Biggest changeSEGMENT INFORMATION Statement of Operations Information For the Year Ended December 31, 2023 (Dollars in Thousands) Capital Asset Principal Segment Markets Management Investing Total Unallocated (1) Total Net trading $ 30,926 $ - $ - $ 30,926 $ - $ 30,926 Asset management - 7,337 - 7,337 - 7,337 New issue and advisory 28,264 - - 28,264 - 28,264 Principal transactions and other income 1 1,071 15,382 16,454 - 16,454 Total revenues 59,191 8,408 15,382 82,981 - 82,981 Compensation and benefits 31,156 5,883 2,335 39,374 12,718 52,092 Other operating expense 15,746 2,218 1,117 19,081 4,947 24,028 Total operating expenses 46,902 8,101 3,452 58,455 17,665 76,120 Operating income / (loss) 12,289 307 11,930 24,526 (17,665 ) 6,861 Interest income (expense) (338 ) - - (338 ) (6,188 ) (6,526 ) Income / (loss) from equity method affiliates - - 15,609 15,609 - 15,609 Other non-operating income - - - - - - Income / (loss) before income taxes 11,951 307 27,539 39,797 (23,853 ) 15,944 Income tax expense / (benefit) - - - - 5,545 5,545 Net income / (loss) 11,951 307 27,539 39,797 (29,398 ) 10,399 Less: Net income (loss) attributable to the non-convertible non-controlling interest of the Operating LLC - 17 19,573 19,590 - 19,590 Enterprise net income (loss) 11,951 290 7,966 20,207 (29,398 ) (9,191 ) Less: Net income (loss) attributable to the convertible non-controlling interest of Cohen & Company Inc. - - - - (4,078 ) (4,078 ) Net income / (loss) attributable to Cohen & Company Inc. $ 11,951 $ 290 $ 7,966 $ 20,207 $ (25,320 ) $ (5,113 ) Other statement of operations data Depreciation and amortization (included in total operating expense) $ - $ 6 $ - $ 6 $ 557 $ 563 F- 69 Table of Contents SEGMENT INFORMATION Statement of Operations Information For the Year Ended December 31, 2022 (Dollars in Thousands) Capital Asset Principal Segment Markets Management Investing Total Unallocated (1) Total Net trading $ 40,009 $ - $ - $ 40,009 $ - $ 40,009 Asset management - 9,004 - 9,004 - 9,004 New issue and advisory 24,721 - - 24,721 - 24,721 Principal transactions and other income 2 854 (30,203 ) (29,347 ) - (29,347 ) Total revenues 64,732 9,858 (30,203 ) 44,387 - 44,387 Compensation and benefits 32,434 7,612 1,086 41,132 9,158 50,290 Other operating expense 14,539 2,173 728 17,440 4,620 22,060 Total operating expenses 46,973 9,785 1,814 58,572 13,778 72,350 Operating income / (loss) 17,759 73 (32,017 ) (14,185 ) (13,778 ) (27,963 ) Interest income (expense) (247 ) - - (247 ) (4,735 ) (4,982 ) Income / (loss) from equity method affiliates - - (20,931 ) (20,931 ) - (20,931 ) Other non-operating income - - - - - - Income / (loss) before income taxes 17,512 73 (52,948 ) (35,363 ) (18,513 ) (53,876 ) Income tax expense / (benefit) - - - - 4,794 4,794 Net income / (loss) 17,512 73 (52,948 ) (35,363 ) (23,307 ) (58,670 ) Less: Net income (loss) attributable to the non-convertible non-controlling interest of the Operating LLC - - (23,203 ) (23,203 ) - (23,203 ) Enterprise net income (loss) 17,512 73 (29,745 ) (12,160 ) (23,307 ) (35,467 ) Less: Net income (loss) attributable to the convertible non-controlling interest of Cohen & Company Inc. - - - - (22,078 ) (22,078 ) Net income / (loss) attributable to Cohen & Company Inc. $ 17,512 $ 73 $ (29,745 ) $ (12,160 ) $ (1,229 ) $ (13,389 ) Other statement of operations data Depreciation and amortization (included in total operating expense) $ - $ 5 $ - $ 5 $ 552 $ 557 F- 70 Table of Contents SEGMENT INFORMATION Statement of Operations Information For the Year Ended December 31, 2021 (Dollars in Thousands) Capital Asset Principal Segment Markets Management Investing Total Unallocated (1) Total Net trading $ 69,385 $ - $ - $ 69,385 $ - $ 69,385 Asset management - 10,923 - 10,923 - 10,923 New issue and advisory 28,736 - - 28,736 - 28,736 Principal transactions and other income (3 ) 768 36,559 37,324 - 37,324 Total revenues 98,118 11,691 36,559 146,368 - 146,368 Salaries/Wages 42,064 6,630 16,546 65,240 19,808 85,048 Other Operating Expense 13,914 2,151 387 16,452 5,275 21,727 Total operating expenses 55,978 8,781 16,933 81,692 25,083 106,775 Operating income / (loss) 42,140 2,910 19,626 64,676 (25,083 ) 39,593 Interest income (expense) (435 ) - - (435 ) (6,798 ) (7,233 ) Income / (loss) from equity method affiliates - - 36,010 36,010 - 36,010 Other non operating income / (expense) - - - - 2,127 2,127 Income / (loss) before income taxes 41,705 2,910 55,636 100,251 (29,754 ) 70,497 Income tax expense / (benefit) - - - - (3,541 ) (3,541 ) Net income / (loss) 41,705 2,910 55,636 100,251 (26,213 ) 74,038 Less: Net income (loss) attributable to the non-convertible non-controlling interest of the Operating LLC - 1,878 33,696 35,574 - 35,574 Enterprise net income (loss) 41,705 1,032 21,940 64,677 (26,213 ) 38,464 Less: Net income (loss) attributable to the convertible non-controlling interest of Cohen & Company Inc. - - - - 26,656 26,656 Net income / (loss) attributable to Cohen & Company Inc. $ 41,705 $ 1,032 $ 21,940 $ 64,677 $ (52,869 ) $ 11,808 Other statement of operations data Depreciation and amortization (included in total operating expense) $ 1 $ 2 $ - $ 3 $ 368 $ 371 ( 1 ) Unallocated includes certain expenses incurred by indirect overhead and support departments (such as the executive, finance, legal, information technology, human resources, risk, compliance and other similar overhead and support departments).
Biggest changeSEGMENT INFORMATION Statement of Operations Information For the Year Ended December 31, 2024 (Dollars in Thousands) Capital Asset Principal Segment Markets Management Investing Total Unallocated (1) Total Net trading $ 36,409 $ - $ - $ 36,409 $ - $ 36,409 Asset management - 9,009 - 9,009 - 9,009 New issue and advisory 63,422 - - 63,422 - 63,422 Principal transactions (22,644 ) - (10,240 ) (32,884 ) - (32,884 ) Other income 10 2,615 1,017 3,642 - 3,642 Total revenues 77,197 11,624 (9,223 ) 79,598 - 79,598 Compensation 42,536 6,059 1,648 50,243 1,477 51,720 Stock based compensation 575 144 - 719 3,949 4,668 Business development 1,377 250 14 1,641 641 2,282 Occupancy and equipment 2,976 213 - 3,189 1,146 4,335 Subscriptions, clearing, and execution 8,893 368 170 9,431 208 9,639 Professional fee and other operating 7,591 1,772 1,216 10,579 3,842 14,421 Depreciation and amortization - 6 - 6 550 556 Total operating expenses 63,948 8,812 3,048 75,808 11,813 87,621 Operating income / (loss) 13,249 2,812 (12,271 ) 3,790 (11,813 ) (8,023 ) Interest income (expense) (76 ) - - (76 ) (5,745 ) (5,821 ) Income from equity method affiliates - - 21,704 21,704 - 21,704 Income /(loss) before income taxes 13,173 2,812 9,433 25,418 (17,558 ) 7,860 Income tax expense (benefit) - - - - (329 ) (329 ) Net income / (loss) 13,173 2,812 9,433 25,418 (17,229 ) 8,189 Less: Net income attributable to the non-convertible non-controlling interest of the Operating LLC - 1 8,674 8,675 - 8,675 Enterprise net income /(loss) 13,173 2,811 759 16,743 (17,229 ) (486 ) Less: Net (loss) attributable to the convertible non-controlling interest of Cohen & Company Inc. - - - - (357 ) (357 ) Net income / (loss) attributable to Cohen & Company Inc. $ 13,173 $ 2,811 $ 759 $ 16,743 $ (16,872 ) $ (129 ) Other statement of operations data Cash compensation as a percentage of revenue 55.10 % 52.12 % (17.87 )% 63.12 % N/A 64.98 % Operating income / (loss) as a percentage of revenue 17.16 % 24.19 % (133.05 )% 4.76 % N/A (10.08 )% Net income / (loss) as a percentage of revenue 17.06 % 24.19 % (102.28 )% 31.93 % N/A 10.29 % Net income / (loss) attributable to Cohen & Company Inc. as a percentage of revenue 17.06 % 24.18 % (8.23 )% 21.03 % N/A (0.16 )% F- 71 Table of Contents SEGMENT INFORMATION Statement of Operations Information For the Year Ended December 31, 2023 (Dollars in Thousands) Capital Asset Principal Segment Markets Management Investing Total Unallocated (1) Total Net trading $ 30,926 $ - $ - $ 30,926 $ - $ 30,926 Asset management - 7,337 - 7,337 - 7,337 New issue and advisory 28,264 - - 28,264 - 28,264 Principal transactions (4,312 ) - 19,261 14,949 - 14,949 Other income 1 1,071 433 1,505 - 1,505 Total revenues 54,879 8,408 19,694 82,981 - 82,981 Compensation 30,641 5,777 2,335 38,753 8,948 47,701 Stock based compensation 515 106 - 621 3,770 4,391 Business development 741 268 23 1,032 383 1,415 Occupancy and equipment 2,560 202 - 2,762 1,027 3,789 Subscriptions, clearing, and execution 8,125 334 251 8,710 255 8,965 Professional fee and other operating 4,320 1,408 843 6,571 2,725 9,296 Depreciation and amortization - 6 - 6 557 563 Total operating expenses 46,902 8,101 3,452 58,455 17,665 76,120 Operating income / (loss) 7,977 307 16,242 24,526 (17,665 ) 6,861 Interest income (expense) (338 ) - - (338 ) (6,188 ) (6,526 ) Income from equity method affiliates - - 15,609 15,609 - 15,609 Income (loss) before income taxes 7,639 307 31,851 39,797 (23,853 ) 15,944 Income tax expense / (benefit) - - - - 5,545 5,545 Net income / (loss) 7,639 307 31,851 39,797 (29,398 ) 10,399 Less: Net income attributable to the non-convertible non-controlling interest of the Operating LLC - 17 19,573 19,590 - 19,590 Enterprise net income/ (loss) 7,639 290 12,278 20,207 (29,398 ) (9,191 ) Less: Net (loss) attributable to the convertible non-controlling interest of Cohen & Company Inc. - - - - (4,078 ) (4,078 ) Net income / (loss) attributable to Cohen & Company Inc. $ 7,639 $ 290 $ 12,278 $ 20,207 $ (25,320 ) $ (5,113 ) Other statement of operations data Cash compensation as a percentage of revenue 55.83 % 68.71 % 11.86 % 46.70 % N/A 57.48 % Operating income / (loss) as a percentage of revenue 14.54 % 3.65 % 82.47 % 29.56 % N/A 8.27 % Net income / (loss) as a percentage of revenue 13.92 % 3.65 % 161.73 % 47.96 % N/A 12.53 % Net income / (loss) attributable to Cohen & Company Inc. as a percentage of revenue 13.92 % 3.45 % 62.34 % 24.35 % N/A (6.16 )% F- 72 Table of Contents SEGMENT INFORMATION Statement of Operations Information For the Year Ended December 31, 2022 (Dollars in Thousands) Capital Asset Principal Segment Markets Management Investing Total Unallocated (1) Total Net trading $ 40,009 $ - $ - $ 40,009 $ - $ 40,009 Asset management - 9,004 - 9,004 - 9,004 New issue and advisory 24,721 - - 24,721 - 24,721 Principal transactions (3,075 ) - (27,556 ) (30,631 ) - (30,631 ) Other income 1 855 428 1,284 - 1,284 Total revenues 61,656 9,859 (27,128 ) 44,387 - 44,387 Compensation 31,919 7,480 1,086 40,485 5,415 45,900 Stock based compensation 515 132 - 647 3,743 4,390 Business development 582 529 22 1,133 450 1,583 Occupancy and equipment 2,722 168 - 2,890 603 3,493 Subscriptions, clearing, and execution 7,610 348 87 8,045 229 8,274 Professional fee and other operating 3,625 1,123 619 5,367 2,786 8,153 Depreciation and amortization - 5 - 5 552 557 Total operating expenses 46,973 9,785 1,814 58,572 13,778 72,350 Operating income / (loss) 14,683 74 (28,942 ) (14,185 ) (13,778 ) (27,963 ) Interest income (expense) (247 ) - - (247 ) (4,735 ) (4,982 ) (Loss) from equity method affiliates - - (20,931 ) (20,931 ) - (20,931 ) Income before income taxes 14,436 74 (49,873 ) (35,363 ) (18,513 ) (53,876 ) Income tax expense / (benefit) - - - - 4,794 4,794 Net income /(loss) 14,436 74 (49,873 ) (35,363 ) (23,307 ) (58,670 ) Less: Net (loss) attributable to the non-convertible non-controlling interest of the Operating LLC - - (23,203 ) (23,203 ) - (23,203 ) Enterprise net income /(loss) 14,436 74 (26,670 ) (12,160 ) (23,307 ) (35,467 ) Less: Net (loss) attributable to the convertible non-controlling interest of Cohen & Company Inc. - - - - (22,078 ) (22,078 ) Net income (loss) attributable to Cohen & Company Inc. $ 14,436 $ 74 $ (26,670 ) $ (12,160 ) $ (1,229 ) $ (13,389 ) Other statement of operations data Cash compensation as a percentage of revenue 51.77 % 75.87 % (4.00 )% 91.21 % N/A 103.41 % Operating income / (loss) as a percentage of revenue 23.81 % 0.75 % (106.69 )% (31.96 )% N/A (63.00 )% Net income / (loss) as a percentage of revenue 23.41 % 0.75 % (183.84 )% (79.67 )% N/A (132.18 )% Net income / (loss) attributable to Cohen & Company Inc. as a percentage of revenue 23.41 % 0.75 % (98.31 )% (27.40 )% N/A (30.16 )% ( 1 ) Unallocated includes certain expenses incurred by indirect overhead and support departments (such as the executive, finance, legal, information technology, human resources, risk, compliance, and other similar overhead and support departments).