Biggest changeOur computation of Adjusted EBITDA and Distributable cash flow may differ from computations of similarly titled measures of other companies. 51 The following table presents a reconciliation of net income (loss), the most directly comparable GAAP financial measure, to Adjusted EBITDA and Distributable cash flow for the periods indicated: Year Ended December 31, 2024 2023 (in thousands) Net income (loss) $ 271,326 $ 422,549 Adjustments to reconcile to Adjusted EBITDA: Depreciation, depletion, and amortization 45,196 45,683 Interest expense 3,109 2,754 Income tax expense (benefit) 509 320 Accretion of asset retirement obligations 1,298 1,042 Equity-based compensation 8,564 10,829 Unrealized (gain) loss on commodity derivative instruments 50,944 (8,394) (Gain) loss on sale of assets, net — (73) Adjusted EBITDA 380,946 474,710 Adjustments to reconcile to Distributable cash flow: Change in deferred revenue (4) (9) Cash interest expense (2,030) (1,715) Preferred unit distributions (29,466) (21,776) Distributable cash flow $ 349,446 $ 451,210 52 Results of Operations Year Ended December 31, 2024 Compared to Year Ended December 31, 2023 The following table shows our production, revenue, and operating expenses for the periods presented: Year Ended December 31, 2024 2023 Variance (dollars in thousands, except for realized prices) Production: Oil and condensate (MBbls) 3,606 3,757 (151) (4.0) % Natural gas (MMcf) 1 62,984 64,647 (1,663) (2.6) % Equivalents (MBoe) 14,103 14,532 (429) (3.0) % Equivalents/day (MBoe) 38.5 39.8 (1.3) (3.3) % Realized prices, without derivatives: Oil and condensate ($/Bbl) $ 74.61 $ 76.74 $ (2.13) (2.8) % Natural gas ($/Mcf) 1 2.51 3.10 (0.59) (19.0) % Equivalents ($/Boe) $ 30.27 $ 33.62 $ (3.35) (10.0) % Revenue: Oil and condensate sales $ 269,061 $ 288,296 $ (19,235) (6.7) % Natural gas and natural gas liquids sales 1 157,907 200,297 (42,390) (21.2) % Lease bonus and other income 12,461 12,506 (45) (0.4) % Revenue from contracts with customers 439,429 501,099 (61,670) (12.3) % Gain (loss) on commodity derivative instruments (5,730) 91,117 (96,847) (106.3) % Total revenue $ 433,699 $ 592,216 $ (158,517) (26.8) % Operating expenses: Lease operating expense $ 9,705 $ 11,386 $ (1,681) (14.8) % Production costs and ad valorem taxes 49,577 56,979 (7,402) (13.0) % Exploration expense 2,735 2,148 587 27.3 % Depreciation, depletion, and amortization 45,196 45,683 (487) (1.1) % General and administrative 52,082 51,455 627 1.2 % Other expense: Interest expense $ 3,109 $ 2,754 $ 355 12.9 % 1 As a mineral and royalty interest owner, we are often provided insufficient and inconsistent data on NGL volumes by our operators.
Biggest changeOur computation of Adjusted EBITDA and Distributable Cash Flow may differ from computations of similarly titled measures of other companies. 53 The following table presents a reconciliation of net income (loss) to Adjusted EBITDA and Distributable Cash Flow for the periods indicated: Year Ended December 31, 2025 2024 (in thousands) Net income $ 299,932 $ 271,326 Adjustments to reconcile to Adjusted EBITDA: Depreciation, depletion, and amortization 36,887 45,196 Interest expense 8,930 3,109 Income tax expense (benefit) (137) 509 Accretion of asset retirement obligations 1,374 1,298 Seismic data acquisition costs 17,349 2,287 Equity-based compensation 9,620 8,564 Unrealized (gain) loss on commodity derivative instruments (36,602) 50,944 Adjusted EBITDA 337,353 383,233 Adjustments to reconcile to Distributable Cash Flow: Change in deferred revenue (3) (4) Cash interest expense (7,845) (2,030) Preferred unit distributions (29,466) (29,466) Distributable Cash Flow $ 300,039 $ 351,733 54 Results of Operations Year Ended December 31, 2025 Compared to Year Ended December 31, 2024 The following table shows our production, revenue, and operating expenses for the periods presented: Year Ended December 31, 2025 2024 Variance (dollars in thousands, except for realized prices) Production: Oil and condensate (MBbls) 3,259 3,606 (347) (9.6) % Natural gas (MMcf) 1 56,237 62,984 (6,747) (10.7) % Equivalents (MBoe) 12,632 14,103 (1,471) (10.4) % Equivalents/day (MBoe) 34.6 38.5 (3.9) (10.1) % Realized prices, without derivatives: Oil and condensate ($/Bbl) $ 64.24 $ 74.61 $ (10.37) (13.9) % Natural gas ($/Mcf) 1 3.41 2.51 0.90 35.9 % Equivalents ($/Boe) $ 31.74 $ 30.27 $ 1.47 4.9 % Revenue: Oil and condensate sales $ 209,361 $ 269,061 $ (59,700) (22.2) % Natural gas and natural gas liquids sales 1 191,616 157,907 33,709 21.3 % Lease bonus and other income 21,351 12,461 8,890 71.3 % Revenue from contracts with customers 422,328 439,429 (17,101) (3.9) % Gain (loss) on commodity derivative instruments 47,591 (5,730) 53,321 (930.6) % Total revenue $ 469,919 $ 433,699 $ 36,220 8.4 % Operating expenses: Lease operating expense $ 10,141 $ 9,705 $ 436 4.5 % Production costs and ad valorem taxes 39,024 49,577 (10,553) (21.3) % Exploration expense 18,634 2,735 15,899 581.3 % Depreciation, depletion, and amortization 36,887 45,196 (8,309) (18.4) % General and administrative 55,463 52,082 3,381 6.5 % Other expense: Interest expense $ 8,930 $ 3,109 $ 5,821 187.2 % 1 As a mineral and royalty interest owner, we are often provided insufficient and inconsistent data on NGL volumes by our operators.
Over the long-term, we intend to finance our working interest capital needs with our executed farmout agreements and internally generated cash flows, although at times we may fund a portion of these expenditures through other financing sources such as borrowings under our Credit Facility.
Over the long-term, we intend to finance our working interest capital needs with farmout agreements and internally generated cash flows, although at times we may fund a portion of these expenditures through other financing sources such as borrowings under our Credit Facility.
Under this method, costs to acquire mineral and royalty interests and working interests in oil and natural gas properties, property acquisitions, successful exploratory wells, development costs, and support equipment and facilities are capitalized when incurred. 57 The costs of unproved leaseholds and non-producing mineral interests are capitalized as unproved properties pending the results of exploration and leasing efforts.
Under this method, costs to acquire mineral and royalty interests and working interests in oil and natural gas properties, property acquisitions, successful exploratory wells, development costs, and support equipment and facilities are capitalized when incurred. The costs of unproved leaseholds and non-producing mineral interests are capitalized as unproved properties pending the results of exploration and leasing efforts.
Actual results may differ materially from those anticipated in these forward-looking statements as a result of a number of factors, including those set forth under “Cautionary Note Regarding Forward-Looking Statements” and “Part I, Item 1A. Risk Factors.” This discussion includes a comparison of our results of operations and liquidity and capital resources for 2024 and 2023.
Actual results may differ materially from those anticipated in these forward-looking statements as a result of a number of factors, including those set forth under “Cautionary Note Regarding Forward-Looking Statements” and “Part I, Item 1A. Risk Factors.” This discussion includes a comparison of our results of operations and liquidity and capital resources for 2025 and 2024.
Commodity Prices and Demand Oil and natural gas prices have been historically volatile based upon the dynamics of supply and demand. To manage the variability in cash flows associated with the projected sale of our oil and natural gas production, we use various derivative instruments, which have recently consisted of fixed-price swap contracts and costless collar contracts.
Commodity Prices and Demand Oil and natural gas prices have been historically volatile based upon the dynamics of supply and demand. To manage the variability in cash flows associated with the projected sale of our oil and natural gas production, we use various derivative instruments, which have recently consisted of fixed-price swap contracts.
If commodity prices decline in the future, our hedging contracts will partially mitigate the effect of lower prices on our future revenue. Our open oil and natural gas derivative contracts as of December 31, 2024 are detailed in Note 5 – Commodity Derivative Financial Instruments to our consolidated financial statements included elsewhere in this Annual Report.
If commodity prices decline in the future, our hedging contracts will partially mitigate the effect of lower prices on our future revenue. Our open oil and natural gas derivative contracts as of December 31, 2025 are detailed in Note 5 – Commodity Derivative Financial Instruments to our consolidated financial statements included elsewhere in this Annual Report.
In addition to drilling plans that we seek from our operators, we also monitor rig counts in an effort to identify existing and future leasing and drilling activity on our acreage. The following table shows the rig count at the end of each quarter presented: 2024 U.S.
In addition to drilling plans that we seek from our operators, we also monitor rig counts in an effort to identify existing and future leasing and drilling activity on our acreage. The following table shows the rig count at the end of each quarter presented: 2025 U.S.
Overview As of December 31, 2024, our mineral and royalty interests were located in 41 states in the continental United States including all of the major onshore producing basins. These non-cost-bearing interests include ownership in approximately 71,000 producing wells.
Overview As of December 31, 2025, our mineral and royalty interests were located in 41 states in the continental United States including all of the major onshore producing basins. These non-cost-bearing interests include ownership in approximately 71,000 producing wells.
We are unable to predict future commodity prices with any greater precision than the futures market. To estimate the effect lower prices would have on our reserves, we applied a 10% discount to the commodity prices used in our December 31, 2024 reserve report.
We are unable to predict future commodity prices with any greater precision than the futures market. To estimate the effect lower prices would have on our reserves, we applied a 10% discount to the commodity prices used in our December 31, 2025 reserve report.
We adjust our depletion rates semi-annually based upon the mid-year and year-end reserve reports, except when circumstances indicate that there has been a significant change in reserves or costs. Depreciation, depletion, and amortization expense decreased for the year ended December 31, 2024 as compared to 2023, primarily due to lower production volumes. General and administrative.
We adjust our depletion rates semi-annually based upon the mid-year and year-end reserve reports, except when circumstances indicate that there has been a significant change in reserves or costs. Depreciation, depletion, and amortization expense decreased for the year ended December 31, 2025 as compared to 2024, primarily due to lower production volumes. 56 General and administrative.
See "Note 14 – Common Units" to the consolidated financial statements included elsewhere in this Annual Report for additional information. As of December 31, 2024, we had not made any repurchases under the program.
See "Note 14 – Common Units" to the consolidated financial statements included elsewhere in this Annual Report for additional information. As of December 31, 2025, we had not made any repurchases under the program.
Our operating cash flows are dependent, in large part, on our production, realized commodity prices, derivative settlements, lease bonus revenue, and operating expenses. Cash provided by operating activities for 2024 decreased as compared to 2023.
Our operating cash flows are dependent, in large part, on our production, realized commodity prices, derivative settlements, lease bonus revenue, and operating expenses. Cash provided by operating activities for 2025 decreased as compared to 2024.
General and administrative expenses are costs not directly associated with the production of oil and natural gas and include the cost of employee salaries and related benefits, office expenses, and fees for professional services.
General and administrative expenses are costs not directly associated with the production of oil and natural gas and include expenses such as the cost of employee salaries and related benefits, office expenses, and fees for professional services.
Actual results could differ from those estimates. Our consolidated financial statements are based on a number of significant estimates including oil and natural gas reserve quantities that are the basis for the calculations of depreciation, depletion, and amortization (“DD&A”) and impairment of oil and natural gas properties.
Actual results could differ from those estimates. Our consolidated financial statements are based on a number of significant estimates including oil and natural gas reserve quantities that are the basis for the calculations of depreciation, depletion, and amortization (“DD&A”) and impairment of proved oil and natural gas properties, if necessary.
For the year ended December 31, 2024, interest expense increased compared to 2023, primarily due to higher average outstanding borrowings under our Credit Facility. Liquidity and Capital Resources Overview Our primary sources of liquidity are cash generated from operations and borrowings under our Credit Facility.
For the year ended December 31, 2025, interest expense increased compared to 2024, primarily due to higher average outstanding borrowings under our Credit Facility. 57 Liquidity and Capital Resources Overview Our primary sources of liquidity are cash generated from operations and borrowings under our Credit Facility.
Depreciation, depletion, and amortization. Depletion is the amount of cost basis of oil and natural gas properties attributable to the volume of hydrocarbons extracted during such period, calculated on a units-of-production basis. Estimates of proved developed producing reserves are a major component of the calculation of depletion.
Depletion is the amount of cost basis of oil and natural gas properties attributable to the volume of hydrocarbons extracted during a period, calculated on a units-of-production basis. Estimates of proved developed producing reserves are a major component of the calculation of depletion.
As a non-operator, we have limited visibility into the timing of when new wells start producing and production statements may not be received for 30 to 90 days or more after the date production is delivered.
As a non-operator, we have limited visibility into the timing of when new wells begin producing, and production statements may not be received for 30 to 90 days or more after production is delivered.
We define Adjusted EBITDA as net income (loss) before interest expense, income taxes, and depreciation, depletion, and amortization adjusted for impairment of oil and natural gas properties, if any, accretion of asset retirement obligations, unrealized gains and losses on commodity derivative instruments, non-cash equity-based compensation, and gains and losses on sales of assets, if any.
We define Adjusted EBITDA as net income (loss) before interest expense, income taxes, and depreciation, depletion, and amortization adjusted for impairment of oil and natural gas properties, if any, accretion of asset retirement obligations, seismic data acquisition costs, non-cash equity-based compensation, unrealized gains and losses on commodity derivative instruments, and gains and losses on sales of assets, if any.
For the discussion of changes from 2023 to 2022 and other financial information related to 2022, refer to Part II, Item 7. "Management’s Discussion and Analysis of Financial Condition and Results of Operations" in our 2023 Annual Report on Form 10-K, which was filed with the SEC on February 20, 2024.
For the discussion of changes from 2024 to 2023 and other financial information related to 2023, refer to Part II, Item 7. "Management’s Discussion and Analysis of Financial Condition and Results of Operations" in our 2024 Annual Report on Form 10-K, which was filed with the SEC on February 25, 2025.
Mineral and royalty interest production accounted for 95% and 94% of our natural gas volumes for the years ended December 31, 2024 and 2023, respectively. Gain (loss) on commodity derivative instruments. Cash settlements we receive represent realized gains, while cash settlements we pay represent realized losses related to our commodity derivative instruments.
Mineral and royalty interest production accounted for 96% and 95% of our natural gas volumes for the years ended December 31, 2025 and 2024, respectively. Gain (loss) on commodity derivative instruments. Cash settlements we receive represent realized gains, while cash settlements we pay represent realized losses related to our commodity derivative instruments.
Our primary uses of cash are for distributions to our unitholders, reducing outstanding borrowings under our Credit Facility as applicable, and for investing in our business. On November 28, 2023 the distribution rate for the Series B cumulative convertible preferred units was adjusted to 9.8% and will be readjusted every two years thereafter (each, a "Readjustment Date").
Our primary uses of cash are for distributions to our unitholders, reducing outstanding borrowings under our Credit Facility, and for investing in our business. The distribution rate for the Series B cumulative convertible preferred units adjusted November 28, 2023 and will be readjusted every two years thereafter (each, a "Readjustment Date").
DD&A expense related to our producing oil and natural gas properties was $44.8 million, $45.0 million, and $47.2 million for the years ended December 31, 2024, 2023, and 2022, respectively. We evaluate impairment of producing properties whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.
DD&A expense related to our producing oil and natural gas properties was $35.7 million, $44.8 million, and $45.0 million for the years ended December 31, 2025, 2024, and 2023, respectively. We evaluate impairment of producing and unproved properties whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.
Under fixed-price swap contracts, a counterparty is required to make a payment to us if the settlement price is less than the swap strike price. Conversely, we are required to make a payment to the counterparty if the settlement price is greater than the swap strike price.
Under a fixed-price swap contract, a counterparty is required to make a payment to us if the settlement price is less than the contract strike price, and we are required to make a payment to the counterparty if the settlement price is greater than the contract strike price.
The decrease was primarily due to lower distributions paid to common unitholders partially offset by net borrowings under our Credit Facility in 2024 compared with net repayments in 2023. Development Capital Expenditures In the first quarter of each calendar year, we establish a capital budget and then monitor it throughout the year.
The decrease was primarily due to lower distributions paid to unitholders and higher borrowings net of repayments under our Credit Facility in 2025 compared to 2024. Development Capital Expenditures In the first quarter of each calendar year, we establish a capital budget and then monitor it throughout the year.
For the year ended December 31, 2024, production and ad valorem taxes decreased as compared to the year ended December 31, 2023, primarily due to a decrease in production taxes and processing and transportation costs stemming from lower commodity prices and decreased production volumes. Exploration expense.
For the year ended December 31, 2025, production and ad valorem taxes decreased as compared to the year ended December 31, 2024, primarily due to a decrease in production taxes and processing and transportation costs stemming from decreased production volumes, as well as lower ad valorem tax estimates. Exploration expense.
Our mineral and royalty interest oil and condensate volumes accounted for 95% and 94% of total oil and condensate volumes for the years ended December 31, 2024 and 2023, respectively. 53 Natural gas and natural gas liquids sales.
Our mineral and royalty interest oil and condensate volumes accounted for 96% and 95% of total oil and condensate volumes for the years ended December 31, 2025 and 2024, respectively. 55 Natural gas and natural gas liquids sales.
The EIA forecasts average exports of 14.1 Bcf per day for the start of 2025, an 18% increase from 2024 levels. The EIA forecast reflects assumptions that U.S. LNG exports will increase as new LNG export projects begin operations in mid-2025. 49 How We Evaluate Our Operations We use a variety of operational and financial measures to assess our performance.
The EIA forecasts average exports of 16.4 Bcf per day for the start of 2026, a 9% increase from 2025 levels. The EIA forecast reflects assumptions that U.S. LNG exports will increase as new LNG export projects begin operations in 2026. 50 How We Evaluate Our Operations We use a variety of operational and financial measures to assess our performance.
Our other sources of revenue include mineral lease bonus and delay rentals, which are recognized as revenue according to the terms of the lease agreements. Recent Developments Development Activity Currently, EXCO Resources, Inc. is operating one rig and Aethon is operating three rigs on our Angelina, Nacogdoches, and San Augustine acreage in the Shelby Trough.
Our other sources of revenue include mineral lease bonus and delay rentals, which are recognized as revenue according to the terms of the lease agreements. Recent Developments Development Activity During the fourth quarter, Aethon was operating three rigs on our Angelina, Nacogdoches, and San Augustine acreage in the Shelby Trough.
Natural gas and NGL sales decreased for the year ended December 31, 2024 as compared to the year ended December 31, 2023 due to lower realized commodity prices and lower production volumes. The decrease in natural gas and NGL production was driven by reduced production volumes in the Austin Chalk, Bakken/Three Forks, and Haynesville/Bossier play trends.
Natural gas and NGL sales increased for the year ended December 31, 2025 as compared to the year ended December 31, 2024 due to higher realized commodity prices partially offset by lower production volumes. The decrease in natural gas and NGL production was driven by decreased production volumes in the Austin Chalk and Haynesville/Bossier play trends.
The EIA forecasts that inventories will conclude the withdrawal season, which is the end of March 2025, at 1.9 Tcf, or 1% higher than the five-year average. The EIA expects inventories will rise to 3.7 Tcf at the end of October 2025, which would be 2% lower than the five-year average.
The EIA forecasts that inventories will conclude the withdraw al season, which is the end of March 2026, at 1.8 Tcf, or 2% higher than the five-year average. The EIA expects inventories will rise to 3.8 Tcf at the end of October 2026, which would be 5% higher than the five-year average.
Exploration expense typically consists of dry-hole expenses, payments for delay rentals where we are the lessee, and geological and geophysical costs, including seismic costs, and is expensed as incurred under the successful efforts method of accounting. Exploration expense was higher in 2024 as compared to 2023, primarily due to an increase in seismic costs and delay rentals.
Exploration expense typically consists of dry-hole expenses, payments for delay rentals where we are the lessee, and geological and geophysical costs, including seismic costs, and is expensed as incurred under the successful efforts method of accounting.
See "Note 12 – Preferred Units" to the consolidated financial statements included elsewhere in this Annual Report for additional information.
See "Note 8 – Credit Facility" to the consolidated financial statements included elsewhere in this Annual Report for additional information.
Expenditures related to drilling, completion, and recompletion costs for our non-operated working interests were $0.8 million and $4.2 million during 2024 and 2023, respectively. Additionally, we spent $3.4 million and $0.6 million acquiring leases in areas around our drilling programs during 2024 and 2023, respectively.
The timing, size, and nature of acquisitions are unpredictable. Expenditures related to drilling, completion, and recompletion costs for our non-operated working interests were $0.6 million and $0.8 million during 2025 and 2024, respectively. Additionally, we spent $11.1 million and $3.4 million acquiring leases in areas around our drilling programs during 2025 and 2024, respectively.
Acquisitions During 2024 we acquired mineral and royalty interests that consisted of primarily unproved oil and natural gas properties from various sellers for an aggregate of $110.4 million, including capitalized direct transaction costs.
These acquisitions were considered asset acquisitions and were primarily located in East Texas, within the Haynesville expansion area. During 2024 we acquired mineral and royalty interests that consisted of primarily unproved oil and natural gas properties from various sellers for an aggregate of $110.4 million, including capitalized direct transaction costs.
Lease operating expense includes recurring expenses associated with our non-operated working interests necessary to produce hydrocarbons from our oil and natural gas wells, as well as certain nonrecurring expenses, such as well repairs.
Operating Expenses Lease operating expense. Lease operating expense includes recurring expenses associated with our non-operated working interests necessary to produce hydrocarbons from our oil and natural gas wells, as well as certain nonrecurring expenses, such as well repairs. Lease operating expense increased slightly in 2025 as compared to 2024, due to higher nonrecurring service-related expenses, including workovers.
Adjusted EBITDA and Distributable cash flow should not be considered an alternative to, or more meaningful than, net income (loss), income (loss) from operations, cash flows from operating activities, or any other measure of financial performance presented in accordance with generally accepted accounting principles (“GAAP”) in the U.S. as measures of our financial performance.
Adjusted EBITDA and Distributable Cash Flow should not be considered an alternative to, or more meaningful than, net income (loss), income (loss) from operations, cash flows from operating activities, or any other measure of financial performance or liquidity presented in accordance with generally accepted accounting principles (“GAAP”) in the U.S. as measures of our financial performance. 52 Adjusted EBITDA and Distributable Cash Flow have important limitations as analytical tools because they exclude some but not all items that affect net income (loss), the most directly comparable GAAP financial measure.
Applying this discount results in an approximate 1.5% reduction of estimated proved reserve volumes as compared to the undiscounted pricing scenario used in our December 31, 2024 reserve report prepared by NSAI.
Applying this discount results in an approximate 1% reduction of estimated proved reserve volumes as compared to the undiscounted pricing scenario used in our December 31, 2025 reserve report prepared by NSAI. Accrued Revenues We record revenue in the month production is delivered to the purchaser.
Asset Exchange In the third quarter of 2024, we closed on a transaction with a third-party operator whereby we received an oil and natural gas lease on approximately 8,000 net leasehold acres in East Texas in exchange for the assignment of approximately 51,000 undeveloped net mineral and royalty acres in Mississippi.
In March 2025, we closed on a transaction with a third-party operator whereby we acquired an oil and natural gas lease on approximately 2,900 net leasehold acres in East Texas in exchange for the assignment of approximately 900 undeveloped net mineral and royalty acres in Louisiana.
During 2024, we recognized $45.2 million of realized gains and $50.9 million of unrealized losses from our commodity derivatives, compared to $82.7 million of realized gains and $8.4 million of unrealized gains in 2023.
During 2025, we recognized $11.0 million of realized gains and $36.6 million of unrealized gains from our commodity derivatives, compared to $45.2 million of realized gains and $50.9 million of unrealized losses in 2024.
The following table reflects commodity prices at the end of each quarter presented: 2024 Benchmark Prices Fourth Quarter Third Quarter Second Quarter First Quarter WTI spot crude oil ($/Bbl) 1 $ 72.44 $ 68.75 $ 82.83 $ 83.96 Henry Hub spot natural gas ($/MMBtu) 1 $ 3.40 $ 2.65 $ 2.42 $ 1.54 1 Source: EIA Rig Count As we are not the operator of record on any producing properties, drilling on our acreage is dependent upon the exploration and production companies that lease our acreage.
The following table reflects commodity prices at the end of each quarter presented: 2025 Benchmark Prices Fourth Quarter Third Quarter Second Quarter First Quarter WTI spot crude oil ($/Bbl) 1 $ 57.26 $ 63.17 $ 66.30 $ 71.87 Henry Hub spot natural gas ($/MMBtu) 1 $ 4.00 $ 3.12 $ 3.26 $ 4.11 1 Source: EIA Rig Count As we are not the operator of record on any producing properties, drilling on our acreage is dependent upon the exploration and production companies that lease our acreage.
Ad valorem taxes are jurisdictional taxes levied on the value of oil and natural gas minerals and reserves. Rates, methods of calculating property values, and timing of payments vary between taxing authorities.
This category also includes the costs to process and transport our production to applicable sales points. Ad valorem taxes are jurisdictional taxes levied on the value of oil and natural gas minerals and reserves. Rates, methods of calculating property values, and timing of payments vary between taxing authorities.
Revenue Total revenue for the year ended December 31, 2024 decreased compared to the year ended December 31, 2023. The decrease in total revenue from the corresponding period is due to lower oil and condensate sales, lower natural gas and NGL sales, and a loss on commodity derivative instruments in 2024 compared to a gain in 2023.
Revenue Total revenue for the year ended December 31, 2025 increased compared to the year ended December 31, 2024. The increase in total revenue from the corresponding period is due to higher natural gas and NGL sales, higher lease bonus and other income and a gain on commodity derivative instruments in 2025 compared to a loss in 2024.
As of December 31, 2024, we had hedged 77% and 24% of our available oil and condensate hedge volumes and 82% and 69% of our available natural gas hedge volumes for 2025 and 2026, respectively.
As of December 31, 2025, we had hedged 93% and 27% of our available oil and condensate hedge volumes and 100% and 54% of our available natural gas hedge volumes for 2026 and 2027, respectively.
As future commodity prices cannot be predicted accurately, actual results could differ significantly from estimates. Oil and Natural Gas Properties We follow the successful efforts method of accounting for oil and natural gas operations.
A significant decline in oil or natural gas prices could cause us to perform analyses to determine if our oil and natural gas properties are impaired. As future commodity prices cannot be predicted accurately, actual results could differ significantly from estimates. Oil and Natural Gas Properties We follow the successful efforts method of accounting for oil and natural gas operations.
Lease bonus income can vary substantively between periods because it is derived from individual transactions with operators, some of which may be significant. Lease bonus and other income was slightly lower for the year ended December 31, 2024, as compared to 2023.
When we lease our mineral interests, we generally receive an upfront cash payment, or a lease bonus. Lease bonus revenue can vary substantively between periods because it is derived from individual transactions with operators, some of which may be significant. Lease bonus and other income was higher for the year ended December 31, 2025, as compared to 2024.
We have the option to redeem all or a portion (equal to or greater than $100 million) of the Series B cumulative convertible preferred units at par value, equal to $20.39, within a 90-day period on each second anniversary following November 28, 2023.
We have the option to redeem all or a portion (equal to or greater than $100 million) of the Series B cumulative convertible preferred units for a 90 day period beginning on each Readjustment Date at a redemption price of $20.39 per Series B cumulative convertible preferred unit, which is equal to par value.
Leasing activity in the Wolfcamp, Bakken/Three Forks, and Austin Chalk plays made up the majority of lease bonus and other income for 2024, while the majority of our 2023 lease bonus and other income came from leasing activity in the Haynesville/Bossier and Wolfcamp plays. Operating Expenses Lease operating expense.
Leasing activity in the Wolfcamp, Bakken/Three Forks, and Haynesville/Bossier plays made up the majority of lease bonus and other income for 2025, while the majority of our 2024 lease bonus and other income came from leasing activity in the Wolfcamp, Bakken/Three Forks, and Austin Chalk plays and proceeds from surface use waivers on our mineral acreage supporting solar development.
From time to time, such instruments may include variable-to-fixed-price swaps, fixed-price contracts, costless collars, and other contractual arrangements. The impact of these derivative instruments could affect the amount of revenue we ultimately realize. Our open derivative contracts consist of fixed-price swap contracts.
The impact of these derivative instruments could affect the amount of revenue we ultimately realize. Our open derivative contracts consist of fixed-price swap contracts. We may employ contractual arrangements other than fixed-price swap contracts in the future to mitigate the impact of price fluctuations.
We are allowed, but not required, to hedge up to 90% of such volumes for the first 24 months, 70% for months 25 through 36, and 50% for months 37 through 48.
We are allowed, but not required, to hedge, using swaps and collars with a term of no more than four years, up to 90% of our expected future volumes for the first 24 months, 70% for months 25 through 36, and 50% for months 37 through 48.
We recognize oil and natural gas revenue from our mineral and royalty and non-operated working interests in producing wells when control of the oil and natural gas produced is transferred to the customer and collectability of the sales price is reasonably assured.
We also own non-operated working interests, a significant portion of which are on our positions where we also have a mineral and royalty interest. We recognize oil and natural gas revenue from our mineral and royalty and non-operated working interests in producing wells when control of the oil and natural gas produced is transferred to the customer.
As a result, reserve estimates may differ from the quantities of oil and natural gas that are ultimately recovered. Our reserve estimates are determined by an independent petroleum engineering firm. We evaluate estimates and assumptions on an ongoing basis using historical experience and other factors, including the current economic and commodity price environment.
As a result, reserve estimates may differ from the quantities of oil and natural gas that are ultimately recovered. Our reserve estimates are determined by an independent petroleum engineering firm.
Natural gas, which currently has a limited global transportation system, is subject to price variances based on local supply and demand conditions and the cost to transport natural gas to end user markets. 50 Hedging We enter into derivative instruments to partially mitigate the impact of commodity price volatility on our cash generated from operations.
Natural gas, which currently has a limited global transportation system, is subject to price variances based on local supply and demand conditions and the cost to transport natural gas to end-user markets.
We are subject to various affirmative, negative, and financial maintenance covenants which pose limitations on future borrowings, leases, hedging, and sales of assets. As of December 31, 2024, we were in compliance with all debt covenants. 56 See "Note 8 – Credit Facility" to the consolidated financial statements included elsewhere in this Annual Report for additional information.
The next semi-annual redetermination is scheduled for April 2026. We are subject to various affirmative, negative, and financial maintenance covenants which pose limitations on future borrowings, leases, hedging, and sales of assets. As of December 31, 2025, we were in compliance with all debt covenants.
The unrealized losses on our commodity contracts in 2024 and the unrealized gains in 2023 were primarily driven by changes in the forward commodity price curves for natural gas. Lease bonus and other income . When we lease our mineral interests, we generally receive an upfront cash payment, or a lease bonus.
The unrealized gains on our commodity contracts in 2025 were driven equally by changes in the forward commodity price curves for both natural gas and oil while the unrealized losses in 2024 were primarily driven by changes in the forward commodity price curves for natural gas. Lease bonus and other income .
Given the dynamic nature of these events, along with the geopolitical conflicts in Ukraine and the Middle East, we cannot reasonably estimate how long these market conditions will persist. While we use derivative instruments to partially mitigate the impact of commodity price volatility, our revenues and operating results depend significantly upon the prevailing prices for oil and natural gas.
While we use derivative instruments to partially mitigate the impact of commodity price volatility, our revenues and operating results depend significantly upon the prevailing prices for oil and natural gas.
Cash Flows Year Ended December 31, 2024 Compared to Year Ended December 31, 2023 The following table shows our cash flows for the periods presented: Year Ended December 31, 2024 2023 Change (in thousands) Cash flows provided by operating activities $ 389,043 $ 521,251 $ (132,208) Cash flows used in investing activities (112,236) (19,740) (92,496) Cash flows used in financing activities (344,570) (435,536) 90,966 Operating Activities .
Cash Flows Year Ended December 31, 2025 Compared to Year Ended December 31, 2024 The following table shows our cash flows for the periods presented: Year Ended December 31, 2025 2024 Change (in thousands) Cash flows provided by operating activities $ 310,167 $ 389,043 $ (78,876) Cash flows used in investing activities (118,274) (112,236) (6,038) Cash flows used in financing activities (192,934) (344,570) 151,636 Operating Activities .
The commitment of the lenders equals the least of the aggregate maximum credit amount, the then-effective borrowing base, and the aggregate elected commitment, as it may be adjusted from time to time. The amount of the borrowing base is redetermined semi-annually, usually in April and October. The April 2023 borrowing base redetermination reaffirmed the borrowing base at $550.0 million.
The Credit Facility has an aggregate maximum credit amount of $1.0 billion and terminates on October 31, 2030. The commitment of the lenders equals the least of the aggregate maximum credit amount, the then-effective borrowing base, and the aggregate elected commitment, as it may be adjusted from time to time.
Depending on the regulations of the states where the production originates, these taxes may be based on a percentage of the realized value or a fixed amount per production unit. This category also includes the costs to process and transport our production to applicable sales points.
Production costs and ad valorem taxes. Production taxes include statutory amounts deducted from our production revenues by various state taxing entities. Depending on the regulations of the states where the production originates, these taxes may be based on a percentage of the realized value or a fixed amount per production unit.
Oil and condensate sales. Oil and condensate sales decreased for the year ended December 31, 2024 as compared to the year ended December 31, 2023 due to lower realized commodity prices and lower production volumes. The decrease in oil and condensate production was driven by reduced production volumes in the Austin Chalk, Bakken/Three Forks, and Eagle Ford play trends.
Lower oil revenues, resulting from reduced production and commodity prices, partially offset the overall increase in total revenue. Oil and condensate sales. Oil and condensate sales decreased for the year ended December 31, 2025 as compared to the year ended December 31, 2024 due to lower realized commodity prices and lower production volumes.
These acquisitions were considered asset acquisitions and were primarily located in the Gulf Coast land region. Our current commercial strategy includes the continuation of meaningful, targeted mineral and royalty acquisitions to complement our existing positions. During 2023 we acquired mineral and royalty interests for cash consideration of $14.6 million, including capitalized direct transaction costs.
Acquisitions Our current commercial strategy includes the continuation of meaningful, targeted mineral and royalty acquisitions to complement our existing positions. During 2025, we acquired mineral and royalty interests that consisted of primarily unproved oil and natural gas properties from various sellers for an aggregate of $114.5 million, including capitalized direct transaction costs.
For the year ended December 31, 2024, general and administrative expenses slightly increased compared to 2023, primarily due to increases in salaries, software related expenses, and consulting costs for internal projects; these costs were partially offset by a decrease in equity based compensation and expenses associated with the use of contractors.
For the year ended December 31, 2025, general and administrative expenses slightly increased compared to 2024, primarily due to higher salaries of $1.4 million driven by increased headcount and inflation, higher software-related expenses of $1.2 million, and higher equity-based compensation of $1.2 million.
The decrease in equity-based compensation was due to lower costs recognized for performance-based incentive awards resulting from downward movements in our common unit price during 2024 compared to upward movements in our common unit price during 2023. 54 Other Expense Interest expense.
The increase in equity-based compensation was due to higher costs recognized for performance-based incentive awards driven by changes in our common unit price during 2025, compared to 2024. These increases were partially offset by a $0.6 million decrease in consulting costs for internal projects. Other Expense Interest expense.
The change was primarily due to increased acquisition activity in 2024 compared to the same period in 2023. Financing Activities . Cash flows used in financing activities for 2024 decreased as compared to 2023.
The increase was primarily due to higher additions to oil and natural gas properties leasehold costs in 2025 compared to the same period in 2024. Financing Activities . Net cash used in financing activities for 2025 decreased as compared to 2024.
The acquisitions were funded with cash from operating activities and were primarily located in the Gulf Coast land region. See "Note 4 – Oil and Natural Gas Properties" to the consolidated financial statements included elsewhere in this Annual Report for additional information.
These acquisitions were considered asset acquisitions and were primarily located in East Texas, within the Haynesville expansion area. See "Note 4 – Oil and Natural Gas Properties" to the consolidated financial statements included elsewhere in this Annual Report for additional information. Asset Exchange We completed multiple asset exchange transactions to consolidate a concentrated acreage position in East Texas.
Rotary Rig Count 1 Fourth Quarter Third Quarter Second Quarter First Quarter Oil 483 484 479 506 Natural gas 102 99 97 112 Other 4 4 5 3 Total 589 587 581 621 1 Source: Baker Hughes Incorporated 48 Natural Gas Storage A substantial portion of our revenue is derived from sales of oil production attributable to our interests; however, the majority of our production is natural gas.
Rotary Rig Count 1 Fourth Quarter Third Quarter Second Quarter First Quarter Oil 412 424 432 484 Natural gas 125 117 109 103 Other 9 8 6 5 Total 546 549 547 592 1 Source: Baker Hughes Incorporated 49 Natural Gas Storage The majority of the production volumes attributable to our interests is derived from natural gas production.
The difference between our estimates and the actual amounts received for oil and natural gas sales is recorded in the month that payment is received from the third party.
Differences between our estimates and the actual amounts received for oil and natural gas sales are recorded in the month that payment is received from the operator. We review historical production, pricing assumptions, and the accuracy of prior accruals to ensure that the recorded amounts appropriately reflect revenues expected to be collected.
If we have multiple contracts outstanding with a single counterparty, unless restricted by our agreement, we will net settle the contract payments. We may employ contractual arrangements other than fixed-price swap contracts in the future to mitigate the impact of price fluctuations.
Under a costless collar contract, we receive a payment from the counterparty if the settlement price is below the floor price, and we make a payment to the counterparty if the settlement price is above the ceiling price. If we have multiple contracts outstanding with a single counterparty, unless restricted by our agreement, we will net settle the contract payments.
The subsequent redeterminations increased the borrowing base to $580.0 million in October 2023 and reaffirmed the borrowing base in April 2024 and November 2024. After each redetermination we elected to maintain cash commitments at $375.0 million. The next semi-annual redetermination is scheduled for April 2025.
The amount of the borrowing base is redetermined semi-annually, usually in April and October. We reaffirmed the borrowing base in April 2024, November 2024 and April 2025 at $580.0 million.
The decrease was primarily due to a decrease in oil and condensate sales revenue and natural gas and NGL sales revenue, and a decrease in cash received on settlements of commodity derivative instruments. 55 Investing Activities . Net cash used in investing activities for 2024 increased as compared to 2023.
The overall decrease was partially offset by higher natural gas and NGL sales due to higher realized natural gas prices in 2025 compared to the same period in 2024. 58 Investing Activities . Net cash used in investing activities for 2025 slightly increased as compared to 2024.
The following table shows natural gas storage volumes by region at the end of each quarter presented: 2024 Region 1 Fourth Quarter Third Quarter Second Quarter First Quarter (Bcf) East 745 846 660 363 Midwest 914 1,012 779 510 Mountain 262 283 239 162 Pacific 295 294 282 227 South Central 1,197 1,113 1,174 996 Total 3,413 3,548 3,134 2,258 1 Source: EIA Natural Gas Exports Net natural gas exports averaged 12.0 Bcf per day during 2024, a 1% increase from the 2023 average.
The following table shows natural gas storage volumes by region at the end of each quarter presented: 2025 Region 1 Fourth Quarter Third Quarter Second Quarter First Quarter (Bcf) East 736 832 602 284 Midwest 865 972 688 364 Mountain 264 269 228 165 Pacific 307 302 287 202 South Central 1,203 1,186 1,148 758 Total 3,375 3,561 2,953 1,773 1 Source: EIA Natural Gas Exports Net natural gas exports avera ged 15.0 Bcf per day during 2025, a 26% incr ea se from the 2024 average.
The carrying value of unproved properties, including unleased mineral rights, is determined based on management’s assessment of fair value using factors similar to those previously noted for proved properties, as well as geographic and geologic data. Upon the sale of a complete depletable unit, the book value thereof, less proceeds or salvage value, is charged to income or loss.
See "Note 6 - Fair Value Measurements" for additional information. Upon the sale of a complete depletable unit, the book value thereof, less proceeds or salvage value, is charged to income or loss.
Contractual Obligations The following table summarizes our minimum payments as of December 31, 2024 (in thousands): Payments due by period Total Less Than 1 Year 1-3 Years 3-5 Years More Than 5 Years Credit facility $ 25,000 $ — $ 25,000 $ — $ — Operating lease obligations 2,041 1,436 573 32 — Purchase commitments 420 420 — — — Total $ 27,461 $ 1,856 $ 25,573 $ 32 $ — Critical Accounting Policies and Related Estimates The discussion and analysis of our financial condition and results of operations are based upon the consolidated financial statements, which have been prepared in accordance with GAAP.
Critical Accounting Estimates The discussion and analysis of our financial condition and results of operations are based upon the consolidated financial statements, which have been prepared in accordance with GAAP.
As a result, we are required to estimate the amount of production delivered to the purchaser and the price that will be received for the sale of the product. The expected sales volumes and prices for these properties are estimated and recorded within the Accounts receivable line item in the accompanying consolidated balance sheets.
As a result, a portion of revenue for each period is accrued and recorded in the line item Accrued revenue and accounts receivable on the consolidated balance sheets. 61 Accrued revenues are estimated using historical production data, adjusted for expected production declines, and projected sales prices, including applicable pricing adjustments.