortization event will occur due to asset performance.
Factors that could cause or contribute to these differences include, but are not limited to, those discussed below and elsewhere in this Annual Report on Form 10-K particularly under “Risk Factors” and “Cautionary Note Regarding Forward-Looking Statements.” Unless otherwise specified, references to Notes to our Consolidated Financial Statements are to the Notes to our audited Consolidated Financial Statements as of December 31, 2022 and 2021 and for years ended December 31, 2022 , 2021 and 2020.
Factors that could cause or contribute to these differences include, but are not limited to, those discussed below and elsewhere in this Annual Report on Form 10-K particularly under “Risk Factors” and “Cautionary Note Regarding Forward-Looking Statements”.
See also Table 5: Net Interest Margin . (2) Return on average equity represents annualized Income from continuing operations divided by average Total stockholders’ equity.
(3) Return on average equity represents annualized Income from continuing operations divided by average Total stockholders’ equity.
For the year ended December 31, 2021, the net cash used in investing activities was primarily due to growth in Credit card and other loans, partially offset by the sale of a credit card loan portfolio. Cash Flows from Financing Activities primarily include changes in deposits and long-term debt.
For the year ended December 31, 2023, the net cash provided by investing activities was primarily due to the sale of the BJ’s portfolio, partially offset by the growth of Credit card and other loans, as well as the acquisition of a credit card loan portfolio.
Although we recognize the more challenging macroeconomic landscape, we remain focused on executing on our strategic priorities and making the investments that position us to drive sustainable, profitable growth. 48 Tabl e of Contents CONSOLIDATED RESULTS OF OPERATIONS The following discussion provides commentary on the variances in our results of operations for the year ended December 31, 2022, compared with the year ended December 31, 2021, as presented in the accompanying tables.
Although we recognize the more challenging macroeconomic and regulatory landscape, we remain focused on generating strong returns through prudent capital and risk management, reflecting our commitment to drive sustainable, profitable growth and build long-term value for our stakeholders. 54 Tabl e of Contents CONSOLIDATED RESULTS OF OPERATIONS The following discussion provides commentary on the variances in our results of operations for the year ended December 31, 2023, compared with the year ended December 31, 2022, as presented in the accompanying tables.
(9) Payment rate represents consumer payments during the last month of the period, divided by the beginning-of-month credit card and other loans, including held for sale in applicable periods.
See “Non-GAAP Financial Measures” and Table 6: Reconciliation of GAAP to Non-GAAP Financial Measures . 58 Tabl e of Contents (12) Payment rate represents consumer payments during the last month of the period, divided by the beginning-of-month Credit card and other loans, including held for sale in applicable periods.
We generated cash flows from operating activities of $1,848 million and $1,543 million for the years ended December 31, 2022 and 2021, respectively. For the years ended December 31, 2022 and 2021, the net cash provided by operating activities was primarily driven by cash generated from net income for the period after adjusting for the provision for credit losses.
For the year ended December 31, 2022, the net cash provided by operating activities was primarily driven by cash generated from net income for the period after adjusting for the Provision for credit losses. Cash Flows from Investing Activities primarily include changes in Credit card and other loans.
The estimate under the credit reserving methodology referred to as the CECL model is significantly influenced by the composition, characteristics and quality of our Credit card and other loans portfolio, as well as the prevailing economic conditions and forecasts utilized.
Our estimate under the Current Expected Credit Loss (CECL) approach involves significant judgments from a modeling and forecasting perspective, and is significantly influenced by the composition, characteristics and quality of our Credit card and other loans portfolio, as well as the prevailing economic conditions and forecasts utilized.
OVERVIEW We are a tech-forward financial services company that provides simple, personalized payment, lending and saving solutions. We create opportunities for our customers and partners through digitally enabled choices that offer ease, empowerment, financial flexibility and exceptional customer experiences.
We create opportunities for our customers and partners through digitally enabled choices that offer ease, empowerment, financial flexibility and exceptional customer experiences.
We may from time to time seek to retire or purchase our outstanding debt through cash purchases or exchanges for other securities, in open market purchases, privately negotiated transactions or otherwise. Such repurchases or exchanges would depend on prevailing market conditions, our liquidity requirements, contractual restrictions and other factors, and may be funded through the issuance of debt securities.
Such repurchases or exchanges would depend on prevailing market conditions, our liquidity requirements, contractual restrictions and other factors, and may be funded through the issuance of debt or convertible debt securities.
Table 1: Summary of Our Financial Performance Years Ended December 31, $ Change % Change 2022 2021 2020 2022 to 2021 2021 to 2020 2022 to 2021 2021 to 2020 (Millions, except per share amounts and percentages) Total net interest and non-interest income $ 3,826 $ 3,272 $ 3,298 $ 554 $ (26) 17 (1) Provision for credit losses 1,594 544 1,266 1,050 (722) 193 (57) Total non-interest expenses 1,932 1,684 1,731 248 (47) 15 (3) Income from continuing operations before income taxes 300 1,044 301 (744) 743 (71) nm Provision for income taxes 76 247 93 (171) 154 (69) 168 Income from continuing operations 224 797 208 (573) 589 (72) nm (Loss) income from discontinued operations, net of income taxes (1) 4 6 (5) (2) (111) (38) Net income 223 801 214 (578) 587 (72) nm Net income per diluted share $ 4.46 $ 16.02 $ 4.46 $ (11.56) $ 11.56 (72) nm Income from continuing operations per diluted share $ 4.47 $ 15.95 $ 4.35 $ (11.48) $ 11.60 (72) nm Net interest margin (1) 19.2 % 18.2 % 16.8 % 1.0 1.4 Return on average equity (2) 9.8 % 40.7 % 16.7 % (30.9) 24.0 Effective income tax rate - continuing operations 25.4 % 23.7 % 30.7 % 1.7 (7.0) ______________________________ (1) Net interest margin represents annualized Net interest income divided by average Total interest-earning assets.
Table 1: Summary of Our Financial Performance Years Ended December 31, $ Change % Change 2023 2022 2021 2023 to 2022 2022 to 2021 2023 to 2022 2022 to 2021 (Millions, except per share amounts and percentages) Total net interest and non-interest income $ 4,289 $ 3,826 $ 3,272 $ 463 $ 554 12 17 Provision for credit losses 1,229 1,594 544 (365) 1,050 (23) nm Total non-interest expenses 2,092 1,932 1,684 160 248 8 15 Income from continuing operations before income taxes 968 300 1,044 668 (744) nm (71) Provision for income taxes 231 76 247 155 (171) nm (69) Income from continuing operations 737 224 797 513 (573) nm (72) (Loss) income from discontinued operations, net of income taxes (1) (19) (1) 4 (18) (5) nm nm Net income 718 223 801 495 (578) nm (72) Net income per diluted share $ 14.34 $ 4.46 $ 16.02 $ 9.88 $ (11.56) nm (72) Income from continuing operations per diluted share $ 14.74 $ 4.47 $ 15.95 $ 10.27 $ (11.48) nm (72) Net interest margin (2) 19.5 % 19.2 % 18.2 % 0.3 1.0 Return on average equity (3) 27.1 % 9.8 % 40.7 % 17.3 (30.9) Effective income tax rate - continuing operations 23.8 % 25.4 % 23.7 % (1.6) 1.7 ______________________________ (1) Includes amounts that related to the previously disclosed discontinued operations associated with the spinoff of our former LoyaltyOne segment in 2021 and the sale of our former Epsilon segment in 2019.
The amounts involved may be material. We will also need additional financing in the future to repay or refinance the existing debt at maturity or otherwise and to fund our growth.
The amounts involved may be material. 62 Tabl e of Contents We will also need additional financing in the future to repay or refinance our existing debt at or prior to maturity, and to fund our growth, which may include issuance of additional debt, equity or convertible securities or engaging in other capital markets or financing transactions.
The following table presents our net principal losses for the years ended December 31: Table 8: Net Principal Losses on Credit Card and Other Loans 2022 2021 2020 (Millions, except percentages) Average credit card and other loans $ 17,768 $ 15,656 $ 16,367 Net principal losses 968 720 1,083 Net principal losses as a percentage of average credit card and other loans (1) 5.4 % 4.6 % 6.6 % ______________________________ (1) Net principal losses as a percentage of Average credit card and other loans for the year ended December 31, 2022 was impacted by the transition of our credit card processing services. 55 Tabl e of Contents CONSOLIDATED LIQUIDITY AND CAPITAL RESOURCES We maintain a strong focus on liquidity and capital.
The following table presents our net principal losses for the periods specified: Table 8: Net Principal Losses on Credit Card and Other Loans 2023 2022 2021 (Millions, except percentages) Average credit card and other loans $ 18,216 $ 17,768 $ 15,656 Net principal losses 1,365 968 720 Net principal losses as a percentage of average credit card and other loans (1) 7.5 % 5.4 % 4.6 % ______________________________ (1) Net principal losses as a percentage of Average credit card and other loans for the twelve months ended December 31, 2023 and 2022 were impacted by the transition of our credit card processing services in June 2022.
The increase during the period, relative to the prior year, was due to increases in Average credit card and other loans driven by new originations and moderation in the consumer payment rate, as well as an increase in finance charge yields of approximately 131 basis points.
The increase during the period, relative to the prior year, was due to both an increase in finance charge yields of approximately 126 basis points driven by increases in the prime interest rate, as well as, to a lesser extent, an increase in Average credit card and other loans; partially offset by higher reversals of interest and fees resulting from higher gross credit losses.
(nm) Not meaningful 49 Tabl e of Contents Table 2: Summary of Total Net Interest and Non-interest Income, After Provision for Credit Losses Years Ended December 31, $ Change % Change 2022 2021 2020 2022 to 2021 2021 to 2020 2022 to 2021 2021 to 2020 (Millions, except percentages) Interest income Interest and fees on loans $ 4,615 $ 3,861 $ 3,931 $ 754 $ (70) 20 (2) Interest on cash and investment securities 69 7 21 62 (14) nm (64) Total interest income 4,684 3,868 3,952 816 (84) 21 (2) Interest expense Interest on deposits 243 167 238 76 (71) 46 (30) Interest on borrowings 260 216 261 44 (45) 20 (18) Total interest expense 503 383 499 120 (116) 31 (23) Net interest income 4,181 3,485 3,453 696 32 20 1 Non-interest income Interchange revenue, net of retailer share arrangements (469) (369) (332) (100) (37) 27 11 Other 114 156 177 (42) (21) (27) (12) Total non-interest income (355) (213) (155) (142) (58) 66 38 Total net interest and non-interest income 3,826 3,272 3,298 554 (26) 17 (1) Provision for credit losses 1,594 544 1,266 1,050 (722) 193 (57) Total net interest and non-interest income, after provision for credit losses $ 2,232 $ 2,728 $ 2,032 $ (496) $ 696 (18) 34 ______________________________ (nm) Not meaningful Total Net Interest and Non-interest Income, After Provision for Credit Losses Interest income: Total interest income increased for the year ended December 31, 2022, primarily resulting from Interest and fees on loans.
(nm) Not meaningful, denoting a variance of 100 percent or more. 55 Tabl e of Contents Table 2: Summary of Total Net Interest and Non-interest Income, After Provision for Credit Losses Years Ended December 31, $ Change % Change 2023 2022 2021 2023 to 2022 2022 to 2021 2023 to 2022 2022 to 2021 (Millions, except percentages) Interest income Interest and fees on loans $ 4,961 $ 4,615 $ 3,861 $ 346 $ 754 8 20 Interest on cash and investment securities 184 69 7 115 62 nm nm Total interest income 5,145 4,684 3,868 461 816 10 21 Interest expense Interest on deposits 541 243 167 298 76 nm 46 Interest on borrowings 338 260 216 78 44 30 20 Total interest expense 879 503 383 376 120 75 31 Net interest income 4,266 4,181 3,485 85 696 2 20 Non-interest income Interchange revenue, net of retailer share arrangements (335) (469) (369) 134 (100) (28) 27 Gain on portfolio sale 230 0 10 230 (10) nm nm Other 128 114 146 14 (32) — — Total non-interest income 23 (355) (213) 378 (142) nm 66 Total net interest and non-interest income 4,289 3,826 3,272 463 554 12 17 Provision for credit losses 1,229 1,594 544 (365) 1,050 (23) nm Total net interest and non-interest income, after provision for credit losses $ 3,060 $ 2,232 $ 2,728 $ 828 $ (496) 37 (18) ______________________________ (nm) Not meaningful, denoting a variance of 100 percent or more.
Critical accounting estimates are defined as those that are both most important to the portrayal of our financial position and operating results, and require management’s most subjective judgments, which for us is our Allowance for credit losses and Provision for income taxes. 61 Tabl e of Contents Allowance for Credit Losses The Allowance for credit losses is an estimate of expected credit losses, measured over the estimated life of our Credit card and other loans, that considers forecasts of future economic conditions in addition to information about past events and current conditions.
Critical accounting estimates are defined as those that are both most important to the portrayal of our financial position and operating results, and require management’s most subjective judgments, which for us is our Allowance for credit losses, Provision for income taxes and Goodwill impairment.
Under capital adequacy guidelines and the regulatory framework for prompt corrective action, both Banks must meet specific capital guidelines that involve quantitative measures of their assets and liabilities as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by these regulators about components, risk weightings and other factors.
Failure to meet minimum capital requirements can trigger certain mandatory and possibly additional discretionary actions by our regulators. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, both Banks must meet specific capital guidelines that involve quantitative measures of their assets and liabilities as calculated under regulatory accounting practices.
Our primary sources of liquidity include cash generated from operating activities, our Credit Agreement and issuances of debt securities, and our securitization programs and deposits issued by the Banks, in addition to our ongoing efforts to renew and expand our various sources of liquidity.
Our primary sources of liquidity include cash generated from operating activities, our bank credit facility, issuances of unsecured or convertible debt securities by our Parent Company, financings through our securitization programs, and deposits with the Banks. More broadly, we continuously evaluate opportunities to renew and expand our various sources of liquidity.
Across both our retail and wholesale deposits, the Banks offer various non-maturity deposit products that are generally redeemable on demand by the customer, and as such have no scheduled maturity date; the Banks also issue certificates of deposit with scheduled maturity dates ranging between January 2023 and December 2027, in denominations of at least $1,000, on which interest is paid either monthly or at maturity.
The Banks also issue certificates of deposit with scheduled maturity dates ranging between January 2024 and December 2028, in denominations of at least $1,000, on which interest is paid either monthly or at maturity.
(traded on The Nasdaq Stock Market LLC under the ticker “LYLT”) and therefore is reflected herein as Discontinued Operations. Our primary source of revenue is from Interest and fees on loans from our various credit card and other loan products, and to a lesser extent from contractual relationships with our brand partners.
We operate our business through a single reportable segment, with our primary source of revenue being from Interest and fees on loans from our various credit card and other loan products, and to a lesser extent from contractual relationships with our brand partners.
In particular, Pretax pre-provision earnings (PPNR) is calculated by increasing/decreasing Income from continuing operations before income taxes by the net provision/release in Provision for credit losses. We use PPNR as a metric to evaluate our results of operations before income taxes, excluding the volatility that can occur within Provision for credit losses.
Our calculations of non-GAAP financial measures may differ from the calculations of similarly titled measures by other companies. In particular, Pretax pre-provision earnings (PPNR) is calculated by increasing/decreasing Income from continuing operations before income taxes by the net provision/release in Provision for credit losses.
Quantitative measures, established by regulations to ensure capital adequacy, require the Banks to maintain minimum amounts and ratios of Tier 1 capital to average assets, and Common equity tier 1, Tier 1 capital and Total capital, all to risk weighted assets.
For additional information about legislative and regulatory matters impacting us, see “Business–Supervision and Regulation” under Part I of this Annual Report on Form 10-K. 69 Tabl e of Contents Quantitative measures, established by regulations to ensure capital adequacy, require the Banks to maintain minimum amounts and ratios of Tier 1 capital to average assets, and Common equity tier 1, Tier 1 capital and Total capital, all to risk weighted assets.
We evaluate our loan modification programs to determine if they represent a more than insignificant delay in payment, in which case they would then be considered a troubled debt restructuring. For additional information, see Note 2 “Credit Card and Other Loans – Modified Credit Card Loans”, to the Consolidated Financial Statements.
We evaluate our forbearance programs to determine if they represent a more than insignificant delay in payment granted to borrowers experiencing financial difficulty, in which case they would then be considered a Loan Modification.
Net Principal Losses: Our net principal losses include the principal amount of losses that are deemed uncollectible, less recoveries, and exclude charged-off interest, fees and third-party fraud losses (including synthetic fraud). Charged-off interest and fees reduce Interest and fees on loans while third-party fraud losses are recorded in Card and processing expenses.
For additional information, see Note 2 “Credit Card and Other Loans – Modified Credit Card Loans” to our audited Consolidated Financial Statements. 61 Tabl e of Contents Net Principal Losses: Our net principal losses include the principal amount of losses that are deemed uncollectible, less recoveries, and exclude charged-off interest, fees and third-party fraud losses (including synthetic fraud).
As of March 31, 2022, we had repurchased all 200,000 shares of our common stock available under this program for an aggregate of $12 million. Following their repurchase, these 200,000 shares ceased to be outstanding shares of common stock and are now treated as authorized but unissued shares of common stock.
During the quarter ended September 30, 2023, under the authorized stock repurchase program, we acquired a total of 0.9 million shares of our common stock for $35 million. Following their repurchase, these 0.9 million shares ceased to be outstanding shares of common stock and are now treated as authorized but unissued shares of common stock.
Provision for credit losses increased for the year ended December 31, 2022, due primarily to a reserve build of $626 million, driven by a 23% higher End-of-period loan balance, higher net principal losses, and a higher reserve rate due to economic scenario weightings in our credit reserve modeling as a result of weakening in macroeconomic indicators, elevated inflation, and the increased cost of overall consumer debt. 50 Tabl e of Contents Table 3: Summary of Total Non-interest Expenses Years Ended December 31, $ Change % Change 2022 2021 2020 2022 to 2021 2021 to 2020 2022 to 2021 2021 to 2020 (Millions, except percentages) Non-interest expenses Employee compensation and benefits $ 779 $ 671 $ 609 $ 108 $ 62 16 10 Card and processing expenses 359 323 396 36 (73) 11 (18) Information processing and communication 274 216 191 58 25 27 13 Marketing expenses 180 160 143 20 17 13 12 Depreciation and amortization 113 92 106 21 (14) 23 (13) Other 227 222 286 5 (64) 2 (23) Total non-interest expenses $ 1,932 $ 1,684 $ 1,731 $ 248 $ (47) 15 (3) Total Non-interest Expenses Non-interest expenses: Total non-interest expenses increased for the year ended December 31, 2022, due to the following: • Employee compensation and benefits increased due to increased salaries, contract labor, which itself was driven by continued digital and technology modernization-related hiring, and incentive compensation, as well as higher volume-related staffing levels. • Card and processing expenses increased due to higher volumes, primarily related to the acquisition of the AAA credit card portfolio, and higher fraud losses. • Information processing and communication increased due to an increase in data processing expense driven by the transition of our credit card processing services. • Marketing expenses increased due to increased spending associated with higher sales and brand partner joint marketing campaigns, as well as on expanding our new brand, products and direct-to-consumer offerings. • Depreciation and amortization increased due to increased amortization for developed technology associated with the Lon Inc. acquisition, which was completed in December 2020.
Table 3: Summary of Total Non-interest Expenses Years Ended December 31, $ Change % Change 2023 2022 2021 2023 to 2022 2022 to 2021 2023 to 2022 2022 to 2021 (Millions, except percentages) Non-interest expenses Employee compensation and benefits $ 867 $ 779 $ 671 $ 88 $ 108 11 16 Card and processing expenses 428 359 323 69 36 19 11 Information processing and communication 301 274 216 27 58 10 27 Marketing expenses 161 180 160 (19) 20 (10) 13 Depreciation and amortization 116 113 92 3 21 2 23 Other 219 227 222 (8) 5 (3) 2 Total non-interest expenses $ 2,092 $ 1,932 $ 1,684 $ 160 $ 248 8 15 Total Non-interest Expenses Non-interest expenses: Total non-interest expenses increased for the year ended December 31, 2023, due to the following: • Employee compensation and benefits increased due to increased headcount, which was driven by continued digital and technology modernization-related hiring and customer care and collections staffing, increased retirement benefits and higher incentive compensation. • Card and processing expenses increased due primarily to increased fraud losses, as well as higher card processing, direct mail and statement costs. • Information processing and communication increased due to an increase in data processing expense driven by the transition of our credit card processing services in June 2022 and cloud modernization initiatives, as well as other software licensing expenses. • Marketing expenses decreased primarily due to decreased spending associated with DTC offerings and discretionary expenditures.
The capacity was negotiated to be $1.0 billion and the maturity was set as June 2023. As of December 31, 2022, we had approximately $15.4 billion of securitized credit card loans. Securitizations require credit enhancements in the form of cash, spread deposits, additional loans and subordinated classes.
As of December 31, 2023, we had approximately $12.8 billion of securitized credit card loans. Securitizations require credit enhancements in the form of cash, spread deposits, additional loans and subordinated classes. The credit enhancement is principally based on the outstanding balances of the series issued by the Trusts and by the performance of the credit card loans in the Trusts.
In addition, in April 2022, the World Financial Capital Master Note Trust amended its 2009-VFN conduit facility, increasing the capacity from $1.5 billion to $2.5 billion and extending the maturity to July 2023. In June 2022, the Comenity Capital Asset Securitization Trust was formed for the purpose of funding a portfolio acquisition completed in October 2022.
In February 2023, in connection with the sale of the BJ’s portfolio, the World Financial Capital Master Note Trust amended its 2009-VFN Conduit Facility removing the assets related to the BJ’s portfolio. In April 2023, this facility was again amended decreasing the capacity from $2.5 billion to $2.3 billion and extending the maturity to February 2025.
If we do not comply with these covenants, the maturity of amounts outstanding under the Credit Agreement may be accelerated and become payable and the associated commitments may be terminated. As of December 31, 2022, we were in compliance with all financial covenants under the Credit Agreement.
Certain of our long-term debt agreements include various restrictive financial and non-financial covenants. If we do not comply with certain of these covenants and an event of default occurs and remains uncured, the maturity of amounts outstanding may be accelerated and become payable, and, with respect to our credit agreement, the associated commitments may be terminated.
Our quantitative estimate of expected credit losses under CECL is impacted by certain forecasted economic factors. We consider the forecast used to be reasonable and supportable over the estimated life of the credit card and other loans, with no reversion period.
We consider the macroeconomic forecast used to be reasonable and supportable over the estimated life of the Credit card and other loans portfolio, with no reversion period. Since the implementation of the CECL guidance, we have maintained a consistent approach to the modeling of life of loan losses in establishing our Allowance for credit losses.
This section should be read in conjunction with the other information appearing in this Annual Report on Form 10-K, including “Consolidated Results of Operations”, “Risk Factors”, and “Cautionary Note Regarding Forward-Looking Statements”, which provides further discussion of variances in our results of operations over the years of comparison, along with other factors that could impact future results and the Company achieving its outlook. 47 Tabl e of Contents 2022 was a transformational year in which we rebranded to Bread Financial Holdings, Inc. in March, and executed on our strategic objectives, including expanding our product offerings with the launch of the Bread Cashback TM American Express ® Credit Card, securing new diverse program agreements and long-term renewals with iconic brands, and advancing our technology modernization through major enhancements to our core platform and surrounding digital assets.
This section should be read in conjunction with the other information appearing in this Annual Report on Form 10-K, including “Consolidated Results of Operations”, “Risk Factors”, and “Cautionary Note Regarding Forward-Looking Statements”, which provide further discussion of variances in our results of operations over the periods of comparison, along with other factors that could impact future results and the Company achieving its outlook.