Biggest changeThe increase in net charge-offs can primarily be attributed to the $0.7 million charge off on a large commercial real estate loan. 55 The table below summarizes the Corporation’s allowance for loan losses, non-accrual loans, and ratio of net charge-offs and recoveries to average loans outstanding by loan category for the years ended December 31, 2022 and December 31, 2021, by category (in thousands): ALLOWANCE FOR LOAN LOSSES AND LOAN CREDIT RATIOS BY LOAN CATEGORY Balance at December 31, 2022 Allowance for loan losses Allowance to loans 1 Non-performing loans Non-performing loans to loans 1 Allowance to non-performing loans Net charge-offs (recoveries) to average loans Commercial and agricultural $ 3,373 1.34 % $ 1,946 0.77 % 173.33 % (0.01) % Commercial mortgages 11,576 1.16 % 3,933 0.39 % 294.33 % 0.08 % Residential mortgages 1,845 0.65 % 986 0.35 % 187.12 % (0.01) % Consumer loans 2,865 0.97 % 1,313 0.45 % 218.20 % 0.07 % Total $ 19,659 1.07 % $ 8,178 0.45 % 240.39 % 0.05 % Balance at December 31, 2021 Allowance for loan losses Allowance to loans 1 Non-performing loans Non-performing loans to loans 1 Allowance to non-performing loans Net charge-offs (recoveries) to average loans Commercial and agricultural $ 3,591 1.40 % $ 1,932 0.75 % 185.87 % (0.09) % Commercial mortgages 13,556 1.69 % 3,878 0.48 % 349.56 % 0.01 % Residential mortgages 1,803 0.70 % 1,039 0.40 % 173.53 % 0.03 % Consumer loans 2,075 1.04 % 1,265 0.64 % 164.03 % 0.05 % Total $ 21,025 1.38 % $ 8,114 0.54 % 259.17 % (0.01) % Consolidated Ratios at December 31, 2022 2021 Non-performing loans to total loans 0.45 % 0.54 % Allowance for loan losses to total loans 1.07 % 1.38 % Allowance for loan losses to total loans, net of PPP 1.08 % 1.43 % Allowance for loan losses to non-performing loans 240.39 % 259.17 % 1 Ratio is a percentage of loan category.
Biggest changeBalance at December 31, 2022 Allowance for loan losses Allowance to loans 1 Non-performing loans Non-performing loans to loans 1 Allowance to non-performing loans Net charge-offs (recoveries) to average loans Commercial and agricultural $ 3,373 1.34 % $ 1,946 0.77 % 173.33 % (0.01) % Commercial mortgages 11,576 1.16 % 3,933 0.39 % 294.33 % 0.08 % Residential mortgages 1,845 0.65 % 986 0.35 % 187.12 % (0.01) % Consumer loans 2,865 0.97 % 1,313 0.45 % 218.20 % 0.07 % Total $ 19,659 1.07 % $ 8,178 0.45 % 240.39 % 0.05 % (1) Ratio represents a percentage of loan category.
For more information regarding current capital regulations see Part I-“Business-Supervision and Regulation-Regulatory Capital Requirements.” 62 Dividend Restrictions The Corporation’s principal source of funds for dividend payments is dividends received from the Bank. Banking regulations limit the amount of dividends that may be paid without prior approval of regulatory agencies.
For more information regarding current capital regulations see Part I-“Business-Supervision and Regulation-Regulatory Capital Requirements.” Dividend Restrictions The Corporation’s principal source of funds for dividend payments is dividends received from the Bank. Banking regulations limit the amount of dividends that may be paid without prior approval of regulatory agencies.
A loan may also be designated as non-accrual at any time if payment of principal or interest in full is not expected due to deterioration in the financial condition of the borrower. At the time loans are placed on non-accrual status, the accrual of interest is discontinued and previously accrued interest is reversed.
A loan may also be designated as non-accrual at any time if payment of principal or interest in full is not expected due to deterioration in the financial condition of the borrower. At the time loans are placed in non-accrual status, the accrual of interest is discontinued and previously accrued interest is reversed.
The Corporation's Board of Directors approved the filing with the SEC of a Shelf Registration Statement to register for sale from time to time up to $50 million of the following securities: (i) shares of common stock; (ii) unsecured debt securities, which may consist of notes, debentures or other evidences of indebtedness; (iii) warrants; (iv) purchase contracts; (v) units consisting of any combination of the foregoing; and (vi) subscription rights to purchase shares of common stock or debt securities.
The Corporation's Board of Directors approved the filing with the SEC of a Shelf Registration Statement to register for sale from time to time up to $75 million of the following securities: (i) shares of common stock; (ii) unsecured debt securities, which may consist of notes, debentures or other evidences of indebtedness; (iii) warrants; (iv) purchase contracts; (v) units consisting of any combination of the foregoing; and (vi) subscription rights to purchase shares of common stock or debt securities.
Loan concentrations are considered to exist when there are amounts loaned to a multiple number of borrowers engaged in similar activities which would cause them to be similarly impacted by changes in economic or other conditions. The Corporation’s concentration policy limits consider the volume of commercial loans to any one specific industry, sponsor, collateral type and location.
Loan concentrations are considered to exist when there are amounts loaned to a multiple number of borrowers engaged in similar activities which would cause them to be similarly impacted by changes in economic or other conditions. The Bank’s concentration policy limits consider the volume of commercial loans to any one specific industry, sponsor, collateral type and location.
It also reflects the average yield on interest-earning assets and average cost of interest-bearing liabilities for the years ended December 31, 2022, and 2021. For the purpose of the table below, non-accruing loans are included in the daily average loan amounts outstanding. Daily balances were used for average balance computations. Investment securities are stated at amortized cost.
It also reflects the average yield on interest-earning assets and average cost of interest-bearing liabilities for the years ended December 31, 2023, and 2022. For the purpose of the table below, non-accruing loans are included in the daily average loan amounts outstanding. Daily balances were used for average balance computations. Investment securities are stated at amortized cost.
All payments received on non-accrual loans are applied to principal. Loans are considered for return to accrual status when they become current as to principal and interest and remain current for a period of six consecutive months or when, in the opinion of management, the Corporation expects to receive all of its contractual principal and interest.
All payments received on non-accrual loans are applied to principal. Loans are considered for return to accrual status when they become current as to principal and interest and remain current for a period of six consecutive months or when, in the opinion of management, the Corporation expects to receive all of its original principal and interest.
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION Overview The following is the MD&A of the Corporation in this Form 10-K at December 31, 2022 and 2021, and for the years ended December 31, 2022, and 2021.
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION Overview The following is the MD&A of the Corporation in this Form 10-K at December 31, 2023 and 2022, and for the years ended December 31, 2023, and 2022.
The Regulatory Relief Act changed the definition of brokered deposits, such that subject to certain conditions, reciprocal deposits of another depository institution obtained through a deposit placement network for purposes of obtaining maximum deposit insurance would not be considered brokered deposits subject to the FDIC's brokered-deposit regulations. This will apply to the Corporation's participation in the CDARS and ICS programs.
The Regulatory Relief Act changed the definition of brokered deposits, such that subject to certain conditions, reciprocal deposits of another depository institution obtained through a deposit placement network for purposes of obtaining maximum deposit insurance would not be considered brokered deposits subject to the FDIC's brokered-deposit regulations. This applies to the Corporation's participation in the CDARS and ICS programs.
Adoption of New Accounting Standards For a discussion of the impact of recently issued accounting standards, please see Note 1 to the Corporation's audited Consolidated Financial Statements which begins on page F-9.
Adoption of New Accounting Standards For a discussion of the impact of recently issued accounting standards, please see Note 1 to the Corporation's audited Consolidated Financial Statements which begins on page F-10.
Additionally, t he swap agreements are free-standing derivatives and are recorded at fair value in the Corporation's consolidated balance sheets, which typically involves a day one gain.
Additionally, the swap agreements are free-standing derivatives and are recorded at fair value in the Corporation's Consolidated Balance Sheets, which typically involves a day one gain.
For a discussion of those risks and uncertainties and the factors that could cause the Corporation’s actual results to differ materially from those risks and uncertainties, see Forward-looking Statements below. The Corporation has been a financial holding company since 2000, and the Bank was established in 1833, CFS in 2001, and CRM in 2016.
For a discussion of those risks and uncertainties and the factors that could cause the Corporation’s actual results to differ materially from those risks and uncertainties, see Forward-looking Statements below. The Corporation has been a financial holding company since 2000, and the Bank was established in 1833, CFS in 2001, and Chemung Risk Management, Inc. (CRM) in 2016.
Loans are charged against the allowance for loan losses when management believes that the collectability of all or a portion of the principal is unlikely.
Loans are charged against the allowance for credit losses when management believes that the collectability of all or a portion of the principal is unlikely.
Since the terms of the two interest rate swap agreements are identical, the income statement impact to the Corporation is limited to the day one gain and an allowance for credit loss exposure, in the event of nonperformance. The Corporation recognized $0.3 million and $0.4 million in swap income for the years ended December 31, 2022 and 2021 , respectively.
Since the terms of the two interest rate swap agreements are identical, the income statement impact to the Corporation is limited to the day one gain and an allowance for credit loss exposure, in the event of nonperformance. The Corporation recognized $0.3 million in swap income for each of the years ended December 31, 2023 and 2022, respectively.
The Corporation also considers brokered deposits to be an element of its deposit strategy and anticipates that it may use brokered deposits as a secondary source of funding to support asset growth. Information regarding deposits is included in Note 8 to the consolidated financial statements appearing elsewhere in this report.
The Corporation also considers brokered deposits to be an element of its deposit strategy and anticipates continued use of brokered deposits as a secondary source of funding to support asset growth. Information regarding deposits is included in Note 8 to the consolidated financial statements appearing elsewhere in this report.
As of March 10, 2023, the Corporation repurchased a total of 49,184 shares of common stock at a total cost of $2.0 million under the repurchase program at the weighted average cost of $40.42 per share. The remaining buyback authority under the share repurchase program was 200,816 shares as of the March 10, 2023.
As of December 31, 2023, the Corporation repurchased a total of 49,184 shares of common stock at a total cost of $2.0 million under the repurchase program at the weighted average cost of $40.42 per share. The remaining buyback authority under the share repurchase program was 200,816 shares as of December 31, 2023.
(2) Net interest margin is the ratio of fully taxable equivalent net interest income divided by average interest-earning assets. 42 Changes Due to Rate and Volume Net interest income can be analyzed in terms of the impact of changes in rates and volumes.
(3) Net interest margin is the ratio of fully taxable equivalent net interest income divided by average interest-earning assets. 41 Changes Due to Rate and Volume Net interest income can be analyzed in terms of the impact of changes in rates and volumes.
For purposes of this measure as well, fully taxable equivalent net interest income is generally used by financial institutions, as opposed to actual net interest income, again to provide a better basis of comparison from institution to institution and to better demonstrate a single institution’s performance over time.
For purposes of this measure as well, fully taxable equivalent net interest income is generally used by financial institutions, as opposed to actual net interest income, again to provide a better basis of comparison from institution to institution and to better demonstrate a single institution’s performance over time. The Corporation follows these practices.
Deposits placed in the CDARS and ICS programs were $441.6 million and $288.1 million as of December 31, 2022 and 2021, respectively. The Corporation’s deposit strategy is to fund the Bank with stable, low-cost deposits, primarily checking account deposits and other low interest-bearing deposit accounts.
Deposits placed in the CDARS and ICS programs were $424.6 million and $441.6 million as of December 31, 2023 and 2022, respectively. The Corporation’s deposit strategy is to fund the Bank with stable, low-cost deposits, primarily checking account deposits and other low interest-bearing deposit accounts.
The agreement with the third party is not designated as a hedge contract, therefore changes in fair value are recorded through other non-interest income. Assets and liabilities associated with the agreements are recorded in other assets and other liabilities on the balance sheet. Gains and losses are recorded as other non-interest income.
The agreement with the third party is not designated as a hedge contract, therefore changes in fair value are recorded through other non-interest income. Assets and liabilities associated with the agreements are recorded in Interest rate swap assets and Interest rate swap liabilities on the Consolidated Balance Sheets. Gains and losses are recorded as other non-interest income.
Under these regulations, the amount of dividends that may be paid in any calendar year is limited to the current year’s net income, combined with the retained net income of the preceding two years. At December 31, 2022, the Bank could, without prior approval, declare dividends of approximately $49.3 million.
Under these regulations, the amount of dividends that may be paid in any calendar year is limited to the current year’s net income, combined with the retained net income of the preceding two years. At December 31, 2023, the Bank could, without prior approval, declare dividends of approximately $59.4 million.
Explanation and Reconciliation of the Corporation’s Use of Non-GAAP Measures The Corporation prepares its Consolidated Financial Statements in accordance with GAAP; these financial statements appear on pages F-3 through F-8.
Explanation and Reconciliation of the Corporation’s Use of Non-GAAP Measures The Corporation prepares its Consolidated Financial Statements in accordance with GAAP; these financial statements appear on pages F-4 through F-9.
The increase was due primarily to increases of $2.2 million in total compensation expenses and $1.4 million in total non-compensation expenses.
The increase was due primarily to increases of $2.5 million in total compensation expenses and $2.5 million in total non-compensation expenses.
Past due status on all loans is based on the contractual terms of the loan. It is generally the Corporation's policy that a loan 90 days past due be placed on non-accrual status unless factors exist that would eliminate the need to place a loan in this status.
Past due status on all loans is based on the contractual terms of the loan. It is generally the Corporation's policy that a loan 90 days past due be placed on non-accrual status unless factors exist that would eliminate the need to classify a loan as such.
The Corporation's actual results could be materially different from expectations because of various factors, including changes in economic conditions or interest rates, credit risk, difficulties in managing the Corporation’s growth, competition, changes in law or the regulatory environment, and changes in general business and economic trends.
The Corporation's actual results could be materially different from expectations because of various factors, including changes in economic conditions or interest rates, credit risk, inflation, cybersecurity risks, changes in FDIC assessments, bank failures, difficulties in managing the Corporation’s growth, competition, changes in law or the regulatory environment, and changes in general business and economic trends.
As of or for the Years Ended December 31, December 31, (in thousands, except ratio data) 2022 2021 TANGIBLE EQUITY (AVERAGE) Total average shareholders' equity (GAAP) $ 180,684 $ 204,239 Less: average intangible assets (21,827) (21,925) Average tangible equity (non-GAAP) $ 158,857 $ 182,314 Return on average equity (GAAP) 15.93 % 12.94 % Return on average tangible equity (non-GAAP) 18.12 % 14.49 % 65 Adjustments for Certain Items of Income or Expense In addition to disclosures of certain GAAP financial measures, including net income, EPS, ROA, and ROE, we may also provide comparative disclosures that adjust these GAAP financial measures for a particular year by removing from the calculation thereof the impact of certain transactions or other material items of income or expense occurring during the year, including certain nonrecurring items.
(in thousands, except ratio data) As of or for the Years Ended December 31, TANGIBLE EQUITY (AVERAGE) 2023 2022 Total average shareholders' equity (GAAP) $ 177,187 $ 180,684 Less: average intangible assets (21,824) (21,827) Average tangible equity (non-GAAP) $ 155,363 $ 158,857 Return on average equity (GAAP) 14.11 % 15.93 % Return on average tangible equity (non-GAAP) 16.09 % 18.12 % 65 Adjustments for Certain Items of Income or Expense In addition to disclosures of certain GAAP financial measures, including net income, EPS, ROA, and ROE, we may also provide comparative disclosures that adjust these GAAP financial measures for a particular year by removing from the calculation thereof the impact of certain transactions or other material items of income or expense occurring during the year, including certain nonrecurring items.
For more information regarding current capital regulations see Part I-“Business-Supervision and Regulation-Regulatory Capital Requirements.” Cash dividends declared during 2022 totaled $5.8 million, or $1.24 per share, compared to $5.6 million, or $1.19 per share in 2021. Dividends declared during 2022 amounted to 20.15% of net income compared to 21.02% of net income for 2021.
For more information regarding current capital regulations see Part I-“Business-Supervision and Regulation-Regulatory Capital Requirements.” Cash dividends declared during 2023 totaled $5.9 million, or $1.24 per share, compared to $5.8 million, or $1.24 per share in 2022. Dividends declared during 2023 amounted to 23.41% of net income compared to 20.15% of net income for 2022.
Net charge-offs for the year ended December 31, 2022 were $0.8 million compared with net recoveries of $0.1 million for the year ended December 31, 2021. The ratio of net charge-offs (recoveries) to average loans outstanding was 0.05% for 2022 compared to (0.01)% for 2021.
Net charge-offs for the year ended December 31, 2023 were $0.9 million compared with net charge-offs of $0.8 million for the year ended December 31, 2022. The ratio of net charge-offs (recoveries) to average loans outstanding was 0.05% for 2023 and 2022.
While management uses available information to recognize losses on loans, future additions to the allowance may be necessary based on changes in economic conditions. In addition, various regulatory agencies, as an integral part of their examination process, periodically review the Corporation's allowance for loan losses.
While management uses available information to anticipate credit losses, future additions to the allowance may be necessary based on changes in economic conditions or the composition of its portfolios. In addition, various regulatory agencies, as an integral part of their examination process, periodically review the Corporation's allowance for credit losses.
Non-performing assets, which are comprised of non-performing loans and other real estate owned, was $8.4 million, or 0.32% of total assets, at December 31, 2022, compared with $8.2 million, or 0.34% of total assets, at December 31, 2021.
Non-performing assets, which are comprised of non-performing loans and other real estate owned, was $10.7 million, or 0.40% of total assets, at December 31, 2023, compared with $8.4 million, or 0.32% of total assets, at December 31, 2022.
(2) Average loans and loans held for sale, net of deferred loan fees. (3) Average balances for investments include securities available for sale at estimated fair value and securities held to maturity, based on amortized cost, equity investments, FHLBNY stock, FRBNY stock, federal funds sold and interest-earning deposits. (4) Average borrowings include overnight advances, and capitalized lease obligations.
(2) Loans and loans held for sale, net of deferred loan fees. (3) Investments include securities available for sale at estimated fair value, securities held to maturity, at amortized cost, equity investments, FHLBNY stock, FRBNY stock, federal funds sold and interest-earning deposits. (4) Borrowings include overnight advances and capitalized lease obligations. (5) The Corporation adopted CECL on January 1, 2023.
Consolidated Cash Flows Analysis The table below summarizes the Corporation's cash flows on a direct basis, for the years indicated (in thousands): CONSOLIDATED SUMMARY OF CASH FLOWS Years Ended December 31, (in thousands) 2022 2021 Net cash provided by operating activities $ 35,047 $ 35,461 Net cash provided (used) by investing activities (252,620) (242,484) Net cash provided (used) by financing activities 246,461 125,466 Net increase (decrease) in cash and cash equivalents $ 28,888 $ (81,557) Operating activities The Corporation believes cash flows from operations, available cash balances and its ability to generate cash through borrowings are sufficient to fund the Corporation’s operating liquidity needs.
Consolidated Cash Flows Analysis The table below summarizes the Corporation's cash flows on a direct basis, for the years indicated (in thousands): CONSOLIDATED SUMMARY OF CASH FLOWS Years Ended December 31, (in thousands) 2023 2022 Net cash provided by operating activities $ 30,881 $ 35,047 Net cash provided (used) by investing activities (82,381) (252,620) Net cash provided (used) by financing activities 32,478 246,461 Net increase (decrease) in cash and cash equivalents $ (19,022) $ 28,888 Operating activities The Corporation believes cash flows from operations, available cash balances and its ability to generate cash through borrowings are sufficient to fund the Corporation’s operating liquidity needs.
The increase in interest income on interest-earning deposits was due primarily to the increase in interest rates on overnight deposits with the average yield on interest-earning deposits increasing from 0.17% in 2021 to 1.24% in 2022.
The increase in interest income on interest-earning deposits was due primarily to the increase in interest rates on overnight deposits with the average yield on interest-earning deposits increasing from 1.24% in 2022 to 5.07% in 2023.
Such agencies may require the Corporation to recognize additions to the allowance based on their judgments about information available to them at the time of their examination. The allowance for loan losses was $19.7 million at December 31, 2022, compared to $21.0 million at December 31, 2021.
Such agencies may require the Corporation to recognize additions to the allowance based on their judgments about information available to them at the time of their examination. The allowance for credit losses was $22.5 million as of December 31, 2023, compared to an allowance for loan losses of $19.7 million as December 31, 2022.
There were no FHLBNY term advances as of and for the years ended December 31, 2022, and 2021. Information regarding FHLBNY advances is included in Note 9 of the audited Consolidated Financial Statements appearing elsewhere in this report. There were no securities sold under agreements to repurchase as of and for the years ended December 31, 2022, or 2021.
There were no FHLBNY or FRB term advances as of and for the years ended December 31, 2023, and 2022. Information regarding FHLBNY advances is included in Note 9 of the audited Consolidated Financial Statements appearing elsewhere in this report.
The increase in net income for the year ended December 31, 2022, compared to the prior year, was driven by an increase in net interest income and a decrease in the provision for loan losses, offset by a decrease in non-interest income and increases in non-interest expenses and income tax expense.
The decrease in net income for the year ended December 31, 2023, compared to the prior year, was due to increases in the provision for credit losses and non-interest expenses, offset by increases in non-interest income and net interest income, and a decrease in income tax expense.
Marketable securities are classified as Available for Sale, while investments in local municipal obligations are generally classified as Held to Maturity. The available for sale segment of the securities portfolio totaled $632.6 million at December 31, 2022, a decrease of $159.4 million, or 20.1%, from $792.0 million at December 31, 2021.
Marketable securities are generally classified as Available for Sale, while certain investments in local municipal obligations are classified as Held to Maturity. The available for sale segment of the securities portfolio totaled $584.0 million at December 31, 2023, a decrease of $48.6 million, or 7.7%, from $632.6 million at December 31, 2022.
Borrowings FHLBNY overnight advances increased $81.2 million at December 31, 2022 when compared to 2021. For each year ended December 31, 2022, and 2021 respectively, the average outstanding balance of borrowings that mature in one year or less did not exceed 30% of shareholders' equity.
Borrowings FHLBNY overnight advances were $31.9 million and $95.8 million at December 31, 2023 and 2022, respectively, decreasing $63.9 million at December 31, 2023 when compared to December 31, 2022. For each year ended December 31, 2023, and 2022 respectively, the average outstanding balance of borrowings that mature in one year or less did not exceed 30% of shareholders' equity.
Public funds deposits generally increase at the end of the first and third quarters. Public funds deposit accounts above the FDIC insured limit are collateralized by municipal bonds and eligible government and government agency securities such as those issued by the FHLB, Fannie Mae, and Freddie Mac.
Public funds deposit accounts above the FDIC insured limit are collateralized by municipal bonds and eligible government and government agency securities such as those issued by the FHLB, Fannie Mae, and Freddie Mac.
Commitments to outside parties under these lines of credit were $59.3 million, $5.0 million and $8.0 million, respectively, at December 31, 2022. Capital Resources The Bank is subject to regulatory capital requirements administered by federal banking agencies.
Commitments to outside parties under these lines of credit were $62.9 million, $13.7 million and $7.5 million, respectively, at December 31, 2023. Capital Resources The Bank is subject to regulatory capital requirements administered by federal banking agencies.
The following measures used in this Report, which are commonly utilized by financial institutions, have not been specifically exempted by the SEC and may constitute "non-GAAP financial measures" within the meaning of the SEC's rules, although we are unable to state with certainty that the SEC would so regard them.
The following measures used in this Report, which are commonly utilized by financial institutions, have not been specifically exempted by the SEC and may constitute "non-GAAP financial measures" within the meaning of the SEC's rules, although we are unable to state with certainty that the SEC would so regard them. 63 Fully Taxable Equivalent Net Interest Income and Net Interest Margin Net interest income is commonly presented on a tax-equivalent basis.
The ALCO is responsible for measuring liquidity, establishing liquidity targets and implementing strategies to achieve selected targets. The ALCO is responsible for coordinating activities across the Corporation to ensure that prudent levels of contingent or standby liquidity are available at all times.
This policy and plan are established and revised as needed by the management and Board ALCO committees. The ALCO is responsible for measuring liquidity, establishing liquidity targets and implementing strategies to achieve selected targets. The ALCO is responsible for coordinating activities across the Corporation to ensure that prudent levels of contingent or standby liquidity are available at all times.
A comparison of the Bank’s actual capital ratios to the ratios required to be adequately or well-capitalized at December 31, 2022 and 2021, is included in Footnote 20 of the audited Consolidated Financial Statements.
As of December 31, 2023, the Bank’s capital ratios were in excess of those required to be considered well-capitalized under regulatory capital guidelines. A comparison of the Bank’s actual capital ratios to the ratios required to be adequately or well-capitalized at December 31, 2023 and 2022, is included in Footnote 20 of the audited Consolidated Financial Statements.
The decrease in the allowance to non-accrual loans was primarily due to a $0.1 million increase in non-accrual loans from 2021 to 2022, without an equivalent increase in the allowance allocated to non-accrual loans.
The decrease in the allowance to non-accrual loans was primarily due to a $2.2 million increase in non-accrual loans from year end 2022 to year end 2023, without an equivalent increase in the allowance allocated to non-accrual loans.
On April 27, 2020, the Corporation filed with the SEC a Form S-3 Registration Statement under the Securities Act of 1933.
On June 22, 2023, the Corporation filed with the SEC a Form S-3 Registration Statement under the Securities Act of 1933.
Return on average equity for the year ended December 31, 2022 was 15.93%, compared with 12.94% for the prior year.
Return on average equity for the year ended December 31, 2023 was 14.11%, compared with 15.93% for the prior year.
The average yield on average interest-earning assets increased 36 basis points, and the average cost of interest-bearing liabilities increased 24 basis points, when compared to the prior year. 41 Average Consolidated Balance Sheet and Interest Analysis The following table presents certain information related to the Corporation’s average consolidated balance sheets and its consolidated statements of income for the years ended December 31, 2022, and 2021.
The average yield on average interest-earning assets increased 98 basis points, and the average cost of interest-bearing liabilities increased 173 basis points, when compared to the prior year, both due to the rising interest rate environment over the past two years. 40 Average Consolidated Balance Sheet and Interest Analysis The following table presents certain information related to the Corporation’s average consolidated balance sheets and its consolidated statements of income for the years ended December 31, 2023, and 2022.
The table below presents the Corporation's scheduled maturity of those certificates as of December 31, 2022 (in thousands): December 31, 2022 3 months or less $ 2,877 Over 3 through 6 months — Over 6 through 12 months 9,660 Over 12 months 19,010 $ 31,547 The table below presents the Corporation's deposits balance by bank division (in thousands): DEPOSITS BY DIVISION December 31, 2022 2021 2020 2019 2018 Chemung Canal Trust Company* 1,892,020 1,739,826 $ 1,686,370 $ 1,317,225 $ 1,328,658 Capital Bank Division 435,207 415,607 351,404 254,913 240,579 Total deposits $ 2,327,227 $ 2,155,433 $ 2,037,774 $ 1,572,138 $ 1,569,237 *All deposits, excluding those originated by the Capital Bank Division, and including one-way brokered deposits. 58 In addition to consumer, commercial and public deposits, other sources of funds include brokered deposits.
The table below presents the Corporation's scheduled maturity of those certificates as of December 31, 2023 (in thousands): Maturities 3 months or less $ 28,603 Over 3 through 6 months 36,017 Over 6 through 12 months 11,056 Over 12 months 1,128 Total $ 76,804 The table below presents the Corporation's deposits balance by bank division (in thousands): DEPOSITS BY DIVISION December 31, 2023 2022 2021 2020 2019 Chemung Canal Trust Company* $ 2,048,465 $ 1,892,020 $ 1,739,826 $ 1,686,370 $ 1,317,225 Capital Bank Division 380,962 435,207 415,607 351,404 254,913 Total deposits $ 2,429,427 $ 2,327,227 $ 2,155,433 $ 2,037,774 $ 1,572,138 *All deposits, excluding those originated by the Capital Bank Division, and including brokered deposits. 58 In addition to consumer, commercial and public deposits, other sources of funds include brokered deposits.
Interest income recorded on non-accrual and troubled debt restructured loans was $56.0 thousand and $146.0 thousand, as of December 31, 2022, and 2021, respectively. Non-Performing Loans Non-performing loans totaled $8.2 million at December 31, 2022, or 0.45% of total loans, compared with $8.1 million at December 31, 2021, or 0.54% of total loans.
Interest income recorded on non-accrual loans was $163 thousand and $56 thousand, as of December 31, 2023, and 2022, respectively. Non-Performing Loans Non-performing loans totaled $10.4 million at December 31, 2023, or 0.53% of total loans, compared with $8.2 million at December 31, 2022, or 0.45% of total loans.
As of or for the Years Ended (in thousands, except ratio data) December 31, December 31, 2022 2021 EFFICIENCY RATIO Net interest income (GAAP) $ 74,179 $ 65,589 Fully taxable equivalent adjustment 425 382 Fully taxable equivalent net interest income (non-GAAP) $ 74,604 $ 65,971 Non-interest income (GAAP) $ 21,436 $ 23,870 Less: net (gains) losses on security transactions — — Adjusted non-interest income (non-GAAP) $ 21,436 $ 23,870 Non-interest expense (GAAP) $ 59,280 $ 55,682 Less: amortization of intangible assets (15) (243) Adjusted non-interest expense (non-GAAP) $ 59,265 $ 55,439 Efficiency ratio (unadjusted) 62.00 % 62.24 % Efficiency ratio (adjusted) 61.71 % 61.71 % 64 Tangible Equity and Tangible Assets (Year-End) Tangible equity, tangible assets, and tangible book value per share are each non-GAAP financial measures.
(in thousands, except ratio data) As of or for the Years Ended December 31, Efficiency Ratio 2023 2022 Net interest income (GAAP) $ 74,457 $ 74,179 Fully taxable equivalent adjustment 366 425 Fully taxable equivalent net interest income (non-GAAP) $ 74,823 $ 74,604 Non-interest income (GAAP) $ 24,549 $ 21,436 Less: net (gains) losses on security transactions 39 — Less: recognition of employee retention tax credit (2,370) — Adjusted non-interest income (non-GAAP) $ 22,218 $ 21,436 Non-interest expense (GAAP) $ 64,243 $ 59,280 Less: amortization of intangible assets — (15) Adjusted non-interest expense (non-GAAP) $ 64,243 $ 59,265 Efficiency ratio (unadjusted) 64.89 % 62.00 % Efficiency ratio (adjusted) 66.20 % 61.71 % 64 Tangible Equity and Tangible Assets (Year-End) Tangible equity, tangible assets, and tangible book value per share are each non-GAAP financial measures.
As of December 31, 2022, the aggregate amount of the Corporation's outstanding certificates of deposit in amounts greater than or equal to $250,000 was $31.5 million.
As of December 31, 2023, the aggregate amount of the Corporation's outstanding certificates of deposit in amounts greater than $250,000 was $76.8 million.
Compensation expenses Compensation expenses increased $2.2 million, or 7.5% when compared to the prior year, primarily due to increases of $1.6 million in pension and other employee benefit expense and $0.6 million in salaries and wages, partially offset by a $0.1 million increase in the credit related to the net periodic pension and post-retirement benefits.
Compensation expenses Compensation expenses increased $2.5 million, or 7.9% when compared to the prior year, primarily due to increases of $1.8 million in salaries and wages and $1.0 million in other components of net periodic pension benefits, offset by a decrease of $0.3 million in pension and other employee benefits.
Non-real estate collateral may be valued using (i) an appraisal, (ii) net book value of the collateral per the borrower’s financial statements, or (iii) accounts receivable aging reports, that may be adjusted based on management’s knowledge of the client and the client’s business. If market conditions warrant, future appraisals are obtained for both real estate and non-real estate collateral.
Real estate values in each of the Corporation's market areas have remained stable. Non-real estate collateral may be valued using (i) an appraisal, (ii) net book value of the collateral per the borrower’s financial statements, or (iii) accounts receivable aging reports, that may be adjusted based on management’s knowledge of the client and client’s business.
In the case of non-accrual loans where a portion of the loan has been charged off, the remaining balance is kept in non-accrual status until the entire principal balance has been recovered. 52 The following table summarizes the Corporation's non-performing assets, (in thousands): NON-PERFORMING ASSETS December 31, 2022 2021 2020 2019 2018 Non-accrual loans $ 4,143 $ 3,469 $ 6,011 $ 9,938 $ 6,305 Non-accrual troubled debt restructurings 4,035 4,645 3,941 8,070 5,949 Total non-performing loans 8,178 8,114 9,952 18,008 12,254 Other real estate owned 195 113 237 517 574 Total non-performing assets $ 8,373 $ 8,227 $ 10,189 $ 18,525 $ 12,828 Ratio of non-performing loans to total loans 0.45 % 0.54 % 0.65 % 1.38 % 0.93 % Ratio of non-performing assets to total assets 0.32 % 0.34 % 0.45 % 1.04 % 0.73 % Ratio of allowance for loan losses to non-performing loans 240.39 % 259.17 % 210.25 % 130.38 % 154.59 % Accruing loans past due 90 days or more (1) $ 1 $ 4 $ 2 $ 7 $ 19 Accruing troubled debt restructurings (1) $ 1,405 $ 5,643 $ 2,790 $ 952 $ 816 (1) These loans are not included in non-performing assets above.
The following table summarizes the Corporation's non-performing assets as of December 31, (in thousands): NON-PERFORMING ASSETS 2023 2022 2021 2020 2019 Non-accrual loans $ 10,411 $ 4,143 $ 3,469 $ 6,011 $ 9,938 Non-accrual troubled debt restructurings — 4,035 4,645 3,941 8,070 Total non-performing loans 10,411 8,178 8,114 9,952 18,008 Other real estate owned 326 195 113 237 517 Total non-performing assets $ 10,737 $ 8,373 $ 8,227 $ 10,189 $ 18,525 Ratio of non-performing loans to total loans 0.53 % 0.45 % 0.54 % 0.65 % 1.38 % Ratio of non-performing assets to total assets 0.40 % 0.32 % 0.34 % 0.45 % 1.04 % Ratio of allowance for credit losses to non-performing loans 216.28 % 240.39 % 259.17 % 210.25 % 130.38 % Accruing loans past due 90 days or more (1) $ 9 $ 1 $ 4 $ 2 $ 7 Accruing troubled debt restructurings (1) $ — $ 1,405 $ 5,643 $ 2,790 $ 952 (1) These loans are not included in non-performing assets above.
The Corporation follows these practices. 63 As of or for the Years Ended (in thousands, except ratio data) December 31, December 31, 2022 2021 NET INTEREST MARGIN - FULLY TAXABLE EQUIVALENT Net interest income (GAAP) $ 74,179 $ 65,589 Fully taxable equivalent adjustment 425 382 Fully taxable equivalent net interest income (non-GAAP) $ 74,604 $ 65,971 Average interest-earning assets (GAAP) $ 2,444,287 $ 2,324,498 Net interest margin - fully taxable equivalent (non-GAAP) 3.05 % 2.84 % Efficiency Ratio The unadjusted efficiency ratio is calculated as non-interest expense divided by total revenue (net interest income and non-interest income).
(in thousands, except ratio data) As of or for the Years Ended December 31, Net Interest Mar g in - Fully Taxable Equivalent 2023 2022 Net interest income (GAAP) $ 74,457 $ 74,179 Fully taxable equivalent adjustment 366 425 Fully taxable equivalent net interest income (non-GAAP) $ 74,823 $ 74,604 Average interest-earning assets (GAAP) $ 2,621,251 $ 2,444,287 Net interest margin - fully taxable equivalent (non-GAAP) 2.85 % 3.05 % Efficiency Ratio The unadjusted efficiency ratio is calculated as non-interest expense divided by total revenue (net interest income and non-interest income).
The SEC declared the registration statement effective on May 7, 2020. Liquidity Liquidity management involves the ability to meet the cash flow requirements of deposit clients, borrowers, and the operating, investing and financing activities of the Corporation. The Corporation uses a variety of resources to meet its liquidity needs.
The SEC declared the registration statement effective on July 13, 2023. 1 See the GAAP to Non-GAAP reconciliation on pages 63-65. 60 Liquidity Liquidity management involves the ability to meet the cash flow requirements of deposit clients, borrowers, and the operating, investing, and financing activities of the Corporation. The Corporation uses a variety of resources to meet its liquidity needs.
Information regarding derivatives is included in Note 11 to the consolidated financial statements appearing elsewhere in this report. 59 Shareholders’ Equity Total shareholders’ equity was $166.4 million at December 31, 2022, compared with $211.5 million at December 31, 2021, a decrease of $45.1 million, or 21.3%.
Information regarding derivatives is included in Note 11 to the consolidated financial statements appearing elsewhere in this report. 59 Shareholders’ Equity Total shareholders’ equity was $195.2 million at December 31, 2023, compared with $166.4 million at December 31, 2022, an increase of $28.9 million, or 17.3%.
At December 31, 2022, public funds deposits totaled $349.0 million compared to $378.9 million at December 31, 2021. The Corporation has developed a program for the retention and management of public funds deposits. These deposits are from public entities, such as school districts and municipalities. There is a seasonal component to public deposit levels associated with annual tax collections.
The Corporation has developed a program for the retention and management of public funds deposits. These deposits are from public entities, such as school districts and municipalities. There is a seasonal component to public deposit levels associated with annual tax collections. Public funds deposits generally increase at the end of the first and third quarters.
The activity in the allowance for loan losses is depicted in supporting tables in Note 4 to the Consolidated Financial Statements included in Item 8 of this Annual Report on Form 10-K. 37 Consolidated Financial Highlights As of or for the Years Ended December 31, December 31, (in thousands, except per share data) 2022 2021 RESULTS OF OPERATIONS Interest and dividend income $ 81,475 $ 69,008 Interest expense 7,296 3,419 Net interest income 74,179 65,589 Provision for loan losses (554) 17 Net interest income after provision for loan losses 74,733 65,572 Non-interest income 21,436 23,870 Non-interest expenses 59,280 55,682 Income before income tax expense 36,889 33,760 Income tax expense 8,106 7,335 Net income $ 28,783 $ 26,425 Basic and diluted earnings per share $ 6.13 $ 5.64 Average basic and diluted shares outstanding 4,693 4,683 PERFORMANCE RATIOS Return on average assets 1.15 % 1.09 % Return on average equity 15.93 % 12.94 % Return on average tangible equity (a) 18.12 % 14.49 % Efficiency ratio (unadjusted) (f) 62.00 % 62.24 % Efficiency ratio (adjusted) (a) (b) 61.71 % 61.71 % Non-interest expense to average assets 2.37 % 2.30 % Loans to deposits 78.61 % 70.44 % AVERAGE YIELDS / RATES - Fully Taxable Equivalent Yield on loans 4.14 % 3.82 % Yield on investments 1.71 % 1.34 % Yield on interest-earning assets 3.35 % 2.99 % Cost of interest-bearing deposits 0.44 % 0.22 % Cost of borrowings 2.76 % 3.05 % Cost of interest-bearing liabilities 0.47 % 0.23 % Interest rate spread 2.88 % 2.76 % Net interest margin, fully taxable equivalent 3.05 % 2.84 % CAPITAL Total equity to total assets at end of year 6.29 % 8.74 % Tangible equity to tangible assets at end of year (a) 5.51 % 7.91 % Book value per share $ 35.32 $ 45.09 Tangible book value per share (a) 30.69 40.44 Year-end market value per share 45.87 46.45 Dividends declared per share 1.24 1.19 38 As of or for the Years Ended December 31, December 31, (in thousands, except per share data) 2022 2021 AVERAGE BALANCES Loans (c) $ 1,646,576 $ 1,545,579 Interest-earning assets 2,444,287 2,324,498 Total assets 2,496,099 2,421,801 Deposits 2,255,326 2,179,128 Total equity 180,684 204,239 Tangible equity (a) 158,857 182,314 ASSET QUALITY Net charge-offs (recoveries) $ 812 $ (84) Non-performing loans (d) 8,178 8,114 Non-performing assets (e) 8,373 8,227 Allowance for loan losses 19,659 21,025 Annualized net charge-offs (recoveries) to average loans 0.05 % (0.01) % Non-performing loans to total loans 0.45 % 0.54 % Non-performing assets to total assets 0.32 % 0.34 % Allowance for loan losses to total loans 1.07 % 1.38 % Allowance for loan losses to non-performing loans 240.39 % 259.17 % (a) See the GAAP to Non-GAAP reconciliations on pages 63-66.
The activity in the allowance for credit losses is depicted in supporting tables in Note 4 to the Consolidated Financial Statements included Part IV, Item 15 of this Annual Report on Form 10-K. 37 Consolidated Financial Highlights (in thousands, except per share data) As of or for the Years Ended December 31, December 31, RESULTS OF OPERATIONS 2023 2022 Interest and dividend income $ 113,074 $ 81,475 Interest expense 38,617 7,296 Net interest income 74,457 74,179 Provision for credit losses (a) 3,262 (554) Net interest income after provision for credit losses (a) 71,195 74,733 Non-interest income 24,549 21,436 Non-interest expenses 64,243 59,280 Income before income tax expense 31,501 36,889 Income tax expense 6,501 8,106 Net income $ 25,000 $ 28,783 Basic and diluted earnings per share $ 5.28 $ 6.13 Average basic and diluted shares outstanding 4,732 4,693 PERFORMANCE RATIOS Return on average assets 0.94 % 1.15 % Return on average equity 14.11 % 15.93 % Return on average tangible equity (b) 16.09 % 18.12 % Efficiency ratio (unadjusted) (c) 64.89 % 62.00 % Efficiency ratio (adjusted) (b) 66.20 % 61.71 % Non-interest expense to average assets 2.41 % 2.37 % Loans to deposits 81.20 % 78.61 % AVERAGE YIELDS / RATES - Fully Taxable Equivalent Yield on loans 5.13 % 4.14 % Yield on investments 2.21 % 1.71 % Yield on interest-earning assets 4.33 % 3.35 % Cost of interest-bearing deposits 2.11 % 0.44 % Cost of borrowings 5.17 % 2.76 % Cost of interest-bearing liabilities 2.20 % 0.47 % Interest rate spread 2.13 % 2.88 % Net interest margin, fully taxable equivalent 2.85 % 3.05 % CAPITAL Total equity to total assets at end of year 7.20 % 6.29 % Tangible equity to tangible assets at end of year (b) 6.45 % 5.51 % Book value per share $ 41.07 $ 35.32 Tangible book value per share (b) 36.48 30.69 Year-end market value per share 49.80 45.87 Dividends declared per share 1.24 1.24 AVERAGE BALANCES Loans (d) $ 1,898,986 $ 1,646,576 Interest-earning assets 2,621,251 2,444,287 Total assets 2,660,329 2,496,099 Deposits 2,377,736 2,255,326 Total equity 177,187 180,684 Tangible equity (b) 155,363 158,857 ASSET QUALITY Net charge-offs (recoveries) $ 941 $ 812 Non-performing loans (e) 10,411 8,178 Non-performing assets (f) 10,737 8,373 Allowance for credit losses (a) 22,517 19,659 Annualized net charge-offs (recoveries) to average loans 0.05 % 0.05 % Non-performing loans to total loans 0.53 % 0.45 % Non-performing assets to total assets 0.40 % 0.32 % Allowance for credit losses to total loans (a) 1.14 % 1.07 % Allowance for credit losses to non-performing loans (a) 216.28 % 240.39 % (a) Corporation adopted CECL January 1, 2023.
As of or for the Years Ended (in thousands, except per share and ratio data) December 31, December 31, 2022 2021 TANGIBLE EQUITY AND TANGIBLE ASSETS (YEAR END) Total shareholders' equity (GAAP) $ 166,388 $ 211,455 Less: intangible assets (21,824) (21,839) Tangible equity (non-GAAP) $ 144,564 $ 189,616 Total assets (GAAP) $ 2,645,553 $ 2,418,475 Less: intangible assets (21,824) (21,839) Tangible assets (non-GAAP) $ 2,623,729 $ 2,396,636 Total equity to total assets at end of year (GAAP) 6.29 % 8.74 % Book value per share (GAAP) $ 35.32 $ 45.09 Tangible equity to tangible assets at end of year (non-GAAP) 5.51 % 7.91 % Tangible book value per share (non-GAAP) $ 30.69 $ 40.44 Tangible Equity (Average) Average tangible equity and return on average tangible equity are each non-GAAP financial measures.
(in thousands, except per share and ratio data) As of or for the Years Ended December 31, TANGIBLE EQUITY AND TANGIBLE ASSETS (YEAR END) 2023 2022 Total shareholders' equity (GAAP) $ 195,241 $ 166,388 Less: intangible assets (21,824) (21,824) Tangible equity (non-GAAP) $ 173,417 $ 144,564 Total assets (GAAP) $ 2,710,529 $ 2,645,553 Less: intangible assets (21,824) (21,824) Tangible assets (non-GAAP) $ 2,688,705 $ 2,623,729 Total equity to total assets at end of year (GAAP) 7.20 % 6.29 % Book value per share (GAAP) $ 41.07 $ 35.32 Tangible equity to tangible assets at end of year (non-GAAP) 6.45 % 5.51 % Tangible book value per share (non-GAAP) $ 36.48 $ 30.69 Tangible Equity (Average) Average tangible equity and return on average tangible equity are each non-GAAP financial measures.
The table below presents the Corporation’s outstanding loan balance by bank division (in thousands): LOANS BY DIVISION December 31, 2022 2021 2020 2019 2018 Chemung Canal Trust Company*^ $ 731,344 639,144 $ 658,468 $ 576,399 $ 603,133 Capital Bank Division 1,098,104 879,105 877,995 732,820 708,773 Total loans $ 1,829,448 $ 1,518,249 $ 1,536,463 $ 1,309,219 $ 1,311,906 *All loans, excluding those originated by the Capital Bank Division. ^ Includes $79.8 million and $47.0 million in the Western New York Market as of December 31, 2022 and 2021, respectively.
Mortgage originations held on the balance sheet totaled $20.8 million and mortgage loans originated and sold into the secondary market totaled $6.4 million for the year ended December 31, 2023. 49 The table below presents the Corporation’s outstanding loan balance by bank division (in thousands): LOANS BY DIVISION December 31, 2023 2022 2021 2020 2019 Chemung Canal Trust Company*^ $ 766,103 $ 731,344 $ 658,468 $ 576,399 $ 603,133 Capital Bank Division 1,206,561 1,098,104 877,995 732,820 708,773 Total loans $ 1,972,664 $ 1,829,448 $ 1,536,463 $ 1,309,219 $ 1,311,906 *All loans, excluding those originated by the Capital Bank Division. ^ Includes $100.4 million and $79.8 million in the Western New York Market as of December 31, 2023 and 2022, respectively.
All statements regarding the Corporation's expected financial position and operating results, the Corporation's business strategy, the Corporation's financial plans, forecasted demographic and economic trends relating to the Corporation's industry and similar matters are forward-looking statements.
The Corporation intends its forward-looking statements to be covered by the safe harbor provisions for forward-looking statements in these sections. All statements regarding the Corporation's expected financial position and operating results, the Corporation's business strategy, the Corporation's financial plans, forecasted demographic and economic trends relating to the Corporation's industry and similar matters are forward-looking statements.
Allowance for Loan Losses Management considers the allowance for loan losses to be a critical accounting estimate given the uncertainty in evaluating the level of allowance required to cover probable incurred credit losses inherent in the loan portfolio, and the material effect that such judgments can have on the Corporation's results of operations.
Allowance for Credit Losses Management considers the allowance for credit losses to be a critical accounting estimate, given the uncertainty in estimating lifetime credit losses attributable to its portfolios of assets exhibiting credit risk, particularly in its loan portfolio, and the material effect that such judgments can have on the Corporation's results of operations.
The increase in interest expense on borrowed funds was due primarily to an increase in the average balances and interest rates of overnight FHLBNY borrowings, when compared to the prior year. Average interest-earning assets increased $119.8 million in 2022 when compared to the prior year. Average interest-bearing liabilities increased $70.0 million when compared to the prior year.
The increase in interest expense on borrowed funds was due primarily to a $29.1 million increase in the average balances and 266 basis points increase in interest rates of overnight FHLBNY borrowings, when compared to the prior year. Average interest-earning assets increased $177.0 million in 2023 when compared to the prior year.
These include short term investments, cash flow from lending and investing activities, core-deposit growth and non-core funding sources, such as time deposits of $250,000 or more, one-way brokered deposits, securities sold under agreements to repurchase and other borrowings.
These include short term investments, cash flow from lending and investing activities, core-deposit growth and non-core funding sources, such as time deposits of $250,000 or more, brokered deposits, securities sold under agreements to repurchase and other borrowings. The Corporation is a member of the FHLBNY, which allows it to access borrowings which enhance management's ability to satisfy future liquidity needs.
Total shareholders’ equity to total assets ratio was 6.29% at December 31, 2022 compared with 8.74% at December 31, 2021. Tangible equity to tangible assets ratio was 5.51% at December 31, 2022, compared with 7.91% at December 31, 2021.
Total shareholders’ equity to total assets ratio was 7.20% at December 31, 2023 compared with 6.29% at December 31, 2022.
Refer to Note 4 of the audited Consolidated Financial Statements appearing elsewhere in this report for components used in credit ratios presented above. 56 The table below summarizes the Corporation's loan loss experience for the years ended December 31, 2022 and 2021 (in thousands, except ratio data): SUMMARY OF LOAN LOSS EXPERIENCE Years Ended December 31, 2022 2021 Allowance for loan losses at beginning of year $ 21,025 $ 20,924 Charge-offs: Commercial and agricultural 20 28 Commercial mortgages 687 43 Residential mortgages 17 75 Consumer loans 770 593 Total 1,494 739 Recoveries: Commercial and agricultural 42 312 Commercial mortgages 3 3 Residential mortgages 40 10 Consumer loans 597 498 Total 682 823 Net charge-offs (recoveries) 812 (84) Provision charged to operations (554) 17 Allowance for loan losses at end of year $ 19,659 $ 21,025 Other Real Estate Owned At December 31, 2022, OREO totaled $0.2 million compared to $0.1 million at December 31, 2021.
Refer to Note 4 of the audited Consolidated Financial Statements appearing elsewhere in this report for components used in the credit ratios presented above. 56 The table below summarizes the Corporation's credit loss experience for the years ended December 31, 2023 and 2022 (in thousands, except ratio data): SUMMARY OF CREDIT LOSS EXPERIENCE 2023 2022 (1) Allowance for credit losses at beginning of year $ 19,659 $ 21,025 Impact of ASC 326 Adoption 374 — Charge-offs: Commercial and agricultural 281 20 Commercial mortgages — 687 Residential mortgages 32 17 Consumer loans 1,070 770 Total Charge-Offs 1,383 1,494 Recoveries: Commercial and agricultural 22 42 Commercial mortgages 4 3 Residential mortgages — 40 Consumer loans 416 597 Total Recoveries 442 682 Net charge-offs 941 812 Provision (credit) for credit losses on-balance sheet exposure (2) 3,425 (554) Allowance for credit losses at end of year $ 22,517 $ 19,659 (1) December 31, 2022 reflects the Corporations's allowance for loan losses.
Assets under management or administration The market value of total assets under management or administration in WMG was $2.053 billion, including $346.5 million of assets held under management or administration for the Corporation, at December 31, 2022 compared with $2.325 billion, including $344.2 million of assets held under management or administration for the Corporation, at December 31, 2021, a decrease of $271.9 million, or 11.7%.
Assets under management or administration The market value of total assets under management or administration in WMG was $2.242 billion, including $381.3 million of assets held under management or administration for the Corporation, at December 31, 2023 compared to $2.053 billion, including $346.5 million of assets held under management or administration for the Corporation at December 31, 2022, an increase of $189.4 million, or 9.2%.
As of December 31, 2018, the Corporation is no longer subject to FRB consolidated capital requirements applicable to bank holding companies, which are similar to those applicable to the Bank, until it reaches $3.0 billion in assets.
As of December 31, 2018, the Corporation is no longer subject to FRB consolidated capital requirements applicable to bank holding companies, which are similar to those applicable to the Bank, until it reaches $3.0 billion in assets. 62 As of December 31, 2023, the most recent notification from the Federal Reserve Bank of New York categorized the Bank as well capitalized under the regulatory framework for prompt corrective action.
The increase was driven by increases of $194.4 million in commercial real estate loans, or 24.2%, $83.6 million, or 70.5% in indirect automobile loans, and $26.3 million in residential mortgages, or 10.2%, offset by a decrease of $5.0 million, or 1.9% in commercial & agricultural loans.
The increase was driven by increases of $126.0 million in commercial real estate loans, or 12.6%, $12.1 million, or 4.8% in commercial and industrial loans, and $8.3 million, or 4.1% in indirect auto loans, offset primarily by a decrease in residential mortgages of $7.7 million, or 2.7%.
In determining the amount of any specific allocation or charge-off, the Corporation will make adjustments to reflect the estimated costs to sell the property. Upon receipt and review of an updated appraisal, an additional measurement is performed to determine if any adjustments are necessary to reflect the proper provisioning or charge-off.
A measurement is performed based upon the most recent appraisal on file to determine the amount of any specific allocation or charge-off. In determining the amount of any specific allocation or charge-off, the Corporation will make adjustments to reflect the estimated costs to sell the property.
The increase in total commercial real estate loans was a result of a $26.0 million increase in construction loans and a $168.3 million increase in commercial real estate loans, primarily driven by increases in loans secured by non-owner occupied and multi-family properties.
The increase in total commercial real estate was the result of a $95.4 million increase in commercial mortgages, other, primarily driven by increases in multi-family properties, and a $30.6 million increase in construction loans.
Securities The Corporation’s Funds Management Policy includes an investment policy that in general, requires debt securities purchased for the bond portfolio to carry a minimum agency rating of "Baa." After an independent credit analysis is performed, the policy also allows the Corporation to purchase local municipal obligations that are not rated.
Cash and Cash Equivalents Total cash and cash equivalents decreased $19.0 million when compared to December 31, 2022, due to decreases of $12.0 million in interest-earning deposits at other financial institutions, and $7.1 million in cash and due from financial institutions. 47 Securities The Corporation’s Funds Management Policy includes an investment policy that in general, requires debt securities purchased for the bond portfolio to carry a minimum agency rating of "Baa." After an independent credit analysis is performed, the policy also allows the Corporation to purchase local municipal obligations that are not rated.
The decrease in total assets under management or administration for the Corporation can be mostly attributed to a general decline in the market value of the assets under management. 48 Balance Sheet Comparisons The table below contains selected year-end and average balance sheet information at and for the years December 31, 2022 and 2021 (in millions): SELECTED BALANCE SHEET INFORMATION YEAR-END BALANCE SHEET AVERAGE BALANCE SHEET % Change % Change 2021 to 2021 to 2022 2021 2022 2022 2021 2022 Total assets $ 2,645.6 $ 2,418.5 9.4 % $ 2,496.1 $ 2,421.8 3.1 % Interest-earning assets (1) 2,502.0 2,331.3 7.3 % 2,444.3 2,324.5 5.2 % Loans (2) 1,829.4 1,518.6 20.5 % 1,646.6 1,545.6 6.5 % Investments (3) 672.6 812.6 (17.2) % 797.7 778.9 2.4 % Deposits 2,327.2 2,155.4 8.0 % 2,255.3 2,179.1 3.5 % Borrowings (4) 99.1 18.2 444.5 % 23.2 4.4 427.3 % Allowance for loan losses 19.7 21.0 (6.2) % 19.5 21.1 (7.6) % Shareholders’ equity 166.4 211.5 (21.3) % 180.7 204.2 (11.5) % (1) Average interest-earning assets include securities available for sale at estimated fair value and securities held to maturity based on amortized cost, loans and loans held for sale net of deferred loan fees, interest-earning deposits, FHLBNY stock, FRBNY stock, equity investments, and federal funds sold.
Balance Sheet Comparisons The table below contains selected year-end and average balance sheet information at and for the years ended December 31, 2023 and 2022 (in millions): SELECTED BALANCE SHEET INFORMATION YEAR-END BALANCE SHEET AVERAGE BALANCE SHEET 2023 2022 % Change 2023 2022 % Change Total assets $ 2,710.5 $ 2,645.6 2.5 % $ 2,660.3 $ 2,496.1 6.6 % Interest-earning assets (1) 2,580.6 2,502.0 3.1 % 2,621.3 2,444.3 7.2 % Loans (2) 1,972.7 1,829.4 7.8 % 1,899.0 1,646.6 15.3 % Investments (3) 607.9 672.6 (9.6) % 722.3 797.7 (9.5) % Deposits 2,429.4 2,327.2 4.4 % 2,377.7 2,255.3 5.4 % Borrowings (4) 35.0 99.1 (64.7) % 52.0 23.2 124.1 % Allowance for credit losses (5) 22.5 19.7 14.2 % 20.2 19.5 3.6 % Shareholders’ equity 195.2 166.4 17.3 % 177.2 180.7 (1.9) % (1) Interest-earning assets include: securities available for sale at estimated fair value, securities held to maturity at amortized cost, loans and loans held for sale net of deferred loan fees, interest-earning deposits, FHLBNY stock, FRBNY stock, equity investments, and federal funds sold.
Derivatives The Corporation offers interest rate swap agreements to qualified commercial lending customers. These agreements allow the Corporation’s customers to effectively fix the interest rate on a variable rate loan by entering into a separate agreement.
There were no securities sold under agreements to repurchase as of and for the years ended December 31, 2023, or 2022. Derivatives The Corporation offers interest rate swap agreements to qualified commercial lending customers. These agreements allow the Corporation’s customers to effectively fix the interest rate on a variable rate loan by entering into a separate agreement.
Financing activities Cash provided by financing activities during the year ended December 31, 2022 resulted primarily from an increase in certificate of deposits, one-way brokered deposits, and FHLBNY overnight advances, offset by the payment of dividends to shareholders.
Investing activities Cash used in investing activities during the years ended December 31, 2023 and 2022 predominantly resulted from a net increase in loans, offset by maturities, and principal collected on securities available for sale. 61 Financing activities Cash provided by financing activities during the years ended December 31, 2023 and 2022 resulted primarily from an increase in certificate of deposits, brokered deposits, and FHLBNY overnight advances, offset by the payment of dividends to shareholders.
The increase in interest and dividend income on taxable securities was due primarily to a 28 basis points increase in the average yield, due to an increase in interest rates, and an increase in the average invested balances of $83.9 million.
The increase in interest and dividend income on taxable securities was due primarily to a 48 basis points increase in the average yield, due to an increase in interest rates on existing variable rate securities, despite a decrease in the average invested balances of $63.6 million, primarily due to paydowns on mortgage-backed and SBA pooled-loan securities.
As of or for the Years Ended (in thousands, except per share and ratio data) December 31, December 31, 2022 2021 NON-GAAP NET INCOME Reported net income (loss) (GAAP) $ 28,783 $ 26,425 Net changes in fair value of investments (net of tax) — — Net (gains) losses on security transactions (net of tax) — — Legal accruals and settlements (net of tax) — — Remeasurement of net deferred tax asset — — Net income (non-GAAP) $ 28,783 $ 26,425 Average basic and diluted shares outstanding 4,693 4,683 Reported basic and diluted earnings per share (GAAP) $ 6.13 $ 5.64 Reported return on average assets (GAAP) 1.15 % 1.09 % Reported return on average equity (GAAP) 15.93 % 12.94 % Basic and diluted earnings per share (non-GAAP) $ 6.13 $ 5.64 Return on average assets (non-GAAP) 1.15 % 1.09 % Return on average equity (non-GAAP) 15.93 % 12.94 % 66
(in thousands, except per share and ratio data) As of or for the Years Ended December 31, NON-GAAP NET INCOME 2023 2022 Reported net income (loss) (GAAP) $ 25,000 $ 28,783 Net (gains) losses on security transactions (net of tax) 29 — Recognition of employee retention tax credit (1,873) — Net income (non-GAAP) $ 23,156 $ 28,783 Average basic and diluted shares outstanding 4,732 4,693 Reported basic and diluted earnings per share (GAAP) $ 5.28 $ 6.13 Reported return on average assets (GAAP) 0.94 % 1.15 % Reported return on average equity (GAAP) 14.11 % 15.93 % Basic and diluted earnings per share (non-GAAP) $ 4.89 $ 6.13 Return on average assets (non-GAAP) 0.87 % 1.15 % Return on average equity (non-GAAP) 13.07 % 15.93 % 66
Net Interest Income The following table presents net interest income for the years indicated, and the dollar and percent change (in thousands): Years Ended December 31, 2022 2021 Change Percentage Change Interest and dividend income $ 81,475 $ 69,008 $ 12,467 18.1 % Interest expense 7,296 3,419 3,877 113.4 % Net interest income $ 74,179 $ 65,589 $ 8,590 13.1 % Net interest income, which is the difference between the interest income earned on interest-earning assets such as loans and securities, and the interest expense accrued on interest-bearing liabilities such as deposits and borrowings, is the largest contributor to the Corporation’s earnings.
Net Interest Income The following table presents net interest income for the years indicated, and the dollar and percent change (in thousands): Years Ended December 31, Percentage Change 2023 2022 Change Interest and dividend income $ 113,074 $ 81,475 $ 31,599 38.8 % Interest expense 38,617 7,296 31,321 429.3 % Net interest income $ 74,457 $ 74,179 $ 278 0.4 % Net interest income, which is the difference between the interest income earned on interest-earning assets such as loans and securities, and the interest expense recognized on interest-bearing liabilities such as deposits and borrowings, is the largest contributor to the Corporation’s earnings. 39 Net interest income for the year ended December 31, 2023 totaled $74.5 million, an increase of $0.3 million, or 0.4%, compared with $74.2 million for the prior year.
Net recoveries for the year ended December 31, 2021 were $0.1 million. 43 Non-interest income The following table presents non-interest income for the years indicated, and the dollar and percent change (in thousands): Years Ended December 31, 2022 2021 Change Percentage Change WMG fee income $ 10,280 $ 11,072 $ (792) (7.2) % Service charges on deposit accounts 3,788 3,214 574 17.9 % Interchange revenue from debit card transactions 4,603 4,844 (241) (5.0) % Change in fair value of equity investments (349) 246 (595) (241.9) % Net gains on sales of loans held for sale 107 1,073 (966) (90.0) % Net gains (losses) on sales of other real estate owned 60 (16) 76 475.0 % Income from bank owned life insurance 46 52 (6) (11.5) % CFS fee and commission income 1,079 1,044 35 3.4 % Other 1,822 2,341 (519) (22.2) % Total non-interest income $ 21,436 $ 23,870 $ (2,434) (10.2) % Non-interest income for the year ended December 31, 2022 was $21.4 million compared with $23.9 million for the prior year, a decrease of $2.4 million, or 10.2%.
Non-interest income The following table presents non-interest income for the years indicated, and the dollar and percent change (in thousands): Years Ended December 31, Percentage Change 2023 2022 Change Wealth management group fee income $ 10,460 $ 10,280 $ 180 1.8 % Service charges on deposit accounts 3,919 3,788 131 3.5 % Interchange revenue from debit card transactions 4,606 4,603 3 0.1 % Net (losses) on securities transactions (39) — (39) N/M Change in fair value of equity investments 103 (349) 452 N/M Net gains on sales of loans held for sale 144 107 37 34.6 % Net gains (losses) on sales of other real estate owned 37 60 (23) (38.3) % Income from bank owned life insurance 43 46 (3) (6.5) % CFS fee and commission income 994 1,079 (85) (7.9) % Other 4,282 1,822 2,460 135.0 % Total non-interest income $ 24,549 $ 21,436 $ 3,113 14.5 % Non-interest income for the year ended December 31, 2023 was $24.5 million compared with $21.4 million for the prior year, an increase of $3.1 million, or 14.5%.