Biggest changeFor further analysis and explanation of each segment's results, see the "Segment Reporting" section of this MD&A. 53 Consolidated Results of Operations (GAAP basis) For the Years Ended December 31, Increase (Decrease) Increase (Decrease) (Dollars in millions) 2022 2021 2020 2022 vs. 2021 2021 vs. 2020 Pharmacy revenues $ 128,566 $ 121,413 $ 107,769 $ 7,153 6 % $ 13,644 13 % Premiums 39,915 41,154 42,627 (1,239) (3) (1,473) (3) Fees and other revenues 10,880 9,962 8,761 918 9 1,201 14 Net investment income 1,155 1,549 1,244 (394) (25) 305 25 Total revenues 180,516 174,078 160,401 6,438 4 13,677 9 Pharmacy and other service costs 124,834 117,553 103,484 7,281 6 14,069 14 Medical costs and other benefit expenses 32,206 33,562 32,710 (1,356) (4) 852 3 Selling, general and administrative expenses 13,186 13,030 14,072 156 1 (1,042) (7) Amortization of acquired intangible assets 1,876 1,998 1,982 (122) (6) 16 1 Total benefits and expenses 172,102 166,143 152,248 5,959 4 13,895 9 Income from operations 8,414 7,935 8,153 479 6 (218) (3) Interest expense and other (1,228) (1,208) (1,438) (20) (2) 230 16 Debt extinguishment costs — (141) (199) 141 N/M 58 29 Gain on sale of businesses 1,662 — 4,203 1,662 N/M (4,203) N/M Net realized investment (losses) gains (495) 196 149 (691) N/M 47 32 Income before income taxes 8,353 6,782 10,868 1,571 23 (4,086) (38) Total income taxes 1,607 1,367 2,379 240 18 (1,012) (43) Net income 6,746 5,415 8,489 1,331 25 (3,074) (36) Less: Net income attributable to noncontrolling interests 78 50 31 28 56 19 61 Shareholders' net income $ 6,668 $ 5,365 $ 8,458 $ 1,303 24 % $ (3,093) (37) % Consolidated effective tax rate 19.2 % 20.2 % 21.9 % (100) bps (170) bps Medical customers (in thousands) 18,004 17,081 16,650 923 5 % 431 3 % Reconciliation of Shareholders' Net Income (GAAP) to Adjusted Income from Operations For the Years Ended December 31, 2022 2021 2020 (Dollars in millions) Pre-tax After-tax Pre-tax After-tax Pre-tax After-tax Shareholders' net income $ 6,668 $ 5,365 $ 8,458 Adjustments to reconcile to adjusted income from operations Net realized investment losses (gains) (1) $ 621 503 $ (196) (158) $ (279) (244) Amortization of acquired intangible assets 1,876 1,345 1,998 1,494 1,982 1,431 Special items Integration and transaction-related costs 135 103 169 71 527 404 Charge for organizational efficiency plan 22 17 168 119 31 24 (Benefits) charges associated with litigation matters (28) (20) (27) (21) 25 19 (Gain) on sale of businesses (1,662) (1,332) — — (4,203) (3,217) Debt extinguishment costs — — 141 110 199 151 Risk corridors recovery — — — — (101) (76) Contractual adjustment for a former client — — — — (204) (155) Total special items $ (1,533) (1,232) $ 451 279 $ (3,726) (2,850) Adjusted income from operations $ 7,284 $ 6,980 $ 6,795 (1) Includes the Company's share of certain realized investment results of its joint ventures reported in the Cigna Healthcare segment using the equity method of accounting. 54 Reconciliation of Shareholders' Net Income (GAAP) to Adjusted Income from Operations For the Years Ended December 31, 2022 2021 2020 (Diluted Earnings Per Share) Pre-tax After-tax Pre-tax After-tax Pre-tax After-tax Shareholders' net income $ 21.30 $ 15.73 $ 22.96 Adjustments to reconcile to adjusted income from operations Net realized investment losses (gains) (1) $ 1.98 1.61 $ (0.57) (0.46) $ (0.76) (0.66) Amortization of acquired intangible assets 5.99 4.30 5.86 4.38 5.38 3.88 Special items Integration and transaction-related costs 0.43 0.33 0.50 0.21 1.43 1.10 Charge for organizational efficiency plan 0.07 0.05 0.49 0.35 0.08 0.07 (Benefits) charges associated with litigation matters (0.09) (0.06) (0.08) (0.06) 0.07 0.05 (Gain) on sale of businesses (5.31) (4.26) — — (11.41) (8.73) Debt extinguishment costs — — 0.41 0.32 0.54 0.41 Risk corridors recovery — — — — (0.27) (0.21) Contractual adjustment for a former client — — — — (0.55) (0.42) Total special items $ (4.90) (3.94) $ 1.32 0.82 $ (10.11) (7.73) Adjusted income from operations $ 23.27 $ 20.47 $ 18.45 (1) Includes the Company's share of certain realized investment results of its joint ventures reported in the Cigna Healthcare segment using the equity method of accounting.
Biggest changeFor further analysis and explanation of each segment's results, see the "Segment Reporting" section of this MD&A. 52 Consolidated Results of Operations (GAAP basis) For the Years Ended December 31, Increase (Decrease) Increase (Decrease) (Dollars in millions) 2023 2022 2021 2023 vs. 2022 2022 vs. 2021 Pharmacy revenues $ 137,243 $ 128,566 $ 121,413 $ 8,677 7 % $ 7,153 6 % Premiums 44,237 39,916 41,154 4,321 11 (1,238) (3) Fees and other revenues 12,619 10,881 9,953 1,738 16 928 9 Net investment income 1,166 1,155 1,549 11 1 (394) (25) Total revenues 195,265 180,518 174,069 14,747 8 6,449 4 Pharmacy and other service costs 133,801 124,834 117,553 8,967 7 7,281 6 Medical costs and other benefit expenses 36,287 32,184 33,565 4,103 13 (1,381) (4) Selling, general and administrative expenses 14,822 13,174 13,012 1,648 13 162 1 Amortization of acquired intangible assets 1,819 1,876 1,998 (57) (3) (122) (6) Total benefits and expenses 186,729 172,068 166,128 14,661 9 5,940 4 Income from operations 8,536 8,450 7,941 86 1 509 6 Interest expense and other (1,446) (1,228) (1,208) (218) (18) (20) (2) Debt extinguishment costs — — (141) — N/M 141 N/M (Loss) gain on sale of businesses (1,499) 1,662 — (3,161) N/M 1,662 N/M Net realized investment (losses) gains (78) (487) 198 409 84 (685) N/M Income before income taxes 5,513 8,397 6,790 (2,884) (34) 1,607 24 Total income taxes 141 1,615 1,370 (1,474) (91) 245 18 Net income 5,372 6,782 5,420 (1,410) (21) 1,362 25 Less: Net income attributable to noncontrolling interests 208 78 50 130 167 28 56 Shareholders' net income $ 5,164 $ 6,704 $ 5,370 $ (1,540) (23) % $ 1,334 25 % Consolidated effective tax rate 2.6 % 19.2 % 20.2 % (1,660) bps (100) bps Medical customers (in thousands) 19,780 18,004 17,081 1,776 10 % 923 5 % Reconciliation of Shareholders' Net Income (GAAP) to Adjusted Income from Operations For the Years Ended December 31, 2023 2022 2021 (In millions) Pre-tax After-tax Pre-tax After-tax Pre-tax After-tax Shareholders' net income $ 5,164 $ 6,704 $ 5,370 Adjustments to reconcile to adjusted income from operations Net realized investment losses (gains) (1) $ 135 114 $ 613 496 $ (198) (161) Amortization of acquired intangible assets 1,819 1,413 1,876 1,345 1,998 1,494 Special items Loss (gain) on sale of businesses 1,499 1,429 (1,662) (1,332) — — Charge for organizational efficiency plan 252 193 22 17 168 119 Charges (benefits) associated with litigation matters 201 171 (28) (20) (27) (21) Integration and transaction-related costs 45 35 135 103 169 71 Deferred tax (benefits), net — (1,071) — — — — Debt extinguishment costs — — — — 141 110 Total special items $ 1,997 757 $ (1,533) (1,232) $ 451 279 Adjusted income from operations $ 7,448 $ 7,313 $ 6,982 (1) Includes the Company's share of certain realized investment results of its joint ventures reported in the Cigna Healthcare segment using the equity method of accounting. 53 Reconciliation of Shareholders' Net Income (GAAP) to Adjusted Income from Operations For the Years Ended December 31, 2023 2022 2021 (Diluted Earnings Per Share) Pre-tax After-tax Pre-tax After-tax Pre-tax After-tax Shareholders' net income $ 17.39 $ 21.41 $ 15.75 Adjustments to reconcile to adjusted income from operations Net realized investment losses (gains) (1) $ 0.45 0.38 $ 1.96 1.59 $ (0.58) (0.47) Amortization of acquired intangible assets 6.13 4.77 5.99 4.30 5.86 4.38 Special items Loss (gain) on sale of businesses 5.05 4.81 (5.31) (4.26) — — Charge for organizational efficiency plan 0.85 0.65 0.07 0.05 0.49 0.35 Charges (benefits) associated with litigation matters 0.68 0.58 (0.09) (0.06) (0.08) (0.06) Integration and transaction-related costs 0.15 0.12 0.43 0.33 0.50 0.21 Deferred tax (benefits), net — (3.61) — — — — Debt extinguishment costs — — — — 0.41 0.32 Total special items $ 6.73 2.55 $ (4.90) (3.94) $ 1.32 0.82 Adjusted income from operations $ 25.09 $ 23.36 $ 20.48 (1) Includes the Company's share of certain realized investment results of its joint ventures reported in the Cigna Healthcare segment using the equity method of accounting.
The Cigna Group's share of certain realized investment results of its joint ventures reported in the Cigna Healthcare segment using the equity method of accounting are also excluded. Special items are matters that management believes are not representative of the underlying results of operations due to their nature or size.
The Cigna Group's share of certain realized investment results of its joint ventures reported in the Cigna Healthcare segment using the equity method of accounting are also excluded. Special items are matters that management believes are not representative of the underlying results of operations due to their nature or size.
As described in the introduction to Segment Reporting, Evernorth Health Services' performance is measured using adjusted revenues and pre-tax adjusted income (loss) from operations. The key factors that impact Evernorth Health Services' Pharmacy revenues and Pharmacy and other service costs are volume, mix of claims and price. These key factors are discussed further below.
As described in the introduction to Segment Reporting, Evernorth Health Services' performance is measured using adjusted revenues and pre-tax adjusted income (loss) from operations. The key factors that impact Evernorth Health Services' Pharmacy revenues, Fees and other revenues and Pharmacy and other service costs are volume, mix of claims and price. These key factors are discussed further below.
We prioritize our use of capital resources to: • invest in capital expenditures, primarily related to technology to support innovative solutions for our customers, provide the capital necessary to maintain or improve the financial strength ratings of subsidiaries and to repay debt and fund pension obligations if necessary; • pay dividends to shareholders; • consider acquisitions that are strategically and economically advantageous; and • return capital to shareholders through share repurchases.
We prioritize our use of capital resources to: • invest in capital expenditures, primarily related to technology to support innovative solutions for our clients and customers, provide the capital necessary to maintain or improve the financial strength ratings of subsidiaries and to repay debt and fund pension obligations if necessary; • pay dividends to shareholders; • consider acquisitions and investments that are strategically and economically advantageous; and • return capital to shareholders through share repurchases.
See Note 9 to the Consolidated Financial Statements for additional information regarding assumptions and methods used to estimate this liability. Based on studies of our claim experience, it is reasonably possible that a 100 basis point change in the medical cost trend and a 50 basis point change in completion factors could occur in the near term.
See Note 10 to the Consolidated Financial Statements for additional information regarding assumptions and methods used to estimate this liability. Based on studies of our claim experience, it is reasonably possible that a 100 basis point change in the medical cost trend and a 50 basis point change in completion factors could occur in the near term.
Although future declines in investment fair values remain possible due to interest rate movements and credit deterioration due to both investment-specific uncertainties and global economic uncertainties as discussed below, we do not expect these losses to have a material adverse effect on our financial condition or liquidity.
Although future declines in investment fair values remain possible due to interest rate movements and credit deterioration due to both investment-specific uncertainties and global economic uncertainties as discussed below, we do not expect these losses to have a material unfavorable effect on our financial condition or liquidity.
We regularly evaluate items that may impact critical accounting estimates. 63 In addition to the estimates presented in the following tables, the Notes to the Consolidated Financial Statements describe other estimates that management has made in preparation of the financial statements. Management believes the current assumptions used to estimate amounts reflected in our Consolidated Financial Statements are appropriate.
We regularly evaluate items that may impact critical accounting estimates. 61 In addition to the estimates presented in the following tables, the Notes to the Consolidated Financial Statements describe other estimates that management has made in preparation of the financial statements. Management believes the current assumptions used to estimate amounts reflected in our Consolidated Financial Statements are appropriate.
Ratios presented in this segment discussion exclude the same items as adjusted revenues and pre-tax adjusted income (loss) from operations. See Note 24 to the Consolidated Financial Statements for additional discussion of these metrics and a reconciliation of Income before income taxes to pre-tax adjusted income from operations, as well as a reconciliation of Total revenues to adjusted revenues.
Ratios presented in this segment discussion exclude the same items as adjusted revenues and pre-tax adjusted income (loss) from operations. See Note 25 to the Consolidated Financial Statements for additional discussion of these metrics and a reconciliation of Income before income taxes to pre-tax adjusted income from operations, as well as a reconciliation of Total revenues to adjusted revenues.
Dividends from our insurance, Health Maintenance Organization ("HMO") and certain foreign subsidiaries are subject to regulatory restrictions. See Note 21 to the Consolidated Financial Statements in this Form 10-K for additional information regarding these restrictions.
Dividends from our insurance, Health Maintenance Organization ("HMO") and certain foreign subsidiaries are subject to regulatory restrictions. See Note 22 to the Consolidated Financial Statements in this Form 10-K for additional information regarding these restrictions.
The fair value of intangibles and the amortization method were determined using an income approach that relies on projected future cash flows including key assumptions for customer attrition and discount rates. Management revises amortization periods if it believes there has been a change in the length of time that an intangible asset will continue to have value. Our U.S.
The fair value of intangibles and the amortization method were determined using an income approach that relies on projected future cash flows including key assumptions for customer attrition and discount rates. Management revises amortization periods if it believes there has been a change in the length of time that an intangible asset will continue to have value.
Corporate Corporate reflects amounts not allocated to operating segments, including net interest expense (defined as interest on corporate debt less net investment income on investments not supporting segment and other operations), certain litigation matters, expense associated with our frozen pension plans, charitable contributions, operating severance, certain overhead and enterprise-wide project costs and intersegment eliminations for products and services sold between segments.
Corporate Corporate reflects amounts not allocated to operating segments, including net interest expense (defined as interest on corporate financing less net investment income on investments not supporting segment and other operations), certain litigation matters, expense associated with our frozen pension plans, charitable contributions, operating severance, certain overhead and enterprise-wide project costs and eliminations for products and services sold between segments.
We assess the credit quality of our commercial mortgage loan portfolio annually, generally in the second fiscal quarter by reviewing each holding's most recent financial statements, rent rolls, budgets and relevant market reports. The review performed in the second quarter of 2022 confirmed ongoing strong overall credit quality in line with the previous year's results.
We assess the credit quality of our commercial mortgage loan portfolio annually, generally in the second quarter by reviewing each holding's most recent financial statements, rent rolls, budgets and relevant market reports. The review performed in the second quarter of 2023 confirmed ongoing strong overall credit quality in line with the previous year's results.
We are adequately reserved for such positions. As a result, there is minimal 62 direct risk to earnings should we fail to sustain our positions. We cannot reasonably estimate the timing of such future payments. ◦ See Note 22 to the Consolidated Financial Statements for additional information on uncertain tax positions.
We are adequately reserved for such positions. As a result, there is minimal direct risk to earnings should we fail to sustain our positions. We cannot reasonably estimate the timing of such future payments. ◦ See Note 23 to the Consolidated Financial Statements for additional information on uncertain tax positions.
Inflation also impacts our pricing because most of our contracts provide that we bill clients and pay pharmacies based on a generally recognized price index for pharmaceuticals.
Pharmaceutical manufacturer inflation also impacts our pricing because most of our contracts provide that we bill clients and pay pharmacies based on a generally recognized price index for pharmaceuticals.
Furthermore, our gross profit differs among network, home delivery and specialty distribution methods and can impact our profitability. • Our client contract pricing is impacted by our ongoing ability to negotiate favorable contracts for pharmacy network, pharmaceutical and wholesaler purchasing and manufacturer rebates.
Furthermore, our gross profit differs among network, home delivery and specialty distribution methods and can impact our profitability. • Our client contract pricing is impacted by our ongoing ability to negotiate favorable contracts for pharmacy network, pharmaceutical and wholesaler purchasing and manufacturer rebates on our clients' behalf.
Our businesses generate significant cash flow from operations, some of which is subject to regulatory restrictions relative to the amount and timing of dividend payments to the parent company. Dividends from U.S. regulated subsidiaries were $1.9 billion for the year ended December 31, 2022 and $2.8 billion for the year ended December 31, 2021.
Our businesses generate significant cash flow from operations, some of which is subject to regulatory restrictions relative to the amount and timing of dividend payments to the parent company. Dividends received from U.S. regulated subsidiaries were $1.2 billion for the year ended December 31, 2023 and $1.9 billion for the year ended December 31, 2022.
Consistent with disclosure requirements, the following items have been excluded from this consideration of market risk for financial instruments: • changes in the fair values of insurance-related assets and liabilities because their primary risks are insurance rather than market risk; • changes in the fair values of investments recorded using the equity method of accounting and liabilities for pension and other postretirement and postemployment benefit plans (and related assets); and • changes in the fair values of other significant assets and liabilities, such as goodwill, deferred policy acquisition costs, taxes and various accrued liabilities.
Consistent with disclosure requirements, the following items have been excluded from this consideration of market risk for financial instruments: • changes in the fair values of insurance-related assets and liabilities as disclosed in Note 10 to the Consolidated Financial Statements because their primary risks are insurance rather than market risk; • changes in the fair values of investments recorded using the equity method of accounting and liabilities for pension and other postretirement and postemployment benefit plans (and related assets); and • changes in the fair values of other significant assets and liabilities, such as goodwill, deferred policy acquisition costs, taxes and various accrued liabilities.
Additional information regarding valuation methodologies, key inputs and controls is included in Note 12 to the Consolidated Financial Statements.
Additional information regarding valuation methodologies, key inputs and controls is included in Note 13 to the Consolidated Financial Statements.
CMS will accept comments on the Advance Notice through March 3, 2023, before publishing the final rate announcement by April 3, 2023. The Advance Notice is subject to the required notice and comment period, and we cannot predict when or to what extent CMS will adopt the proposals in the Advance Notice.
CMS will accept comments on the Advance Notice through March 1, 2024, before publishing the final rate announcement by April 1, 2024. The Advance Notice is subject to the required notice and comment period, and we cannot predict when or to what extent CMS will adopt the proposals in the Advance Notice.
Commercial Mortgage Loans As of December 31, 2022, our $1.6 billion commercial mortgage loan portfolio consisted of approximately 50 fixed-rate loans, diversified by property type, location and borrower. These loans are carried in our Consolidated Balance Sheets at their unpaid principal balance, net of an insignificant allowance for expected credit losses.
Commercial Mortgage Loans As of December 31, 2023, our $1.5 billion commercial mortgage loan portfolio consisted of approximately 50 fixed-rate loans, diversified by property type, location and borrower. These loans are carried in our Consolidated Balance Sheets at their unpaid principal balance, net of an allowance for expected credit losses.
Capital expenditures for property, equipment and computer software were $1.3 billion in 2022 compared to $1.2 billion in the year ended December 31, 2021. This increase reflects our continued strategic investment in technology for future growth. We expect to deploy approximately $1.4 billion to capital expenditures in 2023. Anticipated capital expenditures will be funded primarily from operating cash flow.
Capital expenditures for property, equipment and computer software were $1.6 billion in 2023 compared to $1.3 billion in the year ended December 31, 2022. This increase reflects our continued strategic investment in technology for future growth. We expect to deploy approximately $1.5 billion in capital expenditures in 2024. Anticipated capital expenditures will be funded primarily from operating cash flow.
Balances that are included in the Consolidated Balance Sheets within Accrued expenses and other liabilities are as follows (in millions): · 2022 – $1,343 · 2021 – $1,230 See Note 22 to the Consolidated Financial Statements for additional discussion around uncertain tax positions and the Liquidity and Capital Resources section of this MD&A for a discussion of their potential impact on liquidity.
Balances that are included in the Consolidated Balance Sheets within Accrued expenses and other liabilities are as follows (in millions): · 2023 – $1,399 · 2022 – $1,343 See Note 23 to the Consolidated Financial Statements for additional discussion around uncertain tax positions and the Liquidity and Capital Resources section of this MD&A for a discussion of their potential impact on liquidity.
As of December 31, 2022, we had $5.0 billion of undrawn committed capacity under our revolving credit agreements (these amounts are available for general corporate purposes, including providing liquidity support for our commercial paper program), $5.0 billion of remaining capacity under our commercial paper program and $6.1 billion in cash and short-term investments, approximately $1.2 billion of which was held by the parent company or certain non-regulated subsidiaries.
As of December 31, 2023, we had $5.0 billion of undrawn committed capacity under our revolving credit agreements (these amounts are available for general corporate purposes, including providing liquidity support for our commercial paper program), $3.8 billion of remaining capacity under our commercial paper program and $8.0 billion in cash and short-term investments, approximately $0.8 billion of which was held by the parent company or certain non-regulated subsidiaries.
As a result of increasing market interest rates since the majority of these loans were made, the carrying value exceeds the market value of these loans as of December 31, 2022. See Note 12 to the Consolidated Financial Statements for further details.
As a result of increasing market interest rates since the majority of these loans were made, the carrying value exceeds the market value of these loans as of December 31, 2023. See Note 13 to the Consolidated Financial Statements for further details.
For further discussion of the results and changes in key loan metrics, see Note 11 to the Consolidated Financial Statements. Loans are secured by high quality commercial properties, located in strong institutional markets and are generally made at less than 65% of the property's value at origination of the loan.
For further discussion of the results and changes in key loan metrics, see Note 12 to the Consolidated Financial Statements. 70 Loans are secured by high quality commercial properties, located in strong institutional markets and are generally made at approximately 65% of the property's value at origination of the loan.
Balances that are included in the Consolidated Balance Sheets within Investments and Long-term investments are as follows, inclusive of amounts held for sale as of December 31, 2021 (in millions): · 2022 - $9,872 · 2021 - $16,958 See Notes 11A. and 12 to the Consolidated Financial Statements for a discussion of our fair value measurements, the procedures performed by management to determine that the amounts represent appropriate estimates and our accounting policy regarding unrealized appreciation on debt securities.
Balances that are included in the Consolidated Balance Sheets within Investments and Long-term investments are as follows, inclusive of amounts held for sale as of December 31, 2023 (in millions): · 2023 - $9,855 · 2022 - $9,872 See Notes 12A. and 13 to the Consolidated Financial Statements for a discussion of our fair value measurements, the procedures performed by management to determine that the amounts represent appropriate estimates and our accounting policy regarding unrealized appreciation on debt securities.
See Note 7 to the Consolidated Financial Statements for further information on our credit agreements and commercial paper program. Our debt-to-capitalization ratio was 40.9% at December 31, 2022 and 41.7% at December 31, 2021. We actively monitor our debt obligations and engage in issuance or redemption activities as needed in accordance with our capital management strategy. Subsidiary Borrowings.
See Note 8 to the Consolidated Financial Statements for further information on our credit agreements and commercial paper program. Our debt-to-capitalization ratio was 40.1% at December 31, 2023 and 41.0% at December 31, 2022. 58 We actively monitor our debt obligations and engage in issuance or redemption activities as needed in accordance with our capital management strategy. Subsidiary Borrowings.
See Note 17 to the Consolidated Financial Statements for additional information. 61 Risks to our liquidity and capital resources outlook include cash projections that may not be realized and the demand for funds could exceed available cash if our ongoing businesses experience unexpected shortfalls in earnings or we experience material adverse effects from one or more risks or uncertainties described more fully in the "Risk Factors" section of this Form 10-K.
Risks to Liquidity and Capital Resources Risks to our liquidity and capital resources outlook include cash projections that may not be realized and the demand for funds could exceed available cash if our ongoing businesses experience unexpected shortfalls in earnings or we experience material adverse effects from one or more risks or uncertainties described more fully in the "Risk Factors" section of this Form 10-K.
Other Long-term Investments Other long-term investments of $3.7 billion as of December 31, 2022 included investments in securities limited partnerships and real estate limited partnerships, direct investments in real estate joint ventures and other deposit activity that is required to support various insurance and health services businesses.
Other Long-term Investments Other long-term investments of $4.2 billion as of December 31, 2023 included investments in securities limited partnerships and real estate limited partnerships, direct investments in real estate joint ventures and other deposit activity that is required to support various insurance and health services businesses.
Unpaid claims and claim expenses for the Cigna Healthcare segment as of December 31 were as follows (in millions): · 2022 – gross $4,176; net $3,955 · 2021 – gross $4,261; net $4,000 These liabilities are presented above both gross and net of reinsurance and other recoverables.
Unpaid claims and claim expenses for the Cigna Healthcare segment as of December 31 were as follows (in millions): · 2023 – gross $5,092; net $4,856 · 2022 – gross $4,176; net $3,955 These liabilities are presented above both gross and net of reinsurance and other recoverables.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS PAGE Executive Overview 53 Liquidity and Capital Resources 58 Critical Accounting Estimates 63 Segment Reporting 66 Evernorth Health Services 67 Cigna Healthcare 69 Other Operations 71 Corporate 71 Investment Assets 72 Management's Discussion and Analysis of Financial Condition and Results of Operations ("MD&A") is intended to provide information to assist you in better understanding and evaluating The Cigna Group's financial condition as of December 31, 2022 compared with December 31, 2021 and our results of operations for 2022 compared with 2021 and 2020 and is intended to help you understand the ongoing trends in our business.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS PAGE Executive Overview 52 Liquidity and Capital Resources 56 Critical Accounting Estimates 61 Segment Reporting 65 Evernorth Health Services 65 Cigna Healthcare 67 Other Operations 68 Corporate 69 Investment Assets 69 Management's Discussion and Analysis of Financial Condition and Results of Operations ("MD&A") is intended to provide information to assist you in better understanding and evaluating The Cigna Group's financial condition as of December 31, 2023 compared with December 31, 2022 and our results of operations for 2023 compared with 2022 and 2021 and is intended to help you understand the ongoing trends in our business.
Dividends . For 2022, The Cigna Group declared and paid quarterly cash dividends of $1.12 per share of its common stock, compared to $1.00 per share in 2021. See Note 8 to the Consolidated Financial Statements for further information on our dividend payments.
Dividends . The Cigna Group declared and paid quarterly cash dividends of $1.23 per share of its common stock during 2023, compared to quarterly cash dividends of $1.12 per share during 2022. See Note 9 to the Consolidated Financial Statements for further information on our dividend payments.
For comparisons of our results of operations for 2021 compared with 2020, please refer to the previously filed MD&A included in Part II, Item 7 of our Form 10-K for the year ended December 31, 2021.
Healthcare operating segment within the Cigna Healthcare reportable segment. For comparisons of our results of operations for 2022 compared with 2021, please refer to the previously filed MD&A included in Part II, Item 7 of our Form 10-K for the year ended December 31, 2022.
On February 2, 2023, the Board of Directors declared the first quarter cash dividend of $1.23 per share of The Cigna Group common stock to be paid on March 23, 2023 to shareholders of record on March 8, 2023.
On February 2, 2024, the Board of Directors declared the first quarter cash dividend of $1.40 per share of The Cigna Group common stock to be paid on March 21, 2024 to shareholders of record on March 6, 2024.
As of December 31, 2022, The Cigna Group's revolving credit agreements include: a $3.0 billion five-year revolving credit and letter of credit agreement that expires in April 2027; a $1.0 billion three-year revolving credit agreement that expires in April 2025; and a $1.0 billion 364-day revolving credit agreement that expires in April 2023.
As of December 31, 2023, The Cigna Group's revolving credit agreements include: a $4.0 billion five-year revolving credit and letter of credit agreement that expires in April 2028; and a $1.0 billion 364-day revolving credit agreement that expires in April 2024.
Cash flows were as follows: For the Years Ended December 31, (In millions) 2022 2021 2020 Net cash provided by operating activities $ 8,656 $ 7,191 $ 10,350 Net cash provided by (used in) investing activities: Cash proceeds from sales of businesses, net of cash sold 4,835 (61) 5,592 Acquisitions — (1,833) (139) Net investment (purchases) (272) (660) (1,406) Purchases of property and equipment, net (1,295) (1,154) (1,094) Other, net (170) 97 23 Net investing activities 3,098 (3,611) 2,976 Net cash (used in) financing activities: Debt (repayments) issuances (2,559) 521 (4,736) Stock repurchase (7,607) (7,742) (4,042) Dividend payments (1,384) (1,341) (15) Other, net 310 350 260 Net financing activities (11,240) (8,212) (8,533) Foreign currency effect on cash (86) (65) 41 Change in cash, cash equivalents and restricted cash $ 428 $ (4,697) $ 4,834 The following discussion explains variances in the various categories of cash flows for the year ended December 31, 2022 compared with the same period in 2021.
Cash flows were as follows: For the Years Ended December 31, (In millions) 2023 2022 2021 Net cash provided by operating activities $ 11,813 $ 8,656 $ 7,191 Net cash (used in) provided by investing activities: Cash proceeds from sales of businesses, net of cash sold 13 4,835 (61) Acquisitions (447) — (1,833) Net investment purchases (2,835) (272) (660) Purchases of property and equipment, net (1,573) (1,295) (1,154) Other, net (332) (170) 97 Net investing activities (5,174) 3,098 (3,611) Net cash (used in) financing activities: Debt (repayments) issuances (278) (2,559) 521 Stock repurchase (2,284) (7,607) (7,742) Dividend payments (1,450) (1,384) (1,341) Other, net (282) 310 350 Net financing activities (4,294) (11,240) (8,212) Foreign currency effect on cash 16 (86) (65) Change in cash, cash equivalents and restricted cash $ 2,361 $ 428 $ (4,697) The following discussion explains variances in the various categories of cash flows for the year ended December 31, 2023 compared with the same period in 2022.
According to this analysis, assuming a 100 basis point increase in interest rates, the effect of hypothetical changes in market rates on the fair value of certain financial instruments, subject to the exclusions noted above (particularly insurance liabilities), would have been as follows: Market scenario for certain non-insurance financial instruments Loss in Fair Value (in billions) December 31, 2022 December 31, 2021 100 basis point increase in interest rates (excluding the Company's long-term debt) $ 0.7 $ 1.4 In the event of a hypothetical 100 basis point increase in interest rates, the fair value of the Company's long-term debt would decrease approximately $1.8 billion at December 31, 2022 and $2.9 billion at December 31, 2021.
The effect of these hypothetical changes in market rates or prices on the fair value of certain financial instruments, subject to the exclusions noted above (particularly insurance liabilities), would have been as follows: Market scenario for certain non-insurance financial instruments Loss in Fair Value (in billions) December 31, 2023 December 31, 2022 100 basis point increase in interest rates (excluding the Company's long-term debt) $ 0.7 $ 0.7 10% decrease in market prices for equity securities $ 0.3 $ 0.1 In the event of a hypothetical 100 basis point increase in interest rates, the fair value of the Company's long-term debt would decrease approximately $1.8 billion at both December 31, 2023 and December 31, 2022.
Based upon the current customer mix associated with the announced Star Ratings, we estimate 67% of our MA customers will be in four star or greater plans. See Part 1, "Business - Regulation" section of this Form 10-K for further discussion of Star Ratings.
We estimate 67% of our MA customers to be in four star or greater plans for bonus payments to be received in 2024 and 2025 (based upon the current customer mix associated with the announced Star Ratings). See Part I, Item I, "Business - Regulation" section of this Form 10-K for further discussion of Star Ratings.
As we seek to improve the effectiveness of our integrated solutions for the benefit of our clients, we are continuously innovating and improving affordability. Our gross profit could also increase or decrease as a result of drug purchasing contract initiatives implemented.
Through these affordability services, we seek to improve the effectiveness of our integrated solutions for the benefit of our clients by continuously innovating, improving affordability and implementing drug purchasing contract initiatives. Our revenues, cost of revenues and gross profit could increase or decrease as a result of these affordability services.
Revolving Credit Agreements. Our revolving credit agreements provide us with the ability to borrow amounts for general corporate purposes, including for the purpose of providing liquidity support if necessary under our commercial paper program discussed above.
The commercial paper program had approximately $1.2 billion outstanding at December 31, 2023. Revolving Credit Agreements. Our revolving credit agreements provide us with the ability to borrow amounts for general corporate purposes, including for the purpose of providing liquidity support if necessary under our commercial paper program discussed above.
Goodwill and other intangibles as of December 31 were as follows (in millions): · 2022 – Goodwill $45,811; Other intangible assets $32,492 · 2021 – Goodwill $45,811; Other intangible assets $34,102 See Note 19 to the Consolidated Financial Statements for additional discussion of our goodwill and other intangible assets.
Goodwill and other intangibles as of December 31 were as follows (in millions): · 2023 – Goodwill $44,259; Other intangible assets $30,863 · 2022 – Goodwill $45,811; Other intangible assets $32,492 See Note 20 to the Consolidated Financial Statements for additional discussion of our goodwill and other intangible assets.
(5) Generic fill rate is defined as the total number of generic scripts divided by the total overall scripts filled. 2022 versus 2021 Adjusted network revenues slightly decreased, reflecting a decrease in claims volume; partially offset by inflation on branded drugs.
(5) Generic fill rate is defined as the total number of generic scripts divided by the total overall scripts filled. 2023 versus 2022 Adjusted network revenues increased 4%, reflecting inflation on branded drugs and higher claims volume, partially offset by a decrease in claims mix and an increase in the generic fill rate.
There were no investments with a material unrealized loss as of December 31, 2022. MARKET RISK Financial Instruments Our assets and liabilities include financial instruments subject to the risk of potential losses from adverse changes in market rates and prices.
We continuously review the joint venture's investment strategy and its execution. There were no investments with a material unrealized loss as of December 31, 2023. MARKET RISK Financial Instruments Our assets and liabilities include financial instruments subject to the risk of potential losses from adverse changes in market rates and prices.
In segment discussions, we present "adjusted revenues" and "pre-tax adjusted income (loss) from operations," defined as income (loss) before income taxes excluding pre-tax income (loss) attributable to noncontrolling interests, net realized investment results, amortization of acquired intangible assets and special items.
See Note 1 to the Consolidated Financial Statements for further description of our segments. In segment discussions, we present "adjusted revenues" and "pre-tax adjusted income (loss) from operations," defined as income (loss) before income taxes excluding pre-tax income (loss) attributable to noncontrolling interests, net realized investment results, amortization of acquired intangible assets and special items.
As described in the introduction to Segment Reporting, performance of the Cigna Healthcare segment is measured using adjusted revenues and pre-tax adjusted income from operations.
Commercial and U.S. Government operating segments were merged to form the U.S. Healthcare operating segment. As described in the introduction to Segment Reporting, performance of the Cigna Healthcare segment is measured using adjusted revenues and pre-tax adjusted income from operations.
We believe that the vast majority of our investments will continue to perform under their contractual terms. We manage the portfolio for long-term economics and therefore we expect to hold a significant portion of these assets for the long term. The following discussion addresses the strategies and risks associated with our various classes of investment assets.
We manage the portfolio for long-term economics and therefore we expect to hold a significant portion of these assets for the long term. The following discussion addresses the strategies and risks associated with our various classes of investment assets.
Changes in the fair value of our long-term debt do not impact our financial position or operating results since long-term debt is not required to be recorded at fair value.
Changes in the fair value of our long-term debt do not impact our financial position or operating results since long-term debt is not required to be recorded at fair value. See Note 8 to the Consolidated Financial Statements for additional information about the Company's debt.
If the derived market rates used to calculate fair value increased by 100 basis points, the fair value of the total debt security portfolio of $9.9 billion would decrease by approximately $0.6 billion, resulting in an after-tax decrease to shareholders' equity of approximately $0.4 billion as of December 31, 2022.
If the derived market rates used to calculate fair value increased by 100 basis points, the fair value of the total debt security portfolio of $9.9 billion would decrease by approximately $0.6 billion, resulting in an after-tax decrease to shareholders' equity of approximately $0.5 billion as of December 31, 2023. 64 SEGMENT REPORTING The following section of this MD&A discusses the results of each of our segments.
Though we believe we have adequate sources of liquidity, significant disruption or volatility in the capital and credit markets could affect our ability to access those markets for additional borrowings or increase costs.
Though we believe we have adequate sources of liquidity, significant disruption or volatility in the capital and credit markets could affect our ability to access those markets for additional borrowings or increase costs. Guarantees and Contractual Obligations We are contingently liable for various contractual obligations and financial and other guarantees entered into in the ordinary course of business.
We completed our normal annual evaluations for impairment of goodwill and intangible assets during the third quarter of 2022. The evaluations indicated that the fair value estimates of our reporting units exceed their carrying values by sufficient margins.
We completed our normal annual evaluations for impairment of goodwill and intangible assets during the third quarter of 2023, as well as additional qualitative and quantitative tests as required by GAAP. The evaluations support that as of December 31, 2023, the fair value estimates of our reporting units exceed their carrying values by sufficient margins.
LIQUIDITY AND CAPITAL RESOURCES Financial Summary For the Years Ended December 31, (In millions) 2022 2021 2020 Short-term investments $ 139 $ 428 $ 359 Cash and cash equivalents $ 5,924 $ 5,081 $ 10,182 Short-term debt $ 2,993 $ 2,545 $ 3,374 Long-term debt $ 28,100 $ 31,125 $ 29,545 Shareholders' equity $ 44,872 $ 47,112 $ 50,321 Liquidity We maintain liquidity at two levels: the subsidiary level and the parent company level.
LIQUIDITY AND CAPITAL RESOURCES Financial Summary For the Years Ended December 31, (In millions) 2023 2022 2021 Short-term investments $ 206 $ 139 $ 428 Cash and cash equivalents $ 7,822 $ 5,924 $ 5,081 Short-term debt $ 2,775 $ 2,993 $ 2,545 Long-term debt $ 28,155 $ 28,100 $ 31,125 Shareholders' equity $ 46,223 $ 44,675 $ 46,958 Liquidity We maintain liquidity at two levels: the subsidiary level and the parent company level.
Our exposure to foreign currency exchange rate risk from financial instruments is no longer significant. Excluding the items noted in the paragraph above, our primary market risk exposure from financial instruments is our interest-rate risk exposure to fixed-rate, medium-term instruments. Changes in market interest rates affect the value of instruments that promise a fixed return.
Because they are not financial instruments, their primary risks are other than market risk. Excluding the items noted in the paragraph above, our primary market risk exposure from financial instruments is our interest-rate risk exposure to fixed-rate, medium-term instruments. Changes in market interest rates affect the value of instruments that promise a fixed 71 return.
Purchase obligations exclude contracts that are cancellable without penalty and those that do not contractually require minimum levels of goods or services to be purchased. ◦ As of December 31, 2022, purchase obligations consisted of a total of $6.5 billion of estimated payments required under contractual arrangements.
Purchase obligations exclude contracts that are cancellable without penalty and those that do not contractually require minimum levels of goods or services to be purchased. ◦ As of December 31, 2023, purchase obligations consisted of a total of $4.3 billion of estimated payments required under contractual arrangements (of which we expect $1.3 billion of purchase obligations to be paid within the next twelve months beginning January 1, 2024).
We continue to monitor the economic environment and its effect on our portfolio and consider the impact of various factors in determining the allowance for credit losses on debt securities, which is discussed in Note 11 to the Consolidated Financial Statements.
To date, most issuers have been successful in managing the cost escalation and product shortages without undue margin pressure. We continue to monitor the economic environment and its effect on our portfolio and consider the impact of various factors in determining the allowance for credit losses on debt securities, which is discussed in Note 12 to the Consolidated Financial Statements.
Medicare Advantage Rates On April 4, 2022, CMS released the final Calendar Year 2023 Medicare Advantage Capitation Rates and Part C and Part D Payment Policies (the "2023 Final Notice"). On February 1, 2023, CMS released the Calendar Year 2024 Advance Notice for Medicare Advantage and Part D Prescription Drug Programs (the "Advance Notice").
Medicare Advantage Rates On March 31, 2023, CMS released the final Calendar Year 2024 Medicare Advantage Program and Part D Payment Policies (the "2024 Final Notice"). On January 31, 2024, CMS released the Calendar Year 2025 Advance Notice for Medicare Advantage and Part D Prescription Drug Programs (the "Advance Notice").
We have not experienced material impacts from inflation on our results of operations or cash flows for the year ended December 31, 2022. For further information regarding risks we encounter in our business due to economic conditions including inflationary pressures, see "Risk Factors" contained in Part I, Item 1A of this Form 10-K.
Our results of operations or cash flows for the year ended December 31, 2023 were not materially impacted by inflation, labor market dynamics, or recent geopolitical events. For further information regarding risks we encounter in our business due to economic conditions, see "Risk Factors" contained in Part I, Item 1A of this Form 10-K.
See Part I, Item 1 of this Form 10-K for further discussion of RADV. Centene Corporation In October 2022, Evernorth Health Services and Centene Corporation ("Centene") announced a multi-year agreement effective January 2024 to manage pharmacy benefit services and make prescription medications more accessible and affordable for Centene's approximately 20 million customers.
See Note 12 to the Consolidated Financial Statements for further discussion of this investment. Centene Corporation Effective January 1, 2024, Evernorth Health Services and Centene Corporation ("Centene") have a multi-year agreement to manage pharmacy benefit services and make prescription medications more accessible and affordable for Centene's approximately 20 million customers.
Office sector fundamentals have been and continue to be weak and values are experiencing stress due to multiple headwinds: expanded work from home flexibility, shorter term leases, elevated tenant improvement allowances and corporate migration to lower cost states.
See Note 12 to the Consolidated Financial Statements for further information regarding our key credit quality indicators for commercial mortgage loans. Office sector fundamentals have been and continue to be weak and values are experiencing stress due to multiple headwinds: expanded work from home flexibility, shorter term leases, elevated tenant improvement allowances and corporate migration to lower cost states.
We have not experienced significant impacts to date on our investment portfolio, financial position or results of operations. For a more complete discussion of the risks we encounter in our business, see "Risk Factors" contained in Part I, Item 1A of this Form 10-K.
For a more complete discussion of the risks we encounter in our business, see "Risk Factors" contained in Part I, Item 1A of this Form 10-K.
Cigna Healthcare Medical Customers As of December 31, Change Favorable (Unfavorable) Change Favorable (Unfavorable) (In thousands) 2022 2021 2020 2022 vs. 2021 2021 vs. 2020 Insured 4,756 4,757 4,538 (1) — % 219 5 % U.S. Commercial 2,238 2,166 2,141 72 3 25 1 U.S.
Cigna Healthcare Medical Customers As of December 31, Change Favorable (Unfavorable) Change Favorable (Unfavorable) (In thousands) 2023 2022 2021 2023 vs. 2022 2022 vs. 2021 Insured 5,464 4,756 4,757 708 15 % (1) — % U.S.
There may be a number of alternative inputs to select based on an understanding of the issuer, the structure of the security and overall market conditions. In addition, these factors are inherently variable in nature as they change frequently in response to market conditions. Approximately 60% of our debt securities are public securities and approximately 40% are private placement securities.
In addition, these factors are inherently variable in nature as they change frequently in response to market conditions. Approximately 60% of our debt securities are public securities and approximately 40% are private placement securities.
Our subsidiaries normally meet their liquidity requirements by: • maintaining appropriate levels of cash, cash equivalents and short-term investments; • using cash flows from operating activities; • matching investment durations to those estimated for the related insurance and contractholder liabilities; • selling investments; and • borrowing from affiliates, subject to applicable regulatory limits. 58 Cash requirements at the parent company level generally consist of: • debt service; • payment of declared dividends to shareholders; • lending to subsidiaries as needed; and • pension plan funding.
Cash requirements at the subsidiary level generally consist of: • pharmacy, medical costs and other benefit payments; • expense requirements, primarily for employee compensation and benefits, information technology and facilities costs; • income taxes; and • debt service. 56 Our subsidiaries normally meet their liquidity requirements by: • maintaining appropriate levels of cash, cash equivalents and short-term investments; • using cash flows from operating activities; • matching investment durations to those estimated for the related insurance and contractholder liabilities; • selling investments; and • borrowing from affiliates, subject to applicable regulatory limits.
Unless otherwise indicated, financial information in this MD&A is presented in accordance with accounting principles generally accepted in the United States of America ("GAAP"). See Note 2 to the Consolidated Financial Statements in this Form 10-K for additional information regarding the Company's significant accounting policies.
Unless otherwise indicated, financial information in this MD&A is presented in accordance with accounting principles generally accepted in the United States of America ("GAAP").
These investments were comprised of approximately 75% debt securities, including government and corporate debt diversified by issuer, industry and geography; 15% equities, including mutual funds, equity securities and private equity partnerships; and 10% long-term deposits and policy loans. We participate in the approval of the joint venture's investment strategy and continuously review its execution.
Our 50% share of the investment portfolio supporting the joint venture's liabilities is approximately $11.7 billion as of December 31, 2023. These investments were comprised of approximately 75% debt securities, including government and corporate debt diversified by issuer, industry and geography; 15% equities, including mutual funds, equity securities and private equity partnerships; and 10% long-term deposits and policy loans.
To mitigate risk, these investments are diversified across approximately 190 separate partnerships and 90 general partners who manage one or more of these partnerships. Also, the underlying investments are diversified by industry sector or property type and geographic region. No single partnership investment exceeded 3% of our securities and real estate limited partnership portfolio.
Also, the underlying investments are diversified by industry sector or property type and geographic region. No single partnership investment exceeded 4% of our securities and real estate limited partnership portfolio.
For the year ended December 31, 2020, we recorded an adjustment related to a former client contract that was excluded from our adjusted metrics. 67 Results of Operations Financial Summary For the Years Ended December 31, Change Favorable (Unfavorable) Change Favorable (Unfavorable) (Dollars in millions) 2022 2021 2020 2022 vs. 2021 2021 vs. 2020 Total revenues $ 140,335 $ 131,912 $ 116,334 $ 8,423 6 % $ 15,578 13 % Less: Contractual adjustment for a former client — — (204) — N/M 204 N/M Adjusted revenues (1) $ 140,335 $ 131,912 $ 116,130 $ 8,423 6 % $ 15,782 14 % Pharmacy and other service costs $ 131,284 $ 123,504 $ 108,537 $ 7,780 6 % $ 14,967 14 % Gross profit (2) $ 9,051 $ 8,408 $ 7,797 $ 643 8 % $ 611 8 % Adjusted gross profit (1),(2) $ 9,051 $ 8,408 $ 7,593 $ 643 8 % $ 815 11 % Pre-tax adjusted income from operations $ 6,127 $ 5,818 $ 5,363 $ 309 5 % $ 455 8 % Pre-tax adjusted margin 4.4 % 4.4 % 4.6 % — bps (20) bps Adjusted expense ratio (3) 2.0 % 1.9 % 1.9 % (10) bps — bps Selected Financial Information For the Years Ended December 31, Change Favorable (Unfavorable) Change Favorable (Unfavorable) (Dollars and adjusted scripts in millions) 2022 2021 2020 2022 vs. 2021 2021 vs. 2020 Pharmacy revenue by distribution channel Adjusted network revenues (1) $ 64,946 $ 64,992 $ 56,181 — % 16 % Adjusted home delivery and specialty revenues (1) 61,283 54,391 49,886 13 9 Other pharmacy revenues 6,753 6,428 5,403 5 19 Total adjusted pharmacy revenues (1) $ 132,982 $ 125,811 $ 111,470 6 % 13 % Adjusted fees and other revenues (1) 7,267 6,084 4,628 19 31 Net investment income 86 17 32 N/M (47) Adjusted revenues (1) $ 140,335 $ 131,912 $ 116,130 6 % 14 % Pharmacy script volume (4) Adjusted network scripts 1,295 1,355 1,206 (4) % 12 % Adjusted home delivery and specialty scripts 280 283 287 (1) (1) Total adjusted scripts 1,575 1,638 1,493 (4) % 10 % Generic fill rate (5) Network 86.4 % 85.4 % 87.4 % 100 bps (200) bps Home delivery 85.1 % 85.9 % 85.2 % (80) bps 70 bps Overall generic fill rate 86.3 % 85.5 % 87.2 % 80 bps (170) bps (1) Total revenues and gross profit were equal to adjusted revenues and adjusted gross profit for the years ended December 31, 2022 and December 31, 2021 as there were no special items in those periods.
In this MD&A, we present revenues and gross profit, as well as adjusted revenues and adjusted gross profit, consistent with our segment reporting metrics, which exclude special items. 65 Results of Operations Financial Summary For the Years Ended December 31, Change Favorable (Unfavorable) Change Favorable (Unfavorable) (Dollars in millions) 2023 2022 2021 2023 vs. 2022 2022 vs. 2021 Total revenues $ 153,499 $ 140,335 $ 131,912 $ 13,164 9 % $ 8,423 6 % Adjusted revenues (1) $ 153,499 $ 140,335 $ 131,912 $ 13,164 9 % $ 8,423 6 % Pharmacy and other service costs $ 143,571 $ 131,284 $ 123,504 $ 12,287 9 % $ 7,780 6 % Gross profit (2) $ 9,928 $ 9,051 $ 8,408 $ 877 10 % $ 643 8 % Adjusted gross profit (1),(2) $ 9,928 $ 9,051 $ 8,408 $ 877 10 % $ 643 8 % Pre-tax adjusted income from operations $ 6,442 $ 6,127 $ 5,818 $ 315 5 % $ 309 5 % Pre-tax adjusted margin 4.2 % 4.4 % 4.4 % (20) bps — bps Adjusted expense ratio (3) 2.2 % 2.0 % 1.9 % (20) bps (10) bps Selected Financial Information For the Years Ended December 31, Change Favorable (Unfavorable) Change Favorable (Unfavorable) (Dollars and adjusted scripts in millions) 2023 2022 2021 2023 vs. 2022 2022 vs. 2021 Pharmacy revenue by distribution channel Adjusted network revenues (1) $ 67,514 $ 64,946 $ 64,992 4 % — % Adjusted home delivery and specialty revenues (1) 65,732 61,283 54,391 7 13 Other pharmacy revenues 9,047 6,753 6,428 34 5 Total adjusted pharmacy revenues (1) $ 142,293 $ 132,982 $ 125,811 7 % 6 % Adjusted fees and other revenues (1) 10,965 7,267 6,084 51 19 Net investment income 241 86 17 180 N/M Adjusted revenues (1) $ 153,499 $ 140,335 $ 131,912 9 % 6 % Pharmacy script volume (4) Adjusted network scripts 1,327 1,295 1,355 2 % (4) % Adjusted home delivery and specialty scripts 258 280 283 (8) (1) Total adjusted scripts 1,585 1,575 1,638 1 % (4) % Generic fill rate (5) Network 86.9 % 86.4 % 85.4 % 50 bps 100 bps Home delivery 85.3 % 85.1 % 85.9 % 20 bps (80) bps Overall generic fill rate 86.7 % 86.3 % 85.5 % 40 bps 80 bps (1) Total revenues and gross profit were equal to adjusted revenues and adjusted gross profit as there were no special items in the periods presented.
(In millions) December 31, 2022 December 31, 2021 Debt securities $ 9,872 $ 16,958 Equity securities 622 603 Commercial mortgage loans 1,614 1,566 Policy loans 1,218 1,338 Other long-term investments 3,728 3,574 Short-term investments 139 428 Total 24,467 Investments classified as Assets of businesses held for sale (1) (5,109) Investments per Consolidated Balance Sheets $ 17,193 $ 19,358 (1) Investments related to the divested International businesses that were held for sale.
(In millions) December 31, 2023 December 31, 2022 Debt securities $ 9,855 $ 9,872 Equity securities 3,362 622 Commercial mortgage loans 1,533 1,614 Policy loans 1,211 1,218 Other long-term investments 4,181 3,728 Short-term investments 206 139 Total $ 20,348 $ 17,193 Investments classified as assets of businesses held for sale (1) (1,438) — Investments per Consolidated Balance Sheets $ 18,910 $ 17,193 (1) Investments related to the HCSC transaction that were held for sale as of December 31, 2023.
Effect of Market Fluctuations We determine the sensitivity of our financial instruments, primarily debt securities and commercial mortgage loans, to our primary market risk exposure by estimating the present value of future cash flows using various models, primarily duration modeling.
Effect of Market Fluctuations We determine the sensitivity of market risk for our fixed income financial instruments, including debt securities and commercial mortgage loans, by estimating the present value of future cash flows using duration modeling and applying a 100 basis point increase in interest rates.
Commercial and International Health. 69 Medical Customers A medical customer is defined as a person meeting any one of the following criteria: • is covered under a medical insurance policy, managed care arrangement or service agreement issued by us; • has access to our provider network for covered services under their medical plan; or • has medical claims that are administered by us.
The adjusted expense ratio decreased 190 bps for the three months ended December 31, 2023, primarily due to revenue growth and timing of investments outpacing volume-related expenses. 67 Medical Customers A medical customer is defined as a person meeting any one of the following criteria: • is covered under a medical insurance policy, managed care arrangement or administrative services agreement issued by us; • has access to our provider network for covered services under their medical plan; or • has medical claims that are administered by us.
Most of the Evernorth Health Services segment operations are not subject to regulatory restrictions regarding dividends and therefore provide significant financial flexibility to The Cigna Group.
Most of the Evernorth Health Services segment operations are not subject to regulatory restrictions regarding dividends and therefore provide significant financial flexibility to The Cigna Group. With respect to our investment portfolio, we support the liquidity needs of our businesses by managing the duration of assets to be consistent with the duration of liabilities.
Results of Operations Financial Summary For the Years Ended December 31, Change Favorable (Unfavorable) Change Favorable (Unfavorable) (Dollars in millions) 2022 2021 2020 2022 vs. 2021 2021 vs. 2020 Adjusted revenues $ 45,036 $ 44,652 $ 41,135 $ 384 1 % $ 3,517 9 % Pre-tax adjusted income from operations $ 4,072 $ 3,609 $ 4,031 $ 463 13 % $ (422) (10) % Pre-tax adjusted margin 9.0 % 8.1 % 9.8 % 90 bps (170) bps Medical care ratio 81.7 % 84.0 % 78.3 % 230 bps (570) bps Adjusted expense ratio 21.8 % 21.0 % 23.5 % (80) bps 250 bps 2022 versus 2021 Adjusted revenues increased 1%, primarily reflecting increased specialty contributions, higher premium rates due to anticipated underlying medical cost trend and customer growth in International Health and U.S.
Results of Operations Financial Summary For the Years Ended December 31, Change Favorable (Unfavorable) Change Favorable (Unfavorable) (Dollars in millions) 2023 2022 2021 2023 vs. 2022 2022 vs. 2021 Adjusted revenues $ 51,205 $ 45,037 $ 44,643 $ 6,168 14 % $ 394 1 % Pre-tax adjusted income from operations $ 4,478 $ 4,099 $ 3,601 $ 379 9 % $ 498 14 % Pre-tax adjusted margin 8.7 % 9.1 % 8.1 % (40) bps 100 bps Medical care ratio 81.3 % 81.7 % 84.0 % 40 bps 230 bps Adjusted expense ratio 21.6 % 21.8 % 20.9 % 20 bps (90) bps 2023 versus 2022 Adjusted revenues increased 14%, primarily reflecting customer growth and higher premium rates due to anticipated underlying medical cost trend.
For comparisons of liquidity and capital resources for the year ended December 31, 2021 compared with the year ended December 31, 2020, please refer to the previously filed MD&A included in Part II, Item 7 of our Form 10-K for the year ended December 31, 2021.
For comparisons of liquidity and capital resources for the year ended December 31, 2022 compared with the year ended December 31, 2021, please refer to the previously filed MD&A included in Part II, Item 7 of our 2022 Form 10-K. 57 Operating activities Cash flows from operating activities consist principally of cash receipts and disbursements for pharmacy revenues and costs, premiums, fees, investment income, taxes, benefit costs and other expenses.
The Cigna Group has a mission of helping those we serve improve their health and vitality. Our subsidiaries offer a differentiated set of pharmacy, medical, behavioral, dental and related products and services. For further information on our business and strategy, see Item 1, "Business" in this Form 10-K.
Our subsidiaries offer a differentiated set of pharmacy, medical, behavioral, dental and related products and services. For further information on our business and strategy, see Part 1, Item 1, "Business" of this Form 10-K. Financial Highlights See Note 1 to the Consolidated Financial Statements for a description of our segments.
Our Management of Market Risks We predominantly rely on three techniques to manage our exposure to market risk: • Investment/liability matching. We generally select investment assets with characteristics (such as duration, yield, currency and liquidity) that correspond to the underlying characteristics of our related insurance and contractholder liabilities so that we can match the investments to our obligations.
We generally select investment assets with characteristics (such as duration, yield, currency and liquidity) that correspond to the underlying characteristics of our related insurance and contractholder liabilities so that we can match the investments to our obligations. Shorter-term investments generally support shorter-term life and health liabilities. Medium-term, fixed-rate investments support interest-sensitive and health liabilities.
If we consistently do not achieve our earnings and cash flow projections or our cost of capital rises significantly, the assumptions and estimates underlying the goodwill and intangible asset impairment evaluations could be adversely affected and result in future impairment charges that would negatively impact our operating results and financial position. Specific to the U.S.
If we consistently do not achieve our earnings and cash flow projections or our cost of capital rises significantly, the assumptions and estimates underlying the goodwill and intangible asset impairment evaluations could be adversely affected and result in future impairment charges that would negatively impact our operating results and financial position. 62 Balance Sheet Caption / Nature of Critical Accounting Estimate Effect if Different Assumptions Used Income taxes – uncertain tax positions We evaluate tax positions to determine whether the benefits are more likely than not to be sustained on audit based on their technical merits.
The adjusted expense ratio increased 10 bps, reflecting higher revenues and expense discipline, which enabled us to increase strategic investments in expanding our services portfolio and digital capabilities. Cigna Healthcare Segment Cigna Healthcare includes the U.S. Commercial, U.S. Government and International Health businesses, which provide comprehensive medical and coordinated solutions to clients and customers.
The adjusted expense ratio increased 20 bps, reflecting increased strategic investments to support the onboarding of new clients and continued advancement of our digital capabilities and care solutions. Cigna Healthcare Segment Cigna Healthcare includes the U.S. Healthcare and International Health businesses, which provide comprehensive medical and coordinated solutions to clients and customers. During the fourth quarter of 2023, the U.S.
Note 24 to the Consolidated Financial Statements also explains that segment revenues include both external revenues and sales between segments that are eliminated in Corporate.
Note 25 to the Consolidated Financial Statements also explains that segment revenues include both external revenues and sales between segments that are eliminated in Corporate. In these segment discussions, we also present "pre-tax adjusted margin," defined as pre-tax adjusted income (loss) from operations divided by adjusted revenues.
Realized investment results were substantially lower, primarily due to declines in equity securities resulting in unfavorable mark to market adjustments on investments in 2022. See Note 11 to the Consolidated Financial Statements for further discussion. The effective tax rate decreased by 100 basis points, driven largely by the foreign tax rate differential, including the impact of the Chubb transaction.
Realized investment results were substantially improved, primarily due to lower mark-to-market losses on investments. See Note 12 to the Consolidated Financial Statements for further discussion. The effective tax rate decreased substantially driven by foreign deferred tax benefits.
Income from our limited partnership investments is generally reported on a one quarter lag due to the timing of when financial information is received from the general partner or manager of the investments.
Income from our limited partnership investments is generally reported on a one quarter lag due to the timing of when financial information is received from the general partner or manager of the investments. We expect continued volatility in private equity and real estate fund performance going forward as fair market valuations are adjusted to reflect market and portfolio transactions.
Premiums declined 3%, reflecting the impact of the Chubb transaction and the disposition of the Medicaid business in Cigna Healthcare. Partially offsetting these decreases were the favorable impact of increased specialty contributions and higher premium rates in Cigna Healthcare due to anticipated underlying medical cost trend. See the "Cigna Healthcare segment" section of this MD&A for further discussion.
See the "Segment Reporting - Evernorth Health Services Segment" section of this MD&A for further discussion. Premiums increased 11% reflecting insured customer growth and higher premium rates in Cigna Healthcare due to anticipated underlying medical cost trend. See the "Segment Reporting - Cigna Healthcare Segment" section of this MD&A for further discussion.