Biggest changeNet cash used in investing activities during the year ended December 31, 2023 was $93.9 million driven by purchases of marketable securities of $175.9 million, the purchase of the FCI business of $44.9 million, purchases of property and equipment of $4.6 million, purchase of intangible assets of $0.2 million, and payment of investments in Japan of $0.2 million, partially offset by proceeds from maturities of marketable securities of $132.0 million. 79 Table of Contents Financing activities Net cash used in financing activities during the year ended December 31, 2024 was $15.8 million driven by $21.6 million of costs related to our share repurchase program, $0.6 million in loan repayment costs and payments for taxes related to net share settlement of equity awards of $0.6 million, partially offset by proceeds from line of credit of $4.2 million, the issuance of our common stock under our equity incentive plans of $1.0 million and the issuance of our common stock under our Employee Stock Purchase Plan of $1.7 million.
Biggest changeFinancing activities Net cash used in financing activities during the year ended December 31, 2025 was $13.4 million driven by $15.1 million of costs related to our share repurchase program, $4.7 million in loan repayment costs and payments for taxes related to net share settlement of equity awards of $0.7 million, partially offset by proceeds from line of credit of $5.6 million, the issuance of our common stock under our Employee Stock Purchase Plan of $1.1 million, and the issuance of our common stock under our equity incentive plans of $0.3 million.
Our research and development expenses primarily consist of salaries, benefits, and stock-based compensation costs for employees in our research and development department, independent contractor costs, laboratory supplies, equipment maintenance and materials expenses. We plan to continue to invest in our research and development efforts.
Research and development . Our research and development expenses primarily consist of salaries, benefits, and stock-based compensation costs for employees in our research and development department, independent contractor costs, laboratory supplies, equipment maintenance and materials expenses. We plan to continue to invest in our research and development efforts.
Other income (expense), net Interest expense. Interest expense consists primarily of accretion of the present value of the litigation settlement liability. See our consolidated financial statements included elsewhere in this Annual Report on Form 10-K for further details regarding the settlement. Interest income.
Other income (expense), net Interest income (expense), net. Interest income (expense), net consists primarily of accretion of the present value of the litigation settlement liability. See our consolidated financial statements included elsewhere in this Annual Report on Form 10-K for further details regarding the settlement. Interest income.
Our FSP cell analyzers, the Cytek Aurora and Northern Lights systems, deliver high-resolution, high-content and high-sensitivity cell analysis and addresses the inherent limitations of other technologies by providing a higher level of multiplexing with exquisite sensitivity, more flexibility and increased efficiency, all at a lower cost for performance.
Our FSP cell analyzers, the Cytek Aurora, Northern Lights and Cytek Aurora Evo systems, deliver high-resolution, high-content and high-sensitivity cell analysis and addresses the inherent limitations of other technologies by providing a higher level of multiplexing with exquisite sensitivity, more flexibility and increased efficiency, all at a lower cost for performance.
Furthermore, our instrument selling prices and gross margins may fluctuate in the future due to the impact of competing products entering the market and fluctuating foreign exchange rates and as we continue to introduce new products and reduce our production costs. 70 Table of Contents In the near term, we expect the continued leveraging of fixed manufacturing and service overhead costs, optimization of our manufacturing processes, and material cost fluctuations to have the greatest impact on our gross margin.
Furthermore, our instrument selling prices and gross margins may fluctuate in the future due to the impact of competing products entering the market and fluctuating foreign exchange rates and as we continue to introduce new products and reduce our production costs. 73 Table of Contents In the near term, we expect the continued leveraging of fixed manufacturing and service overhead costs, optimization of our manufacturing processes, and material cost fluctuations to have the greatest impact on our gross margin.
The flat sales and marketing expenses year-over-year was due to re-organization of the commercial team to drive increased revenue with a more focused and efficient sales team.
The relatively flat sales and marketing expenses year-over-year was due to re-organization of the commercial team to drive increased revenue with a more focused and efficient sales team.
We intend to continue to make significant investments in research and development in the future. 69 Table of Contents We expect to continue to invest in our commercial infrastructure through hiring additional employees with strong scientific and technical backgrounds to support growth in our instrument sales as well as our planned expansion of reagents offerings and panel design capabilities.
We intend to continue to make significant investments in research and development in the future. 72 Table of Contents We expect to continue to invest in our commercial infrastructure through hiring additional employees with strong scientific and technical backgrounds to support growth in our instrument sales as well as our planned expansion of reagents offerings and panel design capabilities.
Unless the context requires otherwise, references in this Annual Report on Form 10-K to “ we, ” “ us ” and “ our ” refer to Cytek Biosciences, Inc. The following is a discussion and year-to-year comparisons of our financial condition and results of operations for the years ended December 31, 2024 and 2023.
Unless the context requires otherwise, references in this Annual Report on Form 10-K to “ we, ” “ us ” and “ our ” refer to Cytek Biosciences, Inc. The following is a discussion and year-to-year comparisons of our financial condition and results of operations for the years ended December 31, 2025 and 2024.
Our product revenue primarily consists of sales of our instruments, including the Cytek Aurora, Northern Lights, Aurora CS, Amnis and Guava systems, instrument accessories, such as loaders, and consumables, such as reagents. We offer multiple versions of our instruments with different price points based on the number of lasers integrated in the systems.
Our product revenue primarily consists of sales of our instruments, including the Cytek Aurora, Northern Lights, Cytek Aurora Evo, Aurora CS, Amnis and Guava systems, instrument accessories, such as loaders, and consumables, such as reagents. We offer multiple versions of our FSP systems with different price points based on the number of lasers integrated in the systems.
Legal Settlement Liability In the fourth quarter of 2024, we determined that it was necessary to revise our long-term forecasted net sales subject to royalties under the BD settlement as a result of the current macroeconomic conditions and headwinds.
Legal Settlement Liability In the fourth quarter of 2025, we determined that it was necessary to revise our long-term forecasted net sales subject to royalties under the BD settlement as a result of the current macroeconomic conditions and headwinds.
The 80 Table of Contents Company identified the following performance obligations in the contracts: product sales of instrument systems, installation on instrument systems, delivery of instrument accessories such as loaders, consumables, reagents, extended service contracts and professional services revenue for post-warranty service contracts, preventative maintenance plans, repairs, installations, training, time and material services and other specialized support services.
The Company identified the following performance obligations in the contracts: product sales of instrument systems, installation on instrument systems, delivery of instrument accessories such as loaders, consumables, reagents, extended service contracts and professional services revenue for post-warranty service contracts, preventative maintenance plans, repairs, installations, training, time and material services and other specialized support services.
These factors are impacted by market and economic conditions, technology changes, and new product introductions and require estimates that may include elements that are uncertain. Our estimates of forecasted demand are based upon our analysis and assumptions including, but not limited to, expected product lifecycles, product development plans and historical usage by product.
These factors are impacted by market and economic conditions, technology changes, and new product introductions and require estimates that may include elements that are uncertain. Our estimates of forecasted demand are based upon our analysis and assumptions including, but not limited to, expected product lifecycles, 84 Table of Contents product development plans and historical usage by product.
Although we cannot predict the ultimate extent 71 Table of Contents to which the United States or other countries will impose quotas, duties, reciprocal tariffs, taxes, or other similar restrictions upon the import or export of our products, nor can we predict future trade policy or the terms of any renegotiated trade agreements and their impact on our business, the Trump administration’s imposition of tariffs as well as threatened and actual retaliatory tariffs against U.S. goods may have a negative impact on our revenue and costs in the future.
Although we cannot predict the ultimate extent to which the United States or other countries will impose quotas, duties, reciprocal tariffs, taxes, or other similar restrictions upon the import or export of our products, nor can we predict future trade policy or the terms of any renegotiated trade agreements and their impact on our business, the U.S. government’s imposition of tariffs as well as threatened and actual retaliatory tariffs against U.S. goods may have a negative impact on our revenue and costs in the future.
The securities in this transaction were offered pursuant to an automatic shelf registration statement on Form S-3ASR (File No. 333-267118) that was filed with the SEC on August 26, 2022.
The securities in this transaction were offered pursuant to an automatic shelf registration statement on Form S-3ASR (File No. 333-267118) that was filed with the SEC on August 26, 2022 and expired in August 2025.
To determine revenue recognition for its arrangements with customers, we perform the following five steps: (i) identify the contract(s) with a customer; (ii) identify the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations in the contract; and (v) recognize revenue when (or as) the entity satisfies a performance obligation.
To determine revenue recognition for its arrangements with customers, we perform the following five steps: (i) identify the contract(s) with a customer; (ii) identify the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the 83 Table of Contents performance obligations in the contract; and (v) recognize revenue when (or as) the entity satisfies a performance obligation.
As a result, we remeasured the fair value of the legal settlement liability presented in the Consolidated Balance Sheets as of December 31, 2024.
As a result, we remeasured the fair value of the legal settlement liability presented in the Consolidated Balance Sheets as of December 31, 2025.
Recently adopted accounting pronouncements See Note 2 to our consolidated financial statements included elsewhere in this Annual Report on Form 10-K for a description of recent accounting pronouncements applicable to our financial statements. 82 Table of Contents
Recently adopted accounting pronouncements See Note 2 to our consolidated financial statements included elsewhere in this Annual Report on Form 10-K for a description of recent accounting pronouncements applicable to our financial statements.
We also plan to continue to invest in sales, marketing and business development across the globe to drive commercialization of our products. We incurred sales and marketing expenses of $49.1 million, $49.1 million and $33.2 million for the years ended December 31, 2024, 2023 and 2022, respectively.
We also plan to continue to invest in sales, marketing and business development across the globe to drive commercialization of our products. We incurred sales and marketing expenses of $49.4 million, $49.1 million and $49.1 million for the years ended December 31, 2025, 2024 and 2023, respectively.
Contractual Obligations and Commitments During the year ended December 31, 2024, there were no material changes to our contractual obligations and commitments from those described under “Management’s Discussion and Analysis of Financial Condition” which is contained in our Form 10-K and filed with the SEC on March 13, 2024.
Contractual Obligations and Commitments During the year ended December 31, 2025, there were no material changes to our contractual obligations and commitments from those described under “Management’s Discussion and Analysis of Financial Condition” which is contained in our Form 10-K and filed with the SEC on February 28, 2025.
For a discussion of the results of operations and financial condition for the years ended December 31, 2023 and year-to-year comparisons between 2023 and 2022, please refer to “ Management’s Discussion and Analysis of Financial Condition and Results of Operations ” section of our Annual Report on Form 10-K filed with the SEC on March 13, 2024 .
For a discussion of the results of operations and financial condition for the years ended December 31, 2024 and year-to-year comparisons between 2024 and 2023, please refer to “ Management’s Discussion and Analysis of Financial Condition and Results of Operations ” section of our Annual Report on Form 10-K filed with the SEC on February 28, 2025 .
FlowCEL) business of $0.5 million, purchases of property and equipment of $3.5 million, purchase of intangible assets of $0.2 million, partially offset by proceeds from maturities of marketable securities of $195.0 million, and proceeds from sales of property and equipment of $0.3 million.
(d.b.a. FlowCEL) business of $0.5 million, and purchase of intangible assets of $0.2 million, partially offset by proceeds from maturities of marketable securities of $195 million, and proceeds from sales of property and equipment of $0.3 million.
Based on the updated forecast, we recorded a $7.3 million reduction of the legal settlement liability, with a corresponding change to interest income (expense), net in the Consolidated Statements of Operations and Comprehensive Income (Loss) for the year ended December 31, 2024.
Based on the updated forecast, we recorded a $1.0 million reduction of the legal settlement liability, with a corresponding change to interest income (expense), net in the Consolidated Statements of Operations and Comprehensive Income (Loss) for the year ended December 31, 2025.
Since our inception in 2014, we have financed our operations primarily through sales of our securities and revenue from the sale of our products and services. Our net loss was $6.0 million and $12.1 million f or the years ended December 31, 2024 and 2023, respectively, and our net income was $2.5 million for the year ended December 31, 2022.
Since our inception in 2014, we have financed our operations primarily through sales of our securities and revenue from the sale of our products and services. Our net loss was $66.5 million , $6.0 million and $12.1 million f or the years ended December 31, 2025, 2024 and 2023, respectively.
Under the terms of the leases, we are responsible for certain expenses related to operations, maintenance, repairs and management fees. Future minimum lease payments under non-cancelable operating leases totaled $11.9 million as of December 31, 2024.
Under the terms of the leases, we are responsible for certain expenses related to operations, maintenance, repairs and management fees. Future minimum lease payments under non-cancelable operating leases totaled $21.3 million as of December 31, 2025.
The following table summarizes the weighted-average assumptions used in estimating the fair value of stock options granted during each of the periods presented: Year Ended December 31, 2024 2023 2022 Expected term (in years) 6.00 5.96 5.91 Expected volatility 73 % 71 % 75 % Risk-free interest rate 4 % 4 % 2 % Dividend yield — — — Expected volatility—Expected volatility is estimated by analyzing the historical volatility of selected industry peers, and the Company's historical market data for the assessment corresponds to the expected term of the awards.
The following table summarizes the weighted-average assumptions used in estimating the fair value of stock options granted during each of the periods presented: Year Ended December 31, 2025 2024 2023 Expected term (in years) 5.99 6.00 5.96 Expected volatility 66 % 73 % 71 % Risk-free interest rate 4 % 4 % 4 % Dividend yield — — — Expected volatility—Expected volatility is estimated by analyzing the Company’s historical market data for the assessment corresponds to the expected term of the awards.
Since our first U.S. commercial launch in mid-2017 through December 31, 2024, we have sold and deployed our instruments to customers around the world, including pharmaceutical companies, biopharma companies, academic research centers, and clinical research organizations (“CROs”).
Since our first U.S. commercial launch in mid-2017, we have sold and deployed our instruments to customers around the world, including pharmaceutical companies, biopharma companies, academic research centers, and contract research organizations (“CROs”).
We have designed our operating model to be capital efficient and to scale efficiently as our product volumes grow. Total revenue for the year ended December 31, 2024 was $200.5 million , representing a 4% increase compared to revenue for the year ended December 31, 2023 of $193.0 million.
We have designed our operating model to be capital efficient and to scale efficiently as our product volumes grow. Total revenue for the year ended December 31, 2025 was $201.5 million , representing a 1% increase compared to revenue for the year ended December 31, 2024 of $200.5 million.
Research and development expense may increase in absolute dollars in future periods due to our continuing investment in product development. 72 Table of Contents Sales and marketing .
Research and development expense may increase in absolute dollars in future periods due to our continuing investment in product development. Sales and marketing .
Total gross margin was 55% and 57% as a percent of total revenue for the years ended December 31, 2024 and 2023, respectively.
Total gross margin was 52% and 55% as a percent of total revenue for the years ended December 31, 2025 and 2024, respectively.
As of December 31, 2024 and 2023, we had 81 Table of Contents immaterial amounts of contract assets included within prepaid expenses and other current assets on the consolidated balance sheets.
As of December 31, 2025 and 2024, we had immaterial amounts of contract assets included within prepaid expenses and other current assets on the consolidated balance sheets.
As of December 31, 2024 and December 31, 2023, we had approximately $277.9 million and $262.7 million, respectively, in cash and cash equivalents and short term investments, which were primarily held in U.S. short-term bank deposit accounts, money market funds, U.S. Treasury notes, Federal agency security notes, and short term commercial paper.
As of December 31, 2025 and December 31, 2024, we had approximately $261.5 million and $277.9 80 Table of Contents million, respectively, in cash and cash equivalents and short term investments, which were primarily held in U.S. short-term bank deposit accounts, money market funds, U.S. Treasury notes, Federal agency security notes, and short term commercial paper.
On August 26, 2022, we entered into a sales agreement (the “Sales Agreement”) with Piper Sandler & Co. (“Piper”) as sales agent to sell from time to time up to $150 million of our common stock through an “at the market” offering program. To date, we have not made any sales of common stock pursuant to the Sales Agreement.
On August 26, 2022, we entered into a sales agreement (the “2022 Sales Agreement”) with Piper Sandler & Co. (“Piper”) as sales agent to sell from time to time up to $150.0 million of our common stock through an “at-the-market” offering program.
Net cash used in financing activities during the year ended December 31, 2023 was $41.8 million driven by $44.2 million of costs related to our share repurchase program, $0.6 million in loan repayment costs and payments for taxes related to net share settlement of equity awards of $0.4 million, partially offset by the issuance of our common stock under our equity incentive plans of $1.5 million and the issuance of our common stock under our Employee Stock Purchase Plan of $1.9 million.
Net cash used in financing activities during the year ended December 31, 2024 was $15.8 million driven by $21.6 million of costs related to our share repurchase program, $0.6 million in loan repayment costs and payments for taxes related to net share settlement of equity awards of $0.6 million, partially offset by partially offset by proceeds from line of credit of $4.2 million, the issuance of our common stock under our Employee Stock Purchase Plan of $1.7 million, and the issuance of our common stock under our equity incentive plans of $1.0 million.
The following table presents a reconciliation of constant currency revenue to our reported net revenue for the periods indicated (in thousands, except percentages): Revenue Twelve months ended December 31, 2024 Twelve months ended December 31, 2023 As reported 200,453 193,015 Non-GAAP constant currency 201,346 193,697 FX Impact [$] 893 682 FX Impact [%] 0.4 % 0.4 % 77 Table of Contents Liquidity and capital resources Overview To date, our primary sources of capital have been through sales of our securities and revenue from the sale of our products and services.
The following table presents a reconciliation of constant currency revenue to our reported net revenue for the periods indicated (in thousands, except percentages): Revenue Twelve months ended December 31, 2025 Twelve months ended December 31, 2024 As reported 201,493 200,453 Non-GAAP constant currency 198,247 201,346 FX Impact [$] (3,246) 893 FX Impact [%] (1.6) % 0.4 % Liquidity and capital resources Overview To date, our primary sources of capital have been through sales of our securities and revenue from the sale of our products and services.
Revenue from direct sales represented 75% , 76% and 79% of total revenue for the years ended December 31, 2024, 2023 and 2022, respectively, and revenue from distributors represented 25% , 24% and 21% of total revenue for the years ended December 31, 2024, 2023 and 2022, respectively.
Revenue from direct sales represented 73% , 75% and 76% of total revenue for the years ended December 31, 2025, 2024 and 2023, respectively, and revenue from distributors represented 27% , 25% and 24% of total revenue for the years ended December 31, 2025, 2024 and 2023, respectively.
Product gross profit for the year ended December 31, 2024 decreased by 8%, as compared to the year ended December 31, 2023. Product cost of sales for the year ended December 31, 2024 increased by 6% as compared to the same period in 2023.
Product gross profit for the year ended December 31, 2025 decreased by 12% as compared to the year ended December 31, 2024. Product cost of sales for the year ended December 31, 2025 increased by 1% as compared to the same period in 2024.
Our interest income consists primarily of interest earned on our cash and cash equivalents which are invested in cash deposits and in money market funds. Other income (expense), net. Our income (expense), net consists primarily of foreign exchange gains and losses.
Our interest income consists primarily of interest earned on our cash and cash equivalents which are invested in cash deposits and in money market funds. Other income, net. Our other income, net consists primarily of investment income from our marketable securities offset by foreign exchange gains and losses.
Sales and marketing Year ended December 31, Change (In thousands, except percentages) 2024 2023 Amount % Sales and marketing $ 49,114 $ 49,148 $ (34) — % Sales and marketing expenses were $49.1 million for the year ended December 31, 2024 as compared to $49.1 million for the year ended December 31, 2023.
Sales and marketing Year ended December 31, Change (In thousands, except percentages) 2025 2024 Amount % Sales and marketing $ 49,440 $ 49,114 $ 326 1 % Sales and marketing expenses were $49.4 million for the year ended December 31, 2025 as compared to $49.1 million for the year ended December 31, 2024.
We incurred research and development expenses of $39.4 million, $44.2 million and $34.9 million for the years ended December 31, 2024, 2023 and 2022, respectively.
We incurred research and development expenses of $36.5 million, $39.4 million and $44.2 million for the years ended December 31, 2025, 2024 and 2023, respectively.
This was partially offset by an increase of trade accounts receivable of $5.4 million, an increase in prepaid expenses and other assets of $2.8 million, a decrease in the legal settlement liability of $1.1 million, and a decrease of operating lease liabilities of $3.2 million, and a decrease of accrued expenses and other liabilities of $0.8 million.
These amounts were partially offset by cash used from changes in our operating assets and liabilities of an increase of trade accounts receivable of $5.4 million, an increase in prepaid expenses and other assets of $2.8 million, a decrease in the legal settlement liability of $1.1 million, and a decrease of operating lease liabilities of $3.2 million, and an increase in accrued expenses and other liabilities of $0.8 million.
The decrease of $4.7 million in research and development expenses was primarily due to a decrease in research and development compensation and engineering expense driven by efforts to streamline and focus our research and development efforts.
The decrease of $2.9 million in research and development expenses was primarily due to a decline in research and development compensation expense, driven by efforts to streamline and focus our research and development activities.
Revenue growth was primarily driven by growth in service revenue partially offset by a decline in product revenue. Product revenue decreased by $3.5 million, or 2%, to $153.3 million, for the year ended December 31, 2024 as compared to the year ended December 31, 2023.
Revenue growth was primarily driven by growth in service revenue partially offset by a decline in product revenue. Product revenue decreased by $9.0 million, or 6%, to $144.2 million, for the year ended December 31, 2025 as compared to the year ended December 31, 2024.
Service revenue and service gross profit for the year ended December 31, 2024 increased by 30% and 49%, respectively, as compared to the year ended December 31, 2023. Service cost of sales for the year ended December 31, 2024 increased by 11% as compared to the same period in 2023.
Service revenue and service gross profit for the year ended December 31, 2025 increased by 21% and 12%, respectively, as compared to the year ended December 31, 2024. Service cost of sales for the year ended December 31, 2025 increased by 34% as compared to the same period in 2024.
Revenue mix and gross margin Our revenue is primarily derived from sales of our instruments and services with our instruments recognizing higher revenue and gross profit than our services.
Revenue mix and gross margin Our revenue is primarily derived from sales of our instruments and services.
Our gross profit in future periods will depend on a variety of factors, including market conditions that may impact our pricing, sales mix changes among our instruments and service agreements, product mix changes between established products and new products, excess and obsolete inventories, our cost structure for manufacturing operations relative to volume and product warranty obligations.
Our gross profit in future periods will depend on a variety of factors, including market conditions that may impact our pricing, sales mix changes among our instruments and service agreements, product mix changes between established products and new products, excess and obsolete inventories, our cost structure for manufacturing operations relative to volume and product warranty obligations. 75 Table of Contents Operating expenses Our operating expenses are primarily comprised of research and development, sales and marketing, and general and administrative expenses, depreciation and amortization, and related overhead.
Other income, net Year ended December 31, Change (In thousands, except percentages) 2024 2023 Amount % Other income, net $ 4,463 $ 7,794 $ (3,331) (43) % Other income, net was $4.5 million for the year ended December 31, 2024 as compared to other income, net of $7.8 million for the year ended December 31, 2023, respectively.
Other income, net Year ended December 31, Change (In thousands, except percentages) 2025 2024 Amount % Other income, net $ 8,801 $ 4,463 $ 4,338 97 % Other income, net was $8.8 million for the year ended December 31, 2025 as compared to other income, net of $4.5 million for the year ended December 31, 2024, respectively.
On December 11, 2024, our board of directors approved a new program for the repurchase by the Company of up to an aggregate of $50 million of its outstanding common stock commencing January 1, 2025, to succeed the expiration of the previous $50 million repurchase program on December 31, 2024.
The repurchased shares of common stock were retired. The repurchase program expired on December 31, 2024. On December 11, 2024, the Board approved a program for the repurchase by the Company of up to an aggregate of $50 million of its outstanding common stock commencing January 1, 2025.
Interest income (expense), net Year ended December 31, Change (In thousands, except percentages) 2024 2023 Amount % Interest income (expense), net $ 5,239 $ (2,071) $ 7,310 (353) % Interest income was $5.2 million for the year ended December 31, 2024 as compared to interest expense of $2.1 million for the year ended December 31, 2023.
Interest income (expense), net Year ended December 31, Change (In thousands, except percentages) 2025 2024 Amount % Interest income (expense), net $ (474) $ 5,239 $ (5,713) (109) % Interest expense was $0.5 million for the year ended December 31, 2025 as compared to interest income of $5.2 million for the year ended December 31, 2024.
The increase in service revenue was mainly driven by continued growth in the instruments installed base with more instruments coming off warranty contributing to greater contract and time and material service revenue.
The increase in service revenue was mainly driven by continued growth in 77 Table of Contents the installed base of our instruments with more instruments with expiring warranties contributing to greater contract and time and material service revenue.
On August 16, 2022, the Inflation Reduction Act of 2022 (the “IRA”) was signed into law. Among other things, the IRA imposes a 15% corporate alternative minimum tax for tax years beginning after December 31, 2022, levies a 1% excise tax on net stock repurchases after December 31, 2022, and provides tax incentives to promote clean energy.
Among other things, the IRA imposes a 15% corporate alternative minimum tax for tax years beginning after December 31, 2022, levies a 1% excise tax on net stock repurchases after December 31, 2022, and provides tax incentives to promote clean energy. Beginning in 2023, net stock repurchases are subject to the excise tax.
Income Taxes Year ended December 31, Change (In thousands, except percentages) 2024 2023 Amount % Provision for (benefit from) income taxes $ 320 $ (3,561) $ 3,881 (109) % Provision for income taxes was $0.3 million for the year ended December 31, 2024. The benefit from income taxes was $3.6 million for the year ended December 31, 2023.
Income Taxes Year ended December 31, Change (In thousands, except percentages) 2025 2024 Amount % Provision for (benefit from) income taxes $ 36,698 $ 320 $ 36,378 11368 % Provision for income taxes was $36.7 million for the year ended December 31, 2025. The benefit from income taxes was $0.3 million for the year ended December 31, 2024.
Cash flows The following table summarizes our cash flows for the periods presented: Year ended December 31, (In thousands) 2024 2023 Net cash provided by (used in): Operating activities $ 25,379 $ 5,281 Investing activities (82,974) (93,894) Financing activities (15,822) (41,812) Effect of exchange rate changes on cash, cash equivalents and restricted cash 4,532 (1,445) Net decrease in cash, cash equivalents and restricted cash $ (68,885) $ (131,870) Operating activities Net cash provided by operating activities for the year ended December 31, 2024 was $25.4 million including net loss of $6.0 million.
Cash flows The following table summarizes our cash flows for the periods presented: Year ended December 31, (In thousands) 2025 2024 Net cash provided by (used in): Operating activities $ (4,686) $ 25,379 Investing activities 10,117 (82,974) Financing activities (13,432) (15,822) Effect of exchange rate changes on cash, cash equivalents and restricted cash 109 4,532 Net decrease in cash, cash equivalents and restricted cash $ (7,892) $ (68,885) Operating activities Net cash used in operating activities for the year ended December 31, 2025 was $4.7 million.
General and administrative Year ended December 31, Change (In thousands, except percentages) 2024 2023 Amount % General and administrative $ 43,113 $ 43,972 $ (859) (2) % General and administrative expenses were $43.1 million for the year ended December 31, 2024 as compared to $44.0 million for the year ended December 31, 2023.
General and administrative Year ended December 31, Change (In thousands, except percentages) 2025 2024 Amount % General and administrative $ 58,936 $ 43,113 $ 15,823 37 % General and administrative expenses were $58.9 million for the year ended December 31, 2025 as compared to $43.1 million for the year ended December 31, 2024.
Known Trends, Events and Uncertainties Recent inflation trends may adversely affect our business and corresponding financial position and cash flows. Inflationary factors, such as increases in the cost of materials and supplies, labor and benefit costs and overhead costs may adversely affect our operating results.
Inflationary factors, such as increases in the cost of materials and supplies, labor and benefit costs and overhead costs may adversely affect our operating results.
Results of operations Comparison of the years ended December 31, 2024 and 2023 The results of operations presented below should be reviewed in conjunction with the consolidated financial statements and related notes included elsewhere in this Annual Report on Form 10-K. 73 Table of Contents The following table sets forth our consolidated results of operations and comprehensive (loss) income data for the periods presented: Year ended December 31, (In thousands) 2024 2023 Revenue, net: Product $ 153,263 $ 156,717 Service 47,190 36,298 Total revenue, net 200,453 193,015 Cost of sales: Product 69,088 65,327 Service 20,259 18,262 Total cost of sales 89,347 83,589 Gross profit 111,106 109,426 Operating expenses: Research and development 39,402 44,151 Sales and marketing 49,114 49,148 General and administrative 43,113 43,972 Total operating expenses 131,629 137,271 Loss from operations (20,523) (27,845) Other income (expense): Interest income (expense), net (Notes 11, 12) 5,239 (2,071) Interest income 5,121 6,413 Other income, net 4,463 7,794 Total other income, net 14,823 12,136 Loss before income taxes (5,700) (15,709) Provision for (benefit from) income taxes 320 (3,561) Net loss $ (6,020) (12,148) Foreign currency translation adjustment, net of tax 1,193 (549) Unrealized gain (loss) on marketable securities 97 (29) Net comprehensive loss $ (4,730) $ (12,726) Total revenue, net Year ended December 31, Change (In thousands, except percentages) 2024 2023 Amount % Revenue, net Product $ 153,263 $ 156,717 $ (3,454) (2) % Service 47,190 36,298 10,892 30 % Total revenue, net $ 200,453 $ 193,015 $ 7,438 4 % Total revenue, net increased by $7.4 million, or 4%, for the year ended December 31, 2024 as compared to the year ended December 31, 2023.
Results of operations Comparison of the years ended December 31, 2025 and 2024 The results of operations presented below should be reviewed in conjunction with the consolidated financial statements and related notes included elsewhere in this Annual Report on Form 10-K. 76 Table of Contents The following table sets forth our consolidated results of operations and comprehensive (loss) income data for the periods presented: Year ended December 31, (In thousands) 2025 2024 Revenue, net: Product $ 144,233 $ 153,263 Service 57,260 47,190 Total revenue, net 201,493 200,453 Cost of sales: Product 69,813 69,088 Service 27,220 20,259 Total cost of sales 97,033 89,347 Gross profit 104,460 111,106 Operating expenses: Research and development 36,468 39,402 Sales and marketing 49,440 49,114 General and administrative 58,936 43,113 Total operating expenses 144,844 131,629 Loss from operations (40,384) (20,523) Other income (expense): Interest income (expense), net (Notes 11, 12) (474) 5,239 Interest income 2,216 5,121 Other income, net 8,801 4,463 Total other income, net 10,543 14,823 Loss before income taxes (29,841) (5,700) Provision for (benefit from) income taxes 36,698 320 Net loss $ (66,539) (6,020) Foreign currency translation adjustment, net of tax 2,167 1,193 Unrealized gain (loss) on marketable securities 58 97 Net comprehensive loss $ (64,314) $ (4,730) Total revenue, net Year ended December 31, Change (In thousands, except percentages) 2025 2024 Amount % Revenue, net Product $ 144,233 $ 153,263 $ (9,030) (6) % Service 57,260 47,190 10,070 21 % Total revenue, net $ 201,493 $ 200,453 $ 1,040 1 % Total revenue, net increased by $1.0 million, or 1%, for the year ended December 31, 2025 as compared to the year ended December 31, 2024.
Expected term—Expected term represents the period that our stock-based awards are expected to be outstanding and is determined using the simplified method. Risk-free interest rate—The risk-free interest rate is based on the U.S. Treasury zero-coupon issued in effect at the time of grant for periods corresponding with the expected term of the option.
Expected term—Expected term represents the period that our stock-based awards are expected to be outstanding and is determined using the simplified method. Risk-free interest rate—The risk-free interest rate is based on the U.S.
Although we do not believe that inflation has had a material impact on our financial position or results of operations to date, we may experience increases in the near future (especially if the rate of inflation increases) on our operating costs, including our labor costs and research and development costs.
Although we do not believe that inflation has had a material impact on our financial position or results of operations to date, we may experience increases in the near future (especially if the rate of inflation increases) on our operating costs, including our labor costs and research and development costs, due to inflationary pressures as well as supply chain constraints, consequences associated with future public health crises, the ongoing conflict between Russia and Ukraine, and the conflicts in the Middle East.
Year ended December 31, 2024 vs. 2023 2023 vs. 2022 (In thousands) 2024 2023 2022 Dollar Change Dollar Change Sales channel mix Direct sales channel $ 149,874 $ 147,169 $ 129,098 $ 2,705 $ 18,071 Distributor channel 50,579 45,846 34,938 4,733 10,908 Total revenue, net $ 200,453 $ 193,015 $ 164,036 $ 7,438 $ 28,979 Customer mix Academia and government $ 80,911 $ 82,145 $ 73,706 $ (1,234) $ 8,439 Biotechnology, pharmaceutical, distributor and CRO 119,542 110,870 90,330 8,672 20,540 Total revenue, net $ 200,453 $ 193,015 $ 164,036 $ 7,438 $ 28,979 Distributors typically sell to end customers identified in other customer categories.
Year ended December 31, 2025 vs. 2024 2024 vs. 2023 (In thousands) 2025 2024 2023 Dollar Change Dollar Change Sales channel mix Direct sales channel $ 146,668 $ 149,874 $ 147,169 $ (3,206) $ 2,705 Distributor channel 54,825 50,579 45,846 4,246 4,733 Total revenue, net $ 201,493 $ 200,453 $ 193,015 1040 $ 7,438 Customer mix Academia and government $ 84,763 $ 80,911 $ 82,145 $3,852 $ (1,234) Biotechnology, pharmaceutical, distributor and CRO 116,730 119,542 110,870 (2,812) $ 8,672 Total revenue, net $ 201,493 $ 200,453 $ 193,015 $1,040 $ 7,438 Distributors typically sell to end customers identified in other customer categories.
Finally, changes in the National Institute of Health policy with respect to grants for academic research, specifically, the reduction in indirect cost reimbursement, may impact our revenue from academic and government customers in the near term. Components of our results of operations Total revenue, net We currently generate our total revenue, net from product revenue and service revenue. Product .
Finally, changes in the U.S. National Institutes of Health (“NIH”) policy with respect to grants for academic research, specifically, the reduction in indirect cost reimbursement, has impacted and may continue to impact our revenue from academic and government customers in the near term.
The higher service gross margins in the year ended December 31, 2024 compared to the year ended December 31, 2023 were mainly driven by lower overhead costs as a percentage of sales due to higher revenue and greater overhead cost productivity, and lower material costs as a percentage of sales. 75 Table of Contents Operating expenses Research and development Year ended December 31, Change (In thousands, except percentages) 2024 2023 Amount % Research and development $ 39,402 $ 44,151 $ (4,749) (11) % Research and development expenses were $39.4 million for the year ended December 31, 2024 as compared to $44.2 million for the year ended December 31, 2023.
The higher service gross profit in the year ended December 31, 2025 compared to the year ended December 31, 2024 was driven by higher revenue, while higher headcount, overhead, and material costs as a percentage of service revenue contributed to lower service gross margin. 78 Table of Contents Operating expenses Research and development Year ended December 31, Change (In thousands, except percentages) 2025 2024 Amount % Research and development $ 36,468 $ 39,402 $ (2,934) (7) % Research and development expenses were $36.5 million for the year ended December 31, 2025 as compared to $39.4 million for the year ended December 31, 2024.
The decrease of $3.3 million was primarily due to higher realized and unrealized foreign exchange losses in 2024.
The increase of $4.3 million was primarily due to $3.6 million of realized and unrealized foreign exchange losses in 2024, compared to $0.7 million of gains in 2025.
Dividend yield— The expected dividend yield is zero as we have never declared or paid cash dividends and have no current plans to do so in the foreseeable future.
Treasury zero-coupon issued in effect at the time of grant for periods corresponding with the expected term of the option. 85 Table of Contents Dividend yield— The expected dividend yield is zero as we have never declared or paid cash dividends and have no current plans to do so in the foreseeable future.
The increase in cost of sales was driven by increases in product unit volume and service revenue, and was primarily due to increased material costs, increased service and manufacturing headcount and associated personnel cost, partially offset by lower warranty cost.
The increase in cost of sales was driven primarily by an increase in service revenue, and associated service material, headcount, and other overhead costs. Product cost of sales increased due to higher tariff costs and higher overhead costs resulting from transitioning a manufacturing facility overseas, offset by lower material costs as a result of lower instrument volume.
The decrease of $1.3 million in interest income was primarily the result of lower cash and cash equivalents and short term investment balances as compared to the year ended December 31, 2023. This was a result of the movement of assets from interest bearing accounts to marketable securities investment accounts which are classified as investment income rather than interest income.
The decrease of $2.9 million in interest income was primarily the result of a lower interest rate environment and lower cash and cash equivalents and short term investment balances as compared to the year ended December 31, 2024.
Total cost of sales, gross profit and gross margin Year ended December 31, Change (In thousands, except percentages) 2024 2023 Amount % Cost of sales: Product $ 69,088 $ 65,327 $ 3,761 6 % Service 20,259 18,262 1,997 11 % Total cost of sales $ 89,347 $ 83,589 $ 5,758 7 % Gross profit $ 111,106 $ 109,426 $ 1,680 2 % Gross margin 55 % 57 % Total cost of sales increased by $5.8 million, or 7%, for the year ended December 31, 2024 as compared to the year ended December 31, 2023.
Total cost of sales, gross profit and gross margin Year ended December 31, Change (In thousands, except percentages) 2025 2024 Amount % Cost of sales: Product $ 69,813 $ 69,088 $ 725 1 % Service 27,220 20,259 6,961 34 % Total cost of sales $ 97,033 $ 89,347 $ 7,686 9 % Gross profit $ 104,460 $ 111,106 $ (6,646) (6) % Gross margin 52 % 55 % Total cost of sales increased by $7.7 million, or 9%, for the year ended December 31, 2025 as compared to the year ended December 31, 2024.
We also incurred non-cash stock-based compensation expense, depreciation and amortization, amortization of right-of-use assets, and interest expenses for accretion of the legal settlement liabilities and provision for excess and obsolete inventory of $22.0 million, $6.0 million, $3.2 million, $1.6 million, and $1.5 million respectively. We had gain on investment accretion and amortization of $6.7 million.
The primary factors affecting our operating cash flows during the period were our net loss of $6.0 million, impacted by our non-cash charges of $23.7 million, primarily consisting of stock-based compensation expense of $26.8 million, depreciation and amortization of $7.2 million, amortization of right-of-use assets of $3.3 million, and provision for excess and obsolete inventory of $1.6 million respectively, partially offset by interest expenses for accretion of the legal settlement liabilities of $7.2 million, gain on investment accretion and amortization of $5.2 million, and deferred income taxes of $2.9 million.
Beginning in 2023, net stock repurchases are subject to the excise tax. As of December 31, 2024, we have accrued $0.4 million excise taxes related with our stock repurchases.
As of December 31, 2025, we have accrued $0.1 million excise taxes related with our stock repurchases.
Investing activities Net cash used in investing activities during the year ended December 31, 2024 was $83.0 million driven by purchases of marketable securities of $274.1 million, the purchase of the Cytometric Engineering Ltd. (d.b.a.
Investing activities Net cash provided by investing activities during the year ended December 31, 2025 was $10.1 million driven by proceeds from maturities of marketable securities of $292.2 million, and proceeds from sales of property and equipment of $0.3 million, partially offset by purchases of marketable securities of $278.2 million, purchases of property and equipment of $4.1 million. 82 Table of Contents Net cash used in investing activities during the year ended December 31, 2024 was $83.0 million driven by purchases of marketable securities of $274.1 million, purchases of property and equipment of $3.5 million, the purchase of the Cytometric Engineering Ltd.
Cash provided included an increase in deferred revenue of $6.5 million, a decrease of inventories of $4.3 million, an increase in accrued expenses and other liabilities of $0.7 million.
These amounts were partially offset by cash provided from changes in our operating assets and liabilities of an increase in deferred revenue of $3.6 million, and a decrease of accrued expenses and other liabilities of $4.0 million, and an increase in trade accounts payable of $0.4 million.
Year ended December 31, Change (In thousands, except percentages) 2024 2023 Amount % Product: Revenue $ 153,263 $ 156,717 $ (3,454) (2) % Cost of sales 69,088 65,327 3,761 6 % Product gross profit $ 84,175 $ 91,390 $ (7,215) (8) % Gross margin 55 % 58 % Service: Revenue $ 47,190 $ 36,298 $ 10,892 30 % Cost of sales 20,259 18,262 1,997 11 % Service gross profit $ 26,931 $ 18,036 $ 8,895 49 % Gross margin 57 % 50 % Product revenue for the year ended December 31, 2024 decreased by 2%, as compared to the year ended December 31, 2023.
Year ended December 31, Change (In thousands, except percentages) 2025 2024 Amount % Product: Revenue $ 144,233 $ 153,263 $ (9,030) (6) % Cost of sales 69,813 69,088 725 1 % Product gross profit $ 74,420 $ 84,175 $ (9,755) (12) % Gross margin 52 % 55 % Service: Revenue $ 57,260 $ 47,190 $ 10,070 21 % Cost of sales 27,220 20,259 6,961 34 % Service gross profit $ 30,040 $ 26,931 $ 3,109 12 % Gross margin 52 % 57 % Product revenue for the year ended December 31, 2025 decreased by 6% as compared to the year ended December 31, 2024.
See Note 11 to our consolidated financial statements included elsewhere in this Annual Report on Form 10-K for further details on the legal settlement liability. 76 Table of Contents Interest income Year ended December 31, Change (In thousands, except percentages) 2024 2023 Amount % Interest income $ 5,121 $ 6,413 $ (1,292) (20) % Interest income was $5.1 million and $6.4 million for the years ended December 31, 2024 and 2023, respectively.
The $5.7 million decrease in interest income was primarily due to a benefit of $5.3 million change in estimate to the royalty settlement liability with BD. See Note 11 to our consolidated financial statements included elsewhere in this Annual Report on Form 10-K for further details on the legal settlement liability.
This was partially offset by an increase of trade accounts receivable of $7.3 million, an increase in prepaid expenses and other assets of $9.5 million, a decrease in the legal settlement of $0.3 million, and a decrease of operating lease liabilities of $3.1 million, and a decrease of trade accounts payables of $1.8 million.
The cash used in changes in our operating assets and liabilities of $4.8 million were primarily due to an increase of inventories of $5.2 million, a decrease of operating lease liabilities of $4.1 million, and a decrease in the legal settlement liability of $1.1 million, and an increase in prepaid expenses and other assets of $2.7 million.
The repurchased shares of common stock were retired. The repurchase program expired on December 31, 2024. 78 Table of Contents Under these two repurchase programs, the Company has purchased an aggregate of 10,585,404 shares of its outstanding common stock for a total cost of approximately $65.5 million at an average price per share of $6.19.
Under these repurchase programs, the Company has purchased an aggregate of 13,877,992 shares of its outstanding common stock for a total cost of approximately $80.8 million at an average price per share of $5.80 as of December 31, 2025. On August 16, 2022, the Inflation Reduction Act of 2022 (the “IRA”) was signed into law.
The acquired FCI Business includes conventional flow and image-based flow cytometry instrumentation and related products and services (the “FCI Products”), which provide insights into all facets of cellular phenotypes and morphology.
In addition to our FSP product portfolio, pursuant to an acquisition in February 2023, we offer conventional flow and image-based flow cytometry instrumentation and related products and services under the Amnis ® and Guava ® brands, which provide insights into all facets of cellular phenotypes and morphology.
The lower product gross margins in the year ended December 31, 2024 compared to the year ended December 31, 2023 were driven by higher material costs, less favorable instrument product mix and higher production overhead costs.
The lower product gross margins in the year ended December 31, 2025 compared to the year ended December 31, 2024 were primarily due to higher tariffs costs as well as higher production overhead costs related to transitioning a manufacturing facility overseas.
The decrease was primarily driven by less revenue contribution in 2024 from the FCI Products, upgrades, and loaders. Unit volumes increased 8.5% for spectral and imaging products, including the Aurora and Northern Lights analyzers, Aurora CS cell sorters and Amnis imaging systems.
The decrease was primarily driven by a decline in instrument revenue offset by growth in reagent revenue. Unit volumes decreased 6.0% for spectral and imaging products, including the Cytek Aurora, Northern Lights, Aurora CS and ImageStream systems.
We had gain on investment accretion and amortization of $5.2 million, and interest expenses for accretion of the legal settlement liabilities $7.2 million, and deferred income taxes of $2.9 million. Cash provided included an increase in deferred revenue of $3.7 million, a decrease of inventories of $14.8 million and an increase in trade accounts payable of $2.6 million.
The cash provided by changes in our operating assets and liabilities of $7.7 million were primarily due to a decrease of inventories of $14.8 million, an increase in deferred revenue of $3.7 million, and a decrease of trade accounts payables of $2.6 million.
This was offset by lower average selling prices. 74 Table of Contents Service revenue increased by $10.9 million, or 30%, to $47.2 million, for the year ended December 31, 2024 as compared to the year ended December 31, 2023.
Service revenue increased by $10.1 million, or 21%, to $57.3 million, for the year ended December 31, 2025 as compared to the year ended December 31, 2024.
We believe these factors contributed to longer sales cycles, which adversely impacted our operating results for the three months and full year ended December 31, 2024, and may adversely affect our operating results in the future.
We believe these factors contributed to longer sales cycles, which adversely impacted our operating results for the three months and full year ended December 31, 2025, and may adversely affect our operating results in the future. 74 Table of Contents The U.S. government has made and continues to signal additional changes to existing U.S. trade policies, including imposing and announcing plans for tariffs on all U.S. trading partners including China, and renegotiating or potentially terminating existing bilateral and multi-lateral trade agreements.
Net cash used in operating activities for the year ended December 31, 2023 was $5.3 million including net income of $12.1 million.
Net cash provided by operating activities for the year ended December 31, 2024 was $25.4 million.