Biggest changeOur Prepared segment has also expanded the capacity to provide products for a larger portion of the Fresh Deli department. 35 The following tables set forth sales by product category and sales allowances, by segment (dollars in thousands): Year ended October 31, 2022 Year ended October 31, 2021 Grown Prepared Total Grown Prepared Total Third-party sales: Avocados $ 645,944 $ — $ 645,944 $ 536,969 $ — $ 536,969 Tomatoes 47,288 — 47,288 43,658 — 43,658 Papayas 11,422 — 11,422 10,884 — 10,884 Other fresh income 123 — 123 693 — 693 Fresh-cut fruit — 204,433 204,433 — 205,087 205,087 Fresh-cut vegetables — 107,332 107,332 — 102,291 102,291 Prepared products — 114,396 114,396 — 95,639 95,639 Guacamole — 74,970 74,970 — 75,681 75,681 Salsa — 1,860 1,860 — 2,784 2,784 Total gross sales 704,777 502,991 1,207,768 592,204 481,482 1,073,686 Less sales allowances (4,507) (10,123) (14,630) (3,677) (11,682) (15,359) Less inter-company eliminations (2,065) — (2,065) (2,497) — (2,497) Net sales $ 698,205 $ 492,868 $ 1,191,073 $ 586,030 $ 469,800 $ 1,055,830 Year ended October 31, 2021 Year ended October 31, 2020 Grown Prepared Total Grown Prepared Total Third-party sales: Avocados $ 536,969 $ — $ 536,969 $ 521,542 $ — $ 521,542 Tomatoes 43,658 — 43,658 53,922 — 53,922 Papayas 10,884 — 10,884 10,529 — 10,529 Other fresh income 693 — 693 327 — 327 Fresh-cut fruit — 205,087 205,087 — 204,766 204,766 Fresh-cut vegetables — 102,291 102,291 — 113,460 113,460 Prepared products — 95,639 95,639 — 88,346 88,346 Guacamole — 75,681 75,681 — 75,409 75,409 Salsa — 2,784 2,784 — 2,783 2,783 Total gross sales 592,204 481,482 1,073,686 586,320 484,764 1,071,084 Less sales allowances (3,677) (11,682) (15,359) (1,268) (8,794) (10,062) Less inter-company eliminations (2,497) — (2,497) (1,651) — (1,651) Net sales $ 586,030 $ 469,800 $ 1,055,830 $ 583,401 $ 475,970 $ 1,059,371 Net sales to third parties by segment exclude inter-segment sales and cost of sales.
Biggest changeOur Prepared segment has also expanded the capacity to provide products for a larger portion of the Fresh Deli department. 37 The following tables set forth sales by product category and sales allowances, by segment (dollars in thousands): Year ended October 31, 2023 Year ended October 31, 2022 Grown Prepared Total Grown Prepared Total Avocados $ 466,385 $ — $ 466,385 $ 645,944 $ — $ 645,944 Tomatoes 56,298 — 56,298 47,288 — 47,288 Papayas 10,432 — 10,432 11,422 — 11,422 Other fresh income 100 — 100 123 — 123 Fresh-cut products — 383,028 383,028 — 426,161 426,161 Guacamole — 70,611 70,611 — 74,970 74,970 Salsa — 796 796 — 1,860 1,860 Total gross sales 533,215 454,435 987,650 704,777 502,991 1,207,768 Less sales allowances (4,190) (9,883) (14,073) (4,507) (10,123) (14,630) Less intersegment eliminations (1,629) — (1,629) (2,065) — (2,065) Net sales $ 527,396 $ 444,552 $ 971,948 $ 698,205 $ 492,868 $ 1,191,073 Year ended October 31, 2022 Year ended October 31, 2021 Grown Prepared Total Grown Prepared Total Avocados $ 645,944 $ — $ 645,944 $ 536,969 $ — $ 536,969 Tomatoes 47,288 — 47,288 43,658 — 43,658 Papayas 11,422 — 11,422 10,884 — 10,884 Other fresh income 123 — 123 693 — 693 Fresh-cut products — 426,161 426,161 — 403,017 403,017 Guacamole — 74,970 74,970 — 75,681 75,681 Salsa — 1,860 1,860 — 2,784 2,784 Total gross sales 704,777 502,991 1,207,768 592,204 481,482 1,073,686 Less sales allowances (4,507) (10,123) (14,630) (3,677) (11,682) (15,359) Less intersegment eliminations (2,065) — (2,065) (2,497) — (2,497) Net sales $ 698,205 $ 492,868 $ 1,191,073 $ 586,030 $ 469,800 $ 1,055,830 Net sales to third parties by segment exclude intersegment sales and cost of sales.
In January 2017, we received preliminary observations from SAT related to an audit for fiscal year 2013 outlining certain proposed adjustments primarily related to intercompany funding, deductions for services from certain vendors/suppliers and IVA.
In January 2017, we received preliminary observations from SAT related to an audit for fiscal year 2013 outlining certain proposed adjustments primarily related to intercompany funding, deductions for services from certain vendors and suppliers and IVA.
We believe adjusted net income affords investors a different view of the overall financial performance of the Company than adjusted EBITDA and the GAAP measure of net income (loss) attributable to Calavo Growers, Inc. Reconciliations of non-GAAP financial measures to the most directly comparable GAAP financial measures are provided in the financial tables below. Items are considered one-time in nature if they are non-recurring, infrequent or unusual and have not occurred in the past two years or are not expected to recur in the next two years, in accordance with SEC rules.
We believe adjusted net income (loss) affords investors a different view of the overall financial performance of the Company than adjusted EBITDA and the GAAP measure of net income (loss) attributable to Calavo Growers, Inc. Reconciliations of non-GAAP financial measures to the most directly comparable GAAP financial measures are provided in the financial tables below. Items are considered one-time in nature if they are non-recurring, infrequent or unusual and have not occurred in the past two years or are not expected to recur in the next two years, in accordance with SEC rules.
The way the Company measures EBITDA, adjusted EBITDA, adjusted net income and adjusted diluted EPS may not be comparable to similarly titled measures presented by other companies and may not be identical to corresponding measures used in Company agreements. Adjusted Net Income (Non-GAAP, Unaudited) The following table presents adjusted net income and adjusted diluted EPS, each a non-GAAP measure, and reconciles them to net income (loss) attributable to Calavo Growers, Inc., and Diluted EPS, which are the most directly comparable GAAP measures.
The way the Company measures EBITDA, adjusted EBITDA, adjusted net income and adjusted diluted EPS may not be comparable to similarly titled measures presented by other companies and may not be identical to corresponding measures used in Company agreements. Adjusted Net Income (Non-GAAP, Unaudited) The following table presents adjusted net income (loss) and adjusted diluted EPS, each a non-GAAP measure, and reconciles them to net income (loss) attributable to Calavo Growers, Inc., and Diluted EPS, which are the most directly comparable GAAP measures.
The majority of our tomato sales are made on a consignment basis, in which the gross profit we earn is generally based on a commission agreed to with each party, which usually is a percent of the overall selling price; however, we also purchase some tomatoes on the spot market to meet specific customer requests and have certain fixed overhead costs associated with our tomato operations which impact the overall gross profit realized from tomato sales.
The majority of our tomato sales are made on a consignment basis, in which the gross profit we earn is generally based on a commission agreed to with each party, which usually is a percent of the overall selling price; however, we also purchase some tomatoes on the spot market to meet specific customer requests and have certain fixed overhead costs associated with our tomato operations which impact the overall gross profit realized from tomato sales.
The adjustments to calculate EBITDA and adjusted 31 EBITDA are items recognized and recorded under GAAP in particular periods but might be viewed as not necessarily coinciding with the underlying business operations for the periods in which they are so recognized and recorded. Adjusted net income is defined as net income (loss) attributable to Calavo Growers, Inc. excluding (1) non-cash net losses recognized from unconsolidated entities, (2) goodwill impairment, (3) write-off of long-lived assets, (4) acquisition-related costs, (5) restructuring-related costs, including certain severance costs, (6) certain litigation and other related costs, and (7) one-time items.
The adjustments to calculate EBITDA and adjusted EBITDA are items recognized and recorded under GAAP in particular periods but might be viewed as not necessarily coinciding with the underlying business operations for the periods in which they are so recognized and recorded. Adjusted net income (loss) is defined as net income (loss) attributable to Calavo Growers, Inc. excluding (1) non-cash net losses recognized from unconsolidated entities, (2) goodwill impairment, (3) write-off of long-lived assets, (4) acquisition-related costs, (5) restructuring-related costs, including certain severance costs, (6) certain litigation and other related costs, and (7) one-time items.
The increase in gross profit for these products for the year ended October 31, 2022 was mainly due to increased sales prices and a reduction in distribution expenses, an improvement in product yield and labor productivity, and a reduction in costs related to the consolidation of operations in our Green Cove Springs, Florida facility into our Georgia facility . Guacamole products gross profit percentage for the year ended October 31, 2022 was 5.7% compared to a gross profit of 17.6% for the prior year period.
The increase in gross profit for these products 42 for the year ended October 31, 2022 was mainly due to increased sales prices and a reduction in distribution expenses, an improvement in product yield and labor productivity, and a reduction in costs related to the consolidation of operations in our Green Cove Springs, Florida facility into our Georgia facility . Guacamole products gross profit percentage for the year ended October 31, 2022 was 5.7% compared to a gross profit of 17.6% for the prior year period.
In accordance with our cumulative probability analysis, based on factors such as recent settlements made by the SAT in other cases, the 2011 Assessment settlement reached by CDM with the MFM, and the value of CDM assets, we recorded a provision of $11 million in the third quarter of fiscal 2021, as a discrete item in Income Tax Provision.
In accordance with our cumulative 30 probability analysis, based on factors such as recent settlements made by the SAT in other cases, the 2011 Assessment settlement reached by CDM with the MFM, and the value of CDM assets, we recorded a provision of $11 million in the third quarter of fiscal 2021, as a discrete item in Income Tax Provision.
One-time items are identified in the notes to the reconciliations in the financial tables below. Non-GAAP information should be considered as supplemental in nature and not as a substitute for, or superior to, any measure of performance prepared in accordance with GAAP. None of these metrics are presented as measures of liquidity.
One-time items are identified in the notes to the reconciliations in the financial tables below. 33 Non-GAAP information should be considered as supplemental in nature and not as a substitute for, or superior to, any measure of performance prepared in accordance with GAAP. None of these metrics are presented as measures of liquidity.
Goodwill is tested at the reporting unit level, which is defined as an operating segment or one level below the operating segment. We perform a goodwill impairment test on an annual basis, and between annual tests whenever events or changes in circumstances indicate that the carrying amount may not be recoverable.
Goodwill is tested at the reporting unit level, which is defined as an operating segment or one level below the operating segment. We perform a goodwill impairment test on an annual basis, and between annual tests whenever events or changes in circumstances indicate that the carrying 31 amount may not be recoverable.
This board provides a basis for a unified funding of promotional activities based on an assessment on all avocados sold in the U.S. marketplace. The California Avocado Commission, which receives its funding from California avocado growers, has historically shouldered the promotional and advertising costs supporting avocado sales.
This board provides a basis for a unified funding of promotional activities based on an assessment 36 on all avocados sold in the U.S. marketplace. The California Avocado Commission, which receives its funding from California avocado growers, has historically shouldered the promotional and advertising costs supporting avocado sales.
From time to time, we continue to explore the distribution of other crops that provide reasonable returns to our business. Our Prepared business produces, markets and distributes nationally a portfolio of healthy, high quality fresh packaged food products for consumers sold through the retail and other channels.
From time to time, we continue to explore the distribution of other crops that provide reasonable returns to our business. Our Prepared business produces, markets and distributes, primarily nationally, a portfolio of healthy, high quality fresh packaged food products for consumers sold through retail and other channels.
With assistance from our internationally recognized tax advisory firm, CDM has filed an Administrative Appeals for the IVA related to the preceding months. A response to these Administrative Appeals is currently pending resolution. In light of the foregoing, the Company is currently considering its options for resolution of the VAT receivables.
With assistance from our internationally recognized tax advisory firm, CDM has filed an Administrative Appeals for the IVA related to the preceding months. A response to these Administrative Appeals is currently pending resolution. In light of the foregoing, the Company is currently considering its options for resolution of the IVA receivables.
Adjusted net income and the related measure of adjusted diluted EPS exclude certain items that are recognized and recorded under GAAP in particular periods but might be viewed as not necessarily coinciding with the underlying business operations for the periods in which they are so recognized and recorded.
Adjusted net income (loss) and the related measure of adjusted diluted EPS exclude certain items that are recognized and recorded under GAAP in particular periods but might be viewed as not necessarily coinciding with the underlying business operations for the periods in which they are so recognized and recorded.
For fiscal 2022 and 2021, we recorded $2.8 million and $0.9 million of consulting expenses related to an enterprise-wide strategic business review conducted for the purpose of restructuring to improve the profitability of the organization and efficiency of our operations.
For fiscal 34 2022 and 2021, we recorded $2.8 million and $0.9 million of consulting expenses related to an enterprise-wide strategic business review conducted for the purpose of restructuring to improve the profitability of the organization and efficiency of our operations.
In the unlikely event of an unfavorable resolution of the Administrative Appeals, we plan to file Annulment Suits with the Mexican Federal Tax Court. If these suits result in an unfavorable ruling, there is an option to appeal to the Collegiate Circuit Court.
In the event of an unfavorable resolution of the Administrative Appeals, we plan to file Annulment Suits with the Mexican Federal Tax Court. If these suits result in an unfavorable ruling, there is an option to appeal to the Collegiate Circuit Court.
Any significant fluctuation in the cost of fruit used in the production process or the exchange rate between the U.S. dollar and the Mexican peso may have a material impact on future gross profit for our Prepared segment. Management has considered the impact of current operating results as well as expected future results and has concluded that there were no impairment indicators regarding intangible assets carried on the balance sheet as of October 31, 2022.
Any significant fluctuation in the cost of fruit used in the production process or the exchange rate between the U.S. dollar and the Mexican peso may have a material impact on future gross profit for our Prepared segment. Management has considered the impact of current operating results as well as expected future results and has concluded that there were no impairment indicators regarding intangible assets carried on the balance sheet as of October 31, 2023.
This increase in Grown product sales during the year ended October 31, 2022, was due primarily to increased sales prices of avocados associated with lower overall supply of avocados in the marketplace.
This increase in Grown product sales during the year ended October 31, 2022 was due primarily to increased sales prices of avocados associated with lower overall supply of avocados in the 39 marketplace.
Litigation From time to time, we are involved in litigation arising in the ordinary course of our business that we do not believe will have a material adverse impact on our financial statements. 28 Critical Accounting Estimates Our discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America.
Litigation From time to time, we are involved in litigation arising in the ordinary course of our business that we do not believe will have a material adverse impact on our financial statements. Critical Accounting Estimates Our discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States.
The estimates and assumptions described above, along with other factors such as discount rates, will significantly affect the outcome of the impairment tests and the amounts of any resulting impairment losses. Results of Operations The following table sets forth certain items from our consolidated statements of operations, expressed as percentages of our total net sales, for the periods indicated: Year ended October 31, 2022 2021 2020 Net sales 100.0 % 100.0 % 100.0 % Gross profit 6.2 % 5.4 % 8.5 % Selling, general and administrative 5.5 % 5.4 % 5.5 % Expenses related to Mexican tax matters — % 0.0 % — % Impairment and charges related to RFG Florida facility closure 0.1 % 0.9 % — % Gain on sales of Temecula packinghouse (0.0) % (0.0) % (0.0) % Operating income 0.5 % (0.9) % 3.0 % Interest income 0.0 % 0.0 % 0.2 % Interest expense (0.1) % (0.1) % (0.1) % Other income, net 0.1 % 0.1 % 0.1 % Recovery (loss) on reserve for FreshRealm note receivable and impairment of investment — % 0.6 % (3.5) % Unrealized and realized net loss (gain) on Limoneira shares (0.7) % 0.4 % (0.8) % Net loss (0.5) % (1.1) % (1.3) % Non-GAAP Financial Measures The below tables include non-GAAP measures EBITDA, adjusted EBITDA, adjusted net income and adjusted diluted earnings per share (“EPS”), which are not prepared in accordance with U.S. generally accepted accounting principles, or “GAAP.” EBITDA is defined as net income (loss) attributable to Calavo Growers, Inc. excluding (1) interest income and expense, (2) income taxes (benefit) provision, (3) depreciation and amortization and (4) stock-based compensation expense.
The estimates and assumptions described above, along with other factors such as discount rates, will significantly affect the outcome of the impairment tests and the amounts of any resulting impairment losses. 32 Results of Operations The following table sets forth certain items from our consolidated statements of operations, expressed as percentages of our total net sales, for the periods indicated: Year ended October 31, 2023 2022 2021 Net sales 100.0 % 100.0 % 100.0 % Gross profit 7.2 % 6.2 % 5.4 % Selling, general and administrative 6.8 % 5.5 % 5.4 % Expenses related to Mexican tax matters 0.0 % — % 0.0 % Impairment and charges related to RFG Florida facility closure — % 0.1 % 0.9 % Gain on sales of Temecula packinghouse — % (0.0) % (0.0) % Operating income 0.0 % 0.5 % (0.9) % Interest income 0.0 % 0.0 % 0.0 % Interest expense (0.1) % (0.1) % (0.1) % Other income, net 0.0 % 0.1 % 0.1 % Recovery (loss) on reserve for FreshRealm note receivable and impairment of investment — % — % 0.6 % Unrealized and realized net loss (gain) on Limoneira shares — % (0.7) % 0.4 % Net loss (0.9) % (0.5) % (1.1) % Non-GAAP Financial Measures The below tables include measures which are not prepared in accordance with U.S. generally accepted accounting principles, or “GAAP,” (“non-GAAP measures”) including EBITDA, adjusted EBITDA, adjusted net income (loss) and adjusted diluted earnings per share (“EPS”). EBITDA is defined as net income (loss) attributable to Calavo Growers, Inc., excluding (1) interest income and expense, (2) income taxes (benefit) provision, (3) depreciation and amortization, and (4) stock-based compensation expense.
Beginning in fiscal 2014 and continuing into fiscal 2022, however, the tax authorities began carrying out more detailed reviews of our refund requests and our supporting documentation. Additionally, they are also questioning the refunds requested attributable to IVA paid to certain suppliers that allegedly did not fulfill their own tax obligations.
Beginning in fiscal 2014 and continuing into fiscal 2023, however, the tax authorities began carrying out more detailed reviews of our refund requests and our supporting documentation. Additionally, they are also questioning the refunds requested attributable to IVA paid to certain suppliers that allegedly did not fulfill their own tax obligations.
We wrote down $8.7 million of leasehold improvements, $0.1 million of equipment, and $0.6 million of inventory (recognized through cost of goods sold). We also paid $0.4 million in employee severance. We incurred $0.9 million of expenses for the year ended October 31, 2022, related to the closure of this facility.
In fiscal 2021, we wrote down $8.7 million of leasehold improvements, $0.1 million of equipment, and $0.6 million of inventory (recognized through cost of goods sold). We also paid $0.4 million in employee severance. We incurred $0.9 million of expenses for the year ended October 31, 2022, related to the closure of this facility.
Fiscal 2021: During our year ended October 31, 2022, as compared to the prior year period, our Grown products segment gross profit increased $2.3 million or 4%. While our overall gross profit increased, our gross profit percentage decreased. For the year ended October 31, 2022 and 2021, the gross profit percentages for avocados were 7.1% and 8.0%, respectively.
Fiscal 2021: During our year ended October 31, 2022, as compared to the prior year period, our Grown products segment gross profit increased $2.3 million or 5%. While our overall gross profit increased, our gross profit percentage decreased. For the year ended October 31, 2022 and 2021, the gross profit percentages for avocados were 7.1% and 8.0%, respectively.
Dollar and the Mexican Peso may have a material impact on future gross profit for our Grown products segment. For the year ended October 31, 2022 we generated gross profit of $3.5 million from tomato sales, down from $3.7 million in the prior year period.
Dollar and the Mexican Peso may have a material impact on future gross profit for our Grown products segment. For the year ended October 31, 2022 we generated gross profit of $3.5 million from tomato sales, a decrease from $3.7 million in the prior year period.
(h) On October 18, 2021, we announced the closure of Prepared’s food processing operations at our Green Cove Springs (near Jacksonville), Florida facility, as part of our Project Uno profit improvement program. As of November 15, 2021, the Green Cove facility for our Prepared segment has ceased operations.
On October 18, 2021, we announced the closure of Prepared’s food processing operations at our Green Cove Springs (near Jacksonville), Florida facility, as part of our Project Uno profit improvement program. As of November 15, 2021, the Green Cove facility for our Prepared segment ceased operations.
During fiscal 2022, 2021 and 2020, we remitted approximately $4.2 million, $5.7 million and $5.2 million to APEAM primarily related to these marketing activities for Mexican avocados. We also believe that our other Grown products, primarily tomatoes, are positioned for future growth.
During fiscal 2023, 2022 and 2021, we remitted approximately $5.5 million, $4.2 million and $5.7 million to APEAM primarily related to these marketing activities for Mexican avocados. We also believe that our other Grown products, primarily tomatoes, are positioned for future growth.
Goodwill impairment testing requires significant judgment and management estimates, including, but not limited to, the determination of (i) the number of reporting units, (ii) the goodwill and other assets and liabilities to be allocated to the reporting units and (iii) the fair values of the reporting units which includes forecasted cash flow.
Goodwill impairment testing requires significant judgment and management estimates, including, but not limited to, the determination of (i) the number of reporting units, (ii) the goodwill and other assets and liabilities to be allocated to the reporting units and (iii) the fair values of the reporting units which include forecasted cash flow.
Papayas have high nutritional benefits. They are rich in anti-oxidants, B vitamins, folate and pantothenic acid, potassium and magnesium, and fiber. Additionally, through our Prepared segment we have expanded and accelerated the Company’s presence in the fast-growing refrigerated fresh packaged foods category through an array of retail product lines for produce, deli, and foodservice departments.
Papayas have high nutritional benefits. They are rich in antioxidants, B vitamins, folate and pantothenic acid, potassium and magnesium, and fiber. Additionally, through our Prepared segment we have expanded and accelerated the Company’s presence in the fast-growing refrigerated fresh packaged foods category through an array of retail product lines for produce, deli, and foodservice departments.
Additionally, the tax authorities have determined that we owe our employee’s profit-sharing liability, totaling approximately $118 million Mexican pesos (approximately $6.0 million USD at October 31, 2022). While we continue to believe that the 2013 Assessment is completely without merit, and that we will prevail on the Annulment Suit in the Tax Court, and that we have court rulings in favor of CDM, we also believe it is in the best interest of CDM and the Company to settle the 2013 Assessment as quickly as possible.
Additionally, the tax authorities have determined that we owe our employee’s profit-sharing liability, totaling approximately $118 million Mexican pesos (approximately $6.5 million USD at October 31, 2023). While we continue to believe that the 2013 Assessment is completely without merit, and that we will prevail on the Annulment Suit in the Tax Court, and that we have court rulings in favor of CDM, we also believe it is in the best interest of CDM and the Company to settle the 2013 Assessment as quickly as possible.
We believe that the incremental funding of promotional and advertising programs in the U.S. will, in the long term, positively impact average selling prices and will favorably impact our avocado businesses. During fiscal 2022, 2021 and 2020, on behalf of avocado growers, we remitted approximately $1.5 million, $1.0 million and $1.3 million to the California Avocado Commission.
We believe that the incremental funding of promotional and advertising programs in the U.S. will, in the long term, positively impact average selling prices and will favorably impact our avocado businesses. During fiscal 2023, 2022 and 2021, on behalf of avocado growers, we remitted approximately $0.5 million, $1.5 million and $1.0 million to the California Avocado Commission.
Avocados are considered a staple item purchased by Hispanic consumers, as the per-capita avocado consumption in Mexico is significantly higher than that of the U.S. We anticipate avocado products will further penetrate the United States marketplace, driven by year-round availability of imported fresh avocados, a rapidly growing Hispanic population, and the promotion of the health benefits of avocados.
Avocados are considered a staple item purchased by Hispanic consumers, as the per-capita avocado consumption in Mexico is significantly higher than that of the US. We anticipate avocado products will further penetrate the United States marketplace, driven by year-round availability of imported fresh avocados, a growing Hispanic population, and the promotion of the health benefits of avocados.
(f) For fiscal 2022, 2021 and 2020, results include higher stock-based compensation expense of $0.1 million, $1.3 million and $1.1 million related to senior management transitions, which does not impact the underlying cost structure of the Company.
(f) For fiscal 2023, 2022 and 2021, results include higher stock-based compensation expense of $1.6 million, $0.1 million and $1.3 million related to senior management transitions, which does not impact the underlying cost structure of the Company.
The Company concluded based on quantitative assessment tests that no goodwill impairment existed in the fiscal years ended October 31, 2022 and 2021.
The Company concluded based on quantitative assessment tests that no goodwill impairment existed in the fiscal years ended October 31, 2023 and 2022.
We provided a written rebuttal to these preliminary observations during our second fiscal quarter of 2017. As a result, in July 2018, the SAT’s local office in Uruapan issued to CDM a final tax assessment totaling approximately $2.6 billion Mexican pesos (which includes annual adjustments for inflation, and equals approximately $131.3 million USD at October 31, 2022) related to Income Tax, Flat Rate Business Tax, and value added tax, related to this fiscal 2013 tax audit.
We provided a written rebuttal to these preliminary observations during our second fiscal quarter of 2017. As a result, in July 2018, the SAT’s local office in Uruapan issued to CDM a final tax assessment totaling approximately $2.6 billion Mexican pesos (which includes annual adjustments for inflation, and equals approximately $143.8 million USD at October 31, 2023) related to Income Tax, Flat Rate Business Tax, and value added tax, related to this fiscal 2013 tax audit.
During fiscal 2022, 2021 and 2020, we remitted approximately $8.1 million, $8.3 million and $8.4 million to the Hass Avocado Board related to avocados. Similarly, Avocados from Mexico (AFM) was formed in 2013 as the marketing arm of the Mexican Hass Avocados Importers Association (MHAIA) and the Association of Growers and Packers of Avocados From Mexico (APEAM).
During fiscal 2023, 2022 and 2021, we remitted approximately $8.0 million, $8.1 million and $8.3 million to the Hass Avocado Board related to avocados. Similarly, Avocados from Mexico (AFM) was formed in 2013 as the marketing arm of the Mexican Hass Avocados Importers Association (MHAIA) and the Association of Growers and Packers of Avocados From Mexico (APEAM).
Actual results may materially differ from these estimates under different assumptions or conditions as additional information becomes available in future periods. Management has discussed the development and selection of critical accounting estimates with the Audit Committee of the Board of Directors and the Audit Committee has reviewed our disclosure relating to critical accounting estimates in this Annual Report. We believe the following are the more significant judgments and estimates used in the preparation of our consolidated financial statements. Promotional allowances.
Actual results may materially differ from these estimates under different assumptions or conditions as additional information becomes available in future periods. Management has discussed the development and selection of critical accounting estimates with the Audit Committee of the Board of Directors and the Audit Committee has reviewed our disclosure relating to critical accounting estimates in this Annual Report. We believe the following are the more significant judgments and estimates used in the preparation of our consolidated financial statements. 2013 Mexican Tax Audit Assessment.
Management will continue to evaluate the impact of operating results on these considerations in future quarters. Fiscal 2021 vs.
Management will continue to evaluate the impact of operating results on these considerations in future quarters. Fiscal 2022 vs.
The provision includes estimated penalties, interest and inflationary adjustments. We believe that this provision remains appropriate as of October 31, 2022 based on our cumulative probability analysis. We incurred $1.4 million of related professional fees for the year ended October 29 31, 2022, which have been recorded in Expenses related to Mexican Tax matters.
The provision includes estimated penalties, interest and inflationary adjustments. We believe that this provision remains appropriate as of October 31, 2023 based on our cumulative probability analysis. We incurred $2.4 million of related professional fees for the year ended October 31, 2023, which have been recorded in Expenses related to Mexican Tax matters.
We continue to seek to expand our relationships with major foodservice companies and food retailers and develop alliances that will allow our products to reach a larger percentage of the marketplace. 25 The operating results of all of our businesses have been, and will continue to be, affected by quarterly and annual fluctuations and market downturns due to a number of factors, including but not limited to pests and disease, weather patterns, changes in demand by consumers, food safety advisories impacting the fresh perishable food categories in which we currently operate, the timing of the receipt, reduction, or cancellation of significant customer orders, the gain or loss of significant customers, market acceptance of our products, our ability to develop, introduce, and market new products on a timely basis, the availability, quality and price of raw materials, new product introductions by our competitors, the utilization of production capacity at our various plant locations, change in the mix of products that our Grown and Prepared segments sell, and general economic conditions.
We continue to seek to expand our relationships with major foodservice companies and food retailers and develop alliances that will allow our products to reach more consumers. 28 The operating results of all of our businesses have been, and will continue to be, affected by quarterly and annual fluctuations and market downturns due to a number of factors, including but not limited to pests and disease, weather patterns, changes in demand by consumers, food safety advisories, the timing of the receipt, reduction, or cancellation of significant customer orders; the gain or loss of significant customers; market acceptance of our products; our ability to develop, introduce, and market new products on a timely basis; the availability, quality and price of raw materials; new product introductions by our competitors; the utilization of production capacity at our various plant locations; change in the mix of products that our Grown and Prepared segments sell; and general economic conditions.
For the year ended October 31, 2022, we recognized a return to provision discrete tax expense of $0.6 million due to the finalization of the tax treatment of the loss related to the previously recorded impairment of the investment in FreshRealm.
For the year ended October 31, 2021, we incurred $0.1 million of professional fees related to FreshRealm. For the year ended October 31, 2022, we recognized a return to provision discrete tax expense of $0.6 million due to the finalization of the tax treatment of the loss related to the previously recorded impairment of the investment in FreshRealm.
This increase in tomato sales was due primarily to a 9% increase in the cartons sold of tomatoes, partially offset by a 1% decrease in average sales prices per carton. 37 Fiscal 2021 vs.
This increase in tomato sales was due primarily to a 9% increase in the cartons sold of tomatoes, partially offset by a 1% decrease in average sales prices per carton. Prepared products Fiscal 2023 vs.
Additionally, we also believe that avocados and avocado based products will further penetrate other marketplaces that we currently operate in as interest in avocados continues to expand. 34 In October 2002, the USDA announced the creation of a Hass Avocado Board to promote the sale of Hass variety avocados in the U.S. marketplace.
Additionally, we also believe that avocados and avocado based products will further penetrate other markets that we currently operate in as interest in avocados continues to expand. In October 2002, the USDA announced the creation of a Hass Avocado Board to promote the sale of Hass variety avocados in the US.
Restricted cash, cash and cash equivalents as of October 31, 2022 and 2021 totaled $3.1 million and $2.9 million.
Restricted cash, cash and cash equivalents as of October 31, 2023 and 2022 totaled $2.9 million and $3.1 million, respectively.
See Note 7 to our consolidated financial statements for further information. Mexican IVA taxes receivable . As of October 31, 2022, and October 31, 2021, CDM IVA receivables totaled $43.6 million (865.4 million Mexican pesos) and $37.5 million (762.1 million Mexican pesos). Historically, CDM received IVA refund payments from the Mexican tax authorities on a timely basis.
See Note 7 to our consolidated financial statements for further information. Mexican IVA taxes receivable . As of October 31, 2023, and October 31, 2022, CDM IVA receivables totaled $49.9 million (913.6 million Mexican pesos) and $43.6 million (865.4 million Mexican pesos). Historically, CDM received IVA refund payments from the Mexican tax authorities on a timely basis.
For the year ended October 31, 2022, we recognized a return to provision discrete tax expense of $0.9 million due to the finalization of the tax treatment for the final settlement of the 2011 Assessment (see below). In June 2021, we paid $2.4 million in full settlement of the 2011 Assessment.
For the year ended October 31, 2022, we recognized a return to provision discrete tax expense of $0.9 million due to the finalization of the tax treatment for the final settlement of the 2011 Assessment (see below).
(i) Tax impact of non-GAAP adjustments are based on the prevailing year-to-date tax rates in each period and adjusted to the one-time tax charges mentioned in note (b) above. 33 Reconciliation of EBITDA and Adjusted EBITDA (Non-GAAP, Unaudited) The following table presents EBITDA and adjusted EBITDA, each a non-GAAP measure, and reconciles them to net income (loss) attributable to Calavo Growers, Inc., which is the most directly comparable GAAP measure.
In addition, we incurred $0.1 million in associated legal fees. (j) Tax impact of non-GAAP adjustments are based on the prevailing year-to-date tax rates in each period and adjusted to the one-time tax charges mentioned in note (b) above. 35 Reconciliation of EBITDA and Adjusted EBITDA (Non-GAAP, Unaudited) The following table presents EBITDA and adjusted EBITDA, each a non-GAAP measure, and reconciles them to net income (loss) attributable to Calavo Growers, Inc., which is the most directly comparable GAAP measure.
We believe that the healthy eating trend that has been developing in the U.S. contributes to such growth, as avocados are cholesterol and sodium free, dense in fiber, vitamin B6, antioxidants, potassium, folate, and contain unsaturated fat, which helps lower cholesterol.
We believe that the healthy eating trend that has been developing in the U.S. contributes to such growth, as avocados are cholesterol and sodium free, dense in fiber, vitamin B6, antioxidants, potassium, folate, and contain unsaturated fat, which helps lower cholesterol. Additionally, we believe that demographic changes in the U.S. will impact the consumption of avocados and avocado-based products.
See “Non-GAAP Financial Measures” above (in thousands, except per share amounts). Year ended October 31, 2022 2021 2020 Net loss attributable to Calavo Growers, Inc. $ (6,249) $ (11,818) $ (13,625) Interest Income (500) (335) (1,998) Interest Expense 1,686 798 877 Provision for Income Taxes 3,251 10,747 (4,292) Depreciation & Amortization 16,589 17,571 16,093 Stock-Based Compensation 3,139 3,950 4,487 EBITDA $ 17,916 $ 20,913 $ 1,542 Adjustments: Non-cash losses recognized from unconsolidated entities (a) 564 1,719 6,110 Net (gain) loss on Limoneira shares (d) 8,928 (3,858) 8,537 Loss (recovery) from FreshRealm and other related expenses (b) — (5,989) 37,577 Rent expense add back (e) 432 396 108 Acquisition costs (c) — 262 510 Restructure costs - consulting and management recruiting and severance (f) 4,775 1,833 — Expenses related to Mexican tax matters (g) 1,417 1,797 — Impairment, losses and charges related to property, plant and equipment (h) 1,115 9,748 Adjusted EBITDA $ 35,147 $ 26,821 $ 54,384 Adjusted EBITDA per dilutive share $ 1.98 $ 1.52 $ 3.10 See prior page for footnote references Net Sales We believe that the fundamental consumption trends for our products continue to be favorable.
See “Non-GAAP Financial Measures” above (in thousands, except per share amounts). Year ended October 31 , 2023 2022 2021 Net loss attributable to Calavo Growers, Inc. $ (8,344) $ (6,249) $ (11,818) Interest Income (605) (500) (335) Interest Expense 2,495 1,686 798 Provision for Income Taxes 5,942 3,251 10,747 Depreciation and Amortization 17,282 16,589 17,571 Stock-Based Compensation 5,210 3,139 3,950 EBITDA $ 21,980 $ 17,916 $ 20,913 Adjustments: Non-cash losses recognized from unconsolidated entities (a) 879 564 1,719 Net loss (income) on Limoneira shares (d) — 8,928 (3,858) Recovery from FreshRealm and other related expenses (b) — — (5,989) Rent expense add back (e) 432 432 396 Acquisition costs (c) 262 Restructure costs - consulting and management recruiting and severance (f) 3,930 4,775 1,833 Expenses related to Mexican tax matters (g) 3,128 1,417 1,797 Impairment, losses and charges related to property, plant and equipment (h) 235 1,115 9,748 Legal settlement and related expenses (i) 700 — — Adjusted EBITDA $ 31,284 $ 35,147 $ 26,821 See prior page for footnote references Net Sales We believe that the fundamental consumption trends for our products continue to be favorable.
First, U.S. avocado demand continues to grow, with per capita consumption in 2021/2022 per USDA reaching 8.4 pounds per person, and approximately 65% higher than the estimate from a decade ago.
First, U.S. avocado demand continues to grow, with per capita consumption in 2022/2023 per USDA reaching 9.2 pounds per person, and approximately 64% higher than the estimate from a decade ago.
This amount has been adjusted for inflation as of October 31, 2022 to the amount of $3 billion Mexican pesos (approximately $151.5 million USD).
This amount has been adjusted for inflation as of October 31, 2023 to the amount of $3 billion Mexican pesos (approximately $166.0 million USD).
See Note 10 to our consolidated financial statements for further information about our business segments. Our Grown products business grades, sizes, packs, cools, and ripens (if desired) avocados for delivery to our customers.
See Note 10 in our consolidated financial statements included elsewhere in this Annual Report on Form 10-K for further information about our business segments. Our Grown products business grades, sizes, packs, cools, and ripens (if desired) avocados for delivery to our customers.
See “Non-GAAP Financial Measures” above (in thousands, except per share amounts). Year ended October 31, 2022 2021 2020 Net loss attributable to Calavo Growers, Inc. $ (6,249) $ (11,818) $ (13,625) Non-GAAP adjustments: Non-cash losses recognized from unconsolidated entities (a) 564 1,719 6,110 Loss (recovery) from FreshRealm and other related expenses (b) 580 (5,989) 37,577 Acquisition costs (c) — 262 510 Net (gain) loss on Limoneira shares (d) 8,928 (3,858) 8,537 Rent expense add back (e) 432 396 108 Restructure costs - consulting, management recruiting and severance (f) 4,914 3,180 1,119 Mexican tax matters (g) 2,343 14,270 — Impairment, losses and charges related to property, plant and equipment (h) 1,145 9,748 — Tax impact of adjustments (i) (3,788) (1,690) (12,773) Adjusted net income attributed to Calavo Growers, Inc. $ 8,869 $ 6,220 $ 27,563 Calavo Growers, Inc.’s net income (loss) per share: Diluted EPS (GAAP) $ (0.35) $ (0.67) $ (0.78) Adjusted Diluted EPS $ 0.50 $ 0.35 $ 1.57 Number of shares used in per share computation: Diluted 17,663 17,621 17,564 32 (a) For the year ended October 31, 2020, FreshRealm incurred losses totaling $24.1 million, of which we recorded $7.2 million of non-cash losses during fiscal 2020.
See “Non-GAAP Financial Measures” above (in thousands, except per share amounts). Year ended October 31, 2023 2022 2021 Net loss attributable to Calavo Growers, Inc. $ (8,344) $ (6,249) $ (11,818) Non-GAAP adjustments: Non-cash losses recognized from unconsolidated entities (a) 879 564 1,719 Loss (recovery) from FreshRealm and other related expenses (b) — 580 (5,989) Acquisition costs (c) — — 262 Net loss (income) on Limoneira shares (d) — 8,928 (3,858) Rent expense add back (e) 432 432 396 Restructure costs - consulting, management recruiting and severance (f) 5,490 4,914 3,180 Expenses related to Mexican tax matters (g) 3,128 2,343 14,270 Impairment, losses and charges related to property, plant and equipment (h) 235 1,145 9,748 Legal settlement and related expenses (i) 700 — — Tax impact of adjustments (j) (2,716) (3,788) (1,690) Adjusted net income (loss) attributed to Calavo Growers, Inc. $ (196) $ 8,869 $ 6,220 Calavo Growers, Inc.’s net income (loss) per share: Diluted EPS (GAAP) $ (0.47) $ (0.35) $ (0.67) Adjusted net income (loss) per diluted share $ (0.01) $ 0.50 $ 0.35 Number of shares used in per share computation: Diluted 17,750 17,663 17,621 (a) For the years ended October 31, 2023, 2022 and 2021, we incurred losses from Agricola Don Memo totaling $0.9 million, $0.6 million, and $1.7 million.
Gross profit benefited for fiscal 2021 by the strengthening of the U.S. dollar in relation to the Mexican peso during the year ended October 31, 2021, which resulted in a $0.9 million net gain related to the remeasurement of peso-dominated net assets at our Mexican subsidiaries.
Contributing to the increase in gross profit for fiscal 2023 was the strengthening of the Mexican Peso in relation to the U.S. Dollar during the year ended October 31, 2023, which resulted in a $1.2 million net gain related to the remeasurement of peso-dominated net assets at our Mexican subsidiaries.
For fiscal 2021, as compared to fiscal 2020, the decrease in interest expense was primarily related to lower interest rates, offset by a higher average debt balance. Other Income, Net 2022 Change 2021 Change 2020 (Dollars in thousands) Other income, net $ 1,017 0 % $ 1,016 84 % $ 553 Percentage of net sales 0.1 % 0.1 % — % Other income, net includes dividend income, as well as certain other transactions that are outside of the normal course of operations.
For fiscal 2022, as compared to fiscal 2021, the increase in interest expense was due to higher interest rates, as well as a higher average debt balance. Other Income, Net 2023 Change 2022 Change 2021 (Dollars in thousands) Other income, net $ 316 (69) % $ 1,017 0 % $ 1,016 Percentage of net sales 0.0 % 0.1 % — % Other income, net includes dividend income, as well as certain other transactions that are outside of the normal course of operations.
The Prepared segment comprises all other products including fresh-cut fruits and vegetables, ready-to-eat sandwiches, wraps, salads and snacks, guacamole, and salsa sold at retail and food service as well as avocado pulp sold to foodservice.
The Grown segment consists of fresh avocados, tomatoes and papayas. The Prepared segment comprises all other products including fresh-cut fruits and vegetables, sandwiches, wraps, salads, parfaits, snacks, and guacamole sold at retail and food service as well as avocado pulp sold to foodservice.
Through our various operating facilities, we (i) sort, pack, and/or ripen avocados, tomatoes and/or Hawaiian grown papayas, (ii) create, process and package a portfolio of healthy fresh foods including fresh-cut fruit and vegetables, and prepared foods including sandwiches, salads, parfaits and ready-to-eat snack items among other products and (iii) process and package guacamole and salsa.
Through our various operating facilities, we (i) sort, pack, and/or ripen avocados, tomatoes and/or Hawaiian grown papayas, (ii) create, process and package a portfolio of healthy fresh foods including fresh-cut fruit and vegetables and other prepared foods including sandwiches, salads, parfaits and snack items among other products, and (iii) process and package guacamole. We distribute our products both domestically and internationally and we report our operations in two different business segments: Grown and Prepared.
Actual results may differ materially from those anticipated in these forward-looking statements as a result of various factors, including, but not limited to, those presented under "Risks Related to Our Business" included in Item 1A and elsewhere in this Annual Report. Overview We are a leader in the distribution of avocados, guacamole products, and other perishable food products throughout the United States.
Actual results may differ materially from those anticipated in these forward-looking statements as a result of various factors, including, but not limited to, those presented under "Risks Related to Our Business" included in Item 1A and elsewhere in this Annual Report. Overview We are a leading marketer, processor, and distributor of avocados and other value-added fresh foods to customers throughout the world.
We incurred $0.3 million of broker fees as part of the sale of Limoneira stock. (e) For the year ended October 31, 2022, 2021 and 2020, we incurred $0.4 million, $0.4 million and $0.1 million related to rent paid for Prepared’s former corporate office space that we have vacated and plan to sublease.
(e) For the year ended October 31, 2023, 2022 and 2021, we incurred $0.4 million related to rent paid for Prepared’s former corporate office space that we have vacated and plan to sublease.
Fiscal year 2022 cash flows provided by investing activities includes the proceeds received on the sale of Limoneira stock of $18.5 million, partially offset by purchases of property, plant and equipment of $10.5 million. Cash used in financing activities was $57.8 million, $5.2 million and $0.9 million for fiscal years 2022, 2021 and 2020.
Fiscal year 2023 cash flows used by investing activities includes the purchases of property, plant and equipment of $10.7 million. Cash provided by financing activities was $24.9 million for fiscal year 2023. Cash used in financing activities was $57.8 million and $5.2 million for fiscal years 2022 and 2021.
Fiscal year 2022 operating cash flows reflect our net loss of $6.6 million, net increase of noncash charges (depreciation and amortization, stock-based compensation expense, provision for losses on accounts receivable, losses from unconsolidated entities, net losses on Limoneira shares, deferred taxes, loss on disposal of property, plant and equipment, loss on the reserve for FreshRealm, impairment related to Prepared’s Florida facility closure and gain on the sale of the Temecula packinghouse) of $29.1 million and a net increase from changes in the non-cash components of our working capital accounts of approximately $27.6 million. Increases in operating cash flows caused by working capital changes include a decrease in accounts receivable of $19.9 million, a net increase in accounts payable, accrued expenses and other liabilities of $10.4 million, an increase in income taxes payable of $8.1 million, and a decrease in inventory of $1.8 million, partially offset by an increase in other assets of $5.0 million, an increase in advances to suppliers of $4.7 million, and a decrease in payable to growers of $2.8 million and an increase in prepaid expenses and other current assets of $0.1 million. The decrease in our accounts receivable is due to improvements in our working capital practices and lower sales in October 2022 compared to the same prior year period.
Fiscal year 2023 operating cash flows reflect our net loss of $8.0 million, net increase of noncash charges (depreciation and amortization, stock-based compensation expense, provision for losses on accounts receivable, losses from unconsolidated entities, deferred taxes, loss on disposal of property, plant and equipment, reserve for Mexican IVA receivables, the divestiture of our salsa business and gain on the sale of the Temecula packinghouse) of $28.2 million and a net decrease from changes in the non-cash components of our working capital accounts of approximately $34.7 million. Decreases in operating cash flows caused by working capital changes include a net decrease in accounts payable, accrued expenses of $15.1 million, an increase in other assets of $7.6 million, a decrease in payable to growers of $5.4 million, an increase in prepaid expenses and other current assets of $5.4 million, an increase in accounts receivable of $2.4 million, an increase in advances to suppliers of $1.3 million, and an increase in inventory of $1.0 million, partially offset by a decrease in income taxes receivable of $3.6 million. The decrease in accounts payable, accrued expenses and other liabilities is primarily related to the timing of payments in October 2023.
As discussed above, even though a majority of our tomato sales are made on a consignment basis, we had lower gross profit from third-party growers/packers compared to prior year. 39 Fiscal 2021 vs. Fiscal 2020: During our year ended October 31, 2021, as compared to the prior year period, our Grown products segment gross profit percentage was consistent.
As discussed above, even though a majority of our tomato sales are made on a consignment basis, we had lower gross profit from third-party growers/packers compared to prior year. Prepared products Fiscal 2023 vs.
For fiscal years 2022, 2021 and 2020, inter-segment sales and cost of sales of $2.1 million, $2.5 million and $1.7 million between the Grown segment and the Prepared segment were eliminated. 36 The following table summarizes our net sales by business segment: 2022 Change 2021 Change 2020 Gross sales: Grown $ 700,270 19 % $ 588,527 1 % $ 585,052 Prepared 492,868 5 % 469,800 (1) % 475,970 Less intercompany eliminations (2,065) (17) % (2,497) 51 % (1,651) Total net sales $ 1,191,073 13 % $ 1,055,830 (0) % $ 1,059,371 As a percentage of sales: Grown 58.7 % 55.6 % 55.1 % Prepared 41.3 % 44.4 % 44.9 % 100 % 100 % 100 % Summary Net sales for the year ended October 31, 2022, as compared to 2021, increased by approximately $135.2 million or 13%.
For fiscal years 2023, 2022 and 2021, intersegment sales and cost of sales of $1.6 million, $2.1 million and $2.5 million between the Grown segment and the Prepared segment were eliminated. 38 The following table summarizes our net sales by business segment: 2023 Change 2022 Change 2021 Gross sales: Grown $ 529,025 (24) % $ 700,270 19 % $ 588,527 Prepared 444,552 (10) % 492,868 5 % 469,800 Less intersegment eliminations (1,629) (21) % (2,065) (17) % (2,497) Total net sales $ 971,948 (18) % $ 1,191,073 13 % $ 1,055,830 As a percentage of sales: Grown 54.3 % 58.7 % 55.6 % Prepared 45.7 % 41.3 % 44.4 % 100 % 100 % 100 % Summary Net sales for the year ended October 31, 2023, compared to the corresponding period in fiscal 2022, decreased by $219.1 million, or approximately 18%.
Fiscal 2020: The decrease in our Prepared products gross profit for the year ended October 31, 2021 was the result of decreased gross profit for fresh-cut fruit and vegetables, prepared foods, and guacamole products. Fresh-cut fruit and vegetables and prepared foods’ gross profit (loss) percentage for the year ended October 31, 2021 was (0.9)%, compared to 5.3% in the same prior year period.
Fiscal 2022: The decrease in our Prepared products gross profit for the year ended October 31, 2023 was the result of decreased gross profit for fresh-cut fruit and vegetables products, partially offset by an increase in guacamole products. Fresh-cut fruit and vegetables and prepared foods products gross profit percentage for the year ended October 31, 2023 was 1.5%, compared to 4.8% for the same prior year period.
The decrease in interest income in fiscal 2021 as compared to fiscal 2020 is primarily due to the discontinuation of accruing interest for FreshRealm, which was effective August 1, 2020. Interest Expense 2022 Change 2021 Change 2020 (Dollars in thousands) Interest expense $ 1,686 111 % $ 798 (9) % $ 877 Percentage of net sales 0.1 % 0.1 % 0.1 % Interest expense is primarily generated from our line of credit borrowings with Farm Credit West, PCA (FCW) and Bank of America, N.A.
The increase in interest income in fiscal 2022 as compared to 2021 is primarily due to a bridge loan to one of our tomato growers. Interest Expense 2023 Change 2022 Change 2021 (Dollars in thousands) Interest expense $ 2,495 48 % $ 1,686 111 % $ 798 Percentage of net sales 0.3 % 0.1 % 0.1 % Interest expense is primarily generated from our line of credit borrowings with Farm Credit West, PCA (FCW) and Bank of America, N.A.
In fiscal 2022 and 2021, we incurred $2.0 million and $0.9 million related to management recruiting and severance costs in connection with the restructuring initiative. (g) For the year ended October 31, 2022, we incurred $1.4 million of professional fees related to the Mexican tax matters.
In fiscal 2023, 2022 and 2021, we incurred $2.9 million, $2.0 million and $0.9 million related to management recruiting and severance costs in connection with the restructuring initiative. For the year ended October 31, 2023, we recorded $0.8 million in severance costs as part of U.S. restructuring efforts.
Fiscal 2021: Net sales for the Grown products business increased by approximately $111.7 million, or 19%, for the year ended October 31, 2022, compared to prior year period.
The increase in tomato sales was primarily due to an 8% increase in the sales price per carton, and an 8% increase in volume sold. Fiscal 2022 vs. Fiscal 2021: Net sales for the Grown products business increased by approximately $111.7 million, or 19%, for the year ended October 31, 2022 compared to the prior year period.
During fiscal 2022, 2021 and 2020, we received $0.6 million, $0.5 million and $0.5 million, million as dividend income from Limoneira. Income Taxes Benefit (Provision) 2022 Change 2021 Change 2020 (Dollars in thousands) Income tax benefit (provision) $ (3,251) (70) % $ (10,747) (350) % $ 4,292 Effective tax rate 97.0 % 913.3 % 23.7 % 42 For fiscal 2022, we incurred return to provision discrete taxable items in the amount of $2.0 million.
At the end of fiscal 2022, we sold our investment in Limoneira and therefore received no dividends from Limoneira in fiscal 2023. Income Taxes Provision 2023 Change 2022 Change 2021 (Dollars in thousands) Income tax provision $ (5,942) 83 % $ (3,251) (70) % $ (10,747) Effective tax rate 293.4 % 97.0 % 913.3 % 44 For fiscal 2023, we incurred return to provision discrete taxable items in the amount of $0.2 million.
(Bank of America). For fiscal 2022, as compared to fiscal 2021, the increase in interest expense was due to higher interest rates, as well as a higher average debt balance over the first half of the year.
(Bank of America) and our new credit facility with Wells Fargo. For fiscal 2023, as compared to fiscal 2022, the increase in interest expense was due to higher interest rates, as well as a higher average debt balance.
Prepared products are marketed under the Calavo, Garden Highway Fresh Cut, Garden Highway, and Garden Highway Chef Essentials brands, as well as store-brand and private label programs. We believe that we are well positioned to address the diverse taste and needs of today’s foodservice and retail customers. Our Prepared business maintains relationships with foodservice companies and food retailers.
We believe that we are well positioned to address the diverse taste and needs of today’s foodservice and retail customers. Our Prepared business maintains relationships with foodservice companies and food retailers.
The gross profit percentage for consignment sales is dependent on the volume of fruit we handle, the average selling prices, and the competitiveness of the returns that we provide to third-party growers/packers. Prepared products Fiscal 2022 vs.
The gross profit percentage for consignment sales are dependent on the volume of fruit we handle, the average selling prices, and the competitiveness of the returns that we provide to third-party growers/packers. The decrease in tomato gross profit was due primarily to an increase in sales of tomatoes from third-party growers/packers.
Our expertise in marketing and distributing avocados, prepared avocado products, and other perishable foods allows us to deliver a wide array of fresh and prepared food products to retail grocery, foodservice, club stores, mass merchandisers, food distributors and wholesalers on a worldwide basis. We procure avocados from California, Mexico and other growing regions around the world.
Our expertise in marketing and distributing avocados and developing and manufacturing prepared avocado products and other value-added fresh foods allows us to deliver a wide array of food products to retail grocery, foodservice, club stores, mass merchandisers, food distributors and wholesalers throughout the world but primarily in the United States.
For the year ended October 31, 2020, we recognized $7.2 million of losses related to FreshRealm. Interest Income 2022 Change 2021 Change 2020 (Dollars in thousands) Interest income $ 500 49 % $ 335 (83) % $ 1,998 Percentage of net sales 0.0 % 0.0 % 0.0 % The increase in interest income in fiscal 2022 as compared to 2021 is primarily due to a bridge loan to one of our tomato growers.
For the years ended October 31, 2023, 2022 and 2021, we recognized losses of $0.9 million, $0.6 million and of $1.7 million, respectively, related to Don Memo. Interest Income 2023 Change 2022 Change 2021 (Dollars in thousands) Interest income $ 605 21 % $ 500 49 % $ 335 Percentage of net sales 0.0 % 0.0 % 0.0 % The increase in interest income in fiscal 2023 as compared to 2022 is primarily due to the increase in the amount owed from our tomato growers from loans and infrastructure advances.
During fiscal 2022, we operated four packinghouses and four operating and distributing facilities (aka value-added depots or VADs) that handle avocados that are sold across the United States and to select international markets.
During fiscal 2023, we operated three packinghouses and five operating and distributing facilities (also known as “value-added depots” or “VAD”s) that handle avocados that are sold across the United States and select international markets.
Of this amount, $1.5 million has been recorded as a discrete item in Income Tax Provision and $0.9 million is related to value added tax expense and recorded as Expenses related to the Mexican tax matters. An additional $0.3 million of related professional fees have also been recorded as expenses related to the Mexican tax matters.
In June 2021, we paid $2.4 million in full settlement of the 2011 Assessment. Of this amount, $1.5 million was recorded as a discrete item in Income Tax Provision and $0.9 million is related to value added tax expense and recorded as Expenses related to the Mexican tax matters.
The decline in pounds sold of guacamole products was due to a decline in demand from foodservice customers related to COVID-19 during the year. 38 Gross Profit The following table summarizes our gross profit and gross profit percentages by business segment: 2022 Change 2021 Change 2020 (Dollars in thousands) Gross profit (loss): Grown $ 50,165 5 % $ 47,787 0 % $ 47,563 Prepared 23,680 146 % 9,638 (77) % 42,335 Total gross profit $ 73,845 29 % $ 57,425 (36) % $ 89,898 Gross profit (loss) percentages: Grown 7.2 % 8.1 % 8.1 % Prepared 4.8 % 2.1 % 8.9 % Consolidated 6.2 % 5.4 % 8.5 % Summary Our cost of goods sold consists predominantly of ingredient costs (primarily fruit and other whole foods), packing materials, freight and handling, labor and overhead (including depreciation) associated with preparing food products, and other direct expenses pertaining to products sold.
This increase primarily reflects price increases of 14% as well as a favorable product mix, partially offset by a 7% decrease in sales volumes. Net sales for guacamole products for the year ended October 31, 2022 compared to the prior year period decreased $3.2 million, or 4%, primarily due to a decrease in the total volume sold. 40 Gross Profit The following table summarizes our gross profit and gross profit percentages by business segment: 2023 Change 2022 Change 2021 (Dollars in thousands) Gross profit (loss): Grown $ 52,163 4 % $ 50,165 5 % $ 47,787 Prepared 17,793 (25) % 23,680 146 % 9,638 Total gross profit $ 69,956 (5) % $ 73,845 29 % $ 57,425 Gross profit percentages: Grown 9.9 % 7.2 % 8.1 % Prepared 4.0 % 4.8 % 2.1 % Consolidated 7.2 % 6.2 % 5.4 % Summary Our cost of goods sold consists predominantly of ingredient costs (primarily fruit and other whole foods), packing materials, freight and handling, labor and overhead (including depreciation) associated with preparing food products, and other direct expenses pertaining to products sold.
See Note 7 to the consolidated financial statements for further information. In July 2021, based on our evaluation of the most probable outcomes of the 2013 Assessment, we recorded an accrual of $11 million as a discrete item in Income Tax Provision.
An additional $0.3 million of related professional fees have also been recorded as expenses related to the Mexican tax matters. In July 2021, based on our evaluation of the most probable outcomes of the 2013 Assessment, we recorded an accrual of $11 million as a discrete item in Income Tax Provision.
The decrease in our inventory as of October 31, 2022, when compared to the prior year period, is primarily due to a combination of lower inventory of Mexican avocados and prepared avocado products. The increase in other assets is primarily related to the increase in IVA receivable in fiscal 2022.
The increase in other assets as of October 31, 2023, when compared to the prior year period, is primarily due to an increase in Mexican IVA taxes receivable. The decrease in payable to growers is mostly due to lower sales volumes of avocados in the month of October 2023 compared to October 2022.
Our working capital at October 31, 2022 was $23.7 million, compared to $38.0 million at October 31, 2021. We believe that cash flows from operations, the available Credit Facility, and other sources will be sufficient to satisfy our future capital expenditures, working capital and other financing requirements for at least the next twelve months.
If completed, we expect to use the net proceeds from the Proposed Transaction primarily for the reduction of debt and return of cash to shareholders. 46 We believe that cash flows from operations, the available Credit Facility, and other sources will be sufficient to satisfy our future capital expenditures, working capital and other financing requirements for at least the next twelve months.
Cash used during fiscal year 2022 primarily relates to the net payment on our credit facilities totaling $36.5 million, payment of a $20.3 million dividend, payments on long-term obligations of $1.1 million and the payment of minimum withholding taxes on net share settlement of equity awards of $0.1 million, partially offset by proceeds received from a failed leaseback of $0.2 million. Our principal sources of liquidity are cash generated from operations and amounts available for borrowing under our Credit Facility.
(the “Existing Credit Facility”) of $34.9 million) , and the receipt of $4.1 million from our Term Loan with Wells Fargo, partially offset by $10.4 million of dividend payments, proceeds from payments on long-term obligations of $1.9 million, debt issuance costs of $0.7 million, and the payment of minimum withholding taxes on net share settlement of equity awards of $0.1 million. Our principal sources of liquidity are cash generated from operations and amounts available for borrowing under our Credit Facility.
The average avocado sales price per carton increased 3% compared to the prior year period. Sales of tomatoes decreased $10.3 million, or 19%, for the year ended October 31, 2021, when compared to the prior year period.
The volume of avocados sold for the year ended October 31, 2023 increased 3% compared to the prior year period. Sales of tomatoes increased $7.7 million, or 16%, for the year ended October 31, 2023, when compared to the prior year period.