Biggest changeWe believe adjusted net income and adjusted net income per diluted share are useful metrics to investors and analysts because they present more accurate year-over-year comparisons for our net income and net income per diluted share because adjusted items are not the result of our normal operations. 52 Weeks Ended January 29, 2022 52 Weeks Ended January 30, 2021 52 Weeks Ended February 1, 2020 Net income as reported $ 426,652 $ 421,030 $ 187,176 Adjustments: Stock-based compensation related to acceleration of stock awards (1) 17,494 — — Acquisition and integration costs (2) 3,504 — — Incremental home office expense (3) 552 — — Loss on cash flow hedge (4) 6,340 6,926 — Charges related to debt payments (5) 657 4,077 3,820 Severance charges (6) 2,300 — 3,994 Offering costs (7) — — 1,928 Gains on sale leaseback transactions (8) — — (2,585) Club closing and impairment charges (9) — — 15,383 Tax impact of adjustments to net income (10) (8,641) (3,081) (6,311) Adjusted net income $ 448,859 $ 428,952 $ 203,405 Weighted-average diluted shares outstanding 138,045 138,876 139,109 Adjusted net income per diluted share (11) $ 3.25 $ 3.09 $ 1.46 36 (1) Represents accelerated vesting of equity awards, which were related to the passing of a former executive.
Biggest changeFiscal Year Ended January 28, 2023 January 29, 2022 January 30, 2021 Net income as reported $ 513,177 $ 426,652 $ 421,030 Adjustments: Stock-based compensation related to acceleration of stock awards (1) — 17,494 — Acquisition and integration costs (2) 12,324 3,504 — Home office transition costs (3) 14,706 552 — Loss on termination and impairment on discontinued operations club lease 662 — — (Gain) loss on cash flow hedge (4) (165) 6,340 6,926 Charges related to debt (5) 3,256 657 4,077 Severance (6) — 2,300 — Tax impact of adjustments to net income (7) (8,718) (8,640) (3,081) Adjusted net income $ 535,242 $ 448,859 $ 428,952 Weighted-average diluted shares outstanding 136,473 138,045 138,876 Adjusted net income per diluted share (8) $ 3.92 $ 3.25 $ 3.09 (1) Represents accelerated vesting of equity awards, which were related to the passing of a former executive.
Various factors affect comparable club sales, including consumer preferences and trends, product sourcing, promotional offerings and pricing, customer experience and purchase amounts, weather and holiday shopping period timing and length. 35 Merchandise comparable club sales represents comparable club sales from all merchandise other than our gasoline operations for the applicable period.
Various factors affect comparable club sales, including consumer preferences and trends, product sourcing, promotional offerings and pricing, customer experience and purchase amounts, weather and holiday shopping period timing and length. Merchandise comparable club sales represents comparable club sales from all merchandise other than our gasoline operations for the applicable period.
On April 30, 2021, the Company used $100.0 million of cash and cash equivalents to pay $100.0 million of the principal amount outstanding on the First Lien Term Loan. In connection with the payment, the Company expensed $0.7 million of previously capitalized debt issuance costs and original issue discount.
On April 30, 2021, the Company used $100.0 million of its cash and cash equivalents to pay $100.0 million of the principal amount outstanding on the First Lien Term Loan. In connection with the payment, the Company expensed $0.7 million of previously capitalized debt issuance costs and original issue discount.
We expect these infrastructure investments to support our successful operating model across our club operations. 37 Gasoline prices The market price of gasoline impacts our net sales and comparable club sales, and large fluctuations in the price of gasoline may produce a short-term impact on our margins.
We expect these infrastructure investments to support our successful operating model across our club operations. Gasoline prices The market price of gasoline impacts our net sales and comparable club sales, and large fluctuations in the price of gasoline may produce a short-term impact on our margins.
For a further description of the ABL Facility and First Lien Term Loan, see Note 5, "Debt and Credit Arrangements" of our consolidated financial statements included in this Annual Report on Form 10-K.
For a further description of the ABL Revolving Facility and First Lien Term Loan, see Note 5 , "Debt and Credit Arrangements" of our consolidated financial statements included in this Annual Report on Form 10-K.
These changes continue to deliver results rapidly, evidenced by year-over-year income from continuing operations growth, consecutive quarter comparable club sales growth over the last three years and adjusted EBITDA growth over the last three years. Our goal is to offer our members significant value and a meaningful return in savings on their annual membership fee.
These changes continue to deliver results rapidly, evidenced by year-over-year income from continuing operations growth, consecutive quarter comparable club sales growth and adjusted EBITDA growth over the last four years. Our goal is to offer our members significant value and a meaningful return in savings on their annual membership fee.
Our two private label brands, Wellsley Farms® and Berkley Jensen®, represent over $3.0 billion in annual sales, and are the largest brands we sell in terms of volume. Our customers recognize the relevance of our value proposition across economic environments, as demonstrated by over 20 consecutive years of membership fee income growth.
Our two private label brands, Wellsley Farms® and Berkley Jensen®, represent over $3.7 billion in annual sales, and are the largest brands we sell in terms of volume. Our customers recognize the relevance of our value proposition across economic environments, as demonstrated by over 20 consecutive years of membership fee income growth.
At January 29, 2022, there was $50.0 million outstanding in loans under the ABL Facility and $12.7 million in outstanding letters of credit. The interest rate on the revolving credit facility was 1.23%, the interest rate on the term loan was 2.10% and unused capacity was $886.9 million.
On January 29, 2022, there was $50.0 million outstanding loans under the ABL Facility and $12.7 million outstanding letters of credit. The interest rate on the revolving credit facility was 1.23%, the interest rate on the term loan was 2.10% and unused capacity was $886.9 million.
We believe that our current resources, together with anticipated cash flows from operations and borrowing capacity under our ABL Facility, will be sufficient to finance our operations for at least the next twelve months.
We believe that our current resources, together with anticipated cash 40 flows from operations and borrowing capacity under our ABL Revolving Facility, will be sufficient to finance our operations for at least the next twelve months.
Our quarterly results have been, and will continue to be, 33 affected by the timing of new club openings and their associated pre-opening expenses.
Our quarterly results have been, and will continue to be, 34 affected by the timing of new club openings and their associated pre-opening expenses.
These accruals, if any, are included in accrued expenses and other current liabilities and other non-current liabilities in the Company’s Consolidated Balance Sheets. Recent Accounting Pronouncements See Note 2, "Summary of Significant Accounting Policies" of our consolidated financial statements included in this Annual Report on Form 10-K for additional information regarding recently issued accounting pronouncements. 42
These accruals, if any, are included as insurance reserves in accrued expenses and other current liabilities and other non-current liabilities in the Company’s consolidated balance sheets. Recent Accounting Pronouncements See Note 2 , "Summary of Significant Accounting Policies" of our consolidated financial statements included in this Annual Report on Form 10-K for additional information regarding recently issued accounting pronouncements.
Overview BJ’s Wholesale Club is a leading warehouse club operator concentrated primarily on the east coast of the United States. We deliver significant value to our members, consistently offering 25% or more savings on a representative basket of manufacturer-branded groceries compared to traditional supermarket competitors.
Overview BJ’s Wholesale Club is a leading warehouse club operator concentrated primarily on the eastern half of the United States. We deliver significant value to our members, consistently offering 25% or more savings on a representative basket of manufacturer-branded groceries compared to traditional supermarket competitors.
We believe that members can save over ten times their $55 Inner Circle membership fee versus what they would otherwise pay at traditional supermarket competitors when they spend $2,500 or more per year at BJ’s on manufacturer-branded groceries.
We believe that members can save over ten times their $55 Club Card membership fee versus what they would otherwise pay at traditional supermarket competitors when they spend $2,500 or more per year at BJ’s on manufacturer-branded groceries.
The increase was due primarily to a 6.5% increase in comparable club sales and incremental sales from new clubs opened over the past two years. Comparable Club Sales and Merchandise Comparable Club Sales We believe net sales is an important driver of our profitability, particularly comparable club sales.
The increase was due primarily to a 13.4% increase in comparable club sales and incremental sales from new clubs opened over the past two years. Comparable Club Sales and Merchandise Comparable Club Sales We believe net sales is an important driver of our profitability, particularly comparable club sales.
Our membership renewal rate, a key indicator of membership engagement, satisfaction and loyalty, was 89% at the end of fiscal year 2021. Effective sourcing and distribution of products and consumer demands Our net sales and gross profit are affected by our ability to purchase our products in sufficient quantities at competitive prices.
Our tenured membership renewal rate, a key indicator of membership engagement, satisfaction and loyalty, was 90% at the end of fiscal year 2022. Effective sourcing and distribution of products and consumer demands Our net sales and gross profit are affected by our ability to purchase our products in sufficient quantities at competitive prices.
Our membership fee income was $360.9 million for fiscal year 2021. Our business is moderately seasonal in nature. Historically, our business has generally realized a slightly higher portion of net sales, operating income and cash flows from operations in the second and fourth fiscal quarters, attributable primarily to the impact of the summer and year-end holiday season, respectively.
Our membership fee income was $396.7 million for fiscal year 2022. Our business is moderately seasonal in nature. Historically, our business has generally realized a slightly higher portion of net sales, operating income and cash flows from operations in the second and fourth fiscal quarters, attributable primarily to the impact of the summer and year-end holiday season, respectively.
Results of Operations Information pertaining to fiscal year 2019 was included in the Company’s Annual Report on Form 10-K for the year ended January 30, 2021 in Part II, Item 7, "Management’s Discussion and Analysis of Financial Position and Results of Operations," which was filed with the SEC on March 19, 2021.
Results of Operations Information pertaining to fiscal year 2021 was included in the Company’s Annual Report on Form 10-K for the year ended January 29, 2022 in Part II, Item 7, "Management’s Discussion and Analysis of Financial Position and Results of Operations," which was filed with the SEC on March 17, 2022.
In addition, adjusted EBITDA, comparable club sales, free cash flow, adjusted net income and adjusted net income per diluted share may not be comparable to similarly titled measures used by other companies in our industry or across different industries. 34 Adjusted EBITDA Adjusted EBITDA is defined as income from continuing operations before interest expense, net, provision for income taxes and depreciation and amortization, adjusted for the impact of certain other items, including stock-based compensation expense; pre-opening expenses; non-cash rent; strategic consulting; offering costs; club closing and impairment charges; reduction in force severance; acquisition and integration costs; and other adjustments.
In addition, adjusted EBITDA, comparable club sales, free cash flow, adjusted net income and adjusted net income per diluted share may not be comparable to similarly titled measures used by other companies in our industry or across different industries. 38 Adjusted EBITDA Adjusted EBITDA is defined as income from continuing operations before interest expense, net, provision for income taxes and depreciation and amortization, adjusted for the impact of certain other items, including stock-based compensation expense; pre-opening expenses; non-cash rent; acquisition and integration costs; home office transition costs; reduction-in-force severance, and other adjustments, net.
Therefore, our renewal rate is a trailing calculation that captures renewals during the period seven to eighteen months prior to the reporting date. We have grown our membership fee income each year for the past two decades. Our membership fee income totaled $360.9 million in fiscal year 2021.
Therefore, our renewal rate is a trailing calculation that captures renewals during the period seven to eighteen months prior to the reporting date. We have grown our membership fee income each year for the past two decades. Our membership fee income totaled $396.7 million in fiscal year 2022.
The decline year-over-year is a result of the timing of net working capital investments and capital spend in fiscal year 2021 as we opened five new clubs and seven new gas stations.
The decline year-over-year is a result of the timing of net working capital investments and capital spend as we opened nine new clubs and seven new gas stations as compared to five new clubs and seven new gas stations in fiscal year 2022 and fiscal year 2021, respectively.
Workers’ Compensation and General Liability Self-insurance Reserves We are primarily self-insured for workers’ compensation and general liability claims. Amounts in excess of certain levels, which range from $0.3 million to $1.0 million per occurrence, are insured as a risk reduction strategy to mitigate the impact of catastrophic losses on net income.
Amounts in excess of certain levels, which range from $0.3 million to $1.0 million per occurrence for workers' compensation and general liability, and up to $2.0 million per occurrence for auto liability, are insured as a risk reduction strategy to mitigate the impact of catastrophic losses on net income.
Our leadership team continues to implement significant cultural and operational changes to our business, including transforming how we use data to improve member experience, instilling a culture of cost discipline, adopting a more proactive approach to growing our membership base and building an omnichannel offering oriented towards making shopping at BJ’s more convenient.
Our leadership team continues to focus on transforming how we use data to improve member experience, instilling a culture of cost and capital discipline, adopting a more proactive approach to growing our membership base and building an omnichannel offering oriented towards making shopping at BJ’s more convenient.
Our principal liquidity needs for the next twelve months and beyond are to fund normal recurring operational expenses and anticipated capital expenditures; fund pending and possible acquisitions, including the anticipated acquisition of assets from Burris Logistics; fund share repurchases and meet debt service and principal repayment obligations.
Our principal liquidity needs for the next twelve months and beyond are to fund normal recurring operational expenses and anticipated capital expenditures; fund possible acquisitions; fund share repurchases and meet debt service and principal repayment obligations.
We continue to experience inflation across most categories and have invested in certain categories to preserve our member value proposition. Cost of sales was $13.6 billion, or 83.3% of net sales, in fiscal year 2021, compared to $12.5 billion, or 82.5% of net sales, in fiscal year 2020.
We continue to experience inflation across most categories and have invested in certain categories to preserve our member value proposition. Cost of sales was $15.9 billion, or 84.0% of net sales, in fiscal year 2022, compared to $13.6 billion, or 83.3% of net sales, in fiscal year 2021.
Pre-opening expenses Pre-opening expenses include startup costs for new clubs. Expenses will vary based on the number of new club openings, geography of the club, whether the club is owned or leased, and timing of the opening relative to our fiscal year end. Pre-opening expenses were $14.9 million in fiscal year 2021, compared to $9.8 million in fiscal year 2020.
Pre-opening expenses Pre-opening expenses include startup costs for new clubs. Expenses will vary based on the number of new club openings, geography of the club, and whether the club is owned or leased, and timing of the opening relative to our fiscal year end.
During times when prices are particularly volatile, differences in pricing and procurement strategies between the Company and its competitors may lead to temporary margin contraction or expansion, depending on whether prices are rising or falling, and this impact could affect our overall results for a fiscal quarter.
During times when prices are particularly volatile, differences in pricing and procurement strategies between the Company and its competitors may lead to temporary margin contraction or expansion, depending on whether prices are rising or falling, and this impact could affect our overall results for a fiscal quarter. 35 In addition, the relative level of gasoline prices from period to period may lead to differences in our net sales between those periods.
The 0.9% increase as a percentage of net sales was driven by higher penetration of gas sales. Merchandise gross margin rate increased approximately 20 basis points over fiscal year 2020.
The approximate 0.6% increase as a percentage of net sales was primarily driven by higher penetration of gas sales. Merchandise gross margin rate decreased approximately 20 basis points over fiscal year 2021.
The decrease in operating cash flow was due to timing of investments in net working capital. Net Cash from Investing Activities Cash used in investing activities was $304.5 million in fiscal year 2021, compared to $192.4 million in fiscal year 2020.
The decrease in operating cash flow was due to timing of investments in net working capital. Net Investing Cash Flows Cash used in investing activities was $747.1 million in fiscal year 2022, compared to $304.5 million in fiscal year 2021.
We do not have any off-balance sheet arrangements that have, or are, in the opinion of management, reasonably likely to have, a current or future material effect on our results of operations or financial position.
We do not have any off-balance sheet arrangements that have, or are, in the opinion of management, reasonably likely to have, a current or future material effect on our results of operations or financial position. We do, however, enter into letters of credit and purchase obligations in the normal course of our operations.
(2) Includes our material unconditional cash commitments. For cancellable agreements, any penalty due upon cancellation is included. These commitments do not exceed our projected requirements and are in the normal course of business. Examples include firm commitments for merchandise purchase orders, capital expenditures, gasoline and information technology.
(2) Includes our material unconditional cash commitments. For cancellable agreements, any penalty due upon cancellation is included. These commitments do not exceed our projected requirements and are in the normal course of business.
Critical Accounting Policies and Estimates The preparation of our financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.
Examples include firm commitments for merchandise purchase orders, capital expenditures, gasoline and information technology. 42 Critical Accounting Policies and Estimates The preparation of our financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.
Interest expense, net for fiscal year 2020 included interest expense of $65.3 million related to debt service on outstanding borrowings and $4.1 million of fees and write-offs of deferred financing costs and original issue discounts associated with the partial prepayments of our First Lien Term Loan in October and July of fiscal year 2020.
Interest expense, net for fiscal year 2022 included interest expense of $37.5 million related to debt service on outstanding borrowings and $3.3 million of fees and write-offs of deferred financing costs and original issue discounts associated with the partial prepayment and amendment of our First Lien Term Loan.
The following is a reconciliation of our net cash provided by operating activities to free cash flow for the periods presented: Fiscal Year Ended January 29, 2022 January 30, 2021 February 1, 2020 (In thousands) Net cash provided by operating activities $ 831,655 $ 868,546 $ 355,143 Less: Additions to property and equipment, net of disposals 323,591 218,333 196,901 Plus: Proceeds from sale leaseback transactions 19,080 25,893 21,606 Free cash flow $ 527,144 $ 676,106 $ 179,848 Free cash flow continues to be healthy.
The following is a reconciliation of our net cash provided by operating activities to free cash flow for the periods presented: Fiscal Year Ended January 28, 2023 January 29, 2022 January 30, 2021 (In thousands) Net cash provided by operating activities $ 788,165 $ 831,655 $ 868,546 Less: Additions to property and equipment, net of disposals 397,803 323,591 218,333 Plus: Proceeds from sale leaseback transactions 27,266 19,080 25,893 Free cash flow $ 417,628 $ 527,144 $ 676,106 41 Free cash flow continues to be healthy.
We define adjusted net income as net income as reported adjusted for: stock-based compensation related to acceleration of stock awards; acquisition and integration costs; incremental home office expenses; loss on cash flow hedge; expenses related to debt payments; severance charges; offering costs; gains on sale leaseback transactions; club closing and impairment charges; and the tax impact of the foregoing adjustments on net income.
We define adjusted net income as net income as reported adjusted for: stock-based compensation related to acceleration of stock awards; acquisition and integration costs; home office transition costs; loss on termination and impairment on discontinued operations club lease; gain/loss on cash flow hedge; charges related to debt payments; severance charges; and the tax impact of the foregoing adjustments on net income.
In addition to shopping in our clubs, members are able to shop when and how they want through our website, bjs.com, and our highly rated mobile app, which allows them to use our BOPIC service, curbside delivery, same day home delivery or traditional ship-to-home service.
In addition to shopping in our clubs, members are able to shop when and how they want through our website, bjs.com, and our highly rated mobile app, which allows them to use our BOPIC service, curbside delivery, same-day home delivery or traditional ship-to-home service, as well as through the DoorDash and Instacart marketplaces where members receive preferential pricing by linking their membership.
Liquidity and Capital Resources Our primary sources of liquidity are cash flows generated from club operations and borrowings from our ABL Facility. As of January 29, 2022, cash and cash equivalents totaled $45.4 million and we had $886.9 million of unused capacity under our ABL Facility.
Liquidity and Capital Resources Our primary sources of liquidity are cash flows generated from club operations and borrowings from our ABL Revolving Facility. As of January 28, 2023, cash and cash equivalents totaled $33.9 million and we had $535.2 million of unused capacity under our ABL Revolving Facility.
Additionally, interest expense included $4.4 million of amortization expense on deferred financing costs and original issue discounts on our outstanding borrowings, $6.9 million of reclassified unrealized losses on interest rate swap agreements and $3.7 million of other interest charges.
Additionally, interest expense included $2.8 million of amortization expense on deferred financing costs and original issue discounts on our outstanding borrowings, $0.2 million of reclassified unrealized gains on interest rate swap agreements and $4.1 million of other interest charges.
In addition, the relative level of gasoline prices from period to period may lead to differences in our net sales between those periods. Further, because we generally attempt to maintain a fairly stable gross profit per gallon, this variance in net sales, which may be substantial, may or may not have a significant impact on our operating income.
Further, because we generally attempt to maintain a fairly stable gross profit per gallon, this variance in net sales, which may be substantial, may or may not have a significant impact on our operating income.
Free cash flow should not be considered as an alternative to cash flows from operations as a liquidity measure. We define free cash flow as net cash provided by operating activities less additions to property and equipment, net of disposals, plus proceeds from sale leaseback transactions.
We define free cash flow as net cash provided by operating activities less additions to property and equipment, net of disposals, plus proceeds from sale leaseback transactions.
Adjusted Net Income The adjusted net income and adjusted net income per diluted share metrics are important measures used by management to compare the performance of core operating results between periods.
Refer to "Results of Operations" above for further discussion of comparable club sales and merchandise comparable club sales. 39 Adjusted Net Income The adjusted net income and adjusted net income per diluted share metrics are important measures used by management to compare the performance of core operating results between periods.
Growth in net sales is impacted by opening new clubs and increases in comparable club sales. Net sales for fiscal year 2021 were $16.3 billion, an 8.0% increase from net sales reported for fiscal year 2020 of $15.1 billion.
Growth in net sales is impacted by opening new clubs and increases in comparable club sales, which may be impacted by inflation. Net sales for fiscal year 2022 were $18.9 billion, a 16.0% increase from net sales reported for fiscal year 2021 of $16.3 billion.
(2) Consists of an adjustment to remove the non-cash portion of rent expense, inclusive of incremental rent expense as the Company transitions from the current home office to a new home office building in fiscal year 2022. (3) Represents costs related to the anticipated acquisition of assets of Burris Logistics, including due diligence, legal, and other consulting expenses.
(2) Represents an adjustment to remove the non-cash portion of rent expense. (3) Represents costs related to the Acquisition and integration of assets of Burris Logistics, including due diligence, legal, and other consulting expenses. (4) Represents incremental rent expense, termination fee, other non-recurring lease costs and write-off of impaired assets as the Company transitions home office locations in fiscal 2022.
The following is a reconciliation of our income from continuing operations to Adjusted EBITDA and Adjusted EBITDA as a percentage of net sales for the periods presented: Fiscal Year Ended January 29, 2022 January 30, 2021 February 1, 2020 (In thousands) Income from continuing operations $ 426,760 $ 421,182 $ 187,757 Interest expense, net 59,444 84,385 108,230 Provision for income taxes 131,119 136,825 56,212 Depreciation and amortization 180,547 167,454 157,000 Stock-based compensation expense 53,837 32,150 18,796 Pre-opening expenses (1) 14,902 9,809 15,152 Non-cash rent (2) 6,146 4,942 8,374 Acquisition and integration costs (3) 3,504 — — Reduction-in-force severance (4) 2,300 — 3,994 Offering costs (5) — — 1,928 Club closing and impairment charges (6) — — 15,383 Strategic consulting (7) — — 11,349 Other adjustments, net (8) 991 745 (2,551) Adjusted EBITDA $ 879,550 $ 857,492 $ 581,624 Adjusted EBITDA as a percentage of net sales 5.4 % 5.7 % 4.5 % __________ (1) Represents direct incremental costs of opening or relocating a facility that are charged to operations as incurred.
The following is a reconciliation of our income from continuing operations to Adjusted EBITDA and Adjusted EBITDA as a percentage of net sales for the periods presented: Fiscal Year Ended January 28, 2023 January 29, 2022 January 30, 2021 (In thousands) Income from continuing operations $ 514,262 $ 426,760 $ 421,182 Interest expense, net 47,462 59,444 84,385 Provision for income taxes 176,262 131,119 136,825 Depreciation and amortization 200,934 180,547 167,454 Stock-based compensation expense 42,617 53,837 32,150 Pre-opening expenses (1) 24,933 14,902 9,809 Non-cash rent (2) 3,991 5,594 4,942 Acquisition and integration costs (3) 12,324 3,504 — Home office transition costs (4) 14,706 552 — Reduction-in-force severance (5) — 2,300 — Other adjustments, net (6) 642 991 745 Adjusted EBITDA $ 1,038,133 $ 879,550 $ 857,492 Adjusted EBITDA as a percentage of net sales 5.5 % 5.4 % 5.7 % __________ (1) Represents direct incremental costs of opening or relocating a facility that are charged to operations as incurred.
As a result of these factors, our financial results for any single quarter or for periods of less than a year are not necessarily indicative of the results that may be achieved for a full fiscal year.
As a result of these factors, our financial results for any single quarter or for periods of less than a year are not necessarily indicative of the results that may be achieved for a full fiscal year. On May 2, 2022, we completed the Acquisition, which brought substantially all of our end-to-end perishable supply chain in-house.
We believe that strengthening our management team and enhancing our information systems, including our distribution center management and point-of-sale systems, and investing in hardware and digitally enabled shopping capabilities for convenience, such as BOPIC and curbside pickup, will enable us to replicate our profitable club format and provide a differentiated shopping experience.
We believe that expanding our club footprint, bringing substantially all of our end-to-end perishable supply chain in-house with the Acquisition, and enhancing our information systems, including our distribution center and transportation management system, and investing in hardware and digitally enabled shopping capabilities for convenience, such as BOPIC, curbside pickup, and same-day home delivery will enable us to replicate our profitable club format and provide a differentiated shopping experience.
Debt and Borrowing Capacity Our primary sources of borrowing capacity are the ABL Facility, which is comprised of a $950.0 million revolving credit facility and a $50.0 million term loan, and is scheduled to mature on August 17, 2023, and the First Lien Term Loan, a senior secured first lien term loan that matures on February 3, 2024.
Debt and Borrowing Capacity Our primary sources of borrowing capacity are the ABL Revolving Facility, which is comprised of a $1.2 billion revolving credit facility and the First Lien Term Loan, that matures on February 3, 2027.
(2) Represents costs related to the anticipated acquisition of assets of Burris Logistics, including due diligence, legal, and other consulting expenses. (3) Represents incremental rent expense as the Company transitions from the current home office to a new home office building in fiscal year 2022.
(2) Represents costs related to the Acquisition and integration of assets of Burris Logistics, including due diligence, legal, and other consulting expenses. (3) Represents incremental rent expense, termination fee, other non-recurring lease costs and write-off of impaired assets as the Company transitioned home office locations in fiscal 2022.
Selling, general and administrative expenses SG&A consists of various expenses related to supporting and facilitating the sale of merchandise in our clubs, including the following: payroll and payroll benefits for team members; rent, depreciation and other occupancy costs for retail and corporate locations; advertising expenses; tender costs, including credit and debit card fees; amortization of intangible assets; and consulting, legal, insurance, acquisition and integration costs, and other professional services expenses. 39 SG&A includes both fixed and variable components and, therefore, is not directly correlated with net sales.
While merchandise margins benefited from strong sales performance, margins were impacted by increased supply chain costs as well as investments in inflationary categories and markdowns in general merchandise inventory. 37 Selling, general, and administrative expenses SG&A consists of various expenses related to supporting and facilitating the sale of merchandise in our clubs, including the following: payroll and payroll benefits for team members; rent, depreciation and other occupancy costs for retail and corporate locations; advertising expenses; tender costs, including credit and debit card fees; amortization of intangible assets; and consulting, legal, insurance, acquisition and integration costs, and other professional services expenses.
Provision for income taxes The Company’s effective income tax rate from continuing operations was 23.5% for fiscal year 2021 and 24.5% for fiscal year 2020. The decrease in the effective tax rate is primarily due to a higher excess tax benefit from exercises of stock-based awards in fiscal year 2021.
Provision for income taxes The Company’s effective income tax rate from continuing operations was 25.5% for fiscal year 2022 and 23.5% for fiscal year 2021. The increase in the effective tax rate is primarily due to higher pre-tax book income and lower excess tax benefits on stock-based compensation in fiscal 2022 compared to fiscal 2021.
The following tables summarize key components of our results of operations for the periods indicated: Statement of Operations Data (dollars in thousands): Fiscal Year Ended January 29, 2022 January 30, 2021 Net sales $ 16,306,365 $ 15,096,913 Membership fee income 360,937 333,104 Total revenues 16,667,302 15,430,017 Cost of sales 13,588,612 12,451,061 Selling, general and administrative expenses 2,446,465 2,326,755 Pre-opening expenses 14,902 9,809 Operating income 617,323 642,392 Interest expense, net 59,444 84,385 Income from continuing operations before income taxes 557,879 558,007 Provision for income taxes 131,119 136,825 Income from continuing operations 426,760 421,182 Income (loss) from discontinued operations, net of income taxes (108) (152) Net income $ 426,652 $ 421,030 Operational Data: Total clubs at end of period 226 221 Comparable club sales 6.5 % 15.9 % Merchandise comparable club sales (0.5) % 21.3 % Adjusted EBITDA $ 879,550 $ 857,492 Free cash flow 527,144 676,106 Membership renewal rate 89 % 88 % 38 Fiscal Year 2021 Compared to Fiscal Year 2020 Net Sales Net sales are derived from direct retail sales to customers in our clubs and online, net of merchandise returns and discounts.
The following tables summarize key components of our results of operations for the periods indicated: Statement of Operations Data (dollars in thousands): Fiscal Year Ended January 28, 2023 January 29, 2022 Net sales $ 18,918,435 $ 16,306,365 Membership fee income 396,730 360,937 Total revenues 19,315,165 16,667,302 Cost of sales 15,883,677 13,588,612 Selling, general and administrative expenses 2,668,569 2,446,465 Pre-opening expenses 24,933 14,902 Operating income 737,986 617,323 Interest expense, net 47,462 59,444 Income from continuing operations before income taxes 690,524 557,879 Provision for income taxes 176,262 131,119 Income from continuing operations 514,262 426,760 Loss from discontinued operations, net of income taxes (1,085) (108) Net income $ 513,177 $ 426,652 Operational Data: Total clubs at end of period 235 226 Comparable club sales 13.4 % 6.5 % Merchandise comparable club sales 6.5 % (0.5) % Adjusted EBITDA $ 1,038,133 $ 879,550 Free cash flow 417,628 527,144 Membership renewal rate 90 % 89 % 36 Fiscal Year 2022 Compared to Fiscal Year 2021 Net Sales Net sales are derived from direct retail sales to customers in our clubs and online, net of merchandise returns and discounts.
Factors Affecting Our Business Overall economic trends The overall economic environment and related changes in consumer behavior have a significant impact on our business.
The Company financed the purchase price with a combination of available cash and borrowings under the Company’s revolving credit facility. Factors Affecting Our Business Overall economic trends The overall economic environment and related changes in consumer behavior have a significant impact on our business.
Membership fee income was $360.9 million in fiscal year 2021, compared to $333.1 million in fiscal year 2020, an 8.4% increase. The growth in membership fee income was due to successful member acquisition efforts, improving our renewal rate to 89%, increasing higher tier membership penetration and improving the quality of memberships.
The growth in membership fee income was due to successful member acquisition efforts as well as tenured member renewals, improving our renewal rate to 90%, increasing higher tier membership penetration and improving the quality of memberships.
We do, however, enter into letters of credit and purchase obligations in the normal course of our operations. 40 Summary of Cash Flows A summary of our cash flows from operating, investing and financing activities is presented in the following table: Fiscal Year Ended January 29, 2022 January 30, 2021 (In thousands) Net cash provided by operating activities $ 831,655 $ 868,546 Net cash used in investing activities (304,511) (192,440) Net cash used in financing activities (525,226) (662,792) Net increase in cash and cash equivalents $ 1,918 $ 13,314 Net Cash from Operating Activities Net cash provided by operating activities was $831.7 million in fiscal year 2021, compared to $868.5 million in fiscal year 2020.
Summary of Cash Flows A summary of our cash flows from operating, investing and financing activities is presented in the following table: Fiscal Year Ended January 28, 2023 January 29, 2022 (In thousands) Net cash provided by operating activities $ 788,165 $ 831,655 Net cash used in investing activities (747,058) (304,511) Net cash used in financing activities (52,628) (525,226) Net (decrease) increase in cash and cash equivalents $ (11,521) $ 1,918 Net Operating Cash Flows Net cash provided by operating activities was $788.2 million in fiscal year 2022, compared to $831.7 million in fiscal year 2021.
Membership fee income Our membership structure is pinnacle to our business and we continue to see growth in the size and quality of our membership base, primarily driven by renewals and favorable membership mix. Higher-tier membership penetration has increased year-over-year. This group consists of our most loyal members with the highest lifetime value.
In general merchandise and services, sales decreased primarily in electronics and were strongest in paper, food storage, and self-care sundries. Membership fee income Our membership structure is key to our business and we continue to see growth in the size and quality of our membership base, primarily driven by renewals and favorable membership mix. Higher-tier membership penetration has increased year-over-year.
We provide a curated assortment focused on perishable products, continuously refreshed general merchandise, gasoline and other ancillary services to deliver a differentiated shopping experience that is further enhanced by our omnichannel capabilities. Since pioneering the warehouse club model in New England in 1984, we have grown our footprint to 226 large-format, high volume warehouse clubs spanning 17 states.
We provide a curated assortment focused on perishable products, continuously refreshed general merchandise, gasoline and other ancillary services, coupons, and promotions to deliver a differentiated shopping experience that is further enhanced by our digital capabilities.
At January 29, 2022, there was $701.9 million outstanding under the First Lien Term Loan and the interest rate, before the effect of the interest rate swaps, was 2.11%. 41 Material Cash Commitments The following table summarizes our material cash commitments as of January 29, 2022: (Dollars in thousands) Total Outstanding borrowings and interest (1) $ 783,117 Operating leases 3,440,341 Financing leases including interest 30,648 Purchase obligations (2) 1,859,767 Total $ 6,113,873 (1) Total interest payments associated with these borrowings are included within this amount and are estimated to be $31.2 million based on the interest rate of 2.11% on the First Lien Term Loan and 2.10% on the ABL term loan, which were the rates in effect as of January 29, 2022.
Material Cash Commitments The following table summarizes our material cash commitments as of January 28, 2023: (Dollars in thousands) Total Outstanding borrowings and interest (1) $ 909,797 Operating leases 3,261,155 Financing leases including interest 37,587 Financing obligations arising from failed sale-leasebacks 19,789 Purchase obligations (2) 2,333,687 Total $ 6,562,015 (1) Total interest payments associated with these borrowings are included within this amount and are estimated to be $54.8 million based on the interest rate of 7.11% on the First Lien Term Loan and 5.63% on the ABL Revolving Facility, which were the rates in effect as of January 28, 2023.
Refer to "Results of Operations" below for further discussion of comparable club sales and merchandise comparable club sales. Free Cash Flow We present free cash flow because we use it to report to our board of directors and we believe it assists investors and analysts in evaluating our liquidity.
Free Cash Flow We present free cash flow because we use it to report to our board of directors and we believe it assists investors and analysts in evaluating our liquidity. Free cash flow should not be considered as an alternative to cash flows from operations as a liquidity measure.
We expect that our SG&A will increase in future periods due to investments to spur comparable club sales growth and our expanding footprint as we open new clubs. In addition, any future increases in wages, stock options or other stock-based grants or modifications will increase our SG&A expenses.
SG&A includes both fixed and variable components and, therefore, is not directly correlated with net sales. We expect that our SG&A will increase in future periods due to investments to spur comparable club sales growth and our expanding footprint as we open new clubs.
(9) Represents primarily closing costs associated with our clubs in Charlotte, N.C. and Geneva, N.Y., which closed in the fourth quarter of fiscal year 2019. (10) Represents the tax effect of the above adjustments at a statutory tax rate of approximately 28%. (11) Adjusted net income per diluted share is measured using weighted average diluted shares outstanding.
(6) Represents severance charges associated with labor reductions from the realignment of our field operations in fiscal year 2021. (7) Represents the tax effect of the above adjustments at a statutory tax rate of approximately 28%. (8) Adjusted net income per diluted share is measured using weighted-average diluted shares outstanding.
We have more than six million members paying annual fees to gain access to savings on groceries and general merchandise and services. The annual membership fee for our Inner Circle® membership is $55, and the annual membership fee for our BJ’s Perks Rewards® membership, which offers additional value-enhancing features, is $110.
The annual membership fee for our Club Card (formerly Inner Circle®) membership is generally $55, and the annual membership fee for our BJ’s Club+ (formerly Perks Rewards®) membership, which offers additional value-enhancing features, is generally $110.
SG&A expenses were $2.4 billion, or 15.0% of net sales, in fiscal year 2021, compared to $2.3 billion, or 15.4% of net sales, in fiscal year 2020.
In addition, any future increases in wages, stock options or other stock-based grants or modifications will increase our SG&A expenses. SG&A expenses were $2.7 billion, or 14.1% of net sales, in fiscal year 2022, compared to $2.4 billion, or 15.0% of net sales, in fiscal year 2021.
(8) Other non-cash items, including gains from sale leaseback transactions, non-cash accretion on asset retirement obligations and obligations associated with our post-retirement medical plan.
(5) Represents severance charges associated with labor reductions from the realignment of our field operations in fiscal year 2021. (6) Other non-cash items, including non-cash accretion on asset retirement obligations and obligations associated with our post-retirement medical plan.
(4) Represents the reclassification into earnings of accumulated other comprehensive income associated with the de-designation of hedge accounting on one of our swap agreements due to the payment of debt. (5) Represents the expensing of fees and deferred fees and original issue discount associated with the partial prepayment of debt.
(4) Represents the reclassification into earnings of accumulated other comprehensive income/loss associated with the de-designation of hedge accounting.
Changes in commodity prices and general inflation have impacted several categories of our business. This inflationary pressure is due primarily to supply chain disruptions complicated by the COVID-19 pandemic.
Changes in commodity prices and general inflation have impacted several categories of our business. Recent inflationary pressures can be attributed a several macro economic factors including supply chain disruptions, government stimulus, interest rates, and other factors which were further complicated by the COVD-19 pandemic and the ongoing conflict in Ukraine.
In our core New England markets, which have high population density and generate a disproportionate part of U.S. GDP, we operate almost three times the number of clubs compared to the next largest warehouse club competitor.
Since pioneering the warehouse club model in New England in 1984, and as of the date of this filing, we have grown our footprint to 237 large-format, high volume warehouse clubs and 165 gas stations spanning 18 states. In our New England markets, which have high population density and generate a disproportionate part of U.S.
Fiscal Year Ended January 29, 2022 Comparable club sales 6.5 % Less: Contribution from gasoline sales 7.0 % Merchandise comparable club sales (0.5) % Merchandise comparable club sales decreased (0.5)% in fiscal year 2021. The decrease was driven by a decrease in sales of groceries of 1.7% and growth in sales of general merchandise and services of approximately 5.7%.
Fiscal Year Ended January 29, 2022 Comparable club sales 13.4 % Less: Contribution from gasoline sales 6.9 % Merchandise comparable club sales 6.5 % Merchandise comparable club sales increased 6.5% in fiscal year 2022.
The decrease in fiscal year 2021 is due mainly to lower levels of repayment of outstanding borrowings on our First Lien Term Loan and ABL Facility, offset by higher share repurchases in fiscal year 2021 of $179.2 million.
The decrease in fiscal year 2022 is due mainly to the draw down of debt on the ABL Facility and ABL Revolving Facility and the amendment of the First Lien Term Loan. The majority of the year-over-year change is driven by net borrowings to fund the Acquisition.
The year-over-year increase in SG&A was primarily driven by $43.1 million in investments in club team member wages, $19.3 million in occupancy costs, $17.5 million of accelerated stock-based compensation expense related to a former executive, increased depreciation and amortization expense, and other operating costs related to volume and continued investments to drive strategic priorities.
The year-over-year increase in SG&A was primarily driven by increased labor and occupancy costs as a result of new club and gas station openings, as well as incremental costs related to the transition of the Company’s new club support center and other variable costs related to company growth and continued investments to drive strategic priorities.
Pre-opening expenses for fiscal year 2021 included charges for new clubs and gas stations that opened in fiscal year 2021 and new club openings that are expected for fiscal year 2022. Interest expense, net Interest expense, net was $59.4 million for fiscal year 2021, compared to $84.4 million for fiscal year 2020.
Interest expense, net Interest expense, net was $47.5 million for fiscal year 2022, compared to $59.4 million for fiscal year 2021.
The increase was due to continued investments in new clubs, new gas stations and digital capabilities compared to the prior year. Net Cash from Financing Activities Cash used in financing activities in fiscal year 2021 was $525.2 million, compared to $662.8 million in fiscal year 2020.
The increase was due to the Acquisition, as well as timing, volume, and cost of property, plant, and equipment additions as we continue to expand our footprint. Net Financing Cash Flows Cash used in financing activities in fiscal year 2022 was $52.6 million, compared to $525.2 million in fiscal year 2021.