Biggest changeWe encourage investors and others to review our financial information in its entirety, not to rely on any single financial measure and to view our non-GAAP financial measures in conjunction with the most comparable GAAP financial measures. 65 Our reconciliation of the GAAP to non-GAAP financial measures for years ended January 31, 2024, 2023 and 2022 are as follows (in thousands, except per share data and percentages): Year Ended January 31, 2024 2023 2022 GAAP operating income (loss) $ 50,753 $ 36,840 $ (27,626 ) Stock-based compensation 198,783 185,632 178,974 Acquired intangible assets amortization 5,838 5,808 5,148 Acquisition-related expenses 120 53 1,282 Fees related to shareholder activism — (77 ) 15,644 Expenses related to litigation 361 722 — Workforce reorganization 912 — — Non-GAAP operating income $ 256,767 $ 228,978 $ 173,422 GAAP operating margin 4.9 % 3.7 % (3.2 ) % Stock-based compensation 19.2 18.7 20.5 Acquired intangible assets amortization 0.6 0.6 0.6 Acquisition-related expenses — — 0.1 Fees related to shareholder activism — — 1.8 Expenses related to litigation — 0.1 — Workforce reorganization — — — Non-GAAP operating margin 24.7 % 23.1 % 19.8 % GAAP net income (loss) attributable to common stockholders $ 99,147 $ 8,567 $ (53,878 ) Stock-based compensation 198,783 185,632 178,974 Acquired intangible assets amortization 5,838 5,808 5,148 Acquisition-related expenses 120 53 2,349 Fees related to shareholder activism — (77 ) 15,644 Expenses related to litigation 361 722 — Workforce reorganization 912 — — Amortization of debt discount and issuance costs 1,899 1,888 1,878 Benefit from the release of a valuation allowance on deferred tax assets (75,240 ) — — Undistributed earnings attributable to preferred stockholders (15,147 ) (22,187 ) (12,034 ) Non-GAAP net income attributable to common stockholders $ 216,673 $ 180,406 $ 138,081 GAAP net income (loss) per share attributable to common stockholders, diluted $ 0.67 $ 0.06 $ (0.35 ) Stock-based compensation 1.34 1.29 1.15 Acquired intangible assets amortization 0.04 0.04 0.03 Acquisition-related expenses — — 0.02 Fees related to shareholder activism — — 0.10 Expenses related to litigation — 0.01 — Workforce reorganization 0.01 — Amortization of debt discount and issuance costs 0.01 0.01 0.01 Benefit from the release of a valuation allowance on deferred tax assets (0.51 ) — Undistributed earnings attributable to preferred stockholders (0.10 ) (0.15 ) (0.08 ) Non-GAAP net income per share attributable to common stockholders, diluted $ 1.46 $ 1.20 $ 0.85 Weighted-average shares used to compute non-GAAP net income per share attributable to common stockholders Diluted 148,586 150,192 163,337 GAAP net cash provided by operating activities $ 318,727 $ 297,982 $ 234,818 Purchases of property and equipment, net of sale proceeds (1,843 ) (4,433 ) (4,702 ) Principal payments of finance lease liabilities (30,176 ) (40,353 ) (50,391 ) Capitalized internal-use software costs (17,742 ) (14,751 ) (9,486 ) Non-GAAP free cash flow $ 268,966 $ 238,445 $ 170,239 GAAP net cash (used in) provided by investing activities $ (82,792 ) $ 120,600 $ (239,368 ) GAAP net cash used in financing activities $ (272,896 ) $ (396,495 ) $ (172,861 ) 66
Biggest changeWe encourage investors and others to review our financial information in its entirety, not to rely on any single financial measure and to view our non-GAAP financial measures in conjunction with the most comparable GAAP financial measures. 66 Our reconciliation of the GAAP to non-GAAP financial measures for years ended January 31, 2025, 2024 and 2023 are as follows (in thousands, except per share data and percentages): Year Ended January 31, 2025 2024 2023 GAAP operating income $ 79,634 $ 50,753 $ 36,840 Stock-based compensation 219,003 198,783 185,632 Acquired intangible assets amortization 4,214 5,838 5,808 Acquisition-related expenses 378 120 53 Fees related to shareholder activism — — (77 ) Expenses related to litigation 419 361 722 Workforce reorganization — 912 — Non-GAAP operating income $ 303,648 $ 256,767 $ 228,978 GAAP operating margin 7.3 % 4.9 % 3.7 % Stock-based compensation 20.1 19.2 18.7 Acquired intangible assets amortization 0.4 0.6 0.6 Expenses related to litigation 0.1 — 0.1 Non-GAAP operating margin 27.9 % 24.7 % 23.1 % GAAP net income attributable to common stockholders $ 201,567 $ 99,147 $ 8,567 Stock-based compensation 219,003 198,783 185,632 Acquired intangible assets amortization 4,214 5,838 5,808 Acquisition-related expenses 378 120 53 Fees related to shareholder activism — — (77 ) Expenses related to litigation 419 361 722 Workforce reorganization — 912 — Amortization of debt issuance costs 2,662 1,899 1,888 Benefit from the release of a valuation allowance on deferred tax assets (177,190 ) (75,240 ) — Induced conversion expense 10,139 — — Undistributed earnings attributable to preferred stockholders (6,791 ) (15,147 ) (22,187 ) Non-GAAP net income attributable to common stockholders $ 254,401 $ 216,673 $ 180,406 GAAP net income per share attributable to common stockholders, diluted $ 1.36 $ 0.67 $ 0.06 Stock-based compensation 1.47 1.34 1.24 Acquired intangible assets amortization 0.03 0.04 0.04 Workforce reorganization — 0.01 — Amortization of debt issuance costs 0.02 0.01 0.01 Benefit from the release of a valuation allowance on deferred tax assets (1.19 ) (0.51 ) — Induced conversion expense 0.07 — — Undistributed earnings attributable to preferred stockholders (0.05 ) (0.10 ) (0.15 ) Non-GAAP net income per share attributable to common stockholders, diluted $ 1.71 $ 1.46 $ 1.20 Weighted-average shares used to compute GAAP net income per share attributable to common stockholders, diluted 148,643 148,586 150,192 Weighted-average shares used to compute non-GAAP net income per share attributable to common stockholders, diluted 148,870 148,586 150,192 GAAP net cash provided by operating activities $ 332,257 $ 318,727 $ 297,982 Purchases of property and equipment (2,573 ) (4,703 ) (5,034 ) Proceeds from sales of property and equipment 8,395 2,860 601 Principal payments of finance lease liabilities (2,141 ) (30,176 ) (40,353 ) Capitalized internal-use software costs (31,332 ) (17,742 ) (14,751 ) Non-GAAP free cash flow $ 304,606 $ 268,966 $ 238,445 GAAP net cash (used in) provided by investing activities $ (23,211 ) $ (82,792 ) $ 120,600 GAAP net cash used in financing activities $ (62,362 ) $ (272,896 ) $ (396,495 ) 67
Cost of Revenue Our cost of revenue consists primarily of costs related to providing our subscription services to our paying customers, including employee compensation and related expenses for data center operations, customer support and professional services personnel, public cloud hosting costs, depreciation of servers and equipment, security services and other tools, as well as amortization expense associated with acquired technology and capitalized internally developed software.
Cost of Revenue Our cost of revenue consists primarily of costs related to providing our subscription services to our paying customers, including employee compensation and related expenses for data center operations, customer support and 56 professional services personnel, public cloud hosting costs, depreciation of servers and equipment, security services and other tools, as well as amortization expense associated with acquired technology and capitalized internally developed software.
We consider non-GAAP free cash flow to be a profitability and liquidity measure that provides useful information to management and investors about the amount of cash generated by the business that can possibly be used for investing in our business and strengthening the balance sheet; but it is not intended to represent the residual cash flow available for discretionary expenditures.
We consider non-GAAP free cash 65 flow to be a profitability and liquidity measure that provides useful information to management and investors about the amount of cash generated by the business that can possibly be used for investing in our business and strengthening the balance sheet, but it is not intended to represent the residual cash flow available for discretionary expenditures.
Each $1,000 principal amount of the Convertible Notes is convertible into 38.7962 shares of our Class A common stock, which is equivalent to a conversion price of approximately $25.78 per share, subject to adjustment upon the occurrence of specified events. We have made an irrevocable election to settle the principal portion of the Convertible Notes only in cash.
Each $1,000 principal amount of the 2026 Convertible Notes is convertible into 38.7962 shares of our Class A common stock, which is equivalent to a conversion price of approximately $25.78 per share, subject to adjustment upon the occurrence of specified events. We have made an irrevocable election to settle the principal portion of the 2026 Convertible Notes only in cash.
Series A Convertible Preferred Stock On April 7, 2021 we entered into an Investment Agreement with KKR and certain other investors relating to the issuance and sale of 500,000 shares of our Series A Convertible Preferred Stock, par value of $0.0001 per share, 62 for an aggregate purchase price of $500 million, or $1,000 per share (the “Issuance”).
Series A Convertible Preferred Stock On April 7, 2021 we entered into an Investment Agreement with KKR and certain other investors relating to the issuance and sale of 500,000 shares of our Series A Convertible Preferred Stock, par value of $0.0001 per share, for an aggregate purchase price of $500 million, or $1,000 per share (the “Issuance”).
Sales and marketing expense also consists of public cloud hosting, data center and customer support costs related to providing our cloud-based services to our free users. We market and sell our cloud content management services worldwide through our direct sales organization and through indirect distribution channels such as strategic resellers.
Sales and marketing expense also consists of public cloud hosting, data center and customer support costs related to providing our cloud-based services to our free users. We market and sell our intelligent content management services worldwide through our direct sales organization and through indirect distribution channels such as strategic resellers.
We recognize revenue as we satisfy our performance obligations to customers. Accordingly, due to our subscription model, we recognize revenue for our subscription services ratably over the term of the contract. We experience a range of profitability with our customers depending in large part upon their current stage.
We recognize revenue as we satisfy our performance 53 obligations to customers. Accordingly, due to our subscription model, we recognize revenue for our subscription services ratably over the term of the contract. We experience a range of profitability with our customers depending in large part upon their current stage.
Refer to Note 13 in Part II, Item 8 of this Annual Report on Form 10-K for more information. 63 Our tax positions are subject to income tax audits by multiple tax jurisdictions throughout the world.
Refer to Note 13 in Part II, Item 8 of this Annual Report on Form 10-K for more information. Our tax positions are subject to income tax audits by multiple tax jurisdictions throughout the world.
Management also views amortization of acquisition-related intangible assets, such as the amortization of the cost associated with an acquired company’s developed technology and trade names, as items arising from pre-acquisition activities determined at the time of an acquisition.
Management also views amortization of acquired intangible assets, such as the amortization of the cost associated with an acquired company’s developed technology and trade names, as items arising from pre-acquisition activities determined at the time of an acquisition.
While these intangible assets are continually evaluated for impairment, amortization of the cost of purchased intangibles is a static expense, one that is not typically affected by operations during any particular period.
While these intangible assets are continually evaluated for impairment, amortization of the cost of purchased intangibles is a static expense that is not typically affected by operations during any particular period.
Our research and development efforts are focused on scaling our platform, building an ecosystem of best-of-breed applications and platforms, infrastructure, adding enterprise grade features, functionality and enhancements such as workflow automation, intelligent content management capabilities, advanced security, e-signature capability, native visual collaboration and whiteboarding, and artificial intelligence to enhance the ease of use of our cloud content management services.
Our research and development efforts are focused on scaling our platform, building an ecosystem of best-of-breed applications and platforms, infrastructure, adding enterprise grade features, functionality and enhancements such as workflow automation, intelligent content management capabilities, advanced security, e-signature capability, native visual collaboration and whiteboarding, and artificial intelligence to enhance the ease of use of our intelligent content management platform.
As of January 31, 2024, we had over 100,000 paying organizations, and our solution was offered in 25 languages. We define paying organizations as separate and distinct buying entities, such as a company, an educational or government institution, or a distinct business unit of a large corporation, that have entered into a subscription agreement with us to utilize our services.
As of January 31, 2025, we had over 100,000 paying organizations, and our solution was offered in 25 languages. We define paying organizations as separate and distinct buying entities, such as a company, an educational or government institution, or a distinct business unit of a large corporation, that have entered into a subscription agreement with us to utilize our services.
Our sales and marketing expenses are generally higher for acquiring new or expanding existing customers than for renewals of existing customer subscriptions. 57 General and Administrative.
Our sales and marketing expenses are generally higher for acquiring new or expanding existing customers than for renewals of existing customer subscriptions. General and Administrative.
We define non-GAAP net income (loss) per share attributable to common stockholders as non-GAAP net income (loss) attributable to common stockholders divided by the weighted-average outstanding shares.
We define non-GAAP net income per share attributable to common stockholders as non-GAAP net income attributable to common stockholders divided by the weighted-average outstanding shares.
Non-GAAP operating income (loss) and non-GAAP operating margin We define non-GAAP operating income (loss) as operating income (loss) excluding expenses related to stock-based compensation (SBC), acquired intangible assets amortization, and as applicable, other special items. Non-GAAP operating margin is defined as non-GAAP operating income (loss) divided by revenue.
Non-GAAP operating income and non-GAAP operating margin We define non-GAAP operating income as GAAP operating income excluding expenses related to stock-based compensation, acquired intangible assets amortization, and as applicable, other special items. Non-GAAP operating margin is defined as non-GAAP operating income divided by revenue.
We specifically identify other adjusting items in our reconciliation of GAAP to non-GAAP financial measures.
We specifically identify adjusting items in our reconciliation of GAAP to non-GAAP financial measures.
Refer to Note 9 in Part II, Item 8 of this Annual Report on Form 10-K for detailed descriptions of the Convertible Notes, the November 2017 Facility, and the June 2023 Facility.
Refer to Note 9 in Part II, Item 8 of this Annual Report on Form 10-K for detailed descriptions of the Convertible Notes and the June 2023 Facility.
Refer to Note 10 in Part II, Item 8 of this Annual Report on Form 10-K for a detailed description of our Series A Convertible Preferred Stock. Share Repurchase Plan In July 2021, our Board of Directors authorized a share repurchase plan to opportunistically repurchase shares of our outstanding Class A common stock in open market transactions.
Refer to Note 10 in Part II, Item 8 of this Annual Report on Form 10-K for a detailed description of our Series A Convertible Preferred Stock. Share Repurchase Plan Our Board of Directors has authorized a share repurchase plan to opportunistically repurchase shares of our outstanding Class A common stock in open market transactions.
As a result, we have experienced, and may continue to experience, increased customer churn and delayed sales cycles, as well as customers and prospective customers reducing budgets related to services that we offer.
As a result, we have experienced, and may continue to experience, increased customer churn and delayed sales cycles, as well as customers and prospective customers reducing budgets for services that we offer.
During the fiscal year ended January 31, 2024, in addition to headwinds from foreign exchange rate trends, we continued to see an impact from additional customer scrutiny being placed on larger deals and lower seat expansion rates due to the challenging macroeconomic environment.
During the year ended January 31, 2025, in addition to headwinds from foreign exchange rate trends, we continued to see an impact from additional customer scrutiny being placed on larger deals and lower seat expansion rates due to the challenging macroeconomic environment.
A discussion regarding our financial condition and results of operations for the year ended January 31, 2023 compared to the year ended January 31, 2022 can be found under Part II, Item 7 of our Annual Report on Form 10-K for the year ended January 31, 2023, filed with the SEC on March 13, 2023, which is available on the SEC’s website at www.sec.gov .
A discussion regarding our financial condition and results of operations for the year ended January 31, 2024 compared to the year ended January 31, 2023 can be found under Part II, Item 7 of our Annual Report on Form 10-K for the year ended January 31, 2024, filed with the SEC on March 11, 2024, which is available on the SEC’s website at www.sec.gov .
Customers can choose between an a la carte approach (i.e., by purchasing specific add-on products to complement their Box subscription) or one of our bundled Enterprise Plus plan, which include multiple add-on products to help accelerate customer time to value. We intend to continue scaling our organization to meet the increasingly complex needs of our customers.
Customers can choose between an a la carte approach (i.e., by purchasing specific add-on products to complement their Box subscription) or one of our bundled plans, which include multiple add-on products to help accelerate customer time to value. We intend to continue scaling our organization to meet the increasingly complex needs of our customers.
A discussion regarding our financial condition and results of operations for the year ended January 31, 2024 compared to the year ended January 31, 2023 is presented below.
A discussion regarding our financial condition and results of operations for the year ended January 31, 2025 compared to the year ended January 31, 2024 is presented below.
The Box Content Cloud enables our customers, to securely manage the entire content lifecycle, from the moment a file is created or ingested to when it is shared, edited, published, approved, signed, classified, and retained.
The Box ICM platform enables our customers to securely manage the entire content lifecycle, from the moment a file is created or ingested to when it is shared, edited, published, approved, signed, classified, and retained.
Net retention rate is an operational metric and there is no comparable GAAP financial measure to which we can reconcile this particular key metric. Our net retention rate was 101%, 108%, and 111% as of January 31, 2024, 2023 and 2022, respectively.
Net retention rate is an operational metric and there is no comparable GAAP financial measure to which we can reconcile this particular key metric. Our net retention rate was 102%, 101%, and 108% as of January 31, 2025, 2024 and 2023, respectively.
Although SBC is an important aspect of the compensation of our employees and executives, determining the fair value of certain of the stock-based instruments we utilize involves a high degree of judgment and estimation and the expense recorded may bear little resemblance to the actual value realized upon the vesting or future exercise of the related stock-based awards.
Although stock-based compensation is an important aspect of the compensation of our employees and executives, determining the fair value of certain of the stock-based instruments we utilize involves estimation and the expense recorded may bear little resemblance to the actual value realized upon the vesting or future exercise of the related stock-based awards.
We do not consider billings to be a non-GAAP financial measure because it is calculated using exclusively revenue, deferred revenue, and contract assets, all of which are financial measures calculated in accordance with GAAP. Billings for the year ended January 31, 2024 were $1.057 billion, an increase of 3% from the year ended January 31, 2023.
We do not consider billings to be a non-GAAP financial measure because it is calculated using exclusively revenue, deferred revenue, and contract assets, all of which are financial measures calculated in accordance with GAAP. Billings for the year ended January 31, 2025 were $1.110 billion, an increase of 5% from the year ended January 31, 2024.
For the year ended January 31, 2024, our Suites attach rate was 78% in deals over $100,000, an increase from 72% for the year ended January 31, 2023. The increase was partially offset by the weakening of foreign currency exchange rates, which negatively impacted our revenue growth rate by 260 basis points, and customers partially churning their deployment with Box.
For the year ended January 31, 2025, our Suites attach rate was 85% in deals over $100,000, an increase from 78% for the year ended January 31, 2024. The increase was partially offset by the weakening of foreign currency exchange rates, which negatively impacted our revenue growth rate by 210 basis points, and customers partially churning their deployment with Box.
Cash provided by operating activities during the year ended January 31, 2024 was further adjusted by net cash outflows of $41.8 million due to changes in our operating assets and liabilities.
Cash provided by operating activities during the year ended January 31, 2025 was further adjusted by net cash outflows of $42.8 million due to changes in our operating assets and liabilities.
Management believes it is useful to exclude SBC in order to better understand the long-term performance of our core business and to facilitate comparison of our results to those of peer companies.
Management believes it is useful to exclude stock-based compensation in order to better understand the long-term performance of our core business and to facilitate comparison of our results to those of peer companies.
Current Period Highlights For the years ended January 31, 2024 and 2023, our revenue was $1.038 billion and $0.991 billion, respectively, representing year-over-year growth of 5%, or 7% growth on a constant currency basis.
Current Period Highlights For the years ended January 31, 2025 and 2024, our revenue was $1.090 billion and $1.038 billion, respectively, representing year-over-year growth of 5%, or 7% growth on a constant currency basis.
While we believe IT budgets have tightened and some larger deals have required more scrutiny across verticals and geographies, we also believe we are well-positioned to execute through these dynamic times as the Box Content Cloud enables enterprises to streamline their businesses, drive up productivity, reduce risk, and lower costs.
While we believe IT budgets have tightened and some larger deals have required more scrutiny across verticals and geographies, we also believe we are well-positioned to execute through these dynamic times as Box's ICM platform enables enterprises to streamline their businesses, drive up productivity, reduce risk, and lower costs.
RPO as of January 31, 2024 was $1.305 billion, an increase of 5% from January 31, 2023. The increase in RPO was primarily driven by expansion within existing customers as they broadened their deployment of our product offerings and the conversion to multi-product Suites.
RPO as of January 31, 2025 was $1.466 billion, an increase of 12% from January 31, 2024. The increase in RPO was primarily driven by expansion within existing customers as they broadened their deployment of our product offerings and the conversion to multi-product Suites.
Administrators have a plethora of security, data protection, and compliance features they can activate to provide users with a better way to meet legal and regulatory requirements, internal policies, and industry standards and regulations. The Box platform enables a broad range of high-value business use cases – and integrates with more than 1,500 leading business applications.
Administrators have a wide range of security, data protection, and compliance features they can activate to help meet legal and regulatory requirements, internal policies, and industry standards. The Box platform enables a broad range of high-value business use cases and integrates with more than 1,500 leading business applications.
Non-GAAP Free Cash Flow We define non-GAAP free cash flow as cash flows from operating activities less purchases of property and equipment, principal payments of finance lease liabilities, capitalized internally developed software costs, and other items that did not or are not expected to require cash settlement and that management considers to be outside of our core business.
Non-GAAP Free Cash Flow We define non-GAAP free cash flow as cash flows from operating activities less net capital expenditures (purchases of property and equipment less proceeds from sales of property and equipment), principal payments of finance lease liabilities, capitalized internal-use software costs, and other items that did not or are not expected to require cash settlement and that management considers to be outside of our core business.
The primary drivers for the changes in operating assets and liabilities include a $49.3 million decrease in operating lease liabilities due to recurring lease payments, a $44.5 million increase in deferred commissions resulting from capitalization of incremental commissions paid to our sales force, and a $21.9 million increase in accounts receivable primarily due to the timing of our cash collections.
The primary drivers for the changes in operating assets and liabilities include a $52.3 million increase in deferred commissions resulting from capitalization of incremental commissions paid to our sales force, a $28.1 million decrease in operating lease liabilities due to recurring lease payments, and a $14.5 million increase in accounts receivable primarily due to timing of our cash collections.
For the year ended January 31, 2024, our operating income was $50.8 million and our operating margin was 4.9%, compared to our operating income of $36.8 million and our operating margin of 3.7% for the year ended January 31, 2023.
For the year ended January 31, 2025, our operating income was $79.6 million and our operating margin was 7.3%, compared to our operating income of $50.8 million and our operating margin of 4.9% for the year ended January 31, 2024.
We expect our general and administrative expenses to increase in absolute dollars but decrease as a percentage of revenue over time as we benefit from greater operational scale and efficiency.
General and administrative expense as a percentage of revenue increased 100 basis points year-over-year. We expect our general and administrative expenses to increase in absolute dollars but decrease as a percentage of revenue over time as we benefit from greater operational scale and efficiency.
Individual users and organizations can also simply sign up to use our solution on our website. We believe this approach not only helps us build a critical mass of users but also has a viral effect within organizations as more of their employees use our service and encourage their IT professionals to deploy our services to a broader user base.
We believe this approach not only helps us build a critical mass of users but also has a viral 51 effect within organizations as more of their employees use our service and encourage their IT professionals to deploy our services to a broader user base.
The increase in billings was primarily driven by expansion within existing customers as they broadened their deployment of our product offerings through the conversion to multi-product Suites, the addition of new customers, and the timing of customer-driven renewals. Billings growth was partially offset by a negative impact of 240 basis points from foreign currency exchange rates.
The increase in billings was primarily driven by expansion within existing customers as they broadened their deployment of our product offerings and the conversion to multi-product Suites, the addition of new customers, and the timing of customer-driven renewals. Billings growth was impacted by 110 basis points from unfavorable foreign currency exchange rates.
The increase in RPO was also driven by the addition of new customers and the timing of customer-driven renewals. RPO growth was partially offset by a negative impact of 240 basis points from foreign currency exchange rates. Billings Billings represent our revenue plus the changes in deferred revenue and contract assets in the period.
The increase in RPO was also driven by the addition of new customers and the timing of customer-driven renewals. RPO growth was impacted by 160 basis points from unfavorable foreign currency exchange rates. Billings Billings represent our revenue plus the changes in deferred revenue and contract assets in the period.
For the year ended January 31, 2024, our non-GAAP free cash flow was $269.0 million, an increase of 13% from non-GAAP free cash flow of $238.4 million for the year ended January 31, 2023.
For the year ended January 31, 2025, our non-GAAP free cash flow was $304.6 million, an increase of 13% from non-GAAP free cash flow of $269.0 million for the year ended January 31, 2024.
During the year ended January 31, 2024, we repurchased 6.6 million shares at a weighted average price of $27.01 per share for a total amount of $177.0 million. As of January 31, 2024, $63.7 million remained authorized and available for additional repurchases.
During the year ended January 31, 2025, we repurchased 7.6 million shares at a weighted average price of $27.90 per share for a total amount of $211.5 million. As of January 31, 2025, $52.0 million remained authorized and available for additional repurchases.
We use non-GAAP financial measures and our key metrics for financial and operational decision-making (including for purposes of determining variable compensation of members of management and other employees) and as a means to evaluate period-to-period comparisons.
Our measure of non-GAAP free cash flow (as defined above) meets the definition of a non-GAAP financial measure. We use non-GAAP financial measures and our key metrics for financial and operational decision-making (including for purposes of determining variable compensation of members of management and other employees) and as a means to evaluate period-to-period comparisons.
A reconciliation of non-GAAP free cash flow to net cash provided by operating activities, its nearest GAAP equivalent, is presented in the non-GAAP Financial Measures section at the end of Item 7 of this Annual Report on Form 10-K.
The increase was partially offset by an increase in capitalized internal-use software costs. A reconciliation of non-GAAP free cash flow to net cash provided by operating activities, its nearest GAAP equivalent, is presented in the non-GAAP Financial Measures section at the end of Item 7 of this Annual Report on 55 Form 10-K.
As of January 31, 2024, our remaining performance obligations were $1.305 billion, representing a 5% increase from our remaining performance obligations of $1.245 billion as of January 31, 2023, or 9% growth on a constant currency basis.
As of January 31, 2025, our remaining performance obligations were $1.466 billion, representing a 12% increase from our remaining performance obligations of $1.305 billion as of January 31, 2024, or 14% growth on a constant currency basis.
The increased employee headcount and related costs are driven by the growth in lower cost regions. This increase was partially offset by an increase of $9.9 million in capitalized internally developed software costs and a decrease of $1.8 million in public cloud hosting costs. Research and development expenses as a percentage of revenue decreased 60 basis points year-over-year.
The increased employee headcount and related costs are driven by the growth in lower cost regions. This increase was partially offset by an increase of $12.1 million in capitalized internally developed software costs. Research and development expenses as a percentage of revenue remained flat year-over-year.
As of January 31, 2024, we evaluated all negative and positive evidence and determined that the UK deferred tax assets are more likely than not to be realizable resulting in an income tax benefit of $79.1 million.
As of January 31, 2025, we maintained our valuation allowance associated with the California state deferred tax assets. As of January 31, 2024, we evaluated all negative and positive evidence and determined that the U.K. deferred tax assets are more likely than not to be realizable resulting in an income tax benefit of $79.1 million.
Worsening economic conditions, including impacts from inflation, higher interest rates, slower growth, the stronger dollar versus foreign currencies, particularly the Japanese Yen, the ongoing Hamas-Israel and Russia-Ukraine conflicts and other changes in economic conditions, may adversely affect our results of operations and financial performance.
Economic conditions, including impacts from inflation, higher interest rates, tariffs, slower growth, the stronger dollar versus foreign currencies, particularly the Japanese Yen, reductions in U.S. federal spending, the ongoing Russia-Ukraine conflict and the ongoing conflict in the Middle East, and other changes in economic conditions, may adversely affect our results of operations and financial performance.
As we penetrate customer accounts, we expect our net retention rate to remain above 100% for the foreseeable future. 56 Components of Results of Operations Revenue We derive our revenue primarily from three sources: (1) subscription revenue, which is comprised of subscription fees from customers who have access to our content cloud platform including routine customer support; (2) revenue from customers purchasing our premier services package; and (3) revenue from professional services such as implementing best practice use cases, project management and implementation consulting services.
Components of Results of Operations Revenue We derive our revenue primarily from three sources: (1) subscription revenue, which is comprised of subscription fees from customers who have access to our ICM platform including routine customer support; (2) revenue from customers purchasing our premier services package; and (3) revenue from professional services such as implementing best practice use cases, project management and implementation consulting services.
With hundreds of file formats and media types supported, Box is compatible with multiple application environments, operating systems, and devices – ensuring that workers can securely access their critical business content whenever and wherever they need it. In addition, we continue to innovate by expanding our core services and offerings.
With hundreds of file formats and media types supported, Box is compatible with multiple application environments, operating systems, and devices – ensuring that workers can securely access their critical business content whenever and wherever they need it.
For the year ended January 31, 2024, our net cash provided by operating activities was $318.7 million, an 52 increase of 7% from net cash provided by operating activities of $298.0 million for the year ended January 31, 2023.
For the year ended January 31, 2025, our net cash provided by operating activities was $332.3 million, an increase of 4% from net cash provided by operating activities of $318.7 million for the year ended January 31, 2024.
We have historically invested our cash and cash equivalents in overnight deposits, certificates of deposit, money market funds, U.S. treasury securities and non-U.S. government issued securities.
Interest Income Interest income consists primarily of interest earned on our cash and cash equivalents and short-term investments. We have historically invested our cash and cash equivalents in overnight deposits, certificates of deposit, money market funds, U.S. treasury securities and non-U.S. government issued securities.
For the year ended January 31, 2024, our gross profit was $777.1 million, and our gross margin was 74.9%, compared to our gross profit of $738.3 million and our gross margin of 74.5% for the year ended January 31, 2023.
For the year ended January 31, 2025, our gross profit was $862.0 million, and our gross margin was 79.1%, compared to our gross profit of $777.1 million and our gross margin of 74.9% for the year ended January 31, 2024.
We believe our existing cash, cash equivalents and short-term investments, together with our credit facility, will be sufficient to meet our working capital and capital expenditure needs for at least the next 12 months and beyond.
Since our inception, we have financed our operations primarily through equity financing, cash generated from operations and debt financing. We believe our existing cash, cash equivalents, and short-term investments, together with our credit facility, will be sufficient to meet our working capital and capital expenditure needs for at least the next 12 months and beyond.
(Benefit from) Provision for Income Taxes Year Ended January 31, 2024 2023 $ Change % Change (dollars in thousands) (Benefit from) provision for income taxes $ (66,446 ) $ 7,624 $ (74,070 ) * * Percentage change not meaningful. We monitor the realizability of our deferred tax assets taking into account all relevant factors at each reporting period.
(Benefit from) Provision for Income Taxes Year Ended January 31, 2025 2024 $ Change % Change (dollars in thousands) (Benefit from) provision for income taxes $ (159,461 ) $ (66,446 ) $ (93,015 ) 140 % We monitor the realizability of our deferred tax assets taking into account all relevant factors at each reporting period.
If the customer negotiates to pay the full subscription amount at the beginning of the period, the total subscription amount for the entire term will be reflected in billings. If the customer negotiates to be invoiced annually or more frequently, only the amount billed for such period will be included in billings.
If the customer negotiates to pay the full subscription amount at the beginning of the period, the total subscription amount for the entire term will be reflected in billings.
(Benefit from) Provision for Income Taxes (Benefit from) provision for income taxes consists primarily of state and foreign income taxes and, as applicable, changes in our deferred taxes, related valuation allowance positions and uncertain tax positions.
Other expense, net consists primarily of induced conversion expense related to our 2026 Convertible Notes. (Benefit from) Provision for Income Taxes (Benefit from) provision for income taxes consists primarily of state and foreign income taxes payable and, as applicable, changes in our deferred taxes, related valuation allowance positions and uncertain tax positions.
We believe these key metrics are useful to investors both because (1) they allow for greater transparency with respect to key metrics used by management in its financial and operational decision-making and (2) they are used by institutional investors and the analyst community to help analyze the health of our business. 54 Remaining Performance Obligations Remaining performance obligations (RPO) represent, at a point in time, contracted revenue that has not yet been recognized.
We believe these key metrics are useful to investors both because (1) they allow for greater transparency with respect to key metrics used by management in its financial and operational decision-making and (2) they are used by institutional investors and the analyst community to help analyze the health of our business.
In addition, as we have gained and expect to continue to gain more traction with large enterprise customers, we also anticipate our quarterly billings to increasingly concentrate in the back half of our fiscal year, especially in the fourth quarter. 55 A calculation of billings starting with revenue, the most directly comparable GAAP financial measure, is presented below (in thousands): Year Ended January 31, 2024 2023 2022 GAAP revenue $ 1,037,741 $ 990,874 $ 874,332 Deferred revenue, end of period 586,871 566,630 534,242 Less: deferred revenue, beginning of period (566,630 ) (534,242 ) (465,613 ) Contract assets, beginning of period 1,900 1,111 25 Less: contract assets, end of period (2,452 ) (1,900 ) (1,111 ) Billings $ 1,057,430 $ 1,022,473 $ 941,875 Non-GAAP Free Cash Flow We define non-GAAP free cash flow as cash flows from operating activities less purchases of property and equipment, principal payments of finance lease liabilities, capitalized internal-use software costs, and other items that did not or are not expected to require cash settlement and that management considers to be outside of our core business.
A calculation of billings starting with revenue, the most directly comparable GAAP financial measure, is presented below (in thousands): Year Ended January 31, 2025 2024 2023 GAAP revenue $ 1,090,130 $ 1,037,741 $ 990,874 Deferred revenue, end of period 608,600 586,871 566,630 Less: deferred revenue, beginning of period (586,871 ) (566,630 ) (534,242 ) Contract assets, beginning of period 2,452 1,900 1,111 Less: contract assets, end of period (4,160 ) (2,452 ) (1,900 ) Billings $ 1,110,151 $ 1,057,430 $ 1,022,473 Non-GAAP Free Cash Flow We define non-GAAP free cash flow as cash flows from operating activities less net capital expenditures (purchases of property and equipment less proceeds from sales of property and equipment), principal payments of finance lease liabilities, capitalized internal-use software costs, and other items that did not or are not expected to require cash settlement and that management considers to be outside of our core business.
Results of Operations The following tables set forth our results of operations for the periods presented (in thousands, except per share data): Year Ended January 31, 2024 2023 2022 Consolidated Statements of Operations Data: Revenue $ 1,037,741 $ 990,874 $ 874,332 Cost of revenue (1) 260,612 252,556 249,484 Gross profit 777,129 738,318 624,848 Operating expenses: Research and development (1) 248,767 243,529 218,523 Sales and marketing (1) 348,638 331,400 298,635 General and administrative (1) 128,971 126,549 135,316 Total operating expenses 726,376 701,478 652,474 Income (loss) from operations 50,753 36,840 (27,626 ) Interest and other income (expense), net 11,833 (2,433 ) (9,838 ) Income (loss) before income taxes 62,586 34,407 (37,464 ) (Benefit from) provision for income taxes (66,446 ) 7,624 3,995 Net income (loss) 129,032 26,783 (41,459 ) Accretion and dividend on series A convertible preferred stock (17,105 ) (17,110 ) (12,419 ) Undistributed earnings attributable to preferred stockholders (12,780 ) (1,106 ) — Net income (loss) attributable to common stockholders $ 99,147 $ 8,567 $ (53,878 ) Net income (loss) per share attributable to common stockholders Basic $ 0.69 $ 0.06 $ (0.35 ) Diluted $ 0.67 $ 0.06 $ (0.35 ) Weighted-average shares used to compute net income (loss) per share attributable to common stockholders Basic 144,203 143,592 155,598 Diluted 148,586 150,192 155,598 (1) Includes stock-based compensation expense as follows: 58 Year Ended January 31, 2024 2023 2022 Cost of revenue $ 19,111 $ 17,816 $ 20,093 Research and development 70,240 68,900 68,063 Sales and marketing 65,886 58,448 52,547 General and administrative 43,546 40,468 38,271 Total stock-based compensation $ 198,783 $ 185,632 $ 178,974 Comparison of the Years Ended January 31, 2024 and 2023 Revenue Year Ended January 31, 2024 2023 $ Change % Change (dollars in thousands) Revenue $ 1,037,741 $ 990,874 $ 46,867 5 % The $46.9 million, or 5%, increase during the fiscal year was primarily driven by seat growth in existing customers, continued strong attach rates of our multi-product Suites offerings, particularly Enterprise Plus, and strong growth in Japan.
Results of Operations The following tables set forth our results of operations for the periods presented (in thousands, except per share data): Year Ended January 31, 2025 2024 2023 Consolidated Statements of Operations Data: Revenue $ 1,090,130 $ 1,037,741 $ 990,874 Cost of revenue (1) 228,105 260,612 252,556 Gross profit 862,025 777,129 738,318 Operating expenses: Research and development (1) 264,853 248,767 243,529 Sales and marketing (1) 380,154 348,638 331,400 General and administrative (1) 137,384 128,971 126,549 Total operating expenses 782,391 726,376 701,478 Income from operations 79,634 50,753 36,840 Interest income 23,709 18,714 5,904 Interest expense (6,075 ) (3,841 ) (4,872 ) Other expense, net (12,108 ) (3,040 ) (3,465 ) Income before income taxes 85,160 62,586 34,407 (Benefit from) provision for income taxes (159,461 ) (66,446 ) 7,624 Net income 244,621 129,032 26,783 Accretion and dividend on series A convertible preferred stock (17,143 ) (17,105 ) (17,110 ) Undistributed earnings attributable to preferred stockholders (25,911 ) (12,780 ) (1,106 ) Net income attributable to common stockholders $ 201,567 $ 99,147 $ 8,567 Net income per share attributable to common stockholders Basic $ 1.40 $ 0.69 $ 0.06 Diluted $ 1.36 $ 0.67 $ 0.06 Weighted-average shares used to compute net income per share attributable to common stockholders Basic 144,228 144,203 143,592 Diluted 148,643 148,586 150,192 (1) Includes stock-based compensation expense as follows: Year Ended January 31, 2025 2024 2023 Cost of revenue $ 18,656 $ 19,111 $ 17,816 Research and development 77,557 70,240 68,900 Sales and marketing 75,281 65,886 58,448 General and administrative 47,509 43,546 40,468 Total stock-based compensation $ 219,003 $ 198,783 $ 185,632 58 Comparison of the Years Ended January 31, 2025 and 2024 Revenue Year Ended January 31, 2025 2024 $ Change % Change (dollars in thousands) Revenue $ 1,090,130 $ 1,037,741 $ 52,389 5 % The $52.4 million, or 5%, increase in revenue during the year ended January 31, 2025 was primarily driven by seat growth in existing customers, continued strong attach rates of our multi-product Suites offerings, particularly Enterprise Plus, and strong growth in Japan.
As of January 31, 2024, we concluded that it is more likely than not that our UK deferred tax assets are realizable. We released $79.1 million of our valuation allowance associated with the UK deferred tax assets.
As of January 31, 2025, we concluded that it is more likely than not that our U.S. federal and state deferred tax assets are realizable, with the exception of California. We released $201.2 million of our valuation allowance associated with the U.S. federal and state deferred tax assets.
Contractual Obligations and Commitments Our principal commitments consist of (i) obligations under operating leases for office spaces, (ii) purchase obligations not recognized on the consolidated balance sheet as of January 31, 2024, which relate primarily to public cloud hosting services and IT software and support services, and (iii) debt, including obligations under both our June 2023 Facility and Convertible Notes.
Off-Balance Sheet Arrangements Through January 31, 2025, we did not have any relationships with unconsolidated entities that have, or are reasonably likely to have, a material effect on our financial statements. 63 Contractual Obligations and Commitments Our principal commitments consist of (i) obligations under operating leases for office spaces, (ii) purchase obligations not recognized on the consolidated balance sheet as of January 31, 2025, which relate primarily to public cloud hosting services and IT software and support services, and (iii) debt, including obligations under our June 2023 Facility and Convertible Notes.
We expect to continue to invest in capturing our large market opportunity globally and capitalize on our competitive position with a continued focus on our profitability objectives.
Sales and marketing expenses as a percentage of revenue increased 100 basis points year-over-year. We expect to continue to invest in capturing our large market opportunity globally and capitalize on our competitive position with a continued focus on our profitability objectives.
We believe our go-to-market efforts to deliver a solution selling strategy and our investments in product, customer success, and Box Consulting, including our Box Shuttle migration offering, have been significant factors in our customer retention results.
We believe our go-to-market efforts to deliver a solution selling strategy and our investments in product, customer success, and Box Consulting, including our Box Shuttle migration offering, are significant factors in our customer retention results. As we penetrate customer accounts, we expect our net retention rate to remain above 100% for the foreseeable future.
We may in the future enter into arrangements to acquire or invest in complementary businesses, services and technologies, including intellectual property rights. We may be required to seek additional equity or debt financing. In the event that additional financing is required from outside sources, we may not be able to raise it on terms acceptable to us or at all.
We may in the future enter into arrangements to acquire or invest in complementary businesses, services and technologies, including intellectual property rights. We may be required to seek additional equity or debt financing.
Approximately $75.2 million of the total valuation allowance release was related to deferred tax assets to be realized in the future years and the remainder benefited us during the year ended January 31, 2024. We continue to maintain a valuation allowance against our U.S. federal and state deferred tax assets.
Approximately $177.6 million of the total valuation allowance release was related to deferred tax assets to be realized in the future years and the remainder benefited us during the year ended January 31, 2025. As of January 31, 2025, we maintained our valuation allowance associated with the California state deferred tax assets.
This was partially offset by $28.2 million from issuances of common stock under our employee equity plans. Debt In January 2021, we issued $345.0 million aggregate principal amount of 0.00% convertible senior notes due January 15, 2026. The Convertible Notes are senior unsecured obligations and do not bear regular interest.
In January 2021, we issued $345.0 million aggregate principal amount of 0.00% convertible senior notes due January 15, 2026. The 2026 Convertible Notes are senior unsecured obligations and do not bear regular interest.
Recently Adopted and Issued Accounting Pronouncements Refer to Note 2 in Part II, Item 8 of this Annual Report on Form 10-K regarding the effect of recently adopted and issued accounting pronouncements on our financial statements.
Recently Adopted and Issued Accounting Pronouncements Refer to Note 2 in Part II, Item 8 of this Annual Report on Form 10-K regarding the effect of recently adopted and issued accounting pronouncements on our financial statements. 64 Non-GAAP Financial Measures Regulation S-K Item 10(e), “Use of Non-GAAP Financial Measures in Commission Filings,” defines and prescribes the conditions for use of non-GAAP financial information.
We believe that billings offer valuable supplemental information regarding the performance of our business and will help investors better understand the sales volumes and performance of our business.
We consider billings a significant performance measure. We monitor billings to manage our business, make planning decisions, evaluate our performance and allocate resources. We believe that billings offer valuable supplemental information regarding the performance of our business and will help investors better understand the sales volumes and performance of our business.
Research and Development Year Ended January 31, 2024 2023 $ Change % Change (dollars in thousands) Research and development $ 248,767 $ 243,529 $ 5,238 2 % Percentage of revenue 24.0 % 24.6 % 59 The $5.2 million, or 2%, increase during the fiscal year was primarily due to increases of $6.9 million and $5.0 million in allocated overhead costs and employee related costs, respectively, driven by a 4% increase in headcount, $3.8 million in stock-based compensation expense, and $1.2 million in subscription software contract expenses.
Research and Development Year Ended January 31, 2025 2024 $ Change % Change (dollars in thousands) Research and development $ 264,853 $ 248,767 $ 16,086 6 % Percentage of revenue 24 % 24 % The $16.1 million, or 6%, increase in research and development expense during the year ended January 31, 2025 was primarily due to increases of $15.5 million and $11.1 million in employee related costs and stock-based compensation expense, respectively, driven by a 22% increase in headcount.
Net cash provided by operating activities for the year ended January 31, 2024 was $318.7 million, representing an increase of 7% from the year ended January 31, 2023. Non-GAAP free cash flow for the year ended January 31, 2024 was $269.0 million, representing an increase of 13% from the year ended January 31, 2023.
Non-GAAP free cash flow for the year ended January 31, 2025 was $304.6 million, representing an increase of 13% from the year ended January 31, 2024.
RPO consists of deferred revenue and backlog. Backlog is defined as non-cancellable contracts deemed certain to be invoiced and recognized as revenue in future periods. Future invoicing is determined to be certain when we have an executed non-cancellable contract or a significant penalty is due upon cancellation.
Future invoicing is determined to be certain when we have an executed non-cancellable contract or a significant penalty is due upon cancellation.
General and Administrative Year Ended January 31, 2024 2023 $ Change % Change (dollars in thousands) General and administrative $ 128,971 $ 126,549 $ 2,422 2 % Percentage of revenue 12.4 % 12.8 % The $2.4 million, or 2%, increase during the fiscal year was primarily due to increases of $3.2 million in stock-based compensation expense and $1.7 million in subscription software contract expenses.
General and Administrative Year Ended January 31, 2025 2024 $ Change % Change (dollars in thousands) General and administrative $ 137,384 $ 128,971 $ 8,413 7 % Percentage of revenue 13 % 12 % The $8.4 million, or 7%, increase in general and administrative expense during the year ended January 31, 2025 was primarily due to increases of $4.8 million and $3.3 million in employee related costs and stock-based compensation expense, respectively, driven by a 9% increase in headcount.
Impact of Macroeconomic Factors on Our Business Our overall performance depends in part on worldwide economic and geopolitical conditions and their impact on customer behavior.
Box Archive is expected to be generally available in the first half of fiscal year 2026. Impact of Macroeconomic Factors on Our Business Our overall performance depends in part on worldwide economic and geopolitical conditions and their impact on customer behavior.
This was partially offset by a $35.2 million decrease in operating right-of-use assets due to amortization, a $32.7 million increase in deferred revenue, and a $6.8 million decrease in other assets.
These cash outflows were partially offset by a $27.7 million increase in deferred revenue, and a $23.3 million decrease in operating right-of-use assets due to amortization.
This increase was partially offset by decreases of $17.4 million in depreciation expense and $7.9 million in bandwidth and data center related expense due to the completion of our migration to the public cloud from our collocated data centers. Cost of revenue as a percentage of revenue decreased 40 basis points year-over-year.
This decrease was partially offset by an increase of $25.0 million in public cloud infrastructure costs, driven by our migration to the public cloud from our collocated data centers. Cost of revenue as a percentage of revenue decreased 420 basis points year-over-year.
Cost of Revenue Year Ended January 31, 2024 2023 $ Change % Change (dollars in thousands) Cost of revenue $ 260,612 $ 252,556 $ 8,056 3 % Percentage of revenue 25.1 % 25.5 % Gross margin 74.9 % 74.5 % The $8.1 million, or 3%, increase during the fiscal year was primarily due to increases of $32.2 million in public cloud hosting costs, driven by our migration to the public cloud from our collocated data centers, and $1.3 million in stock-based compensation costs.
Cost of Revenue Year Ended January 31, 2025 2024 $ Change % Change (dollars in thousands) Cost of revenue $ 228,105 $ 260,612 $ (32,507 ) (12 )% Percentage of revenue 20.9 % 25.1 % Gross margin 79.1 % 74.9 % The $32.5 million, or 12%, decrease in cost of revenue during the year ended January 31, 2025 was primarily due to decreases of $27.3 million in depreciation expense and $20.1 million in bandwidth and data center related expense due to the completion of our migration to the public cloud from our collocated data centers.
As our customers purchase add-on products or our bundled Enterprise Plus plan, we tend to realize significantly higher average contract values and stronger net retention rates as compared to customers who only purchase our core product.
Our net retention rate continues to be impacted by heightened budget scrutiny, putting pressure on seat expansion within existing customers and increased partial customer churn. As our customers purchase add-on products or our bundled plans, we tend to realize significantly higher average contract values and stronger net retention rates as compared to customers who only purchase our core product.
Interest expense consists primarily of interest charges for our line of credit and interest rate swap agreement, interest expense related to finance leases, and the amortization of issuance costs of our convertible senior notes. Interest income consists primarily of interest earned on our cash and cash equivalents and short-term investments.
Interest Expense Interest expense consists primarily of interest charges for our line of credit and convertible senior notes, interest expense related to finance leases, and the amortization of issuance costs of our convertible senior notes. 57 Other Expense, Net Other expense, net consists of gains and losses from foreign currency transactions and other income and expense.