Biggest changeOn February 1, 2024 we completed the purchase of 100% of the outstanding shares of eloomi A/S, a learning experience platform software provider based in Copenhagen, Denmark, and Orlando, Florida. 33 | 2023 Form 10-K Table of Contents Results o f Operations Year Ended December 31, 2023 Compared with Year Ended December 31, 2022 The following table sets forth our results of operations for the periods presented: Year Ended December 31, Increase/(Decrease) Percentage of Revenue 2023 2022 Amount % 2023 2022 (In millions) Revenue: Recurring Cloud $ 1,211.4 $ 908.4 $ 303.0 33.4 % 80.0 % 72.9 % Other 85.9 139.2 (53.3 ) (38.3 )% 5.7 % 11.2 % Total recurring 1,297.3 1,047.6 249.7 23.8 % 85.7 % 84.1 % Professional services and other 216.4 198.6 17.8 9.0 % 14.3 % 15.9 % Total revenue 1,513.7 1,246.2 267.5 21.5 % 100.0 % 100.0 % Cost of revenue: Recurring Cloud 278.5 254.4 24.1 9.5 % 18.4 % 20.4 % Other 46.4 55.0 (8.6 ) (15.6 )% 3.1 % 4.4 % Total recurring 324.9 309.4 15.5 5.0 % 21.5 % 24.8 % Professional services and other 265.6 238.7 26.9 11.3 % 17.5 % 19.2 % Product development and management 209.9 169.9 40.0 23.5 % 13.9 % 13.6 % Depreciation and amortization 66.8 55.0 11.8 21.5 % 4.4 % 4.4 % Total cost of revenue 867.2 773.0 94.2 12.2 % 57.3 % 62.0 % Gross profit 646.5 473.2 173.3 36.6 % 42.7 % 38.0 % Selling and marketing 250.2 251.5 (1.3 ) (0.5 )% 16.5 % 20.2 % General and administrative 263.2 247.5 15.7 6.3 % 17.4 % 19.8 % Operating profit (loss) 133.1 (25.8 ) 158.9 615.9 % 8.8 % (2.1 )% Interest expense, net 36.1 28.6 7.5 26.2 % 2.4 % 2.3 % Other expense, net 1.0 8.5 (7.5 ) (88.2 )% 0.1 % 0.7 % Income (loss) before income taxes 96.0 (62.9 ) 158.9 252.6 % 6.3 % (5.0 )% Income tax expense 41.2 10.5 30.7 292.4 % 2.7 % 0.8 % Net income (loss) $ 54.8 $ (73.4 ) $ 128.2 174.7 % 3.6 % (5.9 )% 34 | 2023 Form 10-K Table of Contents Revenue .
Biggest changeResults o f Operations Year Ended December 31, 2024 Compared with Year Ended December 31, 2023 The following table sets forth our results of operations for the periods presented: Year Ended December 31, Increase/(Decrease) Percentage of Revenue 2024 2023 Amount % 2024 2023 (In millions) Revenue: Recurring Cloud $ 1,442.4 $ 1,211.4 $ 231.0 19.1 % 82.0 % 80.0 % Other 74.9 85.9 (11.0 ) (12.8 )% 4.3 % 5.7 % Total recurring 1,517.3 1,297.3 220.0 17.0 % 86.2 % 85.7 % Professional services and other 242.7 216.4 26.3 12.2 % 13.8 % 14.3 % Total revenue 1,760.0 1,513.7 246.3 16.3 % 100.0 % 100.0 % Cost of revenue: Recurring Cloud 303.7 278.5 25.2 9.0 % 17.3 % 18.4 % Other 49.0 46.4 2.6 5.6 % 2.8 % 3.1 % Total recurring 352.7 324.9 27.8 8.6 % 20.0 % 21.5 % Professional services and other 291.0 265.6 25.4 9.6 % 16.5 % 17.5 % Product development and management 223.8 209.9 13.9 6.6 % 12.7 % 13.9 % Depreciation and amortization 80.4 66.8 13.6 20.4 % 4.6 % 4.4 % Total cost of revenue 947.9 867.2 80.7 9.3 % 53.9 % 57.3 % Gross profit 812.1 646.5 165.6 25.6 % 46.1 % 42.7 % Selling and marketing 342.0 250.2 91.8 36.7 % 19.4 % 16.5 % General and administrative 366.0 263.2 102.8 39.1 % 20.8 % 17.4 % Operating profit 104.1 133.1 (29.0 ) (21.8 )% 5.9 % 8.8 % Interest income (18.1 ) (20.2 ) 2.1 (10.4 )% (1.0 )% (1.3 )% Interest expense 58.7 56.3 2.4 4.3 % 3.3 % 3.7 % Other expense, net 25.9 1.0 24.9 2490.0 % 1.5 % 0.1 % Income before income taxes 37.6 96.0 (58.4 ) (60.8 )% 2.1 % 6.3 % Income tax expense 19.5 41.2 (21.7 ) (52.7 )% 1.1 % 2.7 % Net income $ 18.1 $ 54.8 $ (36.7 ) (67.0 )% 1.0 % 3.6 % 36 | 2024 Form 10-K Table of Contents Index to Financial Statements Revenue .
Investing Activities During the year ended December 31, 2023, net cash used in investing activities was $202.8 million, primarily consisting of purchases of customer funds marketable securities of $528.1 million, capital expenditures of $114.4 million, and purchases of marketable securities of $6.8 million, partially offset by proceeds from the sale and maturity of customer funds marketable securities of $445.5 million, and proceeds from the sale and maturity of marketable securities of $2.0 million.
During the year ended December 31, 2023, net cash used in investing activities was $202.8 million, primarily consisting of purchases of customer funds marketable securities of $528.1 million, capital expenditures of $114.4 million, and purchases of marketable securities of $6.8 million, partially offset by proceeds from the sale and maturity of customer funds marketable securities of $445.5 million and proceeds from the sale and maturity of marketable securities of $2.0 million.
(b) The as adjusted column is a non-GAAP financial measure, adjusted to exclude share-based compensation expense and related employer taxes, amortization of acquisition-related intangible assets, and certain other items.
(b) The as adjusted column is a non-GAAP financial measure, adjusted to exclude share-based compensation expense and related employer taxes, amortization of acquisition-related intangible assets, and certain other items.
Statements of Cash Flows Changes in cash flows due to purchases of customer fund marketable securities and proceeds from the sale or maturity of customer fund marketable securities, as well as the carrying value of customer fund accounts as of period end dates can vary significantly due to several factors, including the specific day of the week the period ends, which impacts the timing of funds collected from customers and payments made to satisfy customer obligations to employees, taxing authorities, and others.
Cash Flows Changes in cash flows due to purchases of customer fund marketable securities and proceeds from the sale or maturity of customer fund marketable securities, as well as the carrying value of customer fund accounts as of period end dates can vary significantly due to several factors, including the specific day of the week the period ends, which impacts the timing of funds collected from customers and payments made to satisfy customer obligations to employees, taxing authorities, and others.
We used an aggregate amount of $45.0 million of the net proceeds of the Convertible Senior Notes to purchase the Capped Calls. We used the remainder of the net proceeds from the offering (i) to repay $295.0 million principal amount under the Revolving Credit Facility and pay related accrued interest and (ii) for general corporate purposes.
We used an aggregate amount of $45.0 million of the net proceeds of the Convertible Senior Notes to purchase the Capped Calls. We used the remainder of the net proceeds from the offering (i) to repay $295.0 million principal amount under the 2018 Revolving Credit Facility and pay related accrued interest and (ii) for general corporate purposes.
We have not reconciled Cloud ARR because there is no directly comparable GAAP financial measure. • Annual Dayforce revenue retention rate is calculated as a percentage, excluding Ascender, where the numerator is the Dayforce ARR for the prior year, less the Dayforce ARR from lost Dayforce customers during that year; and the denominator is the Dayforce ARR for the prior year.
We have not reconciled Cloud ARR because there is no directly comparable GAAP financial measure. • Annual Dayforce revenue retention rate is calculated as a percentage, excluding Ascender and eloomi, where the numerator is the Dayforce ARR for the prior year, less the Dayforce ARR from lost Dayforce customers during that year; and the denominator is the Dayforce ARR for the prior year.
To calculate Dayforce recurring revenue per customer, we start with Dayforce recurring revenue on a constant currency basis by applying the same exchange rate to all comparable periods for the trailing twelve months and excludes float revenue, and Ascender and ADAM HCM revenue.
To calculate Dayforce recurring revenue per customer, we start with Dayforce recurring revenue on a constant currency basis by applying the same exchange rate to all comparable periods for the trailing twelve months and excludes float revenue, and Ascender, ADAM HCM, and eloomi revenue.
Dollars, Canadian Dollars, Euros and/or Pounds Sterling; up to $70.0 million may, at our option, be made available for letters of credit and $100.0 million may, at our option, be made available for swingline loans (denominated in Canadian Dollars and/or U.S.
Dollars, Canadian Dollars, Euros and/or Pounds Sterling; up to $100.0 million may, at our option, be made available for letters of credit and $100.0 million may, at our option, be made available for swingline loans (denominated in Canadian Dollars and/or U.S. Dollars).
This amount is divided by the number of live Dayforce customers at the end of the trailing twelve month period, excluding Ascender and ADAM HCM.
This amount is divided by the number of live Dayforce customers at the end of the trailing twelve month period, excluding Ascender, ADAM HCM, and eloomi.
The customer assets are held in segregated accounts intended for the specific purpose of satisfying customer funding obligations and therefore are not freely available for our general business use. Please refer to Part II, Item 8, Note 4, "Customer Funds," for further discussion of these funds.
The customer assets are held in segregated accounts intended for the specific purpose of satisfying customer funding obligations and therefore are not freely available for our general business use. Please refer to Part II, Item 8, Note 5, "Customer Funds," for further discussion of these funds.
Adjusted EBITDA is a component of our management incentive plan and Adjusted Cloud recurring gross margin is a component of certain performance based equity awards for our named executive officers, and these metrics are used by management to assess performance and to compare our operating performance to our competitors.
Adjusted EBITDA is a component of our management incentive plan and Adjusted operating profit and Adjusted Cloud recurring gross margin are components of certain performance based equity awards for our named executive officers, and these metrics are used by management to assess performance and to compare our operating performance to our competitors.
Additionally, our liquidity and our ability to meet our obligations and to fund our capital requirements and Dayforce Wallet on-demand pay requests are also dependent on our future financial performance, which is subject to general economic, financial, and other factors that are beyond our control.
Additionally, our liquidity and our ability to meet our obligations and to fund our capital requirements, Dayforce Wallet on-demand pay requests, and share repurchases are also dependent on our future financial performance, which is subject to general economic, financial, and other factors that are beyond our control.
The majority of Powerpay revenue is generated from recurring fees charged on a per-employee, per-process basis. Typical processes include the customer’s payroll runs, year-end tax packages, and delivery of customers’ remittance advices or checks. Powerpay can typically be implemented on a remote basis within one to three days, at which point we start receiving recurring fees.
The majority of Powerpay revenue is generated from recurring fees charged on a PEPM basis. Typical processes include the customer’s payroll runs, year-end tax packages, and delivery of customers’ remittance advices or checks. Powerpay can typically be implemented on a remote basis within one to three days, at which point we start receiving recurring fees.
The following discussion and analysis of our financial condition and results of operations covers fiscal 2023 and fiscal 2022 items and year-over-year comparisons between fiscal 2023 and fiscal 2022.
The following discussion and analysis of our financial condition and results of operations covers fiscal 2024 and fiscal 2023 items and year-over-year comparisons between fiscal 2024 and fiscal 2023.
As of December 31, 2023, approximately $1.22 billion of revenue is expected to be recognized over the next three years from remaining performance obligations. For a discussion of seasonality, please refer to Part 1, Item I, “Business” of this Form 10-K.
As of December 31, 2024, approximately $1.26 billion of revenue is expected to be recognized over the next three years from remaining performance obligations. For a discussion of seasonality, please refer to Part 1, Item I, “Business” of this Form 10-K.
Our annual Dayforce revenue retention rate was above 97% for the years ended December 31, 2023, 2022, and 2021. We set annual targets for Dayforce revenue retention rate and monitor progress toward those targets on a quarterly basis by reviewing known and anticipated customer losses.
Our annual Dayforce revenue retention rate was 98% for the year ended December 31, 2024, and above 97% for the years ended December 31, 2023, and 2022. We set annual targets for Dayforce revenue retention rate and monitor progress toward those targets on a quarterly basis by reviewing known and anticipated customer losses.
How We Ass ess Our Performance In assessing our performance, we consider a variety of performance indicators in addition to revenue and net income (loss). Set forth below is a description of our key performance measures.
How We Ass ess Our Performance In assessing our performance, we consider a variety of performance indicators in addition to revenue, operating profit, and net income. Set forth below is a description of our key performance measures.
Discussions of fiscal 2021 items and year-over-year comparisons between fiscal 2022 and 2021 that are not included in this Form 10-K can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of our Annual Report on Form 10-K for the fiscal year ended December 31, 2022, that was filed with the SEC on March 1, 2023.
Discussions of fiscal 2022 items and year-over-year comparisons between fiscal 2023 and 2022 that are not included in this Form 10-K can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of our Annual Report on Form 10-K for the fiscal year ended December 31, 2023, that was filed with the SEC on February 28, 2024.
We believe that our cash flow from operations, available cash and equivalents, and availability under our Revolving Credit Facility will be sufficient to meet our liquidity needs for the next twelve months and for the foreseeable future.
We believe that our cash flow from operations, available cash and equivalents, and availability under our 2024 Revolving Credit Facility and the Receivables Securitization Program will be sufficient to meet our liquidity needs for the next twelve months and for the foreseeable future.
Our actual results may differ from these estimates. We believe the following is our critical accounting estimate: 40 | 2023 Form 10-K Table of Contents Revenue Recognition Description: We recognize revenue for professional services and Cloud subscription services performance obligations based on an allocation of the total transaction price to each performance obligation using the respective stand-alone selling prices (“SSP”).
Our actual results may differ from these estimates. We believe the following is our critical accounting estimate: Revenue Recognition Description: We recognize revenue for professional services and Cloud subscription services performance obligations based on an allocation of the total transaction price to each performance obligation using the respective stand-alone selling prices (“SSP”).
Additionally, Adjusted EBITDA is a component of our management incentive plan and Adjusted Cloud recurring gross margin is a component of certain performance based equity awards for our named executive officers.
Additionally, Adjusted EBITDA is a component of our management incentive plan and Adjusted operating profit and Adjusted Cloud recurring gross margin are components of certain performance based equity awards for our named executive officers.
We market Dayforce to customers of all sizes, including small (under 500 employees), major (500 to 5,999 employees), and enterprise (6,000 or more employees). 31 | 2023 Form 10-K Table of Contents The following table sets forth the number of live Dayforce customers* at the end of the years presented: Cloud Annualized Recurring Revenue (“ARR”) We use Cloud ARR, a non-GAAP financial measure, to measure the size and growth of our recurring Cloud business, which we believe is useful to management and investors.
We market Dayforce to customers of all sizes, including small (under 500 employees), major (500 to 5,999 employees), and enterprise (6,000 or more employees). 34 | 2024 Form 10-K Table of Contents Index to Financial Statements The following table sets forth the number of live Dayforce customers at the end of the years presented: Cloud ARR We use Cloud ARR, a non-GAAP financial measure, to measure the size and growth of our recurring Cloud business, which we believe is useful to management and investors.
Our In debtedness Our primary liquidity needs are related to funding of general business requirements, including the payment of interest and principal on our debt, capital expenditures, fulfilling our contractual commitments, product development, and funding Dayforce Wallet on-demand pay requests on behalf of our customers.
Our In debtedness Our primary liquidity needs are related to funding of general business requirements, including the payment of interest and principal on our debt, capital expenditures, fulfilling our contractual commitments, product development, funding Dayforce Wallet on-demand pay requests on behalf of our customers, and executing purchases under our share repurchase program.
The increase in gross margin and gross profit was primarily due to the increase in revenue, including float revenue, which outpaced the increase in cost of revenue. Cloud recurring gross margin was 77.0% for the year ended December 31, 2023, compared to 72.0% for the year ended December 31, 2022.
The increase in gross margin and gross profit was primarily due to the increase in revenue, including float revenue, which outpaced the increase in cost of revenue. Cloud recurring gross margin was 78.9% for the year ended December 31, 2024, compared to 77.0% for the year ended December 31, 2023.
When adjusted diluted net income per share is positive, diluted weighted average common shares outstanding incorporate the effect of dilutive equity instruments. • Percentage change in revenue, including total revenue and revenue by solution, on a constant currency basis is calculated by applying the average foreign exchange rate in effect during the comparable prior period. • Cloud ARR is calculated by starting with recurring revenue at year end, excluding revenue from Ascender, subtracting the once-a-year charges, annualizing the revenue for customers live for less than a full year to reflect the revenue that would have been realized if the customer had been live for a full year, and adding back the once-a-year charges.
When adjusted diluted net income per share is positive, diluted weighted average common shares outstanding incorporate the effect of dilutive equity instruments. • Free cash flow is defined as net cash provided by operating activities, as adjusted to exclude capital expenditures. • Free cash flow margin is determined by calculating the percentage that free cash flow is of total revenue. • Percentage change in revenue, including total revenue and revenue by solution, on a constant currency basis is calculated by applying the average foreign exchange rate in effect during the comparable prior period. • Cloud ARR is calculated by starting with recurring revenue at year end, excluding revenue from Ascender and eloomi, subtracting the once-a-year charges, annualizing the revenue for customers live for less than a full year to reflect the revenue that would have been realized if the customer had been live for a full year, and adding back the once-a-year charges.
We derive the majority of our Cloud revenues from recurring fees, primarily PEPM subscription charges. We also derive recurring revenue from fees related to the rental and maintenance of clocks, charges for once-a-year services, such as year-end tax statements, and float revenue on our customer funds before such funds are remitted to taxing authorities, customer employees, or other third parties.
We also derive recurring revenue from fees related to the rental and maintenance of payroll time clocks, charges for once-a-year services, such as year-end tax statements, and float revenue on our customer funds before such funds are remitted to taxing authorities, customer employees, or other third parties.
The Revolving Credit Facility does not require amortization payments. Convertible Senior Notes In March 2021, we issued $575.0 million in aggregate principal amount of 0.25% Convertible Senior Notes due 2026. The total net proceeds from the offering, after deducting initial purchase discounts and issuance costs, were $561.8 million.
Convertible Senior Notes In March 2021, we issued $575.0 million in aggregate principal amount of 0.25% Convertible Senior Notes due in March 2026. The total net proceeds from the offering, after deducting initial purchase discounts and issuance costs, were $561.8 million.
As of December 31, 2023, we had cash and equivalents of $570.3 million and our total debt balance was $1,226.6 million. Please refer to Part II, Item 8, Note 9, “Debt,” to our consolidated financial statements and “Our Indebtedness” section below for further information on our debt.
As of December 31, 2024, we had cash and equivalents of $579.7 million and our total debt balance was $1,228.3 million. Please refer to Part II, Item 8, Note 10, “Debt,” to our consolidated financial statements and “Our Indebtedness” section below for further information on our debt.
Over the lifetime of the customer relationship, we have the opportunity to realize additional PEPM revenue, both as the customer grows or rolls out the Dayforce solution to additional employees, and also by selling additional functionality to existing customers that do not currently utilize our full suite.
Over the lifetime of the customer relationship, we have the opportunity to realize additional PEPM revenue, both as the customer grows or offers the Dayforce solution to additional employees, and also by selling additional functionality to existing customers that do not currently utilize all of the modules we offer.
Dayforce Wallet on-demand pay requests are currently funded from our operating cash balances, until it is reimbursed by our customers through their normal payroll funding cycles. We evaluate the creditworthiness of each customer for the Dayforce Wallet feature.
Dayforce Wallet on-demand pay requests are currently funded from our operating cash balances and as needed, through our Receivables Securitization Program, until they are reimbursed by our customers through their normal payroll funding cycles. We evaluate the creditworthiness of each customer for the Dayforce Wallet feature.
The amount of our future contractual obligation to vendors as of December 31, 2023 was not material. Critical Accounting Policies and Estimates Our discussion and analysis of our financial condition and results of operations is based upon our consolidated financial statements and related notes, which have been prepared in accordance with GAAP.
The amount of our future contractual obligations to vendors as of December 31, 2024 was not material. 42 | 2024 Form 10-K Table of Contents Index to Financial Statements Critical Accounting Policies and Estimates Our discussion and analysis of our financial condition and results of operations is based upon our consolidated financial statements and related notes, which have been prepared in accordance with GAAP.
The following table presents total gross margin and solution gross margins for the periods presented: Year Ended December 31, 2023 2022 Total gross margin 42.7 % 38.0 % Gross margin by solution: Cloud recurring 77.0 % 72.0 % Other recurring 46.0 % 60.5 % Professional services and other (22.7 )% (20.2 )% Total gross margin is defined as total gross profit as a percentage of total revenue, which is inclusive of product development and management costs, as well as depreciation and amortization associated with cost of revenue.
The following table presents total gross margin and solution gross margins for the periods presented: Year Ended December 31, 2024 2023 Total gross margin 46.1 % 42.7 % Gross margin by solution: Cloud recurring 78.9 % 77.0 % Other recurring 34.6 % 46.0 % Professional services and other (19.9 )% (22.7 )% Total gross margin is defined as total gross profit as a percentage of total revenue, which is inclusive of product development and management costs, as well as depreciation and amortization associated with cost of revenue.
Please refer to the "Non-GAAP Financial Measures" section for discussion of percentage change in revenue on a constant currency basis. (b) Other recurring contains solutions previously described as Bureau. Float attributable to this solution was $2.1 million and $5.3 million for the years ended December 31, 2023, and 2022, respectively.
Please refer to the "Non-GAAP Financial Measures" section for discussion of percentage change in revenue on a constant currency basis. (b) Float attributable to Other recurring was $1.3 million and $2.1 million for the years ended December 31, 2024, and 2023, respectively.
The number of live Dayforce customers increased 6.7% to 6,393 at December 31, 2023 from 5,993 at December 31, 2022, representing approximately 6.84 million global employees*. Additionally for the trailing twelve months ended December 31, 2023, Dayforce recurring revenue per customer grew to $146,771 compared to $121,425 for the comparable period in 2022.
The number of live Dayforce customers increased 7.6% to 6,876 at December 31, 2024 from 6,393 at December 31, 2023, representing approximately 7.62 million global employees. Additionally for the trailing twelve months ended December 31, 2024, Dayforce recurring revenue per customer grew to $163,101 compared to $146,771 for the comparable period in 2023.
Our presentation of non-GAAP financial measures should not be construed to imply that our future results will be unaffected by similar items to those eliminated in this presentation. 41 | 2023 Form 10-K Table of Contents We define our non-GAAP financial measures as follows: • EBITDA is net income (loss) before interest, taxes, depreciation, and amortization, and Adjusted EBITDA is EBITDA, as adjusted to exclude share-based compensation expense and related employer taxes, and certain other items. • Adjusted EBITDA margin is determined by calculating the percentage that Adjusted EBITDA is of total revenue. • Adjusted Cloud recurring gross margin is defined as Cloud recurring gross margin, as adjusted to exclude share-based compensation and related employer taxes, and certain other items, as a percentage of total Cloud recurring revenue. • Adjusted operating profit is defined as operating profit (loss), as adjusted to exclude share-based compensation expense and related employer taxes, amortization of acquisition-related intangible assets, and certain other items. • Adjusted operating profit margin is determined by calculating the percentage that Adjusted operating profit is of total revenue. • Adjusted net income is defined as net income (loss), as adjusted to exclude share-based compensation expense and related employer taxes, amortization of acquisition-related intangible assets, and certain other items, all of which are adjusted for the effect of income taxes. • Adjusted net profit margin is determined by calculating the percentage that Adjusted net income is of total revenue. • Adjusted diluted net income per share is calculated by dividing adjusted net income by diluted weighted average common shares outstanding.
We define our non-GAAP financial measures as follows: • EBITDA is net income (loss) before interest, taxes, depreciation, and amortization, and Adjusted EBITDA is EBITDA, as adjusted to exclude share-based compensation expense and related employer taxes, and certain other items. • Adjusted EBITDA margin is determined by calculating the percentage that Adjusted EBITDA is of total revenue. • Adjusted Cloud recurring gross margin is defined as Cloud recurring gross margin, as adjusted to exclude share-based compensation and related employer taxes, and certain other items, as a percentage of total Cloud recurring revenue. • Adjusted operating profit is defined as operating profit (loss), as adjusted to exclude share-based compensation expense and related employer taxes, amortization of acquisition-related intangible assets, and certain other items. • Adjusted operating profit margin is determined by calculating the percentage that Adjusted operating profit is of total revenue. 44 | 2024 Form 10-K Table of Contents Index to Financial Statements • Adjusted net income is defined as net income (loss), as adjusted to exclude share-based compensation expense and related employer taxes, amortization of acquisition-related intangible assets, and certain other items, all of which are adjusted for the effect of income taxes. • Adjusted net profit margin is determined by calculating the percentage that Adjusted net income is of total revenue. • Adjusted diluted net income per share is calculated by dividing adjusted net income by diluted weighted average common shares outstanding.
Depreciation and amortization expense associated with cost of revenue increased by $11.8 million, or 21.5%, for the year ended December 31, 2023, compared to the year ended December 31, 2022, as we continue to capitalize Dayforce related and other development costs and subsequently amortize those costs. Gross profit and gross margin.
Depreciation and amortization expense associated with cost of revenue increased by $13.6 million, or 20.4%, for the year ended December 31, 2024, compared to the year ended December 31, 2023, as we continue to capitalize and subsequently amortize Dayforce-related and other development costs. Gross profit and gross margin.
(c) For the year ended December 31, 2023, Professional services and other consisted of $202.1 million, $13.8 million, and $0.5 million associated with Dayforce, Other, and Powerpay, respectively. For the year ended December 31, 2022, Professional services and other consisted of $181.7 million, $16.2 million, and $0.7 million associated with Dayforce, Other, and Powerpay, respectively.
(c) For the year ended December 31, 2024, Professional services and other consisted of $233.8 million, $8.5 million, and $0.4 million associated with Dayforce, Other, and Powerpay, respectively. For the year ended December 31, 2023, Professional services and other consisted of $202.1 million, $13.8 million, and $0.5 million associated with Dayforce, Other, and Powerpay, respectively.
As of December 31, 2023, our defined benefit pension plans had a projected benefit obligation that exceeded the fair value of the plans’ assets by $21.5 million and our postretirement benefit plan had a projected benefit obligation that exceeded the fair value of the plans’ assets by $8.5 million.
As of December 31, 2024, our defined benefit pension plans had a projected benefit obligation ("PBO") that exceeded the fair value of the plans’ assets by $24.5 million and our postretirement benefit plan had a PBO that exceeded the fair value of the plans’ assets by $6.9 million.
The average time it takes to implement Dayforce typically ranges from three months for smaller customers to twelve months for larger customers. We begin to generate recurring revenue when we provide a production instance to the customer.
The average time it takes to implement Dayforce typically ranges from three months for smaller customers to twelve months for larger customers. We begin to generate recurring revenue when we provide a production instance to the customer. We offer Powerpay for Canadian organizations with fewer than 100 employees.
We also provide outsourced HR solutions to certain of our Dayforce customers, which are tailored to meet their individual needs, and entail performing the duties of a customer’s HR department, including payroll processing, time and labor management, performance management, and recruiting, as needed. We offer Powerpay for Canadian organizations with fewer than 100 employees.
For our Dayforce and Other recurring customers, we also provide outsourced HR solutions, which are tailored to meet their individual needs, and entail performing the duties of a customer’s HR department, including payroll processing, time and labor management, performance management, and recruiting, as needed.
The increase in float revenue is driven by the 3.0% increase in average float balance for our customer funds for the year ended December 31, 2023, which increased to $4.50 billion, compared to $4.37 billion for the year ended December 31, 2022, in addition to an increase in average yield of 192 basis points compared to the year ended December 31, 2022.
The increase in float revenue was driven by the 8.4% increase in average float balance for our customer funds for the year ended December 31, 2024, which increased to $4.88 billion, compared to $4.50 billion for the year ended December 31, 2023, in addition to an increase in average yield of 35 basis points compared to the year ended December 31, 2023.
The table below summarizes the activity within the consolidated statements of cash flows: Year Ended December 31, 2023 2022 (In millions) Net cash provided by operating activities $ 219.5 $ 132.6 Net cash used in investing activities (202.8 ) (342.5 ) Net cash provided by financing activities 242.0 764.6 Effect of exchange rate changes on cash, restricted cash, and equivalents 11.5 (46.8 ) Net increase in cash, restricted cash, and equivalents 270.2 507.9 Cash, restricted cash, and equivalents at beginning of period 3,151.2 2,643.3 Cash, restricted cash, and equivalents at end of period 3,421.4 3,151.2 Cash and equivalents 570.3 431.9 Restricted cash and equivalents 2,851.1 2,719.3 Total cash, restricted cash, and equivalents $ 3,421.4 $ 3,151.2 38 | 2023 Form 10-K Table of Contents Operating Activities Net cash provided by operating activities was $219.5 million during the year ended December 31, 2023, compared to $132.6 million during the year ended December 31, 2022.
The table below summarizes the activity within the consolidated statements of cash flows: Year Ended December 31, 2024 2023 (In millions) Net cash provided by operating activities $ 281.1 $ 219.5 Net cash used in investing activities (471.9 ) (202.8 ) Net cash provided by financing activities 59.6 242.0 Effect of exchange rate changes on cash, restricted cash, and equivalents (36.3 ) 11.5 Net (decrease) increase in cash, restricted cash, and equivalents (167.5 ) 270.2 Cash, restricted cash, and equivalents at beginning of period 3,421.4 3,151.2 Cash, restricted cash, and equivalents at end of period 3,253.9 3,421.4 Cash and equivalents 579.7 570.3 Restricted cash and equivalents 2,674.2 2,851.1 Total cash, restricted cash, and equivalents $ 3,253.9 $ 3,421.4 40 | 2024 Form 10-K Table of Contents Index to Financial Statements Operating Activities Net cash provided by operating activities was $281.1 million during the year ended December 31, 2024, compared to $219.5 million during the year ended December 31, 2023.
Overview Dayforce, Inc., formerly known as Ceridian HCM Holding Inc., is a global HCM software company. We categorize our solutions into three categories: Cloud recurring, other recurring (formerly referred to as Bureau), and professional services and other.
Overview Dayforce, Inc. is a global HCM software company. We categorize our solutions into three categories: Cloud recurring, other recurring, and professional services and other.
These costs, however, are significantly less than the costs initially incurred to acquire and to take customers live. 30 | 2023 Form 10-K Table of Contents Revenues We generate recurring revenues primarily from recurring fees charged for the use of our Cloud recurring solutions, Dayforce and Powerpay, as well as from our other recurring solutions.
We also incur costs to manage the account, to retain customers, and to sell additional functionality, however, these costs are significantly less than the costs initially incurred to acquire and to take customers live. 33 | 2024 Form 10-K Table of Contents Index to Financial Statements Revenues We generate recurring revenues primarily from recurring fees charged for the use of our Cloud recurring solutions, Dayforce and Powerpay, as well as from our other recurring solutions.
Total revenue increased $267.5 million, or 21.5%, to $1,513.7 million for the year ended December 31, 2023, compared to $1,246.2 million for the year ended December 31, 2022. This increase was primarily driven by an increase in live Dayforce customers, the increase in Dayforce recurring revenue per customer, and the increase in float revenue.
Total revenue increased $246.3 million, or 16.3%, to $1,760.0 million for the year ended December 31, 2024, compared to $1,513.7 million for the year ended December 31, 2023. This increase was primarily driven by an increase in the number of live Dayforce customers, the increase in Dayforce recurring revenue per customer, and the increase in float revenue of $31.6 million.
Our capital expenditures included $95.4 million for software and technology and $19.0 million for property, plant and equipment.
Our capital expenditures included $95.3 million for software and technology and $14.3 million for property, plant and equipment.
We have not reconciled the Dayforce recurring revenue per customer because there is no directly comparable GAAP financial measure. 42 | 2023 Form 10-K Table of Contents The following tables reconcile our reported results to our non-GAAP financial measures: Year Ended December 31, 2023 As reported As reported margins (a) Share-based compensation Amortization Other (b) As adjusted (b) As adjusted margins (a) (Dollars in millions, except per share data) Cost of Cloud recurring revenue $ 278.5 77.0 % $ 15.4 $ — $ — $ 263.1 78.3 % Operating profit $ 133.1 8.8 % $ 137.1 $ 60.5 $ 9.1 $ 339.8 22.4 % Net income $ 54.8 3.6 % $ 137.1 $ 60.5 $ (13.7 ) $ 238.7 15.8 % Interest expense, net 36.1 — — — 36.1 Income tax expense (c) 41.2 — — (22.2 ) 63.4 Depreciation and amortization 132.5 — 60.5 — 72.0 EBITDA $ 264.6 $ 137.1 $ — $ 8.5 $ 410.2 27.1 % Net income per share - diluted (d) $ 0.35 $ 0.86 $ 0.38 $ (0.09 ) $ 1.51 (a) Cloud recurring gross margin is defined as total Cloud recurring revenue less cost of Cloud recurring revenue as a percentage of total Cloud recurring revenue.
(c) Income tax effects have been calculated based on the statutory tax rates in effect in the U.S. and foreign jurisdictions during the period. 46 | 2024 Form 10-K Table of Contents Index to Financial Statements Year Ended December 31, 2023 As reported As reported margins (a) Share-based compensation Amortization Other (b) As adjusted (b) As adjusted margins (a) (Dollars in millions, except per share data) Cost of Cloud recurring revenue $ 278.5 77.0 % $ 15.4 $ — $ — $ 263.1 78.3 % Operating profit $ 133.1 8.8 % $ 137.1 $ 60.5 $ 9.1 $ 339.8 22.4 % Net income $ 54.8 3.6 % $ 137.1 $ 60.5 $ (13.7 ) $ 238.7 15.8 % Interest expense, net 36.1 — — — 36.1 Income tax expense (c) 41.2 — — (22.2 ) 63.4 Depreciation and amortization 132.5 — 60.5 — 72.0 EBITDA $ 264.6 $ 137.1 $ — $ 8.5 $ 410.2 27.1 % Net income per share - diluted $ 0.35 $ 0.86 $ 0.38 $ (0.09 ) $ 1.51 (a) Cloud recurring gross margin is defined as total Cloud recurring revenue less cost of Cloud recurring revenue as a percentage of total Cloud recurring revenue.
Total gross margin for the year ended December 31, 2023 increased 470 basis points compared to December 31, 2022, and gross profit increased by $173.3 million, or 36.6%, for the year ended December 31, 2023 compared to the year ended December 31, 2022.
Total gross margin for the year ended December 31, 2024 increased 340 basis points compared to December 31, 2023, and gross profit increased by $165.6 million, or 25.6%, for the year ended December 31, 2024 compared to the year ended December 31, 2023.
Net cash provided by financing activities was $764.6 million during the year ended December 31, 2022.
Net cash provided by financing activities was $242.0 million during the year ended December 31, 2023.
Our Dayforce recurring revenue per customer may fluctuate as a result of a number of factors, including the number of live Dayforce customers and the number of customers purchasing the full HCM suite. *Excluding the 2021 acquisitions of Ascender and ADAM HCM. 32 | 2023 Form 10-K Table of Contents Constant Currency Revenue We present percentage change in revenue on a constant currency basis to assess how our underlying business performed, excluding the effect of foreign currency rate fluctuations.
Our Dayforce recurring revenue per customer may fluctuate as a result of a number of factors, including the number of live Dayforce customers and the number of modules purchased by each customer. 35 | 2024 Form 10-K Table of Contents Index to Financial Statements Constant Currency Revenue We present percentage change in revenue on a constant currency basis to assess how our underlying business performed, excluding the effect of foreign currency rate fluctuations.
Our Business Model Our business model focuses on supporting the rapid growth of Dayforce and maximizing the lifetime value of our Dayforce customer relationships. Due to our subscription model, where we recognize subscription revenues ratably over the term of the subscription period, and our high customer retention rates, we have a high level of visibility into our future revenues.
Our Business Model Our business model focuses on supporting the rapid growth of Dayforce and maximizing the lifetime value of our Dayforce customer relationships. Our ratable recognition of subscription revenues over the term of the subscription period combined with our high revenue retention rates yield a high level of visibility into our future revenues.
This cash inflow was primarily attributable to the net increase in our customer funds obligations of $734.6 million and proceeds from the issuance of common stock under our share-based compensation plans of $38.4 million, partially offset by payments on our long-term debt obligations of $8.4 million.
This cash inflow was primarily attributable to the increase in proceeds from our debt issuance of $650.0 million, proceeds from the issuance of common stock under our share-based compensation plans of $56.6 million, and the net increase in our customer funds obligations of $51.8 million, partially offset by payments on our long-term debt obligations of $648.3 million, repurchases of common stock of $36.1 million, payment of debt refinancing costs of $11.4 million, and payment of contingent consideration of $3.0 million.
We recognized $202.6 million of Cloud professional services revenue for the year ended December 31, 2023, and the related contract assets were $89.0 million as of December 31, 2023.
We recognized $234.2 million of Cloud professional services revenue for the year ended December 31, 2024, and the related contract assets were $100.2 million as of December 31, 2024.
For the years ended December 31, 2023, and 2022, our investment in software development was $198.5 million and $162.2 million, respectively, consisting of $112.0 million and $92.3 million of research and development expense, and $86.5 million and $69.9 million of capitalized software development, respectively.
For the years ended December 31, 2024, and 2023, our investment in software development was $213.1 million and $198.5 million, respectively, consisting of $123.0 million and $112.0 million of research and development expense, and $90.1 million and $86.5 million of capitalized software development, respectively.
For both periods, cash inflows from operating activities are primarily generated from the subscriptions of our solutions. Cash outflows from operating activities for both periods are primarily comprised of personnel-related expenditures that are integral to our business operations.
For both periods, cash inflows from operating activities were primarily generated from the subscriptions of our solutions. Cash outflows from operating activities for both periods are primarily comprised of personnel-related expenditures, including the payout of year-end employee compensation, and the renewals of prepaid annual contracts that are integral to our business operations.
Our capital expenditures included $74.3 million for software and technology and $20.2 million for property, plant and equipment. Financing Activities Net cash provided by financing activities was $242.0 million during the year ended December 31, 2023.
Our capital expenditures included $95.4 million for software and technology and $19.0 million for property, plant and equipment. Financing Activities Net cash provided by financing activities was $59.6 million during the year ended December 31, 2024.
For the years ended December 31, 2023 and 2022, other expense, net of $1.0 million and $8.5 million, respectively, was comprised of foreign currency translation (gains) losses and net periodic pension expense. Income tax expense. For the years ended December 31, 2023 and 2022, we had income tax expense of $41.2 million and $10.5 million, respectively.
Other expense, net. For the years ended December 31, 2024 and 2023, other expense, net of $25.9 million and $1.0 million, respectively, was primarily comprised of foreign currency translation losses (gains) of $14.1 million and ($0.5) million, respectively, and net periodic pension expense of $11.5 million and $1.5 million, respectively. Income tax expense.
Our primary liquidity needs are related to funding of general business requirements, including the payment of interest and principal on our debt, capital expenditures, fulfilling our contractual commitments, product development, and funding Dayforce Wallet on-demand pay requests on behalf of our customers. From time to time, we have made investments in businesses or acquisitions of companies.
Our primary liquidity needs are related to funding of general business requirements, including the payment of interest and principal on our debt, capital expenditures, fulfilling our contractual commitments, product development, funding Dayforce Wallet on-demand pay requests on behalf of our customers, and executing purchases under our share repurchase program.
The following table sets forth certain information regarding our consolidated revenues for the periods presented: Year Ended December 31, Percentage change in revenue Impact of changes in foreign currency (a) Percentage change in revenue on a constant currency basis (a) 2023 2022 2023 vs. 2022 2023 vs. 2022 (In millions) Revenue: Recurring revenue: Dayforce recurring, excluding float $ 962.9 $ 752.8 27.9 % (0.8 )% 28.7 % Dayforce float 148.2 62.4 137.5 % (2.1 )% 139.6 % Total Dayforce recurring 1,111.1 815.2 36.3 % (0.9 )% 37.2 % Powerpay recurring, excluding float 81.9 80.7 1.5 % (3.7 )% 5.2 % Powerpay float 18.4 12.5 47.2 % (5.6 )% 52.8 % Total Powerpay recurring 100.3 93.2 7.6 % (4.0 )% 11.6 % Total Cloud recurring 1,211.4 908.4 33.4 % (1.2 )% 34.6 % Other recurring (b) 85.9 139.2 (38.3 )% (2.0 )% (36.3 )% Total recurring revenue 1,297.3 1,047.6 23.8 % (1.4 )% 25.2 % Professional services and other (c) 216.4 198.6 9.0 % (1.1 )% 10.1 % Total revenue $ 1,513.7 $ 1,246.2 21.5 % (1.3 )% 22.8 % (a) We have calculated percentage change in revenue on a constant currency by applying the average foreign exchange rate in effect during the comparable prior period.
The following table sets forth certain information regarding our revenues for the periods presented: Year Ended December 31, Percentage change in revenue Impact of changes in foreign currency (a) Percentage change in revenue on a constant currency basis (a) 2024 2023 2024 vs. 2023 2024 vs. 2023 (In millions) Revenue: Recurring revenue: Dayforce recurring, excluding float $ 1,159.7 $ 962.9 20.4 % (0.3 )% 20.7 % Dayforce float 180.2 148.2 21.6 % (0.3 )% 21.9 % Total Dayforce recurring 1,339.9 1,111.1 20.6 % (0.2 )% 20.8 % Powerpay recurring, excluding float 83.7 81.9 2.2 % (1.6 )% 3.8 % Powerpay float 18.8 18.4 2.2 % (1.6 )% 3.8 % Total Powerpay recurring 102.5 100.3 2.2 % (1.6 )% 3.8 % Total Cloud recurring 1,442.4 1,211.4 19.1 % (0.3 )% 19.4 % Other recurring (b) 74.9 85.9 (12.8 )% (0.7 )% (12.1 )% Total recurring revenue 1,517.3 1,297.3 17.0 % (0.3 )% 17.3 % Professional services and other (c) 242.7 216.4 12.2 % (0.3 )% 12.5 % Total revenue $ 1,760.0 $ 1,513.7 16.3 % (0.4 )% 16.7 % (a) We have calculated the percentage change in revenue on a constant currency basis by applying the average foreign exchange rate in effect during the comparable prior period.
Non-GA AP Financial Measures We use certain non-GAAP financial measures in this document including: Non-GAAP Financial Measure GAAP Financial Measure EBITDA Net income (loss) Adjusted EBITDA Net income (loss) Adjusted EBITDA margin Net profit margin Adjusted Cloud recurring gross margin Cloud recurring gross margin Adjusted operating profit Operating profit (loss) Adjusted operating profit margin Operating profit (loss) margin Adjusted net income Net income (loss) Adjusted net profit margin Net profit margin Adjusted diluted net income per share Diluted net income (loss) per share Percentage change in revenue, including total revenue and revenue by solution, on a constant currency basis Percentage change in revenue, including total revenue and revenue by solution Cloud ARR No directly comparable GAAP measure Dayforce revenue retention rate No directly comparable GAAP measure Dayforce recurring revenue per customer No directly comparable GAAP measure We believe that these non-GAAP financial measures are useful to management and investors as supplemental measures to evaluate our overall operating performance including comparison across periods and with competitors.
Recently Issued Accounting Pronouncements Please refer to Part II, Item 8, Note 2, “Summary of Significant Accounting Policies,” for a full discussion of recent accounting pronouncements. 43 | 2024 Form 10-K Table of Contents Index to Financial Statements Non-GA AP Financial Measures We use certain non-GAAP financial measures in this document including: Non-GAAP Financial Measure GAAP Financial Measure EBITDA Net income (loss) Adjusted EBITDA Net income (loss) Adjusted EBITDA margin Net profit margin Adjusted Cloud recurring gross margin Cloud recurring gross margin Adjusted operating profit Operating profit Adjusted operating profit margin Operating profit margin Adjusted net income Net income (loss) Adjusted net profit margin Net profit margin Adjusted diluted net income per share Diluted net income (loss) per share Free cash flow Net cash provided by operating activities Free cash flow margin Operating cash flow margin Percentage change in revenue, including total revenue and revenue by solution, on a constant currency basis Percentage change in revenue, including total revenue and revenue by solution Cloud annualized retention rate No directly comparable GAAP measure Dayforce revenue retention rate No directly comparable GAAP measure Dayforce recurring revenue per customer No directly comparable GAAP measure We believe that these non-GAAP financial measures are useful to management and investors as supplemental measures to evaluate our overall operating performance including comparison across periods and with competitors.
General and administrative expense increased $15.7 million, or 6.3%, for the year ended December 31, 2023, compared to the year ended December 31, 2022.
General and administrative expense increased $102.8 million, or 39.1%, for the year ended December 31, 2024, compared to the year ended December 31, 2023.
Senior Secured Credit Facility On April 30, 2018, we entered into a credit agreement pursuant to which the lenders agreed to provide Senior Secured Credit Facility, consisting of the Term Debt in the original principal amount of $680.0 million and a $300.0 million Revolving Credit Facility. The Revolving Credit Facility may, at our option, be made available in U.S.
Pursuant to the terms of the credit agreement, we became borrower of the 2024 Senior Secured Credit Facility, consisting of the 2024 Term Debt in the original principal amount of $650.0 million and the 2024 Revolving Credit Facility of $350.0 million. The 2024 Revolving Credit Facility may, at our option, be made available in U.S.
The increase in net income was primarily due to an increase in revenue, including float revenue, gross margin expansion, and reductions in severance, restructuring and commission expenses, partially offset by increases in amortization expense and income tax expense. 37 | 2023 Form 10-K Table of Contents Liquidity and Capital Resources Our primary sources of liquidity are our existing cash and equivalents, cash provided by operating activities, availability under our Revolving Credit Facility, and proceeds from debt issuance and equity offerings.
Net income declined primarily due to a decrease in operating profit and an increase in other expense, net, partially offset by lower income tax expense. 39 | 2024 Form 10-K Table of Contents Index to Financial Statements Liquidity and Capital Resources Our primary sources of liquidity are our existing cash and equivalents, cash provided by operating activities, availability under our 2024 Revolving Credit Facility and the Receivables Securitization Program, and proceeds from debt issuances and equity offerings.
The increase is also due to the growth of the proportion of Dayforce customers live for more than two years, which increased from 82% as of December 31, 2022 to 85% as of December 31, 2023.
The increase in Cloud recurring gross margin was primarily due to the increase in revenue, including float revenue, and due to the growth of the proportion of Dayforce customers live for more than two years, which increased from 85% as of December 31, 2023 to 87% as of December 31, 2024.
Our long-term debt obligations are described in Part II, Item 8, Note 9, “Debt,” to our consolidated financial statements, and the “Our Indebtedness” section above. As of December 31, 2023, all of our facilities are leased. Most of these leases contain renewal options and require payments for taxes, insurance, and maintenance. We also lease equipment for use in our business.
Contractual Obligations Our future contractual obligations generally consist of long-term debt, leases, retirement plans, and vendor payments. Our long-term debt obligations are described in Part II, Item 8, Note 10, “Debt,” to our consolidated financial statements, and the “Our Indebtedness” section above. As of December 31, 2024, all of our facilities are leased.
During the year ended December 31, 2022, net cash used in investing activities was $342.5 million, consisting of purchases of customer funds marketable securities of $652.8 million and capital expenditures of $94.5 million, partially offset by proceeds from the sale and maturity of customer funds marketable securities of $404.8 million.
Investing Activities During the year ended December 31, 2024, net cash used in investing activities was $471.9 million, primarily consisting of purchases of customer funds marketable securities of $541.1 million, acquisition costs, net of cash acquired, of $173.1 million, capital expenditures of $109.6 million, and purchases of marketable securities of $16.2 million, partially offset by proceeds from the sale and maturity of customer funds marketable securities of $353.4 million and proceeds from the sale and maturity of marketable securities of $14.7 million.
As of December 31, 2023, the U.S. dollar to Canadian dollar foreign exchange rate was $1.33.
The average U.S. dollar to Canadian dollar foreign exchange rate was $1.37 and $1.35 for the years ended December 31, 2024 and 2023, respectively.
As of December 31, 2023, we will continue to record a valuation allowance against certain deferred tax assets including state net operating loss carryovers and tax basis intangibles. Net income (loss). Net income was $54.8 million for the year ended December 31, 2023, compared to net loss of $73.4 million for the year ended December 31, 2022.
Global Intangible Low Tax Income regime. We record a valuation allowance to reduce our deferred tax assets to reflect the net deferred tax assets that we believe will be realized. As of December 31, 2024, we will continue to record a valuation allowance against certain deferred tax assets including state net operating loss carryovers and tax basis intangibles. Net income.
Operating profit margin and net profit margin are determined by calculating the percentage operating profit and net income are of total revenue. Please refer to the "Non-GAAP Financial Measures" section for the definitions of Adjusted Cloud recurring gross margin, Adjusted operating profit, Adjusted EBITDA margin, and Adjusted net profit margin.
Operating profit margin and net profit margin are determined by calculating the percentage operating profit and net income are of total revenue. Please refer above for additional information on the as adjusted margins.
Operating profit for the year ended December 31, 2023, was $133.1 million, compared to operating loss of $25.8 million for the year ended December 31, 2022.
Net income was $18.1 million for the year ended December 31, 2024, compared to $54.8 million for the year ended December 31, 2023.
Operating profit margin and net profit margin are determined by calculating the percentage operating profit (loss) and net income (loss) are of total revenue. Please refer to the "Non-GAAP Financial Measures" section for the definitions of Adjusted Cloud recurring gross margin, Adjusted operating profit, Adjusted EBITDA margin, and Adjusted net profit margin.
Operating profit margin and net profit margin are determined by calculating the percentage operating profit and net income are of total revenue. Please refer above for additional information on the as adjusted margins.
(c) Income tax effects have been calculated based on the statutory tax rates in effect in the U.S. and foreign jurisdictions during the period.
The adjustments to net income also include $0.6 million of foreign exchange gain and a $22.2 million net adjustment for the effect of income taxes related to these items. (c) Income tax effects have been calculated based on the statutory tax rates in effect in the U.S. and foreign jurisdictions during the period.
The Other column includes $4.7 million of restructuring consulting fees, $4.3 million related to the impact of the fair value adjustment for the DataFuzion contingent consideration, $0.1 million related to the net impact of the abandonment of certain leased facilities, and $0.6 million of foreign exchange gain, along with a $22.2 million net adjustment for the effect of income taxes related to these items.
The adjustments to operating profit consist of $4.7 million of restructuring expenses, $4.3 million related to the impact of the fair value adjustment for the DataFuzion contingent consideration, and $0.1 million related to the net impact of the abandonment of certain leased facilities.
Product development and management expense increased $40.0 million, or 23.5%, for the year ended December 31, 2023, compared to the year ended December 31, 2022. The increase reflects additional personnel costs, including share-based compensation.
Product development and management expense increased $13.9 million, or 6.6%, for the year ended December 31, 2024, compared to the year ended December 31, 2023. The increase reflects increased costs of $7.7 million in hosting our development applications, and an additional $5.1 million of additional labor-related costs.
For an additional description of the Senior Secured Credit Facility and the Senior Convertible Notes, please refer to Part II, Item 8, Note 9, “Debt,” to our consolidated financial statements. Contractual Obligations Our future contractual obligations generally consist of long-term debt, leases, retirement plans, and vendor payments.
We expect to retire the Convertible Senior Notes upon maturity in March 2026 with cash and liquidity on hand. For an additional description of the 2024 Senior Secured Credit Facility and the Senior Convertible Notes, please refer to Part II, Item 8, Note 10, “Debt,” to our consolidated financial statements.
We are required to make annual amortization payments in respect of the Term Debt in an amount equal to 1.00% of the original principal amount thereof, payable in equal quarterly installments of 0.25% of the original principal amount of the first lien term debt.
The 2024 Term Debt and 2024 Revolving Credit Facility will mature on March 1, 2031 and March 1, 2029, respectively. We are required to make annual amortization payments in respect of the 2024 Term Debt, payable in equal quarterly installments of 0.25% of the aggregate principal amount of all initial term loans outstanding at closing.
Professional services and other cost of revenue increased $26.9 million, or 11.3%, for the year ended December 31, 2023, compared to the year ended December 31, 2022, primarily due to increased labor-related costs incurred to take new customers live and increased share-based compensation expense.
These increases were partially offset by a reduction of $3.4 million in share-based compensation expense. 37 | 2024 Form 10-K Table of Contents Index to Financial Statements Professional services and other cost of revenue increased $25.4 million, or 9.6%, for the year ended December 31, 2024, compared to the year ended December 31, 2023, primarily due to $24.0 million of additional labor-related costs, including increases in consulting, contract labor, employee labor, and employee benefits, incurred to implement new customers and additional modules.
We anticipate that to the extent that we require additional liquidity, it will be funded through the issuance of equity, the incurrence of additional indebtedness, or a combination thereof.
We anticipate that to the extent that we require additional liquidity, it will be funded through the issuance of equity, the incurrence of additional indebtedness, or a combination thereof. 41 | 2024 Form 10-K Table of Contents Index to Financial Statements 2024 Senior Secured Credit Facility On February 29, 2024, we completed the refinancing of our 2018 Senior Secured Credit Facility by entering into a new credit agreement.
Management believes that Adjusted operating profit, Adjusted EBITDA, Adjusted EBITDA margin, and Adjusted Cloud recurring gross margin are helpful in highlighting management performance trends because these metrics exclude the results of decisions that are outside the normal course of our business operations. Recent Events Effective January 31, 2024, Ceridian HCM Holding Inc. changed its corporate name to Dayforce, Inc.
Management believes that these non-GAAP financial measures are helpful in highlighting management performance trends because these metrics exclude the results of decisions that are outside the normal course of our business operations.
(d) GAAP and Adjusted diluted net income per share is calculated based upon 158.5 million weighted average shares of common stock. 43 | 2023 Form 10-K Table of Contents Year Ended December 31, 2022 As reported As reported margins (a) Share-based compensation Amortization Other (b) As adjusted (b) As adjusted margins (a) (Dollars in millions, except per share data) Cost of Cloud recurring revenue $ 254.4 72.0 % $ 14.2 $ — $ 19.5 $ 220.7 75.7 % Operating (loss) profit $ (25.8 ) (2.1 )% $ 145.1 $ 30.9 $ 46.0 $ 196.2 15.7 % Net (loss) income $ (73.4 ) (5.9 )% $ 145.1 $ 30.9 $ 17.9 $ 120.5 9.7 % Interest expense, net 28.6 — — — 28.6 Income tax expense (c) 10.5 — — (32.7 ) 43.2 Depreciation and amortization 89.0 — 30.9 — 58.1 EBITDA $ 54.7 $ 145.1 $ — $ 50.6 $ 250.4 20.1 % Net (loss) income per share - diluted (d) $ (0.48 ) $ 0.93 $ 0.20 $ 0.11 $ 0.77 (a) Cloud recurring gross margin is defined as total Cloud recurring revenue less cost of Cloud recurring revenue as a percentage of total Cloud recurring revenue.
We have not reconciled the Dayforce recurring revenue per customer because there is no directly comparable GAAP financial measure. 45 | 2024 Form 10-K Table of Contents Index to Financial Statements The following tables reconcile our reported results to our non-GAAP financial measures: Year Ended December 31, 2024 As reported As reported margins (a) Share-based compensation Amortization Other (b) As adjusted (b) As adjusted margins (a) (Dollars in millions, except per share data) Cost of Cloud recurring revenue $ 303.7 78.9 % $ 11.3 $ — $ 1.0 $ 291.4 79.8 % Operating profit $ 104.1 5.9 % $ 156.6 $ 120.0 $ 29.8 $ 410.5 23.3 % Net income $ 18.1 1.0 % $ 156.6 $ 120.0 $ 21.1 $ 315.8 17.9 % Interest expense, net 40.6 — — — 40.6 Income tax expense (c) 19.5 — — (35.8 ) 55.3 Depreciation and amortization 209.8 — 120.0 — 89.8 EBITDA $ 288.0 $ 156.6 $ — $ 56.9 $ 501.5 28.5 % Net income per share - diluted $ 0.11 $ 0.98 $ 0.75 $ 0.13 $ 1.97 (a) Cloud recurring gross margin is defined as total Cloud recurring revenue less cost of Cloud recurring revenue as a percentage of total Cloud recurring revenue.