Biggest changeThe long-term economic impact and near-term financial impacts of COVID-19, including, but not limited to, possible impairment, restructuring, or other charges, as well as the overall business on our business and results of operations, cannot be reliably estimated at this time due to the uncertainty of future developments. 22 Table of contents FINANCIAL SUMMARY AND OTHER KEY METRICS • Net sales increased to $3.3 billion for 2022 from $3.2 billion for 2021 . • G ross profit as a percentage of net sales was 32.6% for 2022, a decrease from 33.4% in 2021, but an increase from the 2019 pre-COVID-19 rate of 28.6%. • Net income attributable to Designer Brands Inc. for 2022 was $162.7 million, or $2.26 per diluted share, which included net after-tax benefits of $29.0 million, or $0.41 per diluted share, primarily related to the change in valuation allowance on deferred tax assets, partially offset by the loss on extinguishment of debt and write-off of debt issuance costs, restructuring and termination costs, CEO transition costs, impairment charges, and acquisition costs.
Biggest changeFINANCIAL SUMMARY AND OTHER KEY METRICS For 2023: • Net sales decreased to $3.1 billion from $3.3 billion last year. • Gross profit as a percentage of net sales was 31.7% compared to 32.6% last year. • Net income attributable to Designer Brands Inc. was $29.1 million, or $0.46 per diluted share, which included net after-tax charges of $14.0 million, or $0.22 per diluted share, primarily related to restructuring and integration costs, impairment charges, and CEO transition costs, compared to $162.7 million, or $2.26 per diluted share, last year, which included net after-tax benefits of $29.0 million, or $0.41 per diluted share, primarily related to the change in valuation allowance on deferred tax assets, partially offset by the loss on extinguishment of debt and write-off of debt issuance costs, restructuring and termination costs, impairment charges, and CEO transition costs.
CRITICAL ACCOUNTING ESTIMATES As discussed in Note 1, Description of Business and Significant Accounting Policies , of the Consolidated Financial Statements included in this Form 10-K, the preparation of our consolidated financial statements in conformity with accounting principles generally accepted in the U.S. requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, and disclosure of commitments and contingencies at the date of the consolidated financial statements and reported amounts of revenue and expenses during the reporting period.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES As discussed in Note 1, Description of Business and Significant Accounting Policies , of the consolidated financial statements included in this Form 10-K, the preparation of our consolidated financial statements in conformity with accounting principles generally accepted in the U.S. requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, and disclosure of commitments and contingencies at the date of the consolidated financial statements and reported amounts of revenue and expenses during the reporting period.
Consumer spending on discretionary items, including our products, generally declines during periods of economic uncertainty, when disposable income is reduced, or when there is a reduction in consumer confidence. Moreover, we are unable to predict the severity of macroeconomic uncertainty, whether or when such circumstances may improve or worsen, or the full impact such circumstances could have on our business.
Consumer spending on discretionary items, including our products, generally declines during periods of economic uncertainty, when disposable income is reduced, or when there is a reduction in consumer confidence. We are unable to predict the severity of macroeconomic uncertainty, whether or when such circumstances may improve or worsen, or the full impact such circumstances could have on our business.
The shrink reserve is calculated as a percentage of sales from the last physical inventory date, based on both historical experience and recent physical inventory results, less amounts realized. Aged inventory may be written down using estimated liquidation values and cost of disposal based on historical experience.
The shrink reserve is calculated as a percentage of net sales from the last physical inventory date, based on both historical experience and recent physical inventory results, less amounts realized. Aged inventory may be written down using estimated liquidation values and cost of disposal based on historical experience.
These factors could require us to enact mitigating operating efficiency measures that could have a material adverse effect on business, operations, and results of operations.
These factors ultimately could require us to enact mitigating operating efficiency measures that could have a material adverse effect on business, operations, and results of operations.
Termination of Term Loan - On February 8, 2022, we settled in full the $231.3 million principal amount outstanding on that date under our Term Loan.
Termination of Previous Term Loan - On February 8, 2022, we settled in full the $231.3 million principal amount outstanding on that date under our Previous Term Loan.
Risk Factors of this Form 10-K and included elsewhere in this Form 10-K. The following discussion includes a comparison of our results of operations and liquidity and capital resources for 2022 and 2021. Except where it may be useful in understanding 2022 results, we have omitted discussion of results for 2020, which may be found in Item 7.
Risk Factors of this Form 10-K and included elsewhere in this Form 10-K. The following discussion includes a comparison of our results of operations and liquidity and capital resources for 2023 and 2022. Except where it may be useful in understanding 2023 results, we have omitted discussion of results for 2021, which may be found in Item 7.
FINANCING CASH FLOWS During 2022, the net cash used in financing activities was due to the payment of $238.2 million for the settlement of the Term Loan, the repurchase of 10.7 million Class A common shares at an aggregate cost of $147.5 million, and the payment of dividends of $13.5 million, partially offset by the net receipts of $281.0 million from our revolving lines of credit.
For 2022, the net cash used in financing activities was due to the payment of $238.2 million for the settlement of the Previous Term Loan, the repurchase of 10.7 million Class A common shares at an aggregate cost of $147.5 million, and the payment of dividends of $13.5 million, partially offset by the net receipts of $281.0 million from our revolving lines of credit.
GROSS PROFIT The following table summarizes gross profit by segment: (dollars in thousands) 2022 2021 Change Amount % of Segment Net Sales Amount % of Segment Net Sales Amount % Basis Points Segment gross profit: U.S.
GROSS PROFIT The following table summarizes gross profit by segment: (dollars in thousands) 2023 2022 Change Amount % of Segment Net Sales Amount % of Segment Net Sales Amount % Basis Points Segment gross profit: U.S.
The ABL Revolver also contains customary covenants restricting certain activities, including limitations on our ability to sell assets, engage in acquisitions, enter into transactions involving related parties, incur additional debt, grant liens on assets, pay dividends or repurchase stock, and make certain other changes.
The ABL Revolver and the Term Loan also contain customary covenants restricting certain activities, including limitations on our ability to sell assets, engage in acquisitions, enter into transactions involving related parties, incur additional debt, grant liens on assets, pay dividends or repurchase stock, and make certain other changes.
Comparable Sales Performance Metric- The following table presents the percent change in comparable sales for each segment and in total: 2022 2021 Change in comparable sales: U.S.
Comparable Sales Performance Metric- The following table presents the percent change in comparable sales for each segment and in total: 2023 2022 Change in comparable sales: U.S.
In connection with this settlement, we incurred a $12.7 million loss on extinguishment of debt, composed of a $6.9 million prepayment premium and a $5.7 million write-off of unamortized debt issuance costs. 28 Table of contents Refer to Note 12, Debt , of the Consolidated Financial Statements of this Form 10-K for further information about our debt arrangements.
In connection with this settlement, during 2022 we incurred a $12.7 million loss on extinguishment of debt, composed of a $6.9 million prepayment premium and a $5.7 million write-off of unamortized debt issuance costs. Refer to Note 12, Debt , of the consolidated financial statements of this Form 10-K for further information about our debt arrangements.
LOSS ON EXTINGUISHMENT OF DEBT AND WRITE-OFF OF DEBT ISSUANCE COSTS In connection with the settlement of our Term Loan on February 8, 2022, we incurred a $12.7 million loss on extinguishment of debt, composed of a $6.9 million prepayment premium and a $5.7 million write-off of unamortized debt issuance costs.
LOSS ON EXTINGUISHMENT OF DEBT AND WRITE-OFF OF DEBT ISSUANCE COSTS In connection with the settlement of our previous senior secured term loan agreement ("Previous Term Loan") on February 8, 2022, we incurred a $12.7 million loss on extinguishment of debt, composed of a $6.9 million prepayment premium and a $5.7 million write-off of unamortized debt issuance costs.
We include in our comparable sales metric sales from stores in operation for at least 14 months at the beginning of the applicable year. Stores are added to the comparable base at the beginning of the year and are dropped for comparative purposes in the quarter in which they are closed.
We include in our comparable sales metric sales from stores in operation for at least 14 months at the beginning of the applicable year. Stores are added to the comparable base at the beginning of the year and are dropped for comparative purposes in the quarter in which they are closed. Comparable sales include the e-commerce sales of the U.S.
The calculation of comparable sales varies across the retail industry and, as a result, the calculations of other retail companies may not be consistent with our calculation. Number of Stores- At the end of the last two fiscal years, we had the following number of stores: January 28, 2023 January 29, 2022 U.S.
The calculation of comparable sales varies across the retail industry and, as a result, the calculations of other retail companies may not be consistent with our calculation. Number of Stores- At the end of the last two fiscal years, we had the following number of stores: February 3, 2024 January 28, 2023 U.S.
We believe that cash generated from our operations, together with our current levels of cash, as well as the availability of our ABL Revolver, are sufficient to maintain our ongoing operations, support seasonal working capital requirements, fund acquisitions and capital expenditures, and repurchase common shares under our share repurchase program over the next 12 months and beyond.
We believe that cash generated from our operations, together with our current levels of cash, as well as the availability under our ABL Revolver and Term Loan, are sufficient to maintain our ongoing operations, support seasonal working capital requirements, fund acquisitions and capital expenditures, repurchase common shares under our share repurchase program, and meet our debt service obligations over the next 12 months and beyond.
Retail segment 2.0 % 55.0 % Canada Retail segment 28.8 % 20.1 % Brand Portfolio segment - direct-to-consumer channel 34.5 % 30.9 % Total 4.4 % 51.6 % We consider the percent change in comparable sales from the same previous year period, a primary metric commonly used throughout the retail industry, to be an important measurement for management and investors of the performance of our direct-to-consumer businesses.
Retail segment (9.5) % 2.0 % Canada Retail segment (5.9) % 28.8 % Brand Portfolio segment - direct-to-consumer channel 6.0 % 34.5 % Total (9.0) % 4.4 % 22 Table of contents We consider the percent change in comparable sales from the same previous year period, a primary metric commonly used throughout the retail industry, to be an important measurement for management and investors of the performance of our direct-to-consumer businesses.
As a result of the replacement of the ABL Revolver during 2022, we also wrote off $0.2 million of debt issuance costs. INCOME TAXES The effective tax rate was negative 2.0% for 2022, as compared to a positive 10.7% for 2021.
As a result of the replacement of the ABL Revolver during 2022, we also wrote off $0.2 million of debt issuance costs. INCOME TAXES The effective tax rate was a positive 27.3% for 2023, as compared to a negative 2.0% for 2022.
Debt Covenants- As of January 28, 2023, the ABL Revolver required us to maintain a fixed charge coverage ratio covenant of not less than 1:1 when availability is less than the greater of $41.3 million or 10.0% of the maximum borrowing amount.
Debt Covenants- The ABL Revolver requires us to maintain a fixed charge coverage ratio covenant of not less than 1:1 when availability is less than the greater of $47.3 million or 10.0% of the maximum borrowing amount.
EFFECTS OF INFLATION AND GLOBAL ECONOMIC CONDITIONS A downturn in global economic conditions, most notably inflationary pressures, rising interest rates, changes in employment levels, significant foreign currency volatility, and the growing concerns of a potential recession, may adversely impact discretionary consumer income levels and spending.
EFFECTS OF INFLATION AND GLOBAL ECONOMIC CONDITIONS Throughout 2023, a downturn in global economic conditions, most notably the growing concerns of a potential recession, rising interest rates, inflationary pressures, changes in employment levels, and significant foreign currency volatility, has adversely impacted discretionary consumer income levels and spending for our customers.
Management's Discussion and Analysis of Financial Condition and Results of Operations of our Annual Report on Form 10-K for the year ended January 29, 2022, filed with the SEC on March 21, 2022. 21 Table of contents EXECUTIVE OVERVIEW AND TRENDS IN OUR BUSINESS For 2022, net sales increased 3.7% and comparable sales increased 4.4% over last year.
Management's Discussion and Analysis of Financial Condition and Results of Operations of our Annual Report on Form 10-K for the year ended January 28, 2023, filed with the SEC on March 16, 2023. 21 Table of contents EXECUTIVE OVERVIEW AND TRENDS IN OUR BUSINESS For 2023, net sales decreased 7.3% and total comparable sales decreased 9.0% over last year.
There are specific exceptions to these covenants including, in some cases, upon satisfying specified payment conditions based on availability. As of January 28, 2023, we were in compliance with all financial covenants contained in the ABL Revolver.
There are specific exceptions to these covenants including, in some cases, upon satisfying specified payment conditions based on availability. As of February 3, 2024, we were in compliance with all financial covenants contained in the ABL Revolver and the Term Loan.
In addition, state, local or foreign jurisdictions may enact tax laws that could result in further changes to taxation and materially affect our financial position and results of operations. As of January 28, 2023, our deferred tax assets were reserved with a valuation allowance of $14.0 million. We also had gross unrecognized tax benefits of $15.8 million.
In addition, state, local or foreign jurisdictions may enact tax laws that could result in further changes to taxation and materially affect our financial position and results of operations. As of February 3, 2024, our deferred tax assets were reserved with a valuation allowance of $12.1 million. We also had gross unrecognized tax benefits of $16.4 million.
These estimates are highly subjective, and our ability to realize the future cash flows used in our fair value calculations is affected by factors such as the success of strategic initiatives, changes in economic conditions, changes in our operating performance and changes in our business strategies. As of January 28, 2023, we had $93.7 million of goodwill within the U.S.
These estimates are highly subjective, and our ability to realize the future cash flows used in our fair value calculations is affected by factors such as the success of strategic initiatives, changes in economic conditions, changes in our operating performance and changes in our business strategies.
At the beginning of 2023, we completed the acquisition of the Keds business from Wolverine World Wide, Inc. This expands our Owned Brands' reach into casual and athleisure footwear in the wholesale and direct-to-consumer e-commerce channels, supplementing the additions of Le Tigre and Topo during 2022.
At the beginning of 2023, we completed the acquisition of Keds, expanding our Owned Brands' reach into casual and athleisure footwear in the wholesale and direct-to-consumer e-commerce channels and complementing the additions of Le Tigre and Topo during 2022.
For 2021, the net cash used in investing activities was primarily due to capital expenditures of $33.0 million relating to infrastructure and IT projects, new stores, and store improvements.
INVESTING CASH FLOWS For 2023, net cash used in investing activities was primarily due to the acquisition of Keds for $127.3 million and capital expenditures of $55.0 million relating to infrastructure and IT projects, new stores, and store improvements.
The rate for 2022 was the result of releasing $55.7 million of the valuation allowance partially offset by the permanent tax adjustments, primarily non-deductible compensation.
The effective tax rate for 2023 differed from the statutory rate primarily due to non-deductible compensation offset by other permanent adjustments. The effective tax rate for 2022 differed from the statutory rate as a result of releasing $55.7 million of the valuation allowance partially offset by the permanent tax adjustments, primarily non-deductible compensation.
However, competitive pricing pressure has been exacerbated by a more promotional retail environment as the industry experienced a shift from tighter inventory positions to excess inventory and as macroeconomic conditions impact discretionary consumer spending. During the second half of 2022, our net sales and gross profit declined as we became more promotional under this competitive landscape.
As it relates to our business, during the second half of 2022 and continuing into 2023, our net sales declined as we experienced lower traffic and became more promotional under a more competitive landscape. Competitive pricing pressure has been exacerbated by a more promotional retail environment as macroeconomic conditions continue to impact discretionary consumer spending.
During 2022, net sales from our Owned Brands increased 32.1% over last year, with Owned Brands representing 24.4% of consolidated net sales as compared to 19.2% for last year.
During 2023, net sales from our Owned Brands decreased 6.2% over last year, with Owned Brands representing 25.8% of consolidated net sales as compared to 25.5% for last year.
In addition, we determined that the fair values of the indefinite-lived intangibles were in excess of their carrying values and a 10% decrease in fair values would not result in a material impairment charge.
We determined that the fair value of the indefinite-lived tradename within the Canada Retail segment was in excess of the carrying value and a 10% decrease in fair value would not result in an impairment charge.
Retail segment - DSW stores 501 508 Canada Retail segment: The Shoe Company stores 113 115 DSW stores 25 25 138 140 Total number of stores 639 648 23 Table of contents RESULTS OF OPERATIONS The following table presents our consolidated results of operations with associated percentages of net sales: (amounts in thousands, except per share amounts) 2022 2021 Change Amount % of Net Sales Amount % of Net Sales Amount % Net sales $ 3,315,428 100.0 % $ 3,196,583 100.0 % $ 118,845 3.7 % Cost of sales (2,236,203) (67.4) (2,127,946) (66.6) (108,257) 5.1 % Gross profit 1,079,225 32.6 1,068,637 33.4 10,588 1.0 % Operating expenses (896,382) (27.1) (870,682) (27.2) (25,700) 3.0 % Income from equity investments 8,864 0.3 8,986 0.3 (122) (1.4) % Impairment charges (4,317) (0.1) (1,720) (0.1) (2,597) 151.0 % Operating profit 187,390 5.7 205,221 6.4 (17,831) (8.7) % Interest expense, net (14,874) (0.5) (32,129) (1.0) 17,255 (53.7) % Loss on extinguishment of debt and write-off of debt issuance costs (12,862) (0.4) — — (12,862) NM Non-operating expenses, net (130) — (67) — (63) 94.0 % Income before income taxes 159,524 4.8 173,025 5.4 (13,501) (7.8) % Income tax benefit (provision) 3,142 0.1 (18,544) (0.6) 21,686 NM Net income 162,666 4.9 154,481 4.8 8,185 5.3 % Net loss attributable to redeemable noncontrolling interest 10 — — — 10 NM Net income attributable to Designer Brands Inc. $ 162,676 4.9 % $ 154,481 4.8 % $ 8,195 5.3 % Earnings per share attributable to Designer Brands Inc.: Basic earnings per share $ 2.41 $ 2.12 $ 0.29 13.7 % Diluted earnings per share $ 2.26 $ 2.00 $ 0.26 13.0 % Weighted average shares used in per share calculations: Basic shares 67,603 73,024 (5,421) (7.4) % Diluted shares 72,101 77,268 (5,167) (6.7) % NM - Not meaningful 24 Table of contents NET SALES The following table summarizes net sales by segment: (dollars in thousands) 2022 2021 Change Amount % of Total Segment Net Sales Amount % of Total Segment Net Sales Amount % Comparable Sales % Segment net sales: U.S.
Retail segment - DSW stores 499 501 Canada Retail segment: The Shoe Company stores 118 113 DSW stores 25 25 143 138 Total number of stores 642 639 23 Table of contents RESULTS OF OPERATIONS The following table presents our consolidated results of operations with associated percentages of net sales: (amounts in thousands, except per share amounts) 2023 2022 Change Amount % of Net Sales Amount % of Net Sales Amount % Net sales $ 3,074,976 100.0 % $ 3,315,428 100.0 % $ (240,452) (7.3) % Cost of sales (2,100,090) (68.3) (2,236,203) (67.4) 136,113 (6.1) % Gross profit 974,886 31.7 1,079,225 32.6 (104,339) (9.7) % Operating expenses (907,041) (29.4) (896,382) (27.1) (10,659) 1.2 % Income from equity investments 9,390 0.3 8,864 0.3 526 5.9 % Impairment charges (4,834) (0.2) (4,317) (0.1) (517) 12.0 % Operating profit 72,401 2.4 187,390 5.7 (114,989) (61.4) % Interest expense, net (32,171) (1.0) (14,874) (0.5) (17,297) 116.3 % Loss on extinguishment of debt and write-off of debt issuance costs — — (12,862) (0.4) 12,862 NM Non-operating expenses, net (33) — (130) — 97 (74.6) % Income before income taxes 40,197 1.4 159,524 4.8 (119,327) (74.8) % Income tax benefit (provision) (10,981) (0.4) 3,142 0.1 (14,123) NM Net income 29,216 1.0 162,666 4.9 (133,450) (82.0) % Net loss (income) attributable to redeemable noncontrolling interest (154) — 10 — (164) NM Net income attributable to Designer Brands Inc. $ 29,062 1.0 % $ 162,676 4.9 % $ (133,614) (82.1) % Earnings per share attributable to Designer Brands Inc.: Basic earnings per share $ 0.47 $ 2.41 $ (1.94) (80.5) % Diluted earnings per share $ 0.46 $ 2.26 $ (1.80) (79.6) % Weighted average shares used in per share calculations: Basic shares 61,296 67,603 (6,307) (9.3) % Diluted shares 63,375 72,101 (8,726) (12.1) % NM - Not meaningful NET SALES The following table summarizes net sales by segment: (dollars in thousands) 2023 2022 Change Amount % of Segment Net Sales Amount % of Segment Net Sales Amount % Comparable Sales % Segment net sales: U.S.
Our ABL Revolver matures in March 2027 and is secured by a first-priority lien on substantially all of our personal property assets, including credit card receivables and inventory. The ABL Revolver may be used to provide funds for working capital, capital expenditures, share repurchases, other expenditures, and permitted acquisitions as defined by the credit facility agreement.
The ABL Revolver, which matures in 2027, may be used to provide funds for working capital, capital expenditures, share repurchases, other expenditures, and permitted acquisitions as defined by the credit facility agreement.
The FILO Term Loan may be repaid in full, but not in part, so long as certain payment conditions are satisfied. Once repaid, no portion of the FILO Term Loan may be reborrowed. The maturity date of the ABL Revolver did not change and is applicable to the FILO Term Loan.
In addition, the ABL Revolver includes a FILO Term Loan of up to $30.0 million, which was drawn in full on February 28, 2023. The FILO Term Loan may be repaid in full, but not in part, so long as certain payment conditions are satisfied. Once repaid, no portion of the FILO Term Loan may be reborrowed.
Comparable sales for the Canada Retail segment exclude the impact of foreign currency translation and are calculated by translating current period results at the foreign currency exchange rate used in the comparable period of the prior year. Comparable sales for the Brand Portfolio segment include the direct-to-consumer e-commerce site www.vincecamuto.com.
Retail and Canada Retail segments. Comparable sales exclude the 53 rd week of sales in 2023 and, specifically for the Canada Retail segment, the impact of foreign currency translation, which is calculated by translating current period results at the foreign currency exchange rate used in the comparable period of the prior year.
Operating expenses as a percentage of net sales slightly improved to 27.1% in 2022 compared to 27.2% in 2021, due to the improvement in net sales over last year as we leveraged our fixed costs. IMPAIRMENT CHARGES During 2022, we recorded impairment charges of $4.3 million, primarily in the Brand Portfolio segment resulting from subleases of abandoned leased spaces.
Operating expenses, as a percentage of net sales, increased 240 basis points over the same period last year due to the lower net sales as we deleveraged our increased costs. IMPAIRMENT CHARGES During 2023, we recorded impairment charges of $4.8 million, primarily in the Brand Portfolio segment resulting from an abandoned leased space.
DEBT ABL Revolver- On March 30, 2022, we replaced our previous senior secured asset-based revolving credit facility with our current ABL Revolver, which provides a revolving line of credit of up to $550.0 million, including a Canadian sub-limit of up to $55.0 million, a $75.0 million sub-limit for the issuance of letters of credit, a $55.0 million sub-limit for swing-loan advances for U.S. borrowings, and a $5.5 million sub-limit for swing-loan advances for Canadian borrowings.
The amended ABL Revolver provides a revolving line of credit of up to $600.0 million, including a Canadian sub-limit of up to $60.0 million, a $75.0 million sub-limit for the issuance of letters of credit, a $60.0 million sub-limit for swing-loan advances for U.S. borrowings, and a $6.0 million sub-limit for swing-loan advances for Canadian borrowings.
As of January 28, 2023, a change in our discount rate of 100 basis points would have changed the recorded operating lease assets and liabilities by approximately $23.0 million. 30 Table of contents Policy Judgments and Estimates Effect if Actual Results Differ from Assumptions Income Taxes- We determine the aggregate amount of income tax provision or benefit to accrue and the amount that will be currently receivable or payable based upon tax statutes of each jurisdiction in which we do business.
As we periodically reassess estimated future cash flows and asset fair values, changes in our estimates and assumptions may cause us to realize material impairment charges in the future. 30 Table of contents Policy Judgments and Estimates Effect if Actual Results Differ from Assumptions Income Taxes- We determine the aggregate amount of income tax provision or benefit to accrue and the amount that will be currently receivable or payable based upon tax statutes of each jurisdiction in which we do business.
The following table presents the key categories of our consolidated statements of cash flows: (in thousands) 2022 2021 Change Net cash provided by operating activities $ 201,426 $ 171,429 $ 29,997 Net cash used in investing activities (88,117) (35,028) (53,089) Net cash used in financing activities (128,479) (121,490) (6,989) Effect of exchange rate changes on cash balances (523) (33) (490) Net increase (decrease) in cash, cash equivalents, and restricted cash $ (15,693) $ 14,878 $ (30,571) 27 Table of contents OPERATING CASH FLOWS The increase in net cash provided by operations was largely driven by the receipt of $120.3 million of our income tax receivable from the Internal Revenue Service during 2022.
The following table presents the key categories of our consolidated statements of cash flows: (in thousands) 2023 2022 Change Net cash provided by operating activities $ 162,399 $ 201,426 $ (39,027) Net cash used in investing activities (182,493) (88,117) (94,376) Net cash provided by (used in) financing activities 10,479 (128,479) 138,958 Effect of exchange rate changes on cash balances 22 (523) 545 Net decrease in cash, cash equivalents, and restricted cash $ (9,593) $ (15,693) $ 6,100 OPERATING CASH FLOWS The decrease in net cash provided by operations was largely driven by the receipt of $120.3 million of our income tax receivable from the Internal Revenue Service during 2022 and the decrease in net income recognized in 2023 over last year, after adjusting for non-cash activity including depreciation and amortization and the loss on extinguishment of debt and write-off of debt issuance costs.
Retail segment were primarily driven by moving our digital fulfillment activities from our Ohio location to our New Jersey location, which resulted in recognizing approximately $16.0 million of additional distribution costs, including accelerated depreciation and termination costs. 25 Table of contents The net recognition (elimination) of intersegment gross profit consisted of the following: (in thousands) 2022 2021 Recognition (elimination) of intersegment activity: Net sales recognized by Brand Portfolio segment $ (87,041) $ (93,956) Cost of sales: Cost of sales recognized by Brand Portfolio segment 58,234 62,039 Recognition of intersegment gross profit for inventory previously purchased that was subsequently sold to external customers during the current period 32,322 23,497 $ 3,515 $ (8,420) OPERATING EXPENSES Operating expenses increased by $25.7 million during 2022 as compared to last year, primarily driven by an increase in store payroll and costs as a result of severance activity, the dissolution of a joint venture, and the CEO transition.
The net recognition of intersegment gross profit consisted of the following: (in thousands) 2023 2022 Intersegment recognition and elimination activity: Net sales recognized by Brand Portfolio segment $ (72,078) $ (87,041) Cost of sales: Cost of sales recognized by Brand Portfolio segment 51,213 58,234 Recognition of intersegment gross profit for inventory previously purchased that was subsequently sold to external customers during the current period 24,146 32,322 $ 3,281 $ 3,515 25 Table of contents OPERATING EXPENSES Operating expenses increased by $10.7 million during 2023 over last year, primarily driven by an increase in marketing expenses as we invested more in brand awareness, the additional operating expenses from the acquired Topo and Keds businesses, and the additional week during 2023, partially offset by a decrease in incentive compensation in line with lower net sales.
INTEREST EXPENSE, NET For 2022, interest expense, net, decreased by $17.3 million over last year, primarily due to the termination of the senior secured term loan ("Term Loan") in the first quarter of 2022, which had a higher interest rate than the ABL Revolver. The decrease was partially offset by a higher average debt balance during 2022 over 2021.
INTEREST EXPENSE, NET For 2023, interest expense, net, increased by $17.3 million over last year, primarily driven by overall higher interest rates on our debt, with higher rates on the ABL Revolver over last year and the addition of the Term Loan, and a higher average debt balance during 2023.
INVESTING CASH FLOWS For 2022, net cash used in investing activities was primarily due to capital expenditures of $55.0 million relating to infrastructure and IT projects, new stores, store improvements, the acquisition of Topo for $19.1 million, and our investment in Le Tigre for $8.2 million.
For 2022, the net cash used in investing activities was primarily due to capital expenditures of $55.0 million relating to infrastructure and IT projects, new stores, store improvements, the acquisition of Topo for $19.1 million, and our investment in Le Tigre for $8.2 million. 27 Table of contents FINANCING CASH FLOWS For 2023, the net cash provided by financing activities was due to proceeds from the issuance of the Term Loan of $135.0 million and the net receipts of $20.0 million from our ABL Revolver, partially offset by the repurchase of 9.7 million Class A common shares at an aggregate cost of $102.2 million, including transaction costs and excise tax, payments of $17.5 million for taxes for stock-based compensation shares withheld, payments of dividends of $12.2 million, and payments of debt issuance costs of $10.7 million.
ABL Revolver Amendment- On February 28, 2023, the ABL Revolver was amended to increase the available capacity under the revolving line of credit from $550.0 million to $600.0 million and to add a first-in last-out term loan (the "FILO Term Loan") of up to $30.0 million, which was drawn in full on the date of the amendment, subject to a borrowing base.
During 2023, the following significant transactions impacted our liquidity: • On February 4, 2023, we completed the acquisition of Keds for $127.3 million in cash consideration, funded with available cash and borrowings on the ABL Revolver. • On February 28, 2023, the ABL Revolver was amended to increase the available capacity under the revolving line of credit from $550.0 million to $600.0 million and to add a first-in last-out term loan ("FILO Term Loan") of up to $30.0 million, which was drawn in full, subject to a borrowing base. • On June 23, 2023, we entered into a Term Loan and borrowed $135.0 million during 2023. • We repurchased an aggregate of 9.7 million Class A common shares, including open market purchases and purchases under a modified "Dutch Auction" tender offer, at an aggregate cost of $102.2 million, including transaction costs and excise tax.
As of January 28, 2023, the ABL Revolver had a borrowing base of $529.9 million, with $281.0 million in outstanding borrowings and $5.0 million in letters of credit issued, resulting in $243.9 million available for borrowings.
As of February 3, 2024, the revolving line of credit (excluding the FILO Term Loan) had a borrowing base of $437.0 million, with $271.1 million in outstanding borrowings a nd $5.0 million in letters of credit issued, resulting in $160.9 million av ailable for borrowings.
Retail $ 904,583 32.4 % $ 933,555 33.7 % $ (28,972) (3.1) % (130) Canada Retail 99,121 35.0 % 76,728 32.7 % 22,393 29.2 % 230 Brand Portfolio 72,006 22.0 % 66,774 23.3 % 5,232 7.8 % (130) Total segment gross profit 1,075,710 31.6 % 1,077,057 32.7 % (1,347) (0.1) % (110) Net recognition (elimination) of intersegment gross profit 3,515 (8,420) 11,935 Consolidated gross profit $ 1,079,225 32.6 % $ 1,068,637 33.4 % $ 10,588 1.0 % (80) The increase in consolidated gross profit was primarily driven by increased sales during 2022 over last year, partially offset by higher freight and distribution costs and a shift towards being more promotional in the U.S.
Retail $ 794,266 31.3 % $ 904,583 32.4 % $ (110,317) (12.2) % (110) Canada Retail 84,794 32.1 % 99,121 35.0 % (14,327) (14.5) % (290) Brand Portfolio 92,545 26.5 % 72,006 22.0 % 20,539 28.5 % 450 Total segment gross profit 971,605 30.9 % 1,075,710 31.6 % (104,105) (9.7) % (70) Net recognition of intersegment gross profit 3,281 3,515 (234) Consolidated gross profit $ 974,886 31.7 % $ 1,079,225 32.6 % $ (104,339) (9.7) % (90) The decrease in consolidated gross profit was primaril y driven by the decrease in consolidated net sales over the same period last year, partially offset by lower freight and shipping costs and lower distribution costs in the U.S.
The rate for 2021 was the result of maintaining a full valuation allowance on deferred tax assets, while also recording net discrete tax benefits, primarily as a result of adjustments to our estimated 2020 return reflecting implemented tax strategies. 26 Table of contents LIQUIDITY AND CAPITAL RESOURCES OVERVIEW Our primary ongoing operating cash flow requirements are for inventory purchases, payments on lease obligations and licensing royalty commitments, other working capital needs, and c apital expenditures.
LIQUIDITY AND CAPITAL RESOURCES OVERVIEW Our primary ongoing operating cash flow requirements are for inventory purchases, payments on lease obligations and licensing royalty commitments, other working capital needs, capital expenditures, and debt service. Our working capital and inventory levels fluctuate seasonally.
Retail $ 2,791,513 82.0 % $ 2,769,706 84.2 % $ 21,807 0.8 % 2.0% Canada Retail 283,241 8.3 % 234,809 7.1 % 48,432 20.6 % 28.8% Brand Portfolio 327,715 9.7 % 286,024 8.7 % 41,691 14.6 % 34.5% Total segment net sales 3,402,469 100.0 % 3,290,539 100.0 % 111,930 3.4 % 4.4% Elimination of intersegment net sales (87,041) (93,956) 6,915 (7.4) % Consolidated net sales $ 3,315,428 $ 3,196,583 $ 118,845 3.7 % The increase in net sales during 2022 over last year was primarily due to the increase in comparable sales across all segments, primarily related to the prolonged COVID-19 pandemic in 2021 that resulted in significantly reduced store traffic in the U.S.
Retail $ 2,533,849 80.5 % $ 2,791,513 82.0 % $ (257,664) (9.2) % (9.5)% Canada Retail 264,229 8.4 % 283,241 8.3 % (19,012) (6.7) % (5.9)% Brand Portfolio 348,976 11.1 % 327,715 9.7 % 21,261 6.5 % 6.0% Total segment net sales 3,147,054 100.0 % 3,402,469 100.0 % (255,415) (7.5) % (9.0)% Elimination of intersegment net sales (72,078) (87,041) 14,963 (17.2) % Consolidated net sales $ 3,074,976 $ 3,315,428 $ (240,452) (7.3) % 24 Table of contents During 2023, net sales decreased in the U.S.
During 2021, we recorded impairment charges of $1.7 million, including $1.2 million in the U.S. Retail segment for abandoned equipment we replaced and $0.5 million in the Brand Portfolio segment for the sublease of an abandoned leased space.
During 2022, we recorded impairment charges of $4.3 million, primarily in the Brand Portfolio segment, resulting from subleases of abandoned leased spaces.