Biggest change(All amounts, other than percentages, in thousands of U.S. dollars) Year Ended December 31, Change 2022 2023 $ % Net revenues $ 248,725 $ 204,438 (44,287 ) -18 % Cost of revenues (230,630 ) (172,714 ) 57,916 -25 % Gross profit 18,095 31,724 13,629 75 % Operating expenses: Research and development expenses (10,635 ) (11,928 ) (1,293 ) 12 % Sales and marketing expenses (2,008 ) (4,904 ) (2,896 ) 144 % General and administrative expenses (9,738 ) (13,789 ) (4,051 ) 42 % Impairment charge on property, plant and equipment (4,832 ) (7,070 ) (2,238 ) 46 % Impairment charge on goodwill (1,556 ) - 1,556 -100 % Provision of expected credit losses (831 ) (1,285 ) (454 ) 55 % Total operating expenses (29,600 ) (38,976 ) (9,376 ) 32 % Operating loss (11,505 ) (7,252 ) 4,253 -37 % Finance income, net 491 433 (58 ) -12 % Impairment charges on equity investee - (2,366 ) (2,366 ) n/a Share of loss of equity investee - (27 ) (27 ) n/a Other expense, net (7,252 ) 3,023 10,275 -142 % Change in fair value of warrants liability 5,710 136 (5,574 ) -98 % Loss before income tax (12,556 ) (6,053 ) 6,503 -52 % Income tax credit (expense) 1,228 (2,486 ) (3,714 ) -302 % Net loss (11,328 ) (8,539 ) 2,789 -25 % Less: Net loss attributable to non-controlling interests 1,879 6,090 4,211 224 % Net loss attributable to shareholders of CBAK Energy Technology, Inc. $ (9,449 ) (2,449 ) 7,000 -74 % Net revenues .
Biggest change(All amounts, other than percentages, in thousands of U.S. dollars) Year Ended December 31, Change 2023 2024 $ % Net revenues $ 204,438 $ 176,615 -27,823 -14 % Cost of revenues (172,714 ) (134,839 ) 37,875 -22 % Gross profit 31,724 41,776 10,052 32 % Operating expenses: Research and development expenses (11,928 ) (13,010 ) -1,082 9 % Sales and marketing expenses (4,904 ) (5,198 ) -294 6 % General and administrative expenses (13,789 ) (13,948 ) -159 1 % Impairment charge on property, plant and equipment (7,070 ) (475 ) 6,595 -93 % Provision of expected credit losses (1,285 ) (356 ) 929 -72 % Total operating expenses (38,976 ) (32,987 ) 5,989 -15 % Operating (loss) income (7,252 ) 8,789 16,041 -221 % Finance income, net 433 1,283 850 196 % Impairment charges on equity investee (2,366 ) - 2,366 -100 % Share of loss of equity investee (27 ) (19 ) 8 -30 % Gain on disposal of equity investee - 45 45 n/a Other income, net 3,023 1,046 -1,977 -65 % Change in fair value of warrants liability 136 - -136 -100 % (Loss) income before income tax (6,053 ) 11,144 17,197 -284 % Income tax expense (2,486 ) (1,559 ) 927 -37 % Net (loss) income (8,539 ) 9,585 18,124 -212 % Less: Net loss attributable to non-controlling interests 6,090 2,205 -3,885 -64 % Net (loss) income attributable to shareholders of CBAK Energy Technology, Inc. $ (2,449 ) 11,790 14,239 -581 % Net revenues .
Revenues from product sales are recognized when the customer obtains control of our product, which occurs at a point in time, typically upon delivery to the customer.
Revenues from product sales are recognized when the customer obtains control of our product, which occurs at a point in time, typically upon delivery to the customer.
The net cash provided by operating activities in 2023 was mainly attributable to our net income of $17.1 million (before loss on disposal of property, plant and equipment, impairment charge of long-lived assets, impairment loss of equity investee and excluding non-cash depreciation and amortization, write-down of inventories, share-based compensation and changes in fair value of warrants liability), increase of trade and bills payable by $16.8 million, a decrease of inventories of $11.2 million, a decrease of trade receivable from Shenzhen BAK Battery Co., Ltd.
The net cash provided by operating activities was mainly attributable to our net income of $17.1 million (before loss on disposal of property, plant and equipment, impairment charge of long-lived assets, impairment loss of equity investee and excluding non-cash depreciation and amortization, write-down of inventories, share-based compensation and changes in fair value of warrants liability), increase of trade and bills payable by $16.8 million, a decrease of inventories of $11.2 million, a decrease of trade receivable from Shenzhen BAK Battery Co., Ltd.
On January 17, 2022, we obtained a one-year term facility from Agricultural Bank of China with a maximum amount of RMB10 million (approximately $1.4 million) bearing interest at 105% of benchmark rate of the People’s Bank of China (“PBOC”) for short-term loans, which is 3.85% per annum. The facility was guaranteed by our CEO, Mr. Yunfei Li and Mr.
On January 17, 2022, we obtained a one-year term facility from Agricultural Bank of China with a maximum amount of RMB10 million (approximately $1.4 million) bearing interest at 105% of benchmark rate of the People’s Bank of China (“PBOC”) for short-term loans, which is 3.85% per annum. The facility was guaranteed by our former CEO, Mr. Yunfei Li and Mr.
On January 7, 2023, we obtained a two-year term facility from Postal Savings Bank of China, Nanjing Gaochun Branch with a maximum amount of RMB10 million (approximately $1.4 million) for a period from January 7, 2023 to January 6, 2025. The facility was guaranteed by our CEO, Mr. Yunfei Li, Mr. Yunfei Li’s wife Ms.
On January 7, 2023, we obtained a two-year term facility from Postal Savings Bank of China, Nanjing Gaochun Branch with a maximum amount of RMB10 million (approximately $1.4 million) for a period from January 7, 2023 to January 6, 2025. The facility was guaranteed by our former CEO, Mr. Yunfei Li, Mr. Yunfei Li’s wife Ms.
On January 6, 2023, we borrowed a one-year term loan of RMB10 million (approximately $1.4 million) for a period of one year to January 4, 2024, bearing interest at 120% of benchmark rate of the PBOC for short-term loans, which is 3.85% per annum, while other terms and guarantee remain the same.
On January 6, 2023, we borrowed a one-year term loan of RMB10 million (approximately $1.4 million) for a period of one year to January 4, 2024, bearing interest at 120% of benchmark rate of the PBOC for short-term loans, which is 3.85% per annum, while other terms and guarantee remain the same. We repaid the loan on January 4, 2024.
On June 27, 2023, we entered into another loan agreement for one year from June 27, 2023 to June 26, 2024 under the two-year term facility for a maximum loan amount of RMB10 million (approximately $1.4 million) bearing interest rate at 3.65 % pr annum. The Company borrowed RMB10 million (approximately $1.4 million) on the same date.
On June 27, 2023, we entered into another loan agreement for one year from June 27, 2023 to June 26, 2024 under the two-year term facility for a maximum loan amount of RMB10 million (approximately $1.4 million) bearing interest rate at 3.65 % pr annum. We borrowed RMB10 million (approximately $1.4 million) on the same date.
The facility was guaranteed by our CEO, Mr, Yunfei Li and Mr. Yunfei Li’s wife Ms. Qinghui Yuan. Under the facility, we borrowed RMB10 million (approximately $1.4 million) on July 31, 2023, bearing interest rate at 3.15% per annum.
The facility was guaranteed by our former CEO, Mr, Yunfei Li and Mr. Yunfei Li’s wife Ms. Qinghui Yuan. Under the facility, we borrowed RMB10 million (approximately $1.4 million) on July 31, 2023, bearing interest rate at 3.15% per annum.
On July 8, 2020, we entered into certain exchange agreement with the Lender, pursuant to which the Company and the Lender agreed to (i) partition a new promissory note in the original principal amount equal to $250,000 from the outstanding balance of certain promissory note that the Company issued to the Lender on December 30, 2019, which has an original principal amount of $1,670,000, and (ii) exchange the partitioned promissory note for the issuance of 453,161 shares of the Company’s common stock, par value $0.001 per share to the Lender. 50 On July 29, 2020, we entered into a seventh exchange agreement (the “Seventh Exchange Agreement”) with the Lender, pursuant to which the Company and the Lender agreed to (i) partition a new promissory note in the original principal amount equal to $365,000 from the outstanding balance of certain promissory note that the Company issued to the Lender on July 24, 2019, which has an original principal amount of $1,395,000, and (ii) exchange the partitioned promissory note for the issuance of 576,802 shares of the Company’s common stock, par value $0.001 per share to the Lender.
On July 8, 2020, we entered into certain exchange agreement with the Lender, pursuant to which the Company and the Lender agreed to (i) partition a new promissory note in the original principal amount equal to $250,000 from the outstanding balance of certain promissory note that the Company issued to the Lender on December 30, 2019, which has an original principal amount of $1,670,000, and (ii) exchange the partitioned promissory note for the issuance of 453,161 shares of the Company’s common stock, par value $0.001 per share to the Lender. 52 On July 29, 2020, we entered into a seventh exchange agreement (the “Seventh Exchange Agreement”) with the Lender, pursuant to which the Company and the Lender agreed to (i) partition a new promissory note in the original principal amount equal to $365,000 from the outstanding balance of certain promissory note that the Company issued to the Lender on July 24, 2019, which has an original principal amount of $1,395,000, and (ii) exchange the partitioned promissory note for the issuance of 576,802 shares of the Company’s common stock, par value $0.001 per share to the Lender.
We repaid the loan on September 24, 2023. 46 We entered into another one-year term facility with Jiangsu Gaochun Rural Commercial Bank with a maximum amount of RMB9 million (approximately $1.2 million) bearing interest rate at 4.6% per annum for a period from September 27, 2023 to August 31, 2024.
We repaid the loan on September 24, 2023. 48 We entered into another one-year term facility with Jiangsu Gaochun Rural Commercial Bank with a maximum amount of RMB9 million (approximately $1.2 million) bearing interest rate at 4.6% per annum for a period from September 27, 2023 to August 31, 2024.
Upon receipt of the shares, the creditors released the Company from any claims, demands and other obligations relating to the Sixth Debt. 49 On July 24, 2019, we entered into a securities purchase agreement with Atlas Sciences, LLC (the “Lender”), pursuant to which we issued a promissory note (the “Note I”) to the Lender.
Upon receipt of the shares, the creditors released the Company from any claims, demands and other obligations relating to the Sixth Debt. 51 On July 24, 2019, we entered into a securities purchase agreement with Atlas Sciences, LLC (the “Lender”), pursuant to which we issued a promissory note (the “Note I”) to the Lender.
The portion of the warranty reserve expected to be incurred within the next 12 months is included within accrued liabilities and other while the remaining balance is included within other long-term liabilities on the consolidated balance sheets. 55 Government Grants Our subsidiaries in China receive government subsidies from local Chinese government agencies in accordance with relevant Chinese government policies.
The portion of the warranty reserve expected to be incurred within the next 12 months is included within accrued liabilities and other while the remaining balance is included within other long-term liabilities on the consolidated balance sheets. 57 Government Grants Our subsidiaries in China receive government subsidies from local Chinese government agencies in accordance with relevant Chinese government policies.
Lending from Financial Institutions On November 16, 2021, we obtained banking facilities from Shaoxing Branch of Bank of Communications Co., Ltd with a maximum amount of RMB120.1 million (approximately $16.6 million) with the term from November 18, 2021 to November 18, 2026. The facility was secured by our land use rights and buildings.
Lending from Financial Institutions On November 16, 2021, we obtained banking facilities from Shaoxing Branch of Bank of Communications Co., Ltd with a maximum amount of RMB120.1 million (approximately $16.6 million) with the term from November 18, 2021 to November 18, 2026. The facility was secured by the Company’s land use rights and buildings.
On March 29, 2023, we and Bank of China Limited entered into a short-term loan agreement for one year from March 29, 2023 to March 28, 2024 for a maximum loan amount to RMB5 million (approximately $0.7 million) bearing interest rate at 3.65% per annum. Weborrowed RMB5 million (approximately $0.7 million) on the same date.
On March 29, 2023, we and Bank of China Limited entered into a short-term loan agreement for one year from March 29, 2023 to March 28, 2024 for a maximum loan amount to RMB5 million (approximately $0.7 million) bearing interest rate at 3.65% per annum. We borrowed RMB5 million (approximately $0.7 million) on the same date.
If the carrying amount of an asset exceeds its estimated undiscounted future cash flows, an impairment charge is recognized by the amount by which the carrying amount of the asset exceeds the fair value of the asset. 54 Trade and Bills Receivable and current expected credit losses Trade and bills receivable are recorded at the invoiced amount, net of allowances for doubtful accounts and sales returns.
If the carrying amount of an asset exceeds its estimated undiscounted future cash flows, an impairment charge is recognized by the amount by which the carrying amount of the asset exceeds the fair value of the asset. 56 Trade and Bills Receivable and current expected credit losses Trade and bills receivable are recorded at the invoiced amount, net of allowances for doubtful accounts and sales returns.
Equity and Debt Financings from Investors In addition, we have obtained funds through private placements, registered direct offerings and other equity and debt financings in the past: On July 28, 2016, the Company entered into securities purchase agreements with Mr. Jiping Zhou and Mr.
Equity and Debt Financings from Investors We have also obtained funds through private placements, registered direct offerings and other equity and debt financings in the past: On July 28, 2016, the Company entered into securities purchase agreements with Mr. Jiping Zhou and Mr.
In 2019, according to the securities purchase agreement and agreed by the investors, we returned partial earnest money of $966,579 (approximately RMB6.7 million) to these investors. 48 On January 7, 2019, each of Mr. Dawei Li and Mr.
In 2019, according to the securities purchase agreement and agreed by the investors, we returned partial earnest money of $966,579 (approximately RMB6.7 million) to these investors. 50 On January 7, 2019, each of Mr. Dawei Li and Mr.
Such funds will be used to construct new plants with new production lines and battery module packing lines. 53 Critical Accounting Policies and Estimates Our consolidated financial information has been prepared in accordance with U.S.
Such funds will be used to construct new plants with new production lines and battery module packing lines. 55 Critical Accounting Policies and Estimates Our consolidated financial information has been prepared in accordance with U.S.
We entered into another loan agreement with China CITIC Bank Shaoxing Branch for a short-term loan of RMB4.8 million (approximately $0.7 million) from August 10, 2023 to May 2, 2024, bearing interest rate at 4.3% per annum.
We entered into another loan agreement with China CITIC Bank Shaoxing Branch for a short-term loan of RMB4.8 million (approximately $0.7 million) from August 10, 2023 to May 2, 2024, bearing interest rate at 4.3% per annum. We repaid the loan on May 2, 2024.
Our capital expenditures in 2023 were primarily allocated to the construction of our Dalian, Nanjing and Zhejiang facilities. The table below sets forth the breakdown of our capital expenditures by use for the periods indicated.
Our capital expenditures in 2024 were primarily allocated to the construction of our Dalian, Nanjing and Zhejiang facilities. The table below sets forth the breakdown of our capital expenditures by use for the periods indicated.
The net cash provided by financing activities for the year ended December 31, 2023 mainly comprised $36.1 million bank borrowings, and $1.7 million from finance leases, partially offset by repayment of bank borrowings of $18.0 million and $0.9 million repayment on finance lease. Net cash provided by financing activities was $5.6 million in the fiscal year ended December 31, 2022.
Net cash provided by financing activities was $18.6 million in the fiscal year ended December 31, 2023. The net cash provided by financing activities mainly comprised $36.1 million bank borrowings, and $1.7 million from finance leases, partially offset by repayment of bank borrowings of $18.0 million and $0.9 million repayment on finance lease.
We has repaid RMB5 million (approximately $0.7 million), RMB0.2 million (approximately $0.1 million) and RMB4.8, million (approximately $0.7 million) on November 16, 2022, December 27, 2022 and August 9, 2023, respectively.
We have repaid RMB5 million (approximately $0.7 million), RMB0.2 million (approximately $0.1 million) and RMB4.8, million (approximately $0.7 million) on November 16, 2022, December 27, 2022 and August 9, 2023, respectively.
The facility was guaranteed by 100% equity in CBAK Nanjing held by BAK Investment and the Company’s CEO, Mr. Yunfei Li and Mr. Yunfei Li’s wife Ms. Qinghui Yuan. We borrowed RMB9 million (approximately $1.3 million) on September 27, 2023 for a term until September August 31, 2024.
The facility was guaranteed by 100% equity in CBAK Nanjing held by BAK Investment and our former CEO, Mr. Yunfei Li and Mr. Yunfei Li’s wife Ms. Qinghui Yuan. We borrowed RMB9 million (approximately $1.3 million ) on September 27, 2023 for a term until August 31, 2024. We repaid the loan on August 31, 2024.
On February 9, 2022, we obtained a one-year term facility from Jiangsu Gaochun Rural Commercial Bank with a maximum amount of RMB10 million (approximately $1.4 million) bearing interest at 124% of benchmark rate of the People’s Bank of China (“PBOC”) for short-term loans, which is 4.94% per annum. The facility was guaranteed by our CEO, Mr. Yunfei Li and Mr.
On February 9, 2022, we obtained a one-year term facility from Jiangsu Gaochun Rural Commercial Bank with a maximum amount of RMB10 million (approximately $1.4 million) bearing interest at 124% of benchmark rate of the People’s Bank of China (“PBOC”) for short-term loans, which is 4.94% per annum. The facility was guaranteed by the Company’s former CEO, Mr.
Net revenues from sales of materials for use in manufacturing of lithium battery cells were $71.4 million for the fiscal year ended December 31, 2023, as compared to $154.0 million for 2022. This primarily resulted from a rapid decrease in raw material prices during 2023, which led to significant downward pressure on the pricing of our battery material products.
Net revenues from sales of materials for use in manufacturing of lithium battery cells were $40.0 million for the fiscal year ended December 31, 2024, as compared to $71.4 million for 2023. This primarily resulted from a rapid decrease in raw material prices since 2023, which led to significant downward pressure on the pricing of our battery material products.
Provision for expected credit losses was $1.3 million for the year ended December 31, 2023, as compared to $0.8 million for 2022. We determine the allowance based on historical write-off experience, customer specific facts and economic conditions. Operating loss.
Provision for expected credit losses was $0.4 million for the year ended December 31, 2024, as compared to $1.3 million for 2023. We determine the allowance based on historical write-off experience, customer specific facts and economic conditions. Operating income (loss).
However, because we did not have any assessable income derived from or arising in Hong Kong, BAK Asia, BAK Investment and Nacell Holdings had not paid any such tax. 42 Results of Operations Comparison of Years Ended December 31, 2022 and 2023 The following table sets forth key components of our results of operations for the years indicated, both in dollars and as a percentage of our revenue.
However, because we did not have any assessable income derived from or arising in Hong Kong, BAK Asia, BAK Investment and Hong Kong Hitrans had not paid any such tax. 45 Results of Operations Comparison of Years Ended December 31, 2023 and 2024 The following table sets forth key components of our results of operations for the years indicated, both in dollars and as a percentage of our revenue.
As of August 31, 2021, we had not received any notices from investors to exercise the Series B warrants, which, along with the Series A-2 warrants, had expired.
As of August 31, 2021, we had not received any notices from investors to exercise the Series B warrants, which, along with the Series A-2 warrants, had expired. As of December 31, 2023, we had not received any notices from investors to exercise the 2020 Warrants, which had also expired.
The impairment charge represented the excess of carrying amounts of our long-lived assets over the estimated fair value of the Company’s production facilities in Hitrans for the production of materials used in manufacturing of lithium batteries, due to underperformance of Hitrans reporting unit. No impairment charge on production facilities in Dalian and Nanjing. Goodwill impairment charge.
The impairment charge represented the excess of carrying amounts of our long-lived assets over the estimated fair value of the Company’s production facilities in Hitrans for the production of materials used in manufacturing of lithium batteries, due to underperformance of Hitrans reporting unit. No impairment charge on production facilities in Dalian, Nanjing and Shangqiu. Provision for expected credit losses.
Investing Activities Net cash used in investing activities was $42.3 million in the fiscal year ended December 31, 2023. The net cash used in investing activities comprised the purchases of property, plant and equipment and construction in progress $31.1 million, $4.0 million on investment in equity method investment and $7.1 million on deposit paid for acquisition of long-term investments.
The net cash used in investing activities comprised the purchases of property, plant and equipment and construction in progress $31.1 million, $4.0 million on investment in equity method investment and $7.1 million on deposit paid for acquisition of long-term investments. 54 Financing Activities Net cash used in financing activities was $11.7 million in the fiscal year ended December 31, 2024.
During the course of our strategic review of our operations, we assessed the recoverability of the carrying value of our long-lived assets which resulted in impairment losses of $7.1 million and $4.8 million for the years ended December 31, 2023 and 2022, respectively.
During the course of our strategic review of our operations, we assessed the recoverability of the carrying value of our long-lived assets which resulted in impairment losses of $0.5 million and $7.1 million for the years ended December 31, 2024 and 2023, respectively.
Yunfei Li’s wife Ms. Qinghui Yuan. We borrowed RMB10 million (approximately $1.4 million) on February 17, 2022 for a term until January 28, 2023. The Company repaid RMB10 million (approximately $1.4 million) on January 16, 2023.
Yunfei Li and Mr. Yunfei Li’s wife Ms. Qinghui Yuan. We borrowed RMB10 million (approximately $1.4 million) on February 17, 2022 for a term until January 28, 2023. We repaid RMB10 million (approximately $1.4 million) on January 16, 2023.
On August 3, 2023, we and Bank of China entered into a short term loan agreement for one year from August 3, 2023 to August 2, 2024 for a maximum amount of RMB10 million (approximately $1.4 million) bearing interest rate at 3.55% per annum. We borrowed RMB10 million (approximately $1.4 million) on September 27, 2023.
The Company repaid the loan on July 22, 2024 On August 3, 2023, we and Bank of China entered into a short term loan agreement for one year from August 3, 2023 to August 2, 2024 for a maximum amount of RMB10 million (approximately $1.4 million) bearing interest rate at 3.55% per annum.
Gross profit margin significantly increased largely due to our ability to sell our battery products at a relatively higher price to certain customers. Research and development expenses. Research and development expenses increased to $11.9 million for the year ended December 31, 2023, as compared to $10.6 million for 2022, an increase of $1.3 million, or 12.2%.
Gross profit margin significantly increased largely due to our ability to sell our battery products at a relatively higher price to certain customers. Research and development expenses . Research and development expenses increased to $13.0 million for the year ended December 31, 2024, as compared to $11.9 million for 2023, an increase of $1.1 million, or 9%.
Sales and marketing expenses increased to $4.9 million for the year ended December 31, 2023, as compared to $2.0 million for 2022, an increase of $2.9 million, or 144.2%. As a percentage of revenues, sales and marketing expenses were 2.4% and 0.8% of revenues for the years ended December 31, 2023 and 2022, respectively.
Sales and marketing expenses increased to $5.2 million for the year ended December 31, 2024, as compared to $4.9 million for 2023, an increase of $0.3 million, or 6%. As a percentage of revenues, sales and marketing expenses were 2.9% and 2.4% of revenues for the years ended December 31, 2024 and 2023, respectively.
Changes in fair value of warrants liability. We issued warrants in the financings we consummated in December 2020 and February 2021, respectively. We determined that these warrants should be accounted for as derivative liabilities, as the warrants are dominated in a currency (U.S. dollar) other than our functional currency.
We issued warrants in the financings we consummated in December 2020 and February 2021, respectively. We determined that these warrants should be accounted for as derivative liabilities, as the warrants are dominated in a currency (U.S. dollar) other than our functional currency. The change in fair value of warrants liability is mainly due to our share price decline.
The loan was secured by our buildings in Dalian. On April 19, 2023, we and Bank of Nanjing Gaochun Branch entered into a short-term loan agreement for one year from April 10, 2023 to April 9, 2024 for RMB10 million (approximately $1.4 million) bearing interest rate at 3.7% per annum.
On April 19, 2023, we and Bank of Nanjing Gaochun Branch entered into a short-term loan agreement for one year from April 10, 2023 to April 9, 2024 for RMB10 million (approximately $1.4 million) bearing interest rate at 3.7% per annum. We borrowed RMB10 million (approximately $1.4 million) on April 23, 2023.
(All amounts in thousands of U.S. dollars) Year Ended December 31, December 31, 2022 2023 Purchase of property, plant and equipment and construction in progress $ 12,373 $ 31,141 We estimate that our total capital expenditures in fiscal year 2024 will reach approximately $30.0 million.
(All amounts in thousands of U.S. dollars) Year Ended December 31, December 31, 2023 2024 Purchase of property, plant and equipment and construction in progress $ 31,141 $ 17,187 We estimate that our total capital expenditures in fiscal year 2025 will reach approximately $50 million.
The loan was guaranteed by our CEO, Mr. Yunfei Li, Mr. Yunfei Li’s wife Ms. Qinghui Yuan and CBAK New Energy (Nanjing) Co., Ltd.
The loan was guaranteed by our former CEO, Mr. Yunfei Li, Mr. Yunfei Li’s wife Ms. Qinghui Yuan and CBAK New Energy (Nanjing) Co., Ltd. We repaid the loan on June 26, 2024.
The following table sets forth a summary of our cash flows for the periods indicated: (All amounts in thousands of U.S. dollars) Year Ended December 31, December 31, 2022 2023 Net cash provided by operating activities $ 15,115 $ 46,507 Net cash used in investing activities (7,928 ) (42,310 ) Net cash provided by financing activities 5,611 18,615 Effect of exchange rate changes on cash and cash equivalents and restricted cash (1,797 ) (1,345 ) Net increase in cash and cash equivalents and restricted cash 11,001 21,467 Cash and cash equivalents and restricted cash at the beginning of the year 26,355 37,356 Cash and cash equivalents and restricted cash at the end of the year $ 37,356 $ 58,823 Operating Activities Net cash provided by operating activities was $46.5 million in the year ended December 31, 2023.
The following table sets forth a summary of our cash flows for the periods indicated: (All amounts in thousands of U.S. dollars) Year Ended December 31, December 31, 2023 2024 Net cash provided by operating activities $ 46,507 $ 39,704 Net cash used in investing activities (42,310 ) (23,432 ) Net cash provided by (used in) financing activities 18,615 (11,686 ) Effect of exchange rate changes on cash and cash equivalents and restricted cash (1,345 ) (2,623 ) Net increase in cash and cash equivalents and restricted cash 21,467 1,963 Cash and cash equivalents and restricted cash at the beginning of the year 37,356 58,823 Cash and cash equivalents and restricted cash at the end of the year $ 58,823 $ 60,786 Operating Activities Net cash provided by operating activities was $39.7 million for the year ended December 31, 2024.
Net revenues from sales of batteries for residential energy supply & uninterruptable supplies was $124.5 million for the fiscal year ended December 31, 2023, as compared to $83.6 million for fiscal year ended December 31, 2022, an increase of $40.9 million, or 49%.
Net revenues from sales of batteries for residential energy supply & uninterruptable supplies was $124.6 million for the fiscal year ended December 31, 2024, as compared to $124.5 million for fiscal year ended December 31, 2023.
On April 20, 2023, we borrowed another one-year loan of RMB10 million (approximately $1.4 million) bearing interest at 102.5% of benchmark rate of PBOC for short-term loans, which is 3.90% per annum for a term until April 19, 2024. On June 22, 2022, we obtained another one-year term facility from China Zheshang Bank Co., Ltd.
On April 20, 2023, we borrowed another one-year loan of RMB10 million (approximately $1.4 million) bearing interest at 102.5% of benchmark rate of PBOC for short-term loans, which is 3.90% per annum for a term until April 19, 2024. We repaid the loan on April 19, 2024.
This is assessed at each quarter based on the Company’s specific facts and circumstances. Outstanding accounts receivable balances are reviewed individually for collectability. Account balances are charged off against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote. Inventories Inventories are stated at the lower of cost or net realizable value.
Outstanding trade receivable balances are reviewed individually for collectability. Trade receivable balances are charged off against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote. Inventories Inventories are stated at the lower of cost or net realizable value.
Gross profit for the year ended December 31, 2023 was $31.7 million, or 15.5% of net revenues as compared to gross profit of $18.1 million, or 7.3% of net revenues, for the fiscal year ended December 31, 2022.
Gross profit for the year ended December 31, 2024 was $41.8 million, or 24% of net revenues as compared to gross profit of $31.7 million, or 15.5% of net revenues, for the fiscal year ended December 31, 2023.
On January 17, 2023, we borrowed a one-year loan of RMB10 million (approximately $1.4 million) bearing interest at 129% of benchmark rate of PBOC for short-term loans, which is 4.70% per annum for a term until January 13, 2024. On March 8, 2022, we obtained a one-year term facility from China Zheshang Bank Co., Ltd.
On January 17, 2023, we borrowed a one-year loan of RMB10 million (approximately $1.4 million) bearing interest at 129% of benchmark rate of PBOC for short-term loans, which is 4.70% per annum for a term until January 13, 2024. We repaid the loan on January 13, 2024.
(“Shenzhen BAK”) of $5.4 million, offset by an increase of trade and bills receivable of $3.0 million. Net cash provided by operating activities was $15.1 million in the year ended December 31, 2022.
(“Shenzhen BAK”) of $5.4 million, offset by an increase of trade and bills receivable of $3.0 million. Investing Activities Net cash used in investing activities was $23.4 million in the fiscal year ended December 31, 2024.
Net revenues were $204.4 million for the fiscal year ended December 31, 2023, as compared to $248.7 million for the fiscal year ended December 31, 2022, a decrease of $44.3 million, or 18%. The following table sets forth the breakdown of our net revenues by end-product applications.
Net revenues were $176.6 million for the fiscal year ended December 31, 2024 as compared to $204.4 million for the fiscal year ended December 31, 2023, a decrease of $27.8 million, or 14%. The following table sets forth the breakdown of our net revenues by end-product applications.
Net cash used in investing activities was $7.9 million in the fiscal year ended December 31, 2022.
Net cash used in investing activities was $42.3 million in the fiscal year ended December 31, 2023.
Liquidity and Capital Resources We have financed our liquidity requirements from a variety of sources, including bank loans, other short-term loans and bills payable under bank credit agreements, advance from our related and unrelated parties, investors and issuance of capital stock. We recorded a net loss of $8.5 million in the fiscal year ended December 31, 2023.
Liquidity and Capital Resources We have financed our liquidity requirements from a variety of sources, including bank loans, other short-term loans and bills payable under bank credit agreements, advance from our related and unrelated parties, investors and issuance of capital stock. As of December 31, 2024, we had cash and cash equivalents and restricted cash of $60.8 million.
The facility was guaranteed by the Company’s CEO, Mr. Yunfei Li and Mr. Yunfei Li’s wife Ms. Qinghui Yuan. Under the facility, we borrowed RMB10 million (approximately $1.5 million) on April 29, 2022, bearing interest at 3.95% per annum for a term until April 29, 2023. We repaid RMB10 million (approximately $1.4 million) on April 19, 2023.
Under the facility, we borrowed RMB10 million (approximately $1.5 million) on April 29, 2022, bearing interest at 3.95% per annum for a term until April 29, 2023. We repaid RMB10 million (approximately $1.4 million) on April 19, 2023.
Ltd Shenyang Branch totaling RMB174.0 million (approximately $24.5 million) for various terms expiring through January to June 2024, which was secured by our cash totaling RMB174 million (approximately $24.5 million). We borrowed a series of acceptance bills from China Zheshang Bank Co.
We borrowed a series of acceptance bills from Bank of Nanjing totaling RMB37.2 million (approximately $5.1 million) for various terms expiring through May to June 2025, which was secured by our cash totaling RMB37.2 million (approximately $5.1 million). We borrowed a series of acceptance bills from China Zheshang Bank Co.
Our subsidiaries in PRC are subject to an income tax rate of 25%, except for Hitrans and CBAK Power which each was recognized as a “High and New Technology Enterprise” and enjoyed a preferential tax rate of 15% from 2021 to 2024.
Our subsidiaries in PRC are subject to an income tax rate of 25%, except for Hitrans, CBAK Power and Nanjing CBAK have been recognized as a “High and New Technology Enterprise” and enjoyed a preferential tax rate of 15% for three years from the approval date, expiring in 2025.
As a result of the above, our operating loss totaled $7.3 million for the year ended December 31, 2023, as compared to $11.5 million for 2022, a decrease of $4.3 million or 37.0%. Finance income, net. Finance income, net was $0.5 million for both the years ended December 31, 2023 and 2022. Other income (expenses), net.
As a result of the above, our operating income was $8.8 million for the year ended December 31, 2024, as compared to an operating loss of $7.3 million for 2023. Finance income, net. Finance income, net was $1.3 million and $0.4 million for the years ended December 31, 2024 and 2023, respectively.
As of December 31, 2023, we had not received any notices from investors to exercise the 2020 Warrants, which had also expired. 51 We currently are expanding our product lines and manufacturing capacity in our Dalian and Nanjing facilities, which require more funding to finance the expansion.
As of December 31, 2024, we had no warrants outstanding. 53 We currently are expanding our product lines and manufacturing capacity in our Dalian, Nanjing and Zhejiang facilities, which require more funding to finance the expansion.
Dollar Fiscal Year Ended December 31, December 31, 2022 2023 Balance sheet items, except for equity accounts 6.9091 7.0971 Amounts included in the statement of income and comprehensive loss and statement of cash flows 6.7264 7.0719
Dollar Fiscal Year Ended December 31, December 31, 2023 2024 Balance sheet items, except for equity accounts 7.0971 7.2994 Amounts included in the statement of income and comprehensive loss and statement of cash flows 7.0719 7.1913 ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK. Not applicable. 58
The net cash provided by operating activities in 2022 was mainly attributable to our net income of $6.9 million (before loss on disposal of property, plant and equipment, impairment charge of long-lived assets, impairment charge of goodwill and excluding non-cash depreciation and amortization, write-down of inventories, share-based compensation and changes in fair value of warrants liability), a decrease of trade and bills receivable of $21.0 million, decrease of prepayments and other receivables of $7.1 million, increase of trade and bills payable by $7.6 million offset by increase of inventories of $24.0 million and increase of trade receivable from Shenzhen BAK of $3.5 million.
The net cash provided by operating activities was mainly attributable to our net income of $23.4 million (before loss on disposal of property, plant and equipment, impairment charge of long-lived assets, share of loss of equity investee, gain on disposal of equity investee and excluding non-cash depreciation and amortization, write-down of inventories, share-based compensation and changes in expected credit losses), increase of our trade and bills payable by $4.6 million, an increase of accrued expenses and other payables and product warranty provision of $23.7 million, decrease of inventories by $6.3 million offset by increase of trade and bills receivable of $5.4 million, increase of prepayment and other receivables of $12.4 million.
We borrowed RMB10 million (approximately $1.4 million) on April 23, 2023. The loan was guaranteed by our CEO, Mr. Yunfei Li and Mr. Yunfei Li’s wife Ms. Qinghui Yuan.
The loan was guaranteed by our former CEO, Mr. Yunfei Li and Mr. Yunfei Li’s wife Ms. Qinghui Yuan. We repaid the loan on April 9, 2024.
Under the facility, we have borrowed RMB59.0 million (approximately $8.5 million) as of December 31, 2022. In January 2023, we renewed the banking facilities with Shaoxing Branch of Bank of Communications Co., Ltd with a maximum amount of RMB160.0 million (approximately $22.1 million) with the term from January 2023 to December 2027.
In January 2023, the Company renewed the banking facilities with Shaoxing Branch of Bank of Communications Co., Ltd with a maximum amount of RMB160.0 million (approximately $22.1 million) with the term from January 2023 to December 2027. The facility was secured by the Company’s land use rights and buildings.
On May 17, 2022, we repaid the loan principal and related loan interests early. On April 28, 2022, we obtained a three-year term facility from Industrial and Commercial Bank of China Nanjing Gaochun branch, with a maximum amount of RMB12 million (approximately $1.7 million) with the term from April 21, 2022 to April 21, 2025.
On April 28, 2022, we obtained a three-year term facility from Industrial and Commercial Bank of China Nanjing Gaochun branch, with a maximum amount of RMB12 million (approximately $1.7 million) with the term from April 21, 2022 to April 21, 2025. The facility was guaranteed by our former CEO, Mr. Yunfei Li and Mr. Yunfei Li’s wife Ms. Qinghui Yuan.
On November 10, 2022, we repaid the loan principal and the related loan interests early. On September 25, 2022, we entered into another one-year term facility with Jiangsu Gaochun Rural Commercial Bank with a maximum amount of RMB9 million (approximately $1.3 million) bearing interest rate at 4.81% per annum.
On September 25, 2022, we entered into another one-year term facility with Jiangsu Gaochun Rural Commercial Bank with a maximum amount of RMB9 million (approximately $1.3 million) bearing interest rate at 4.81% per annum. The facility was guaranteed by 100% equity in CBAK Nanjing held by BAK Investment and the Company’s former CEO, Mr. Yunfei Li and Mr.
We believe that our sales campaign in the international market will contribute to a rebound in our sales volume in this sector in the near future.
We strive to continue to penetrate the market for batteries used in light electric vehicles, especially the international market such as India and Vietnam. We believe that our sales campaign in the international market will contribute to a rebound in our sales volume in this sector in the near future.
The facility was guaranteed by 100% equity in CBAK Nanjing held by BAK Investment and our CEO, Mr. Yunfei Li and Mr. Yunfei Li’s wife Ms. Qinghui Yuan. We borrowed RMB9 million (approximately $1.3 million) on September 27, 2022 for a term until September 24, 2023.
Yunfei Li’s wife Ms. Qinghui Yuan. We borrowed RMB9 million (approximately $1.3 million) on September 27, 2022 for a term until September 24, 2023.
Cost of revenues. Cost of revenues decreased to $172.7 million for the fiscal year ended December 31, 2023, as compared to $230.6 million for 2022, a decrease of $57.9 million, or 25.1%. The decrease in cost of revenues was in line with the decrease of net revenues. Gross profit.
Cost of revenues . Cost of revenues decreased to $134.8 million for the fiscal year ended December 31, 2024, as compared to $172.7 million for 2023, a decrease of $37.9 million, or 22%.
We borrowed a series of acceptance bills from Jiangsu Gaochun Rural Commercial Bank totaling RM30.6 million (approximately $4.3 million) for various terms expiring through March to April 2024, which was secured by our cash totaling RMB30.6 million (approximately $4.3 million).
We borrowed a series of acceptance bills totaling RMB55.6 million (approximately $7.6 million) for various terms expiring through April to June 2025, which was secured by our pledged deposit of RMB55.6 million (approximately $7.6 million.
The Company considers the historical write-off experience, customer specific facts and economic conditions in assessing the expected credit losses. Other key factors that influence the expected credit loss analysis include customer demographics, payment terms offered in the normal course of business to customers, and industry-specific factors that could impact the Company’s receivables.
Other key factors that influence the expected credit loss analysis include customer demographics, payment terms offered in the normal course of business to customers, and industry-specific factors that could impact the Company’s receivables. Additionally, external data and macroeconomic factors are also considered. This is assessed at each quarter based on the Company’s specific facts and circumstances.
We borrowed a series of acceptance bills from Bank of Ningbo Shaoxing Shangyu Branch totaling RMB6.7 million (approximately $0.9 million) for various terms expiring through May 2024, which was secured by our cash totaling RMB6.7 million (approximately $0.9 million). As of December 31, 2023, we had unutilized committed banking facilities of $2.8 million.
Ltd Shangyu Branch totaling RMB67.0 million (approximately $9.2 million) for various terms expiring through January to May 2025, which was secured by our pledged deposit of RMB59.7 million (approximately $8.2 million) and our bills receivables of RMB7.7 million (approximately $1.0 million). We borrowed a series of acceptance bills from Bank of Communications Co., Ltd.
(All amounts, other than percentage, in thousands of U.S. dollars) Years Ended Change December 31, December 31, 2022 2023 $ % High-power lithium batteries used in: Electric vehicles $ 4,695 $ 2,883 (1,812 ) -39 % Light electric vehicles 6,415 5,607 (808 ) -13 % Residential Energy Supply & Uninterruptable supplies 83,603 124,503 40,900 49 % Trading of Raw materials used in lithium batteries 2 - (2 ) -100 % 94,715 132,993 38,278 40 % Materials used in manufacturing of lithium batteries Cathode 75,331 39,846 (35,485 ) -47 % Precursor 78,679 31,599 (47,080 ) -60 % 154,010 71,445 (82,565 ) -54 % Total $ 248,725 $ 204,438 (44,287 ) -18 % Net revenues from sales of batteries for electric vehicles were $2.9 million for the fiscal year ended December 31, 2023, as compared to $4.7 million for 2022, a decrease of 39%.
(All amounts, other than percentage, in thousands of U.S. dollars) Years Ended Change December 31, December 31, 2023 2024 $ % High-power lithium batteries used in: Electric vehicles $ 2,883 $ 1,682 -1,201 -42 % Light electric vehicles 5,607 10,319 4,712 84 % Residential Energy Supply & Uninterruptable supplies 124,503 124,588 85 0 % 132,993 136,589 3,596 3 % Materials used in manufacturing of lithium batteries Cathode 39,846 34,229 -5,617 -14 % Precursor 31,599 5,797 -25,802 -82 % 71,445 40,026 -31,419 -44 % Total $ 204,438 $ 176,615 -27,823 -14 % Net revenues from sales of batteries for electric vehicles were $1.7 million for the fiscal year ended December 31, 2024, as compared to $2.9 million for 2023, a decrease of $1.2 million or 42%. 46 Net revenues from sales of batteries for light electric vehicles was approximately $10.3 million for the fiscal year ended December 31, 2024, as compared $5.6 million for 2023, representing an increase of $4.7 million, or 84%.
The increase in the income tax expenses was primarily due to the “full valuation allowance” of the deferred tax assets. Net loss. As a result of the foregoing, we had a net loss of $8.5 million and $11.3 million for the year ended December 31, 2023 and 2022, respectively.
Income tax expenses. Income tax expenses were $1.6 million for the year ended December 31, 2024, primarily attributable to our Dalian operations. Income tax expenses were $2.5 million for the year ended December 31, 2023 which was primarily due to the “full valuation allowance” of the deferred tax assets. Net income (loss).
Under the facility, we have borrowed RMB142.8 million (approximately $20.1 million) as of December 31, 2023, bearing interest at 3.55% to 3.65% per annum expiring through February to May 2024. 45 On April 19, 2021, we obtained five-year acceptance bills facilities from Bank of Ningbo Co., Ltd with a maximum amount of RMB84.4 million (approximately $11.6 million).
Under the facility, we have borrowed RMB142.8 million (approximately $20.1 million) and RMB159.9 million (approximately $21.9 million) as of December 31, 2023 and 2024, respectively, bearing interest at 3.45% to 3.65% per annum expiring through February to December 2025.
For the year ended December 31, 2023, the Company recorded $1.0 million in expected credit losses. As of December 31, 2023, the expected credit loss provision recorded in current assets was $3.2 million. The Company provides an allowance against trade receivable based on the expected credit loss approach and writes off trade receivables when they are deemed uncollectible.
The Company provides an allowance against trade receivable based on the expected credit loss approach and writes off trade receivables when they are deemed uncollectible. The Company considers the historical credit loss experience, customer specific facts and economic conditions in assessing the expected credit losses.
We borrowed a series of acceptance bills from China CITIC Bank totaling RMB0.4 million (approximately $0.1 million) for various terms expiring through March 2024, which was secured by our cash totaling RMB0.6 million (approximately $0.1 million).
We borrowed a series of acceptance bills totaling RMB210.8 million (approximately $28.9 million) for various terms expiring through January to June 2025, which was secured by our pledged deposit of RMB194.1 million (approximately $26.5 million, term deposit of RMB14.6 million (approximately $2.0 million) and our bills receivables of RMB2.5 million (approximately $0.4 million).
CBAK Nanjing obtained “High and New Technology Enterprise” certificate in late 2023 can enjoy a preferential tax rate of 15% for three years starting from 2023. Our Hong Kong subsidiaries, BAK Asia, BAK Investment and Nacell Holdings, are subject to profits tax at a rate of 16.5%.
Our Hong Kong subsidiaries, BAK Asia, BAK Investment and Hong Kong Hitrans, are subject to profits tax at a rate of 16.5%.
As of December 31, 2023, we had cash and cash equivalents and restricted cash of $58.8 million. Our total current assets were $128.4 million and our total current liabilities were $160.5 million, resulting in a net working capital deficit of $32.1 million.
Our total current assets were $141.4 million and our total current liabilities were $171.7 million, resulting in a net working capital deficit of $30.3 million.
Shangyu Branch with a maximum amount of RMB10 million (approximately $1.4 million) bearing interest at 5.5% per annum. The facility was guaranteed by 100% equity in CBAK Power held by BAK Asia and our CEO, Mr. Yunfei Li. We borrowed RMB10 million (approximately $1.4 million) on the same date.
The facility was guaranteed by our former CEO, Mr, Yunfei Li and Mr. Yunfei Li’s wife Ms. Qinghui Yuan. Under the facility, we borrowed RMB10 million (approximately $1.4 million) on June 24, 2024, bearing interest rate at 3.0% per annum. We early repaid the loan on August 23, 2024.
The increase primarily resulted from salaries and social insurance expenses due to a growing number of employees at Nanjing CBAK and Hitrans and compensation expenses incurred for restricted share units and options granted to our employees on April 11, 2023 and August 22, 2023.
The increase primarily resulted from $3.1 million increase in salaries and social insurance expenses due to a growing number of employees at Nanjing CBAK and the new operation in Shangqiu, offset by the $1.4 million decrease in materials and consumables used. Sales and marketing expenses .
General and administrative expenses increased to $13.8 million for the year ended December 31, 2023, as compared to $9.7 million for 2022, an increase of $4.1 million, or 41.6%.
As a result of the foregoing, we had a net income of $9.6 million for the year ended December 31, 2024 compared to a net loss of $8.5 million for the year ended December 31, 2023.
The change in fair value of warrants liability is mainly due to our share price decline. Income tax credit. Income tax expenses was $2.5 million for the year ended December 31, 2023, compared to an income tax credit of $1.2 million for the years ended December 31, 2022.
The finance income increase mainly resulted from increase in interest income from our term deposits and changes to exchange rates. Other income, net. Other income was $1.0 million and $3.0 million for the years ended December 31, 2024 and 2023, respectively. 47 Changes in fair value of warrants liability.
The net cash provided by financing activities for the year ended December 31, 2022 mainly comprised $21.6 million bank borrowings, $1.5 million from non-controlling interests injections, and $1.5 million from finance leases, partially offset by repayment of bank borrowings of $14.6 million and $3.7 million in repayment of loans to Mr. Ye Junnan.
The net cash used in financing activities was mainly comprised of repayment of bank borrowings of $52.1 million, $2.8 million repayment on finance lease and $4.3 million net movement from the placement of term deposit offset by $46.4 million bank borrowings and $1.1 million from finance lease.