Biggest changeConsolidated Results of Continuing Operations (In thousands) Year Ended December 31, 2024 2023 2022 Revenue $ 1,505,230 $ 1,434,186 $ 1,381,564 Operating expenses: Direct operating expenses (1) 680,578 660,336 588,780 Selling, general and administrative expenses (1) 252,907 235,470 231,233 Corporate expenses (1) 126,904 129,248 118,762 Depreciation and amortization 173,998 196,811 173,726 Impairment charges — — 22,676 Other operating income, net (8,340) (4,488) (9,466) Operating income 279,183 216,809 255,853 Interest expense, net (401,541) (398,050) (334,055) Gain (loss) on extinguishment of debt (2,393) 3,817 — Other expense, net (8,378) (5,699) (784) Loss from continuing operations before income taxes (133,129) (183,123) (78,986) Income tax benefit attributable to continuing operations 9,365 23,679 89,907 Income (loss) from continuing operations (123,764) (159,444) 10,921 Loss from discontinued operations (52,114) (149,372) (105,309) Consolidated net loss (175,878) (308,816) (94,388) Less: Net income attributable to noncontrolling interests 3,376 2,106 2,216 Net loss attributable to the Company $ (179,254) $ (310,922) $ (96,604) (1) Excludes depreciation and amortization Consolidated Revenue Our revenue is generated from selling advertising on out-of-home displays we own or operate, including roadside billboards, street furniture and airport displays.
Biggest changeRestructuring and other costs are defined as costs associated with cost-saving initiatives such as severance, consulting, termination and other special costs. • Corporate expenses, depreciation and amortization, other operating income and expense, non-operating income and expenses, and income taxes are managed on a total company basis and, accordingly, are included only in our discussion of consolidated results of continuing operations. • Results of discontinued operations are presented and discussed separately below. 32 Table of Contents 2025 Compared to 2024 Consolidated Results of Continuing Operations (In thousands) Year Ended December 31, % 2025 2024 Change Revenue $ 1,604,140 $ 1,505,230 6.6% Operating expenses: Direct operating expenses 748,023 680,578 9.9% Selling, general and administrative expenses 262,383 252,907 3.7% Corporate expenses 110,925 126,904 (12.6)% Depreciation and amortization 174,952 173,998 0.5% Other operating income, net (2,749) (8,340) Operating income 310,606 279,183 Interest expense, net (395,649) (401,541) Loss on extinguishment of debt, net (14,956) (2,393) Other income (expense), net 1,199 (8,378) Loss from continuing operations before income taxes (98,800) (133,129) Income tax benefit (expense) attributable to continuing operations (4,947) 9,365 Loss from continuing operations (103,747) (123,764) Income (loss) from discontinued operations 128,486 (52,114) Consolidated net income (loss) 24,739 (175,878) Less: Net income attributable to noncontrolling interests 4,800 3,376 Net income (loss) attributable to the Company $ 19,939 $ (179,254) Consolidated Revenue Our revenue is generated from selling advertising on out-of-home displays we own or operate, including roadside billboards, street furniture and airport displays.
OVERVIEW Description of Our Business, Segments and Discontinued Operations We generate revenue by selling advertising on the out-of-home displays we own or operate, including roadside billboards, street furniture and airport displays, using both digital and printed formats.
OVERVIEW Description of Our Business, Segments and Discontinued Operations We generate revenue by selling advertising on out-of-home displays we own or operate, including roadside billboards, street furniture and airport displays, using both digital and printed formats.
These changes would not have led to impairment, as the fair value of each reporting unit would still exceed its carrying value.
These changes would not have led to an impairment, as the fair value of each reporting unit would still exceed its carrying value.
Additionally, the table below shows the decrease in the fair value of each reporting unit that would have resulted from a 100-basis-point decrease in revenue growth and profit margin assumptions, and a 100-basis-point increase in the discount rate assumption.
Additionally, the table below shows the decrease in the fair value of each reporting unit that would have resulted from a 100-basis-point decrease in revenue growth and EBITDA margin assumptions, and a 100-basis-point increase in the discount rate assumption.
These costs consist of both minimum guaranteed payments and revenue-sharing arrangements under lease and non-lease contracts. We lease the majority of the land occupied by our billboard structures under long-term site leases, which typically have initial terms of up to 20 years.
These arrangements include both fixed minimum payments and revenue-sharing components under lease and non-lease contracts. We lease the majority of the land occupied by our billboard structures under long-term site leases, which typically have initial terms of up to 20 years.
We regularly consider and discuss potential financing alternatives with our lenders and other parties. In the future, we may seek supplemental liquidity through additional financing from banks or other lenders, offerings of public or private debt, equity or equity-linked securities, strategic partnerships, or a combination thereof.
We have regularly evaluated potential financing alternatives with our lenders and other parties and may seek supplemental liquidity through additional financing from banks or other lenders, offerings of public or private debt, equity or equity-linked securities, strategic partnerships or a combination thereof.
References in this report to “the Company,” “we,” “us” and “our” refer to Clear Channel Outdoor Holdings, Inc. and its consolidated subsidiaries. 27 Table of Contents The MD&A is organized as follows: • Overview – Discussion of the nature, key developments and trends of our business, providing context for the rest of this MD&A. • Results of Operations – Analysis of our financial performance at both the consolidated and segment levels. • Liquidity and Capital Resources – Discussion of our short- and long-term liquidity, including material cash requirements and the anticipated sources of funds needed to meet these requirements. • Critical Accounting Estimates – Overview of the material accounting estimates that involve significant estimation uncertainty, which we believe are most relevant to understanding the assumptions and judgments in our consolidated financial statements.
The MD&A is organized as follows: • Overview – Discussion of the nature, key developments and trends of our business, providing context for the rest of this MD&A. • Results of Operations – Analysis of our financial performance at both the consolidated and segment levels. • Liquidity and Capital Resources – Discussion of our short- and long-term liquidity, including material cash requirements and the anticipated sources of funds needed to meet these requirements. • Critical Accounting Estimates – Overview of the material accounting estimates that involve significant estimation uncertainty, which we believe are most relevant to understanding the assumptions and judgments in our consolidated financial statements.
For a full reconciliation of our effective tax rate to statutory rates and further details on our provision for taxes, please refer to Note 9 to our Consolidated Financial Statements included in Item 8 of this Annual Report on Form 10-K.
For a full reconciliation of our effective tax rate to the statutory rate and additional details regarding our income tax provision, refer to Note 9 to our Consolidated Financial Statements in Item 8 of this Annual Report on Form 10-K.
Assessing the recoverability of goodwill requires significant judgment and assumptions, including revenue, operating margins, growth rates and discount rates. These assumptions are based on our budgets, business plans, economic projections and marketplace data. In 2024, no impairments were recognized on goodwill.
Assessing the recoverability of goodwill requires significant judgment and assumptions, including revenue growth rates; earnings before interest, taxes, depreciation and amortization (“EBITDA”) margins; and discount rates. These assumptions are based on our budgets, business plans, economic projections and marketplace data. In 2025, no impairments were recognized on goodwill.
While we believe our estimates and assumptions are reasonable, the assumptions are not necessarily indicative of future results, and it is possible that a material change could occur. If future results are not consistent with our assumptions and estimates, we may be exposed to impairment charges in the future.
While we believe our estimates and assumptions are reasonable, actual results may differ, and a material change could occur. If future results are not consistent with our assumptions and estimates, we may be exposed to impairment charges in the future.
An increase in the IBR would decrease the net present value of minimum lease payments, which could reduce the likelihood of a lease being classified as a finance lease. For our U.S. business, we calculate the IBR monthly based on the yield of our most recently issued secured debt, currently the CCOH 7.875% Senior Secured Notes.
An increase in the IBR would decrease the net present value of minimum lease payments, which could reduce the likelihood of a lease being classified as a finance lease. We calculate the IBR monthly based on the yield of our most recently issued secured debt that is the longest-dated, currently the 7.500% Senior Secured Notes due 2033.
We did not engage in any significant debt transactions in 2022. Debt Covenants Our debt agreements contain certain debt covenants, as described in Note 6 to our Consolidated Financial Statements in Item 8 of this Annual Report on Form 10-K. As of December 31, 2024, we were in compliance with all of these covenants.
Debt Covenants Our debt agreements contain certain covenants, as described in Note 6 to our Consolidated Financial Statements in Item 8 of this Annual Report on Form 10-K. As of December 31, 2025, we were in compliance with all applicable covenants.
NEW ACCOUNTING PRONOUNCEMENTS For a description of the expected impact of newly issued but not yet adopted accounting pronouncements on our financial position and results of operations, refer to Note 2 to our Consolidated Financial Statements in Item 8 of this Annual Report on Form 10-K. 43 Table of Contents
These adjustments may impact our income tax expense, and the settlement of uncertain tax positions may require the use of cash. 42 Table of Contents NEW ACCOUNTING PRONOUNCEMENTS For a description of the expected impact of newly issued but not yet adopted accounting pronouncements on our financial position and results of operations, refer to Note 2 to our Consolidated Financial Statements in Item 8 of this Annual Report on Form 10-K.
Cash Requirements Working Capital Needs We utilize working capital to fund our operations and meet certain contractual obligations, including commitments under site leases and other non-cancelable contracts. Site Lease Expense A significant cash requirement for our operations is site lease expenses, which include payments for land or space used by our advertising displays.
Cash Requirements Working Capital Needs We utilize working capital primarily to fund ongoing operations and to meet contractual obligations, including commitments under site leases and other non-cancelable contracts. Site lease payments represent our most significant operating cash requirement and consist of payments for land or space used by our advertising displays.
LIQUIDITY AND CAPITAL RESOURCES Liquidity Analysis Short-Term Liquidity Our primary cash requirements are for working capital used to fund the operations of the business, capital expenditures and debt service. We typically meet these needs through cash on hand, internally-generated cash flow from operations and, if necessary, borrowings under our credit facilities.
Liquidity Analysis Short-Term Liquidity Our primary cash requirements include working capital to support business operations, capital expenditures and debt service obligations. We typically fund these needs through cash on hand, cash generated from operations and, when necessary, borrowings under our credit facilities.
Tax Provisions Our estimates of income taxes, including the significant items giving rise to deferred tax assets and liabilities, reflect our assessment of future taxes to be paid on items in the financial statements, considering both timing and the probability of realization.
This yield is extrapolated over a 30-year time horizon using a composite credit rating yield curve. Tax Provisions Our estimates of income taxes, including the significant items giving rise to deferred tax assets and liabilities, reflect our assessment of future taxes to be paid on items in the financial statements, considering both timing and the probability of realization.
We regularly review our uncertain tax positions and adjust our unrecognized tax benefits based on changes in facts and circumstances, including changes in tax law, interactions with taxing authorities, and case law developments. These adjustments may impact our income tax expense, and the settlement of uncertain tax positions may require the use of cash.
We regularly review our uncertain tax positions and adjust our unrecognized tax benefits based on changes in facts and circumstances, including changes in tax law, interactions with taxing authorities, and case law developments.
Credit Facilities We have access to a Revolving Credit Facility and a Receivables-Based Credit Facility, both of which include sub-facilities for letters of credit and short-term borrowings. No draws were made under either facility in 2024, 2023 or 2022.
Credit Facilities We have access to a Revolving Credit Facility and a Receivables-Based Credit Facility, each of which includes sub-facilities for letters of credit and short-term borrowings. No borrowings were outstanding under either facility i n 2025 or 2024.
The following assumptions were used in our annual impairment test performed as of July 1, 2024 to determine the fair value of our reporting units: • Expected cash flows for the initial 4.5-year period were based on detailed, multi-year forecasts from each operating segment, reflecting the advertising outlook across our businesses. • Cash flows were projected to grow at a perpetual growth rate of 3.0%. • A discount rate of 10.0% was applied to reporting units in continuing operations, while reporting units in discontinued operations were assigned discount rates ranging from 12.0% to 15.0%, reflecting the varying risks associated with future cash flows. 42 Table of Contents Based on this analysis, a hypothetical 10% reduction in the estimated fair value of each reporting unit with goodwill would not have resulted in an impairment.
The following assumptions were used in our annual impairment test performed as of July 1, 2025 to determine the fair value of our reporting units: • Expected cash flows for the initial 4.5-year period were based on detailed, multi-year forecasts from each operating segment, reflecting the advertising outlook across our businesses. • Cash flows were projected to grow at a perpetual growth rate of 3.0%. • A discount rate of 10.0% was applied to each reporting unit.
Sources of Capital and Liquidity Cash On Hand As of December 31, 2024, we had $164.3 million of cash and cash equivalents, including $54.6 million held by discontinued operations (our businesses in Europe and Latin America) and $3.3 million held by our continuing operations subsidiaries outside the U.S., primarily in the Caribbean.
Sources of Capital and Liquidity Cash On Hand As of December 31, 2025, we had $211.1 million of cash and cash equivalents, including $21.1 million held by discontinued operations in Spain and $5.0 million held by our continuing operations subsidiaries outside the U.S., primarily in the Caribbean.
The table below provides the restructuring and other costs included within consolidated SG&A expenses: (In thousands) Years Ended December 31, 2024 2023 2022 Restructuring and other costs $ 1,899 $ 850 $ 1,035 Corporate Expenses Corporate expenses primarily consist of infrastructure and support costs related to our information technology, human resources, legal, finance, business services and administrative functions, as well as overall executive leadership.
(In thousands) Year Ended December 31, % 2025 2024 Change Restructuring and other costs $ 1,268 $ 1,899 (33.2)% Corporate Expenses Corporate expenses primarily consist of infrastructure and support costs related to our information technology, human resources, legal, finance, business services and administrative functions, as well as overall executive leadership.
For additional details about our market risks, please refer to Item 7A of this Annual Report on Form 10-K. Furthermore, our significant interest payment obligations reduce our financial flexibility, make us more vulnerable to changes in operating performance and economic downturns generally, and reduce our liquidity over time.
For additional information regarding these risks, refer to Item 1A and Item 7A of this Annual Report on Form 10-K. In addition, our significant interest payment obligations reduce our financial flexibility, increase our vulnerability to changes in operating performance and economic conditions, and reduce our liquidity over time.
However, there is no assurance that we will be able to secure financing alternatives, complete liquidity-generating transactions or refinance debt in sufficient amounts or on terms acceptable to us in the future, due to market conditions, our financial condition, our liquidity constraints, or other factors that may be beyond our control.
However, there is no assurance that such financing alternatives, liquidity-generating transactions or debt refinancing will be available in sufficient amounts, with reasonable interest rates, or on acceptable terms, or at all, due to market conditions, our financial condition or other factors beyond our control.
For details on our total future cash obligations under non-cancelable operating leases and other non-cancelable contracts for continuing operations, including schedules of future minimum payments, please refer to Notes 7 and 8 to our Consolidated Financial Statements in Item 8 of this Annual Report on Form 10-K.
For additional information regarding our future minimum lease payments and contractual obligations under non-lease contracts, refer to Notes 7 and 8 to our Consolidated Financial Statements in Item 8 of this Annual Report on Form 10-K.
For further details on our segments, refer to Note 4 to our Consolidated Financial Statements in Item 8 of this Annual Report on Form 10-K.
Our remaining operations in Singapore are reported as “Other.” For additional information about our segments, refer to Note 4 to our Consolidated Financial Statements in Item 8 of this Annual Report on Form 10-K.
Long-Term Liquidity Our long-term cash requirements will depend on many factors, including the growth of our business, investments in digital conversions and new technologies, and the pursuit and outcome of strategic opportunities, including the completion of the sale of our Europe-North segment and the ongoing sales processes for our businesses in Spain and Brazil.
Long-Term Liquidity Our long-term cash requirements depend on a variety of factors, including the growth of our business, investments in digital conversions and new technologies, the timing and closing of the Merger, the costs related to the Merger, and the pursuit and outcome of strategic opportunities, including the completion of the sale of our business in Spain.
Management believes the following accounting estimates are critical to understanding and evaluating our financial results, as they require the most difficult, subjective or complex judgments and assumptions, with the potential for material impact if actual results differ.
Management believes the following accounting estimates are critical to understanding and evaluating our financial results, as they require the most difficult, subjective or complex judgments and assumptions, with the potential for material impact if actual results differ. 41 Table of Contents Goodwill We perform an impairment test on goodwill at least annually as of July 1, or more frequently if events or changes in circumstances indicate potential impairment.
Capital Expenditures and Acquisitions Capital Expenditures Our capital expenditures primarily relate to the construction and maintenance of our out-of-home advertising displays, including the ongoing deployment of digital displays as part of our long-term strategy to digitize our network. We believe cash flow from operations will generally be sufficient to fund these expenditures.
Capital Expenditures and Acquisitions Capital Expenditures Our capital expenditures primarily relate to the construction, enhancement and maintenance of our out-of-home advertising displays, including continued investment in digital displays as part of our long-term strategy to digitize our network.
The table below provides additional information about certain drivers of consolidated direct operating expenses: (In thousands) Years Ended December 31, 2024 2023 2022 Site lease expense $ 561,528 $ 549,394 $ 476,966 Reductions of rent expense on lease and non-lease contracts from rent abatements 10,311 24,893 46,939 Restructuring and other costs 1,064 280 421 Consolidated Selling, General and Administrative (“SG&A”) Expenses SG&A expenses primarily consist of employee-related costs for sales, marketing, segment leadership and support functions, as well as costs for marketing, facilities, information technology, and other general expenses.
(In thousands) Year Ended December 31, % 2025 2024 Change Site lease expense $ 624,164 $ 561,528 11.2% Reductions of rent expense on lease and non-lease contracts from rent abatements 1,440 10,311 (86.0)% Restructuring and other costs 118 1,064 (88.9)% Consolidated Selling, General and Administrative (“SG&A”) Expenses SG&A expenses primarily consist of employee-related costs for sales, marketing, segment leadership and support functions, as well as other costs associated with those functions, including sales and marketing-related expenses, facilities, information technology and other general expenses.
Following that, our next debt maturity will occur in August 2027, when the $1.25 billion aggregate principal of the CCOH 5.125% Senior Secured Notes becomes due. For additional details on our outstanding long-term debt and a schedule of future maturities, please refer to Note 6 to our Consolidated Financial Statements in Item 8 of this Annual Report on Form 10-K.
For additional details on our outstanding long-term debt and a schedule of future maturities, refer to Note 6 to our Consolidated Financial Statements in Item 8 of this Annual Report on Form 10-K.
We believe our sources of funds will be adequate to meet our cash requirements in the long-term. 35 Table of Contents However, our ability to meet these cash requirements through cash from operations will depend on our future operating results and financial performance, which are subject to significant uncertainty and may be affected by events beyond our control, including macro-economic conditions, interest rates, inflation, increased tariffs and retaliatory trade policies, and geopolitical events such as the ongoing conflicts in Ukraine and the Middle East.
However, our ability to meet these requirements through cash from operations will depend on our future operating results and financial performance, which are subject to uncertainty and may be affected by factors beyond our control, including macroeconomic conditions, interest rates, the closing of the Merger, inflation, global trade policies and geopolitical developments.
Debt Activity In March 2024, we issued $865.0 million aggregate principal amount of CCOH 7.875% Senior Secured Notes, which mature in April 2030, and used a portion of the proceeds to prepay $835.0 million of borrowings outstanding under the Term Loan Facility.
In connection with these transactions, we paid $62.0 million of accrued interest, a $36.1 million redemption premium and $26.3 million of other transaction fees and expenses. 2024 Debt Activity In March 2024, we issued $865.0 million aggregate principal amount of 7.875% Senior Secured No tes and used a portion of the proceeds to prepay $835.0 million of borrowings outstanding under the Term Loan Facility.
Additionally, most of our airport and street furniture displays are operated through long-term contracts, many of which have rent provisions based on the greater of a percentage of advertising revenue or a minimum guaranteed annual payment. Many of our lease agreements contain renewal options and annual rent escalation clauses.
In addition, most of our airport and street furniture displays operate under long-term contracts, many of which require payments based on the greater of a percentage of advertising revenue or a minimum guaranteed amount. Many of these arrangements include renewal or termination options and contractual rent escalation provisions.
In 2024, we incurred $10.0 million of debt modification expense related to the issuance of the CCOH 7.875% Senior Secured Notes and associated prepayment and refinancing of the Term Loan Facility.
Other Income (Expense), Net Other income, net, was $1.2 million in 2025, compared to other expense, net of $8.4 million in 2024. The year-over-year change primarily reflects the absence of debt modification expense recognized in 2024, when we incurred $10.0 million related to the issuance of senior secured notes and the associated prepayment and refinancing of the Term Loan Facility.
Gain (Loss) on Extinguishment of Debt In 2024, we recognized a loss of $2.4 million on extinguishment of debt related to the prepayment and amendment of the Term Loan Facility.
In 2024, we recognized a loss on extinguishment of debt of $2.4 million related to the prepayment and amendment of the Term Loan Facility. For additional information, refer to Note 6 to our Consolidated Financial Statements in Item 8 of this Annual Report on Form 10-K.
Collectively, the transactions from March 2024 are referred to as the “March 2024 Debt Transactions.” For additional details, please refer to Note 6 to our Consolidated Financial Statements in Item 8 of this Annual Report on Form 10-K. 29 Table of Contents RESULTS OF OPERATIONS The following discussion of our results of operations focuses on continuing operations and is presented on both a consolidated and segment basis. • Our operating segment profit measure is Segment Adjusted EBITDA, which is calculated as revenue less direct operating expenses and selling, general and administrative expenses, excluding restructuring and other costs.
RESULTS OF OPERATIONS The following discussion of our results of operations focuses on continuing operations and is presented on both a consolidated and segment basis. • Our operating segment profit measure is Segment Adjusted EBITDA, which is calculated as revenue less direct operating expenses and selling, general and administrative expenses, excluding restructuring and other costs.
In addition, from time to time, we have explored, and expect to continue to explore, a variety of transactions to improve our liquidity and/or refinance our indebtedness.
From time to time, we have explored transactions to improve our liquidity and/or refinance our indebtedness and, if the Merger is not consummated, we may continue to explore such transactions.
For additional details on the major components of the loss from discontinued operations, please refer to Note 3 to our Consolidated Financial Statements included in Item 8 of this Annual Report on Form 10-K.
For additional information regarding income (loss) from discontinued operations, including details of the major components, refer to Note 3 to our Consolidated Financial Statements in Item 8 of this Annual Report on Form 10-K. 2024 Compared to 2023 For a comparison of our historical results of operations for the year ended December 31, 2024 to the year ended December 31, 2023, refer to Item 7 of Part II of our Annual Report on Form 10-K for the year ended December 31, 2024 , filed with the SEC on February 24, 2025.
The refinanced term loans were issued at a 1% discount, and proceeds from the issuance, along with remaining proceeds from the CCOH 7.875% Senior Secured Notes issuance and cash on hand, were used to pay off the original term loans, $14.9 million of accrued interest, and $15.4 million of fees and expenses related to these transactions.
At the same time, we refinanced the remaining $425.0 million balance of the Term Loan Facility and extended its maturity. The refinanced term loans were issued at a 1% discount, and proceeds, together with cash on hand, were used to repay the original term loans, $14.9 million of accrued interest and $15.4 million of related transaction fees.
America Results of Operations (In thousands) Years Ended December 31, 2024 2023 2022 Revenue $ 1,143,510 $ 1,100,846 $ 1,105,552 Direct operating expenses (1) 443,856 437,861 412,302 SG&A expenses (1) 212,233 195,160 195,316 Segment Adjusted EBITDA 487,990 468,370 499,390 (1) Includes restructuring and other costs that are excluded from Segment Adjusted EBITDA.
America Results of Operations (In thousands) Year Ended December 31, % 2025 2024 Change Revenue $ 1,196,824 $ 1,143,510 4.7% Direct operating expenses (1) 478,584 443,856 7.8% SG&A expenses (1) 218,588 212,233 3.0% Segment Adjusted EBITDA 501,038 487,990 2.7% (1) Includes restructuring and other costs that are excluded from Segment Adjusted EBITDA.
Airports Results of Operations (In thousands) Years Ended December 31, 2024 2023 2022 Revenue $ 361,488 $ 311,605 $ 256,402 Direct operating expenses (1) 235,772 208,442 163,638 SG&A expenses (1) 37,954 34,941 31,900 Segment Adjusted EBITDA 87,860 68,226 60,864 (1) Includes restructuring and other costs that are excluded from Segment Adjusted EBITDA.
Airports Results of Operations (In thousands) Year Ended December 31, % 2025 2024 Change Revenue $ 407,127 $ 361,488 12.6% Direct operating expenses (1) 269,313 235,772 14.2% SG&A expenses (1) 42,595 37,954 12.2% Segment Adjusted EBITDA 95,219 87,860 8.4% (1) Includes restructuring and other costs that are excluded from Segment Adjusted EBITDA.
In each of these years, the income tax benefit from reported losses was partially offset by valuation allowances against current-period deferred tax assets, primarily related to interest expense carryforwards, due to uncertainty about our ability to realize those assets in future periods.
The effective tax rate in both years was significantly impacted by changes in the valuation allowance recorded against deferred tax assets, primarily related to interest expense carryforwards, due to uncertainty regarding our ability to realize those assets in future periods.
Additionally, in 2024, we acquired $7.6 million in assets, including permits, permanent easements and digital billboards, through a non-cash exchange with another out-of-home advertising provider. In 2024, we also acquired out-of-home advertising assets in our Europe-North segment for cash consideration of $8.4 million, primarily consisting of permits.
Acquisitions In 2025, we acquired out-of-home advertising assets in our America segment for total cash consideration o f $0.6 million, consisting of permits and easements. In 2024, we acquired out-of-home advertising assets in our America segment for cash consideration o f $9.0 million, as well as $7.6 million in assets through a non-cash exchange.
These repurchases, if any, could materially impact our liquidity, results of operations, or leverage ratios, which could affect our ability to comply with the covenants contained in our debt agreements. The decision to repurchase, if at all, will depend on factors such as prevailing market conditions, our liquidity requirements and contractual restrictions, and the amounts involved may be material.
Debt repurchases could materially impact our liquidity, results of operations or leverage ratios, and, as a result, our ability to comply with the covenants in our debt agreements. The amounts involved in any such transactions may be material. 37 Table of Contents We believe that our sources of liquidity will be adequate to meet our long-term cash requirements.
The table below presents our borrowings and excess availability under these credit facilities as of December 31, 2024: (in millions) Revolving Credit Facility Receivables-Based Credit Facility Total Credit Facilities (3) Borrowing limit (1) $ 115.8 $ 175.0 $ 290.8 Borrowings outstanding — — — Letters of credit outstanding (2) 43.2 66.3 109.5 Excess availability (3) $ 72.6 $ 108.7 $ 181.3 (1) The June 2023 amendments to the Senior Secured Credit Agreement and Receivables-Based Credit Agreement modified the borrowing limits as follows: The Revolving Credit Facility limit was reduced from $175.0 million to $150.0 million through August 23, 2024, and further reduced to $115.8 million through August 23, 2026.
The table below presents our borrowing limits, letters of credit outstanding and excess availability under these credit facilities as of December 31, 2025: (in millions) Revolving Credit Facility Receivables-Based Credit Facility Total Credit Facilities Borrowing limit (1) $ 100.0 $ 200.0 $ 300.0 Borrowings outstanding — — — Letters of credit outstanding (2) 6.9 87.3 94.2 Excess availability $ 93.1 $ 112.7 $ 205.8 (1) In connection with the June 2025 amendments, the Revolving Credit Facility commitment was reduced from $115.8 million to $100.0 million, and the maximum commitment under the Receivables-Based Credit Facility was increased from $175.0 million to $200.0 million (capped by a borrowing base that fluctuates based on our accounts receivable balance, as calculated under the Receivables-Based Credit Agreement).
Growth in the Airports segment, driven by higher demand and our investment in digital infrastructure, was partially offset by lower revenue in the America segment, which was impacted by weaknesses in the San Francisco/Bay Area market and the Media/Entertainment vertical. 30 Table of Contents The table below provides information on consolidated digital revenue: (In thousands) Years Ended December 31, 2024 2023 2022 Digital revenue $ 622,251 $ 582,398 $ 536,376 Percent of total consolidated revenue 41.3 % 40.6 % 38.8 % Consolidated Direct Operating Expenses The largest component of our direct operating expenses is site lease expense, which includes rent for both lease and non-lease contracts and consists of payments for land or space used by our advertising displays, including minimum guaranteed payments and revenue-sharing arrangements.
(In thousands) Year Ended December 31, % 2025 2024 Change Digital revenue $ 707,695 $ 622,251 13.7% Percent of total consolidated revenue 44.1 % 41.3 % Consolidated Direct Operating Expenses The largest component of our direct operating expenses is site lease expense, which includes rent for both lease and non-lease contracts and consists of payments for land or space used by our advertising displays, including minimum guaranteed payments and revenue-sharing arrangements.
The table below provides additional information about certain drivers of corporate expenses: (In thousands) Years Ended December 31, 2024 2023 2022 Share-based compensation expense (1) $ 23,076 $ 17,547 $ 17,836 Restructuring and other costs (2) 4,878 20,550 9,950 (1) Excludes share-based compensation expense for employees of discontinued operations for all periods presented.
(In thousands) Year Ended December 31, % 2025 2024 Change Share-based compensation expense (1) $ 25,474 $ 23,076 10.4% Restructuring and other costs (reversals), net (2) (4,879) 4,878 NM (1) Excludes share-based compensation expense for employees of discontinued operations for all periods presented.
We used the proceeds, along with cash on hand, to redeem the outstanding $375.0 million CCIBV Senior Secured Notes, which were scheduled to mature in August 2025, and to pay $11.8 million of accrued interest and $5.3 million in transaction fees. At December 31, 2024, we had accrued $0.4 million in unpaid fees related to these transactions.
Also in March 2024, CCIBV entered into a $375.0 million Term Loan Facility, which was issued at a 1% discount. The proceeds, together with cash on hand, were used to redeem the outstanding $375.0 million CCIBV Senior Secured Notes and to pay $11.8 million of accrued interest.
Consolidated direct operating expenses increased by $20.2 million, or 3.1%, in 2024 compared to 2023. Site lease expense increased primarily due to higher revenue and lower rent abatements, but these increases were partially offset by the impact of the contract loss in Singapore and the renegotiation of a large contract in the America segment.
Consolidated direct operating expenses increased by $67.4 million, or 9.9%, in 2025 compared to 2024, primarily driven by higher site lease expense, reflecting the impact of the MTA contract, higher rent associated with increased advertising revenue, and, to a lesser extent, lower rent abatements.
The table below provides information about America site lease expense and rent abatements: (In thousands) Years Ended December 31, 2024 2023 2022 Site lease expense $ 346,171 $ 348,229 $ 322,725 Reductions of rent expense on lease and non-lease contracts from rent abatements 60 6,439 14,847 33 Table of Contents America SG&A Expenses America SG&A expenses increased by $17.1 million, or 8.7%, in 2024 compared to 2023, largely due to higher employee compensation costs, driven by higher variable-incentive compensation, increased sales headcount and pay increases.
(In thousands) Year Ended December 31, % 2025 2024 Change Site lease expense $ 247,130 $ 215,355 14.8% Reductions of rent expense on lease and non-lease contracts from rent abatements 1,440 10,251 (86.0)% Airports SG&A Expenses Airports SG&A expenses increased by $4.6 million, or 12.2%, in 2025 compared to 2024, primarily driven by higher employee compensation, reflecting higher incentive-based pay, additional sales headcount and pay increases.
International Sales Processes and Dispositions Since December 2021, we have been evaluating strategic alternatives for our international operations, including potential divestitures, as part of a broader strategy to focus on growing our more profitable U.S. operations, improving our organic cash flow and reducing leverage.
International Sales Processes and Dispositions Since late 2021, we have pursued strategic actions to simplify our operating structure and focus on our more profitable U.S. operations, with the objective of improving organic cash flow and reducing leverage. During 2023, we completed the sales of our businesses in Switzerland, Italy and France.
(3) Includes non-cash operating lease expense; depreciation, amortization and impairment charges; loss on classification as held for sale and disposition of businesses and/or operating assets, net; share-based compensation; amortization of deferred financing charges and note discounts; foreign exchange transaction gain; credit loss expense; deferred taxes; loss or gain on extinguishment of debt and debt modification expense, net; and other reconciling items. 41 Table of Contents CRITICAL ACCOUNTING ESTIMATES The preparation of our financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”) requires Company management to make estimates, judgments and assumptions that affect the reported amounts of revenue, expenses, assets and liabilities, and the disclosure of contingent assets and liabilities, in our financial statements.
CRITICAL ACCOUNTING ESTIMATES The preparation of our financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”) requires Company management to make estimates, judgments and assumptions that affect the reported amounts of revenue, expenses, assets and liabilities, and the disclosure of contingent assets and liabilities, in our financial statements.
Cash Flow from Operations Net cash provided by operating activities primarily results from cash collected from customers for our out-of-home advertising services, offset by cash payments for site leases, production, installation and maintenance costs, employee compensation, marketing, facility and information technology expenses, interest on debt, taxes and other corporate expenditures.
At present, any remaining excess cash held by our foreign subsidiaries could be repatriated with minimal U.S. tax consequences, and dividend distributions from international subsidiaries are not expected to trigger a U.S. federal income tax liability. 39 Table of Contents Cash Flow from Operations Net cash provided by operating activities primarily reflects cash collected from customers for our out-of-home advertising services, offset by cash payments for site leases, operating costs, employee compensation, interest on debt, taxes and other corporate expenditures.
If we cannot generate sufficient cash from operations or secure sources of supplemental liquidity as needed, we could face substantial liquidity problems, which could have a material adverse effect on our financial condition and ability to meet our obligations.
In addition, the terms of our existing or future debt agreements may limit our ability to incur additional debt. If we are unable to generate sufficient cash from operations or secure supplemental liquidity as needed, our financial condition and ability to meet our obligations could be adversely affected.
Airports Direct Operating Expenses Airports direct operating expen ses increased by $27.3 million, or 13.1%, in 2024 compared to 2023, and by $44.8 million, or 27.4%, in 2023 compared to 2022. These increases were primarily driven by higher site lease expense resulting from higher revenue and, to a lesser extent, lower rent abatements.
Airports Direct Operating Expenses Airports direct operating expenses increased by $33.5 million, or 14.2%, in 2025 compared to 2024, primarily driven by higher site lease expense, which reflected revenue growth and, to a lesser extent, lower rent abatements. 36 Table of Contents The table below provides additional information on Airports site lease expense and rent abatements.
Additionally, letters of credit under the Receivables-Based Credit Facility included a $6.3 million letter of credit related to our business in Spain.
(2) As of December 31, 2025, the letter of credit outstanding under the Revolving Credit Facility related to our business in Spain.
(In thousands) Decrease in fair value of reporting unit Revenue growth rate (100 basis point decrease) Profit margin (100 basis point decrease) Discount rate (100 basis point increase) America $ (723,308) $ (142,415) $ (621,728) Airports (78,147) (46,441) (62,156) Europe-North (91,780) (63,528) (70,244) There were no indicators of impairment as of December 31, 2024.
(In thousands) Revenue growth rate EBITDA margin Discount rate Decrease in fair value of reporting unit (100 basis point decrease) (100 basis point decrease) (100 basis point increase) America $ (666,866) $ (140,031) $ (615,926) Airports (64,440) (49,390) (57,254) There were no indicators of impairment as of December 31, 2025.
For details on our total future capital expenditure commitments for continuing operations, including a schedule of future minimum payments, please refer to Note 8 to our Consolidated Financial Statements in Item 8 of this Annual Report on Form 10-K. These obligations exclude amounts related to discontinued operations.
For additional information regarding our debt arrangements and related transactions, refer to Note 6 to our Consolidated Financial Statements in Item 8 of this Annual Report on Form 10-K.
Depreciation and Amortization Depreciation and amortization expense includes the depreciation of our advertising structures and other property, plant and equipment and the amortization of our finite-lived intangible assets. Depreciation and amortization decreased by $22.8 million, or 11.6%, in 2024 compared to 2023, due to certain structures becoming fully depreciated in the third quarter of 2023.
(2) Percentage changes that are so large as to not be meaningful have been designated as “NM.” Depreciation and Amortization Depreciation and amortization expense includes the depreciation of our advertising structures and other property, plant and equipment and the amortization of our finite-lived intangible assets. Depreciation and amortization increased by $1.0 million, or 0.5%, in 2025 compared to 2024.
We will use the anticipated net proceeds from the sale, after payment of transaction-related fees and expenses, to prepay in full the outstanding CCIBV term loans in the principal amount of $375 million, plus any accrued interest.
We intend to use the anticipated net proceeds from the sale, after payment of transaction-related fees and expenses, to further reduce our outstanding debt, subject to the status and outcome of the pending Merger.
In 2023 and 2022, we received compensation from local governments for the condemnation and removal of billboards in certain markets, partially offset by a reduction in the underlying value of the condemned assets. In 2024 and 2023, these net gains were partially offset by transaction costs related to structural initiatives of $5.2 million and $2.4 million, respectively.
These net gains were partially offset by transaction costs related to structural initiatives and financial advisory services of $2.1 million in 2025 and $5.2 million in 2024.
In 2024, 2023 and 2022, net cash provided by operating activities was $79.7 million, $31.3 million and $140.0 million, respectively. In 2024, net cash provided by operating activities increased by $48.5 million compared to 2023.
In 2025 and 2024, net cash provided by operating activities wa s $114.9 million and $79.7 million, respectively. In 2025, net ca sh provided by operating activities increased by $35.1 million c ompared to 2024.
In June 2023, we amended the Senior Secured Credit Agreement (which governs the Revolving Credit Facility) and the Receivables-Based Credit Agreement, extending the maturity date of substantially all commitments under these credit facilities to August 23, 2026, in the amounts set forth below. These amendments also resulted in changes to the borrowing limits for each facility, as summarized below.
In June 2025, we amended the Senior Secured Credit Agreement (which governs the Revolving Credit Facility) and the Receivables-Based Credit Agreement to, among other things, extend the maturity dates of the related commitments to June 12, 2030 and revise the borrowing limits of the respective facilities, as detailed in footnote (1) to the table below.
Our portfolio includes both printed and digital displays. Consolidated revenue increased by $71.0 million, or 5.0%, in 2024 compared to 2023, driven by higher demand and our continued investment in digital infrastructure. Growth in both the Airports and America segments was partially offset by lower revenue in Singapore due to the loss of a contract.
Our portfolio includes both printed and digital displays. Consolidated revenue increased by $98.9 million, or 6.6%, in 2025 compared to 2024, reflecting growth across both segments.
We believe our current sources of funds will be sufficient to meet our cash requirements for at least the next 12 months.
In 2025, we also received net cash proceeds from the sales of our former Europe-North segment businesses and Latin American businesses, a portion of which was used to reduce outstanding debt. We believe these sources of liquidity will be sufficient to meet our cash requirements for at least the next 12 months.
The table below provides information about Airports digital revenue: (In thousands) Years Ended December 31, 2024 2023 2022 Digital revenue $ 207,158 $ 186,528 $ 147,361 Percent of total segment revenue 57.3 % 59.9 % 57.5 % National sales accounted for 59.4%, 58.8% and 53.7% of Airports revenue in 2024, 2023 and 2022, respectively, with the remainder coming from local sales.
The table below provides additional information on Airports digital revenue. (In thousands) Year Ended December 31, % 2025 2024 Change Digital revenue $ 262,216 $ 207,158 26.6% Percent of total segment revenue 64.4 % 57.3 % Revenue growth by sales channel primarily reflected higher national sales, with local sales also contributing.
In September 2023, we repurchased in the open market $5.0 million principal amount of the CCOH 7.750% Senior Notes and $10.0 million principal amount of the CCOH 7.500% Senior Notes for a total of $11.8 million, excluding accrued interest. The repurchased notes are held by a subsidiary of the Company and have not been cancelled.
The total cash payment for these repurchases was $203.4 million, including accrued interest of $4.0 million and related fees. The repurchased notes are currently held by the Company and have not been canceled. On August 4, 2025, we issued $1,150.0 million aggregate principal amount of 7.125% Senior Secured Notes and $900.0 million aggregate principal amount of 7.500% Senior Secured Notes.
In 2023, we recognized a gain of $3.8 million on extinguishment of debt, primarily from the open market repurchase of $15.0 million principal amount of CCOH Senior Notes at a discount. Other Expense, Net Other expense, net, was $8.4 million, $5.7 million and $0.8 million in 2024, 2023 and 2022, respectively.
Loss on Extinguishment of Debt, Net In 2025, we recognized a net loss on extinguishment of debt of $15.0 million, driven by a $43.8 million loss related to the August 2025 senior secured notes refinancing transactions, partially offset by a $28.8 million gain recognized on the repurchase of a portion of our senior unsecured notes in open-market transactions at a discount.
Consolidated SG&A expenses increased by $17.4 million, or 7.4%, in 2024 compared to 2023, mainly due to higher employee compensation costs, driven by higher variable-incentive compensation, increased sales headcount and pay increases. Additionally, property tax expense was lower in the prior year due to a $4.7 million refund from a legal tax settlement.
Consolidated SG&A expenses increased by $9.5 million, or 3.7%, in 2025 compared to 2024, primarily driven by higher employee compensation, reflecting sales-driven incentives and increased headcount, pay and related benefit costs. The table below summarizes restructuring and other costs included within consolidated SG&A expenses.
In 2023, we completed the sales of our businesses in Switzerland, Italy and France, on March 31, May 31, and October 31, respectively. We used the net proceeds from these sales, after payment of transaction-related fees and expenses, to improve liquidity and increase financial flexibility of the business as permitted under our debt agreements.
The net proceeds from these completed transactions were used primarily to improve liquidity, increase financial flexibility and reduce indebtedness, as permitted under our debt agreements, including the full repayment of the CCIBV Term Loan Facility.
In 2023, we received net cash proceeds of $59.8 million from business and asset dispositions, including $84.9 million from the sale of our former Switzerland business and $4.3 million from the sale of our former Italy business, net of transaction costs and cash sold.
Dispositions In 2025, we received net cash proceeds of $607.8 million fro m business and asset dispositions.
On January 8, 2025, we entered into a definitive agreement to sell the businesses in our Europe-North segment to Bauer Radio Limited, a subsidiary of Bauer Media Group, for a purchase price of $625 million, subject to certain customary adjustments. The transaction is expected to close in 2025, upon satisfaction of regulatory approvals.
In September 2025, we entered into a definitive agreement to sell our remaining discontinued operations in Spain for a purchase price of approximately $135.1 million, based on the prevailing exchange rate as of December 31, 2025, subject to certain customary adjustments.
These were partially offset by $43.0 million in net cash delivered to the buyer and transaction costs related to the sale of our former France business. The remaining proceeds were from asset dispositions.
These proceeds, net of direct transaction costs paid and cash transferred with the businesses, includ ed $572.0 million fr om the sale of the businesses constituting our Europe-North segmen t, $11.9 million fr om the sale of our businesses in Mexico, Peru and Chile, and $8.2 million from the sale of our business in Brazil, with the remaining proceeds from asset dispositions.
Additionally, we acquired the UIP group, a business that develops and operates urban infrastructure in Norway, including bike-sharing programs and bus shelters, for cash consideration of $9.3 million, net of cash acquired. 37 Table of Contents Debt Service Obligations Interest Payments A significant portion of our cash requirements is for debt service obligations.
In addition, during 2024, we acquired out-of-home advertising assets in our former Europe-North segment for cash consideration of $8.4 million and paid $9.3 million in cash consideration, net of cash acquired, to acquire a business that develops and operates urban infrastructure in Norway.
(3) Due to rounding, totals may not sum exactly as presented in the table above. 39 Table of Contents For more details on each of these credit facilities, please refer to Note 6 to our Consolidated Financial Statements in Item 8 of this Annual Report on Form 10-K.
These decreases were partially offset by higher interest expense for 2025 associated with the August 2025 senior secured notes refinancing. For additional information regarding these transactions, refer to Note 6 to our Consolidated Financial Statements in Item 8 of this Annual Report on Form 10-K.
In September 2023, we repurchased in the open market $5.0 million principal amount of 7.750% Senior Notes Due 2028 (the “CCOH 7.750% Senior Notes”) and $10.0 million principal amount of 7.500% Senior Notes Due 2029 (the “CCOH 7.500% Senior Notes” and, together with the CCOH 7.750% Senior Notes, the “CCOH Senior Notes”) at a discount.
Upon repayment, the credit agreement was terminated and all related guarantees and collateral were released. During the second quarter of 2025, we repurchased $95.7 million aggregate principal amount of our 7.750% Senior Notes and $134.1 million aggregate principal amount of our 7.500% Senior Notes in open market transactions at a discount.
Assuming no additional refinancing, new debt issuance or principal prepayments, we expect cash interest payments of approximately $422 million in 2025, including $28 million related to the CCIBV Term Loan Facility.
Based on our outstanding indebtedness as of December 31, 2025, and assuming no additional debt prepayments, repurchases, refinancings or issuances, we expect to pay approximately $401 million of cash interest in 2026, including the first interest payments on the 7.125% and 7.500% Senior Secured Notes, and approximately $390 million of cash interest in 2027.