Biggest changeThe following table presents the Corporation’s loan loss experience for the periods indicated: TABLE 10: Allowance for Loan Losses Real Estate Commercial, Residential Real Estate Financial & Equity Consumer (Dollars in thousands) Mortgage Construction Agricultural Lines Consumer 1 Finance Total For the year ended December 31, 2020: Balance at beginning of year $ 2,080 $ 681 $ 7,121 $ 733 $ 465 $ 21,793 $ 32,873 Provision charged to operations 808 294 3,589 (47) (34) 6,470 11,080 Loans charged off (62) — (18) — (231) (9,331) (9,642) Recoveries of loans previously charged off 88 — 4 1 171 4,581 4,845 Balance at end of year $ 2,914 $ 975 $ 10,696 $ 687 $ 371 $ 23,513 $ 39,156 Average loans $ 211,179 $ 62,572 $ 658,768 $ 52,617 $ 15,559 $ 307,991 $ 1,308,686 Ratio of net charge-offs (recoveries) to average loans (0.01) % — % 0.01 % (0.01) % 0.39 % 1.54 % 0.37 % For the year ended December 31, 2021: Balance at beginning of year $ 2,914 $ 975 $ 10,696 $ 687 $ 371 $ 23,513 $ 39,156 Provision charged to operations (279) (119) 385 (95) (137) 820 575 Loans charged off — — — — (184) (4,381) (4,565) Recoveries of loans previously charged off 25 — 4 1 122 4,839 4,991 Balance at end of year $ 2,660 $ 856 $ 11,085 $ 593 $ 172 $ 24,791 $ 40,157 Average loans $ 215,745 $ 60,951 $ 717,717 $ 44,320 $ 8,842 $ 334,565 $ 1,382,140 Ratio of net charge-offs (recoveries) to average loans (0.01) % — % (0.01) % (0.01) % 0.70 % (0.14) % (0.03) % For the year ended December 31, 2022: Balance at beginning of year $ 2,660 $ 856 $ 11,085 $ 593 $ 172 $ 24,791 $ 40,157 Provision charged to operations (54) (68) (534) (98) 186 3,740 3,172 Loans charged off (2) — (140) — (260) (7,016) (7,418) Recoveries of loans previously charged off 18 — 20 2 113 4,454 4,607 Balance at end of year $ 2,622 $ 788 $ 10,431 $ 497 $ 211 $ 25,969 $ 40,518 Average loans $ 230,895 $ 75,605 $ 730,291 $ 41,299 $ 8,207 $ 431,470 $ 1,517,767 Ratio of net charge-offs (recoveries) to average loans (0.01) % — % 0.02 % — % 1.79 % 0.59 % 0.19 % 1 Consumer loans includes provision, charge-offs and recoveries related to demand deposit overdrafts. For further information regarding the adequacy of our allowance for loan losses, refer to “Nonperforming Assets” and the accompanying disclosure below within this Item 7. 52 Table of Contents The allocation of the allowance for loan losses at December 31 for the years indicated and the ratio of corresponding outstanding loan balances to total loans are as follows: TABLE 11: Allocation of Allowance for Loan Losses December 31, December 31, (Dollars in thousands) 2022 2021 Allocation of allowance for loan losses: Real estate—residential mortgage $ 2,622 $ 2,660 Real estate—construction 1 788 856 Commercial, financial and agricultural 2 10,431 11,085 Equity lines 497 593 Consumer 211 172 Consumer finance 3 25,969 24,791 Total allowance for loan losses $ 40,518 $ 40,157 Ratio of loans to total period-end loans: Real estate—residential mortgage 16 % 15 % Real estate—construction 1 4 4 Commercial, financial and agricultural 2 48 51 Equity lines 2 3 Consumer 1 1 Consumer finance 3 29 26 100 % 100 % 1 Includes the Corporation’s real estate construction lending and consumer real estate lot lending. 2 Includes the Corporation’s commercial real estate lending, land acquisition and development lending, builder line lending and commercial business lending. 3 Includes the Corporation’s automobile lending and marine and recreational vehicle lending. Loans by credit quality indicators as of December 31, 2022 were as follows: TABLE 12: Credit Quality Indicators Special Substandard (Dollars in thousands) Pass Mention Substandard Nonaccrual Total 1 Real estate – residential mortgage $ 264,891 $ 518 $ 702 $ 156 $ 266,267 Real estate – construction 2 59,675 — — — 59,675 Commercial, financial and agricultural 3 776,387 738 5,856 — 782,981 Equity lines 43,147 40 5 108 43,300 Consumer 8,747 191 — — 8,938 $ 1,152,847 $ 1,487 $ 6,563 $ 264 $ 1,161,161 Non- (Dollars in thousands) Performing Performing Total Consumer finance 4 $ 473,632 $ 925 $ 474,557 1 At December 31, 2022, the Corporation did not have any loans classified as Doubtful or Loss. 2 Includes the Corporation’s real estate construction lending and consumer real estate lot lending. 3 Includes the Corporation’s commercial real estate lending, land acquisition and development lending, builder line lending and commercial business lending. 4 Includes the Corporation’s automobile lending and marine and recreational vehicle lending. 53 Table of Contents Loans by credit quality indicators as of December 31, 2021 were as follows: Special Substandard (Dollars in thousands) Pass Mention Substandard Nonaccrual Total 1 Real estate – residential mortgage $ 215,432 $ 664 $ 605 $ 315 $ 217,016 Real estate – construction 2 57,495 — — — 57,495 Commercial, financial and agricultural 3 707,633 1,989 5,986 2,122 717,730 Equity lines 41,013 47 181 104 41,345 Consumer 8,276 — 1 3 8,280 $ 1,029,849 $ 2,700 $ 6,773 $ 2,544 $ 1,041,866 Non- (Dollars in thousands) Performing Performing Total Consumer finance 4 $ 367,814 $ 380 $ 368,194 1 At December 31, 2021, the Corporation did not have any loans classified as Doubtful or Loss. 2 Includes the Corporation’s real estate construction lending and consumer real estate lot lending. 3 Includes the Corporation’s commercial real estate lending, land acquisition and development lending, builder line lending and commercial business lending. 4 Includes the Corporation’s automobile lending and marine and recreational vehicle lending. The decrease in non-pass rated loans at December 31, 2022 compared to December 31, 2021 were due primarily to the resolution of certain impaired loans. Nonperforming Assets A loan’s past due status is based on the contractual due date of the most delinquent payment due.
Biggest changeTABLE 10: Allowance for Credit Losses Consumer (Dollars in thousands) Commercial Consumer 1 Finance Total Balance at December 31, 2022 $ 11,219 $ 3,330 $ 25,969 $ 40,518 Impact of ASC 326 adoption on non-PCD loans (617) 98 406 (113) Impact of ASC 326 adoption on PCD loans 595 9 — 604 Provision charged to operations 978 498 6,650 8,126 Loans charged off (16) (356) (13,743) (14,115) Recoveries of loans previously charged off 156 179 4,296 4,631 Balance at December 31, 2023 $ 12,315 $ 3,758 $ 23,578 $ 39,651 Average loans $ 879,608 $ 336,727 $ 473,885 $ 1,690,220 Ratio of net (recoveries) charge-offs to average loans (0.02) % 0.05 % 1.99 % 0.56 % 1 Consumer loans includes provision, charge-offs and recoveries related to demand deposit overdrafts. 53 Table of Contents Real Estate Commercial, Residential Real Estate Financial & Equity Consumer (Dollars in thousands) Mortgage Construction Agricultural Lines Consumer 1 Finance Total For the year ended December 31, 2021: Balance at beginning of period $ 2,914 $ 975 $ 10,696 $ 687 $ 371 $ 23,513 $ 39,156 Provision charged to operations (279) (119) 385 (95) (137) 820 575 Loans charged off — — — — (184) (4,381) (4,565) Recoveries of loans previously charged off 25 — 4 1 122 4,839 4,991 Balance at end of period $ 2,660 $ 856 $ 11,085 $ 593 $ 172 $ 24,791 $ 40,157 Average loans $ 215,745 $ 60,951 $ 717,717 $ 44,320 $ 8,842 $ 334,565 $ 1,382,140 Ratio of net (recoveries) charge-offs to average loans (0.01) % — % (0.01) % (0.01) % 0.70 % (0.14) % (0.03) % For the year ended December 31, 2022: Balance at beginning of period $ 2,660 $ 856 $ 11,085 $ 593 $ 172 $ 24,791 $ 40,157 Provision charged to operations (54) (68) (534) (98) 186 3,740 3,172 Loans charged off (2) — (140) — (260) (7,016) (7,418) Recoveries of loans previously charged off 18 — 20 2 113 4,454 4,607 Balance at end of period $ 2,622 $ 788 $ 10,431 $ 497 $ 211 $ 25,969 $ 40,518 Average loans $ 230,895 $ 75,605 $ 730,291 $ 41,299 $ 8,207 $ 431,470 $ 1,517,767 Ratio of net (recoveries) charge-offs to average loans (0.01) % — % 0.02 % — % 1.79 % 0.59 % 0.19 % 1 Consumer loans includes provision, charge-offs and recoveries related to demand deposit overdrafts. For further information regarding the adequacy of our allowance for credit losses, refer to “Nonperforming Assets” and the accompanying disclosure below within this Item 7. The allocation of the allowance for credit losses and the ratio of corresponding outstanding loan balances to total loans are as follows as of the dates indicated.