Biggest changeThe following table summarizes our business segment performance for 2022 and 2021: 29 Table of Contents 30 Table of Contents % (Dollars in thousands) Years Ended December 31, % of Net Revenues % of Net Revenues Change 2022 2021 2022 2021 Net Revenues Electronic Systems 6.8 % $ 440,638 $ 412,648 61.8 % 63.9 % Structural Systems 16.8 % 271,899 232,765 38.2 % 36.1 % Total Net Revenues 10.4 % $ 712,537 $ 645,413 100.0 % 100.0 % Segment Operating Income Electronic Systems $ 49,876 $ 57,629 11.3 % 14.0 % Structural Systems 17,225 20,234 6.3 % 8.7 % 67,101 77,863 Corporate General and Administrative Expenses (1) (27,313) (28,982) (3.8) % (4.5) % Total Operating Income $ 39,788 $ 48,881 5.6 % 7.6 % Adjusted EBITDA Electronic Systems Operating Income $ 49,876 $ 57,629 Other Income — 196 Depreciation and Amortization 13,974 13,823 Restructuring Charges 3,786 — Success Bonus Related to Completion of Sale-Leaseback Transaction (2) — 970 67,636 72,618 15.3 % 17.6 % Structural Systems Operating Income 17,225 20,234 Other Income — 72 Depreciation and Amortization 17,212 14,331 Restructuring Charges 2,900 — Inventory Purchase Accounting Adjustments 1,381 106 Guaymas Fire Related Expenses 4,466 2,486 Success Bonus Related to Completion of Sale-Leaseback Transaction (2) — 475 43,184 37,704 15.9 % 16.2 % Corporate General and Administrative Expenses (1) Operating Loss (27,313) (28,982) Depreciation and Amortization 235 235 Stock-Based Compensation Expense 10,744 11,212 Other Debt Refinancing Costs 224 — Success Bonus Related to Completion of Sale-Leaseback Transaction (2) — 6 (16,110) (17,529) Adjusted EBITDA $ 94,710 $ 92,793 13.3 % 14.4 % Capital Expenditures Electronic Systems $ 10,717 $ 7,471 Structural Systems 8,834 8,463 Corporate Administration — — Total Capital Expenditures $ 19,551 $ 15,934 (1) Includes costs not allocated to either the Electronic Systems or Structural Systems operating segments.
Biggest changeThe following table summarizes our business segment performance for 2023 and 2022: % (Dollars in thousands) Years Ended December 31, % of Net Revenues % of Net Revenues Change 2023 2022 2023 2022 Net Revenues Electronic Systems (2.4) % $ 430,136 $ 440,638 56.8 % 61.8 % Structural Systems 20.2 % 326,856 271,899 43.2 % 38.2 % Total Net Revenues 6.2 % $ 756,992 $ 712,537 100.0 % 100.0 % Segment Operating Income Electronic Systems $ 42,086 $ 49,876 9.8 % 11.3 % Structural Systems 23,460 17,225 7.2 % 6.3 % 65,546 67,101 Corporate General and Administrative Expenses (1) (36,629) (27,313) (4.8) % (3.8) % Total Operating Income $ 28,917 $ 39,788 3.8 % 5.6 % Adjusted EBITDA Electronic Systems Operating Income $ 42,086 $ 49,876 Other Income 222 — Depreciation and Amortization 14,276 13,974 Stock-Based Compensation Expense 462 186 Restructuring Charges 6,412 3,786 63,458 67,822 14.8 % 15.4 % Structural Systems Operating Income 23,460 17,225 Depreciation and Amortization 18,060 17,212 Stock-Based Compensation Expense 387 163 Restructuring Charges 8,334 2,900 Inventory Purchase Accounting Adjustments 5,531 1,381 Guaymas Fire Related Expenses 3,896 4,466 Other Fire Related Expenses 477 — 60,145 43,347 18.4 % 15.9 % Corporate General and Administrative Expenses (1) Operating Loss (36,629) (27,313) Depreciation and Amortization 235 235 Stock-Based Compensation Expense 14,196 10,395 Restructuring Charges 109 — Other Debt Refinancing Costs — 224 (22,089) (16,459) Adjusted EBITDA $ 101,514 $ 94,710 13.4 % 13.3 % Capital Expenditures Electronic Systems $ 6,007 $ 10,717 Structural Systems 13,127 8,834 Corporate Administration — — Total Capital Expenditures $ 19,134 $ 19,551 (1) Includes costs not allocated to either the Electronic Systems or Structural Systems operating segments. 31 Table of Contents Electronic Systems Electronic Systems’ net revenues in 2023 compared to 2022 decreased $10.5 million primarily due to the following: • $20.7 million lower revenues in our military and space end-use markets due to lower build rates on military fixed-wing aircraft platforms and various missile platforms, partially offset by higher build rates on other military and space platforms; partially offset by • $10.6 million higher revenues in our commercial aerospace end-use markets due to higher build rates on other commercial aerospace platforms, partially offset by lower build rates on regional and business aircraft platforms.
We define Adjusted EBITDA, explain how it is calculated, and provide a reconciliation to the most comparable GAAP measure in the table below. Adjusted EBITDA and the related financial ratios, as presented in this Form 10-K, are supplemental measures of our performance that are not required by, or presented in accordance with, GAAP.
We define this measure, explain how it is calculated and provide a reconciliation of this measure to the most comparable GAAP measure in the table below. Adjusted EBITDA and the related financial ratios, as presented in this Form 10-K, are supplemental measures of our performance that are not required by, or presented in accordance with, GAAP.
They are not a measurement of our financial performance under GAAP and should not be considered as alternatives to net income or any other performance measures derived in accordance with GAAP, or as an alternative to net cash provided by operating activities as measures of our liquidity.
They are not a measurement of our financial performance under GAAP and should not be considered as alternatives to net income or any other performance measures derived in accordance with GAAP, or as an alternative to net cash provided by operating activities as a measurement of our liquidity.
In conjunction with the closing of the 2022 Credit Facilities, we utilized the entire $250.0 million of proceeds from the 2022 Term Loan plus our existing cash on hand to pay off our entire debt balance outstanding of $254.2 million under prior credit facilities.
In conjunction with the closing of the 2022 Credit Facilities, we utilized the entire $250.0 million of proceeds from the 2022 Term Loan plus our existing cash on hand to pay off our entire debt balance outstanding of $254.2 million under our prior credit facilities.
We also present Adjusted EBITDA and the related financial ratios, as applicable, because we believe that measures such as these provide useful information with respect to our ability to meet our operating commitments.
We present Adjusted EBITDA and the related financial ratios, as applicable, because we believe that measures such as these provide useful information with respect to our ability to meet our operating commitments.
The following financial items have been added back to or subtracted from our net income when calculating Adjusted EBITDA: • Interest expense may be useful to investors for determining current cash flow; • Income tax expense may be useful to investors because it represents the taxes which may be payable for the period and the change in deferred taxes during the period, and may reduce cash flow available for use in our business; • Depreciation may be useful to investors because it generally represents the wear and tear on our property and equipment used in our operations; • Amortization expense may be useful to investors because it represents the estimated attrition of our acquired customer base and the diminishing value of product rights; 24 Table of Contents • Stock-based compensation expense may be useful to our investors for determining current cash flow; • Restructuring charges may be useful to our investors in evaluating our core operating performance; • Guaymas fire related expenses may be useful to our investors in evaluating our core operating performance; • Insurance recoveries related to business interruption may be useful to our investors in evaluating our core operating performance; • Purchase accounting inventory step-ups may be useful to our investors as they do not necessarily reflect the current or on-going cash charges related to our core operating performance; • Loss on extinguishment of debt may be useful to our investors for determining current cash flow; • Other debt refinancing costs may be useful to our investors in evaluating our core operating performance; • Gain on sale-leaseback may be useful to our investors in evaluating our core operating performance; and • Success bonus related to completion of sale-leaseback transaction may be useful to our investors in evaluating our core operating performance.
The following financial items have been added back to or subtracted from our net income when calculating Adjusted EBITDA: • Interest expense may be useful to investors for determining current cash flow; • Income tax expense may be useful to investors because it represents the taxes which may be payable for the period and the change in deferred taxes during the period, and may reduce cash flow available for use in our business; • Depreciation may be useful to investors because it generally represents the wear and tear on our property and equipment used in our operations; • Amortization expense may be useful to investors because it represents the estimated attrition of our acquired customer base and the diminishing value of product rights; • Stock-based compensation expense may be useful to our investors for determining current cash flow; • Restructuring charges may be useful to our investors in evaluating our core operating performance; • Guaymas fire related expenses may be useful to our investors in evaluating our core operating performance; • Other fire related expenses may be useful to our investors in evaluating our core operating performance; • Insurance recoveries related to loss on operating assets (property and equipment, inventories, and other assets) may be useful to our investors in evaluating our core operating performance; 26 Table of Contents • Insurance recoveries related to business interruption may be useful to our investors in evaluating our core operating performance; • Purchase accounting inventory step-ups may be useful to our investors as they do not necessarily reflect the current or on-going cash charges related to our core operating performance; • Loss on extinguishment of debt may be useful to our investors for determining current cash flow; • Other debt refinancing costs may be useful to our investors in evaluating our core operating performance; • Gain on sale-leaseback may be useful to our investors in evaluating our core operating performance; and • Success bonus related to completion of sale-leaseback transaction may be useful to our investors in evaluating our core operating performance.
The Forward Interest Rate Swaps mature on a monthly basis, with fixed amount payer payment dates on the first day of each calendar month, commencing on February 1, 2024 through January 1, 2031. See Note 1 and Note 9 to our consolidated financial statements included in Part IV, Item 15(a) of this Annual Report on Form 10-K for further information.
The Forward Interest Rate Swaps mature on a monthly basis, with fixed amount payer payment dates on the first day of each calendar month, commencing on February 1, 2024 through January 1, 2031. See Note 1 and Note 9 to our consolidated financial statements included in Part IV, Item 15(a) of this Form 10-K for further information.
A preliminary fair value is determined once a business is acquired, with the final determination of fair value be completed no later than one year from the date of acquisition.
A preliminary fair value is determined once a business is acquired, with the final determination of fair value to be completed no later than one year from the date of acquisition.
On August 16, 2022, the U.S. enacted the Inflation Reduction Act of 2022 (“IRA”) which aims to curb inflation by reducing the deficit, lowering prescription drug prices, and investing in domestic energy production while promoting clean energy. We considered the provisions in the IRA and determined they have no or minimal impact to our overall income taxes.
In August 2022, the U.S. enacted the Inflation Reduction Act of 2022 (“IRA”) which aims to curb inflation by reducing the deficit, lowering prescription drug prices, and investing in domestic energy production while promoting clean energy. We considered the provisions in the IRA and determined they have no or minimal impact to our overall income taxes.
The fair value of stock options are determined using the Black-Scholes-Merton (“Black-Scholes”) valuation model, which requires assumptions and judgments regarding stock price volatility, risk-free interest rates, and expected options terms. Management’s estimates could differ from actual results.
The fair value of stock options is determined using the Black-Scholes-Merton (“Black-Scholes”) valuation model, which requires assumptions and judgments regarding stock price volatility, risk-free interest rates, and expected options terms. Management’s estimates could differ from actual results.
(3) 2022 and 2021 included inventory purchase accounting adjustments of inventory that was stepped up as part of our purchase price allocation from our acquisition of Magnetic Seal LLC (f/k/a Magnetic Seal Corporation, “MagSeal”) in December 2021 and is a part of our Structural Systems operating segment.
(4) 2022 and 2021 included inventory purchase accounting adjustments of inventory that was stepped up as part of our purchase price allocation from our acquisition of Magnetic Seal LLC (f/k/a Magnetic Seal Corporation, “MagSeal”) in December 2021 and is a part of our Structural Systems operating segment.
Some of these limitations include: • It does not reflect our cash expenditures, future requirements for capital expenditures or contractual commitments; • It does not reflect changes in, or cash requirements for, our working capital needs; • It does not reflect the significant interest expense or the cash requirements necessary to service interest or principal payments on our debt; • Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and Adjusted EBITDA does not reflect any cash requirements for such replacements; • It is not adjusted for all non-cash income or expense items that are reflected in our statements of cash flows; • It does not reflect the impact on earnings or charges resulting from matters unrelated to our ongoing operations; and • Other companies in our industry may calculate Adjusted EBITDA differently from us, limiting their usefulness as comparative measures.
Some of these limitations include: • It does not reflect our cash expenditures, future requirements for capital expenditures or contractual commitments; • It does not reflect changes in, or cash requirements for, our working capital needs; • It does not reflect the significant interest expense or the cash requirements necessary to service interest or principal payments on our debt; • Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and Adjusted EBITDA does not reflect any cash requirements for such replacements; • It is not adjusted for all non-cash income or expense items that are reflected in our statements of cash flows; • It does not reflect the impact on earnings or charges resulting from matters unrelated to our ongoing operations; and • Other companies in our industry may calculate Adjusted EBITDA differently from us, limiting its usefulness as a comparative measure.
The majority of the LTAs do not meet the definition of a contract under ASC 606 and thus, the backlog amount disclosed below is greater than the remaining performance obligations amount disclosed in Note 1 to our consolidated financial statements included in Part IV, Item 15(a) of this Annual Report on Form 10-K.
The majority of the LTAs do not meet the definition of a contract under ASC 606 and thus, the backlog amount disclosed below is greater than the remaining performance obligations amount disclosed in Note 1 to our consolidated financial statements included in Part IV, Item 15(a) of this Form 10-K.
When viewed with our financial results prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and accompanying reconciliations, we believe Adjusted EBITDA provides additional useful 23 Table of Contents information that clarifies and enhances the understanding of the factors and trends affecting our past performance and future prospects.
When viewed with our financial results prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and accompanying reconciliations, we believe Adjusted EBITDA provides additional useful information that clarifies and enhances the understanding of the factors and trends affecting our past performance and future prospects.
The majority of our revenues are recognized over time, however, for revenue contracts where revenue is recognized using the point in time method, inventory is not reduced until it is shipped or transfer of control to the customer has occurred. Our ending inventory consists of raw materials, work-in-process, and finished goods.
The majority of our revenues are recognized over time, however, for revenue contracts where revenue is recognized 37 Table of Contents using the point in time method, inventory is not reduced until it is shipped or transfer of control to the customer has occurred. Our ending inventory consists of raw materials, work-in-process, and finished goods.
The presentation of these measures should not be interpreted to mean that our future results will be unaffected by unusual or nonrecurring items. We use Adjusted EBITDA as a non-GAAP operating performance measure internally as a complementary financial measure to evaluate the performance and trends of our businesses.
The presentation of these measures should not be interpreted to mean that our future results will be unaffected by unusual or nonrecurring items. 25 Table of Contents We use Adjusted EBITDA as a non-GAAP operating performance measure internally as a complementary financial measure to evaluate the performance and trends of our businesses.
Acquisition related costs are not included as components of consideration transferred but instead, expensed as incurred and are included in selling, general and administrative expenses in our consolidated statements of income. See Note 2 to our consolidated financial statements included in Part IV, Item 15(a) of this Annual Report on Form 10-K.
Acquisition related costs are not included as components of consideration transferred but instead, expensed as incurred and are included in selling, general and administrative expenses in our consolidated statements of income. See Note 2 to our consolidated financial statements included in Part IV, Item 15(a) of this Form 10-K.
Backlog is subject to delivery delays or program cancellations, which are beyond our control. Backlog is affected by timing differences in the placement of customer orders and tends to be concentrated in several programs to a greater extent than our net revenues.
Backlog is subject to delivery delays or program cancellations, which are beyond our control. Backlog is affected by timing differences in the placement of customer 32 Table of Contents orders and tends to be concentrated in several programs to a greater extent than our net revenues.
We are subject to examination by the Internal Revenue Service (“IRS”) for tax years after 2018 and by state taxing authorities for tax years after 2017.
We are subject to examination by the Internal Revenue Service (“IRS”) for tax years after 2019 and by state taxing authorities for tax years after 2018.
The Amended Forward Interest Rate Swaps weighted average fixed rate is 1.7%, as a result of the difference between U.S. dollar-one month LIBOR and one month Term SOFR. See Note 1 and Note 9 to our consolidated financial statements included in Part IV, Item 15(a) of this Annual Report on Form 10-K for further information.
The Amended Forward Interest Rate Swaps weighted average fixed rate was 1.7% as a result of the difference between U.S. dollar-one month LIBOR and one month Term SOFR. See Note 1 and Note 9 to our consolidated financial statements included in Part IV, Item 15(a) of this Form 10-K for further information.
(“Spirit”), and Viasat, Inc. (“Viasat”). The revenues from Boeing, GD, Lockheed Martin, Northrop, Raytheon, Spirit, and Viasat are diversified over a number of commercial, military and space programs and some of which were generated by both operating segments. Gross Profit Gross profit consists of net revenues less cost of sales.
(“Spirit”), and Viasat, Inc. (“Viasat”). The revenues from Boeing, GD, Northrop, RTX, Spirit, and Viasat are diversified over a number of commercial, military and space programs and some of which were generated by both operating segments. Gross Profit Gross profit consists of net revenues less cost of sales.
COVID-19 Pandemic Impact on Our Business The COVID-19 pandemic has had a significant impact on our overall business during the year ended December 31, 2022.
COVID-19 Pandemic Impact on Our Business The COVID-19 pandemic had a significant impact on our overall business during the prior year ended December 31, 2022.
See Note 1 to our consolidated financial statements included in Part IV, Item 15(a) of this Annual Report on Form 10-K for the net impact of these adjustments to our consolidated financial statements for 2022 and 2021. Payments under long-term contracts may be received before or after revenue is recognized.
See Note 1 to our consolidated financial statements included in Part IV, Item 15(a) of this Form 10-K for the net impact of these adjustments to our consolidated financial statements for 2023 and 2022. Payments under long-term contracts may be received before or after revenue is recognized.
Adjusted EBITDA has limitations as an analytical tool, and you should not consider it in isolation or as substitutes for analysis of our results as reported under GAAP.
Adjusted EBITDA has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our results as reported under GAAP.
On July 14, 2022, as a result of completing a refinancing of our existing debt, we were required to complete an amendment of the Forward Interest Rate Swaps (“Amended Forward Interest Rate Swaps”).
In July 2022, as a result of completing a refinancing of our existing debt, we were required to complete an amendment of the Forward Interest Rate Swaps (“Amended Forward Interest Rate Swaps”).
Recent Accounting Pronouncements See Note 1 to our consolidated financial statements included in Part IV, Item 15(a) of this Annual Report on Form 10-K for a description of recent accounting pronouncements.
Recent Accounting Pronouncements See Note 1 to our consolidated financial statements included in Part IV, Item 15(a) of this Form 10-K for a description of recent accounting pronouncements.
See Note 3 to our consolidated financial statements included in Part IV, Item 15(a) of this Annual Report on Form 10-K for further information.
See Note 3 to our consolidated financial statements included in Part IV, Item 15(a) of this Form 10-K for further information.
Of these charges, we estimate $9.0 million to $12.0 million to be cash payments for employee separation and other facility consolidation related expenses, and $3.0 million to $4.0 million to be non-cash charges for impairment of long-lived assets. On an annualized basis, we anticipate these restructuring actions will result in total cost savings of $11.0 million to $13.0 million.
Of these charges, we estimate $4.5 million to $6.0 million to be cash payments for employee separation and other facility consolidation related expenses, and $0.5 million to $1.0 million to be non-cash charges for impairment of long-lived assets. On an annualized basis, we anticipate these restructuring actions will result in total cost savings of $11.0 million to $13.0 million.
At the same leverage ratio, the interest rate spread in the 2022 Credit Facilities is lower than the interest rate spread under our prior credit facilities. Interest payments are typically paid on a quarterly basis, on the last business day each quarter.
At the same leverage ratio, the interest rate spread in the 2022 Credit Facilities is lower than the interest rate spread under our prior credit facilities. Interest payments are typically paid on a monthly or quarterly basis, depending on the interest rate selected, on the last business day each month or quarter.
When revenue is recognized before we bill our customer, a contract asset is created for the work performed but not yet billed. Similarly, when we receive payment before we ship our products to our customer, a contract liability is created for the advance or progress payment.
When revenue is recognized before we bill our customer, a contract asset is created for the work performed but not yet billed. Similarly, when we receive payment before we ship our products to our customer and have met the shipping terms, a contract liability is created for the advance or progress payment.
As a result of the COVID-19 pandemic, precautionary measures were instituted by governments and businesses to mitigate its spread, including the imposition of travel restrictions, quarantines, shelter in place directives, and shutting down of non-essential businesses. The safety of our employees remains our highest priority.
As a result of the COVID-19 pandemic, precautionary measures were instituted by governments and businesses to mitigate its spread, including the imposition of travel restrictions, quarantines, shelter in place directives, and shutting down of non-essential businesses.
See Note 13 and Note 15 to our consolidated financial statements included in Part IV, Item 15(a) of this Annual Report on Form 10-K for additional information.
See Note 15 to our consolidated financial statements included in Part IV, Item 15(a) of this Form 10-K for additional information.
As of December 31, 2022, we recorded an increase to income taxes payable of $10.6 million and a decrease to net deferred tax liabilities of a similar amount. We are monitoring legislation for any further changes to Section 174 and the potential impact to our financial statements in 2023.
For the year ended December 31, 2023, we recorded an increase to income taxes payable of $9.7 million and a decrease to net deferred tax liabilities of a similar amount. We are monitoring legislation for any further changes to Section 174 and the potential impact to our financial statements in 2024.
Recap for the year ended December 31, 2022: • Net revenues of $712.5 million • Net income of $28.8 million, or $2.33 per diluted share • Adjusted EBITDA of $94.7 million Non-GAAP Financial Measures Adjusted earnings before interest, taxes, depreciation, amortization, stock-based compensation expense, restructuring charges, Guaymas fire related expenses, insurance recoveries related to business interruption, inventory purchase accounting adjustments, loss on extinguishment of debt, other debt refinancing costs, gain on sale-leaseback, and success bonus related to the completion of sale-leaseback transaction (“Adjusted EBITDA”) was $94.7 million and $92.8 million for years ended December 31, 2022 and December 31, 2021, respectively.
Recap for the year ended December 31, 2023: • Net revenues of $757.0 million • Net income of $15.9 million, or $1.14 per diluted share • Adjusted EBITDA of $101.5 million Non-GAAP Financial Measures Adjusted earnings before interest, taxes, depreciation, amortization, stock-based compensation expense, restructuring charges, Guaymas fire related expenses, other fire related expenses, insurance recoveries related to loss on operating assets, insurance recoveries related to business interruption, inventory purchase accounting adjustments, loss on extinguishment of debt, other debt refinancing costs, gain on sale-leaseback, and success bonus related to the completion of sale-leaseback transaction (“Adjusted EBITDA”) was $101.5 million and $94.7 million for the years ended December 31, 2023 and December 31, 2022, respectively.
The more significant inputs used in the customer relationships intangible asset valuation include (i) future revenue growth rates, (ii) projected gross margins, (iii) the customer attrition rate, and (iv) the discount rate. The useful lives are estimated based on the underlying agreements or the future economic benefit expected to be received from the assets.
The more significant inputs used in the customer relationships intangible asset valuation include (i) future revenues, (ii) the projected earnings before interest, taxes, and amortization (“EBITA”) margins, (iii) the customer attrition rates, and (iv) the discount rate. The useful lives are estimated based on the underlying agreements or the future economic benefit expected to be received from the assets.
Electronic Systems segment operating income in 2022 compared to 2021 decreased $7.8 million primarily due to unfavorable product mix and restructuring charges, partially offset by favorable manufacturing volume and lower compensation and benefits costs.
Electronic Systems segment operating income in 2023 compared to 2022 decreased $7.8 million primarily due to unfavorable product mix and higher restructuring charges, partially offset by favorable manufacturing volume.
(2) 2022 included $0.5 million of restructuring charges that were recorded as cost of sales.
(2) 2023 and 2022 included $0.3 million and $0.5 million, respectively, of restructuring charges that were recorded as cost of sales.
While both major large aircraft manufacturers, The Boeing Company (“Boeing”) and Airbus SE, have announced increases in build rates for 2023, the ramp up is slower than expected and below pre-pandemic levels.
For 2024, while both major large aircraft manufacturers, Boeing and Airbus SE, have announced either similar or increases in build rates compared to 2023, the ramp up is slower than expected and below pre-pandemic levels.
Further, the undrawn portion of the commitment of the 2022 Revolving Credit Facility is subject to a commitment fee ranging from 0.175% to 0.275%, based upon the consolidated total net adjusted leverage ratio, typically paid on a quarterly basis, on the last business day each quarter. However, the 2022 Revolving Credit Facility does not require any principal installment payments.
Further, the undrawn portion of the commitment of the 2022 Revolving Credit Facility is subject to a commitment 33 Table of Contents fee ranging from 0.175% to 0.275%, based upon the consolidated total net adjusted leverage ratio, typically paid on a quarterly basis, on the last business day each quarter.
Reconciliations of net income to Adjusted EBITDA and the presentation of Adjusted EBITDA as a percentage of net revenues were as follows: (Dollars in thousands) Years Ended December 31, 2022 2021 2020 Net income $ 28,789 $ 135,536 $ 29,174 Interest expense 11,571 11,187 13,653 Income tax expense 4,533 34,948 2,807 Depreciation 14,535 14,051 13,824 Amortization 16,886 14,338 15,026 Stock-based compensation expense (1) 10,744 11,212 9,299 Restructuring charges (2) 6,686 — 2,424 Guaymas fire related expenses 4,466 2,486 1,704 Insurance recoveries related to business interruption (5,400) — — Inventory purchase accounting adjustments (3) 1,381 106 — Loss on extinguishment of debt 295 — — Other debt refinancing costs 224 — — Gain on sale-leaseback — (132,522) — Success bonus related to completion of sale-leaseback transaction (4) — 1,451 — Adjusted EBITDA $ 94,710 $ 92,793 $ 87,911 % of net revenues 13.3 % 14.4 % 14.0 % (1) 2022 included $1.2 million of stock-based compensation expense for awards with both performance and market conditions that will be settled in cash.
Reconciliations of net income to Adjusted EBITDA and the presentation of Adjusted EBITDA as a percentage of net revenues were as follows: (Dollars in thousands) Years Ended December 31, 2023 2022 2021 Net income $ 15,928 $ 28,789 $ 135,536 Interest expense 20,773 11,571 11,187 Income tax expense 451 4,533 34,948 Depreciation 15,473 14,535 14,051 Amortization 17,098 16,886 14,338 Stock-based compensation expense (1) 15,045 10,744 11,212 Restructuring charges (2) 14,855 6,686 — Guaymas fire related expenses 3,896 4,466 2,486 Other fire related expenses 477 — — Insurance recoveries related to loss on operating assets (5,724) — — Insurance recoveries related to business interruption (2,289) (5,400) — Inventory purchase accounting adjustments (3)(4) 5,531 1,381 106 Loss on extinguishment of debt — 295 — Other debt refinancing costs — 224 — Gain on sale-leaseback — — (132,522) Success bonus related to completion of sale-leaseback transaction (5) — — 1,451 Adjusted EBITDA $ 101,514 $ 94,710 $ 92,793 % of net revenues 13.4 % 13.3 % 14.4 % (1) 2023 and 2022 included $2.7 million and $1.2 million, respectively, of stock-based compensation expense for awards with both performance and market conditions that will be settled in cash.
Contract costs typically include labor, materials, overhead, and when applicable, subcontractor costs. For most of our products, we are building assets with no alternative use and have enforceable right to payment, and thus, we recognize revenue using the over time method. The majority of our performance obligations are satisfied over time as work progresses.
For most of our products, we are building assets with no alternative use and have enforceable right to payment, and thus, we recognize revenue using the over time method. The majority of our performance obligations are satisfied over time as work progresses.
Net Revenues by Major Customers A significant portion of our net revenues are from our top ten customers as follows: Years Ended December 31, 2022 2021 Boeing Company 6.7 % 7.8 % General Dynamics Corporation 5.7 % 3.0 % Lockheed Martin Corporation 3.5 % 4.4 % Northrop Grumman Corporation 5.7 % 7.1 % Raytheon Technologies Corporation 21.6 % 24.4 % Spirit AeroSystems Holdings, Inc. 5.7 % 3.8 % Viasat, Inc. 5.4 % 2.6 % Top ten customers (1) 61.4 % 61.1 % (1) Includes The Boeing Company (“Boeing”), General Dynamics Corporation (“GD”), Lockheed Martin Corporation (“Lockheed Martin”), Northrop Grumman Corporation (“Northrop”), Raytheon Technologies Corporation (“Raytheon”), Spirit AeroSystems Holdings, Inc.
Net Revenues by Major Customers A significant portion of our net revenues are from our top ten customers as follows: Years Ended December 31, 2023 2022 Boeing Company 8.2 % 6.7 % General Dynamics Corporation 3.8 % 5.7 % Northrop Grumman Corporation 5.5 % 5.7 % RTX Corporation 16.8 % 21.6 % Spirit AeroSystems Holdings, Inc. 6.4 % 5.7 % Viasat, Inc. 5.5 % 5.4 % Top ten customers (1) 58.7 % 61.4 % (1) Includes The Boeing Company (“Boeing”), General Dynamics Corporation (“GD”), Northrop Grumman Corporation (“Northrop”), RTX Corporation (f/k/a Raytheon Technologies Corporation) (“RTX”), Spirit AeroSystems Holdings, Inc.
Cost of sales includes the cost of production of finished products and other expenses related to inventory management, manufacturing quality, and order fulfillment. Gross profit margin decreased to 20.3% in 2022 compared to 22.1% in 2021 primarily due to unfavorable product mix, partially offset by favorable manufacturing volume and lower compensation and benefits costs.
Cost of sales includes the cost of production of finished products and other expenses related to inventory management, manufacturing quality, and order fulfillment. Gross profit margin increased to 21.6% in 2023 compared to 20.3% in 2022 primarily due to favorable manufacturing volume, partially offset by unfavorable product mix and higher other manufacturing costs.
LIQUIDITY AND CAPITAL RESOURCES Available Liquidity Total debt, the weighted-average interest rate, cash and cash equivalents and available credit facilities were as follows: (Dollars in millions) December 31, 2022 2021 Total debt, including long-term portion $ 248.4 $ 287.7 Weighted-average interest rate on debt 4.36 % 3.27 % Term Loans interest rate 4.24 % 3.22 % Cash and cash equivalents $ 46.2 $ 76.3 Unused Revolving Credit Facility $ 199.8 $ 99.8 On July 14, 2022, we completed a refinancing of all our existing debt by entering into a new term loan (“2022 Term Loan”) and a new revolving credit facility (“2022 Revolving Credit Facility”).
LIQUIDITY AND CAPITAL RESOURCES Available Liquidity Total debt, the weighted-average interest rate, cash and cash equivalents and available credit facilities were as follows: (Dollars in millions) December 31, 2023 2022 Total debt, including short-term portion $ 266.0 $ 248.4 Weighted-average interest rate on debt 7.53 % 4.36 % Term Loans interest rate 6.93 % 4.24 % Cash and cash equivalents $ 42.9 $ 46.2 Unused Revolving Credit Facility $ 176.0 $ 199.8 In July 2022, we completed a refinancing of all our existing debt by entering into a new term loan (“2022 Term Loan”) and a new revolving credit facility (“2022 Revolving Credit Facility”).
This requires the building of tooling and manufacturing first article inspection products (prototypes) before volume manufacturing. Contracts with our customers generally include a termination for convenience clause. We have a significant number of contracts that are started and completed within the same year, as well as contracts derived from long-term agreements and programs that can span several years.
Contracts with our customers generally include a termination for convenience clause. We have a significant number of contracts that are started and completed within the same year, as well as contracts derived from long-term agreements and programs that can span several years.
See Note 1 to our consolidated financial statements included in Part IV, Item 15(a) of this Annual Report on Form 10-K for additional accounting policies. Revenue Recognition Our customers typically engage us to manufacture products based on designs and specifications provided by the end-use 35 Table of Contents customer.
See Note 1 to our consolidated financial statements included in Part IV, Item 15(a) of this Form 10-K for additional accounting policies. Revenue Recognition Our customers typically engage us to manufacture products based on designs and specifications provided by the end-use customer. This requires the building of tooling and manufacturing first article inspection products (prototypes) before volume manufacturing.
We may use either a qualitative or quantitative approach when testing a reporting unit’s goodwill for impairment. The qualitative approach for potential impairment analysis is performed to determine whether it is more likely than not that the fair value of a reporting unit was less than its carrying amount.
The qualitative approach for potential impairment analysis is performed to determine whether it is more likely than not that the fair value of a reporting unit was less than its carrying amount. The quantitative approach for potential impairment analysis is performed by comparing the fair value of a reporting unit to its carrying value, including goodwill.
If any of these or other assumptions and estimates do not materialize in the future, we may be required to adjust the provisions for estimated losses on contracts.
If any of these or other assumptions and estimates do not materialize in the future, we may be required to adjust the provisions for estimated losses on contracts. The provision for estimated losses on contracts is included as part of contract liabilities on the consolidated balance sheets.
Inputs to fair value analyses and other aspects of the allocation of the purchase price require judgment. The value for customer relationships is typically estimated based on a multi-period excess earnings approach.
Inputs to fair value analyses and other aspects of the allocation of the purchase price require judgment. The values for technology and trade name are typically estimated using the relief from royalty methodology, while the value for customer relationships is typically estimated based on a multi-period excess earnings approach.
The Structural Systems operating income in 2022 compared to 2021 decreased $3.0 million primarily due to unfavorable product mix and restructuring charges, partially offset by favorable manufacturing volume and lower compensation and benefits costs. In June 2020, a fire severely damaged our performance center in Guaymas, Mexico, which is part of our Structural Systems segment.
The Structural Systems operating income in 2023 compared to 2022 increased $6.2 million primarily due to favorable manufacturing volume and favorable product mix, partially offset by higher restructuring charges, higher inventory purchase accounting adjustments, and unfavorable other manufacturing costs. In June 2020, a fire severely damaged our performance center in Guaymas, Mexico, which is part of our Structural Systems segment.
The decrease in net income in 2022 compared to 2021 was primarily due to a lack of gain on sale-leaseback of $132.5 million, higher restructuring charges of $6.7 million ($0.5 million was recorded as cost of sales), and higher SG&A expenses of $4.8 million, partially offset by lower income tax expense of $30.4 million and higher other income, net of $5.1 million. 28 Table of Contents Business Segment Performance We report our financial performance based upon the two reportable operating segments: Electronic Systems and Structural Systems.
The decrease in net income in 2023 compared to 2022 was primarily due to higher SG&A expenses of $21.4 million, higher interest expense of $9.2 million, higher restructuring charges of $8.2 million (the portion recorded in cost of sales decreased $0.2 million), partially offset by higher gross profit of $18.9 million, lower income tax expense of $4.1 million, and higher other income, net of $2.8 million. 30 Table of Contents Business Segment Performance We report our financial performance based upon the two reportable operating segments: Electronic Systems and Structural Systems.
Production costs of contracts are recorded to cost of sales using the over time revenue recognition model. We review the value of the production cost of contracts on a quarterly basis to ensure when added to the estimated cost to complete, the value is not greater than the estimated realizable value of the related contracts.
We review the value of the production cost of contracts on a quarterly basis to ensure when added to the estimated cost to complete, the value is not greater than the estimated realizable value of the related contracts.
The COVID-19 pandemic and the resulting inflation, rising interest rates, supply chain issues, and other events including the war in Ukraine have and continues to contribute to a general slowdown in the global economy and most significantly, the commercial aerospace end-use market.
The residual effects of the COVID-19 pandemic and the resulting inflation, rising or high interest rates, supply chain issues, geopolitical developments, and other events have contributed and/or continue to contribute to a general slowdown in the global economy and most significantly, the commercial aerospace end-use market.
If recognized, $2.5 million would affect the effective income tax rate. As a result of statute of limitations set to expire in 2023, we expect decreases to our unrecognized tax benefits of approximately $0.6 million in the next twelve months. We file U.S. Federal and state income tax returns.
As a result of statute of limitations set to expire in 2024, we expect decreases to our unrecognized tax benefits of $0.8 million in the next twelve months. We file U.S. Federal and state income tax returns.
We expect to spend a total of $17.0 million to $19.0 million for capital expenditures in 2023, financed by cash generated from operations, principally to support new contract awards in Electronic Systems and Structural Systems.
We expect to spend a total of $23.0 million to $25.0 million for capital expenditures in 2024, financed by cash generated from operations, principally to support both growth in existing programs as well as new contract awards in Electronic Systems and Structural Systems.
As part of our strategic plan to become a supplier of higher-level assemblies and win new contract awards, additional up-front investment in tooling will be required for newer programs which have higher engineering content and higher levels of complexity in assemblies.
As part of our strategic plan to become a supplier of higher-level assemblies and win new contract awards, additional up-front investment in tooling will be required for newer programs which have higher engineering content and higher levels of complexity in assemblies. We believe the ongoing aerospace and defense subcontractor consolidation makes acquisitions an increasingly important component of our future growth.
The primary method used to estimate the standalone selling price is the expected cost plus a margin approach, under which we forecast our expected costs of satisfying a performance obligation and then add an appropriate margin for that distinct good or service.
The primary method used to estimate the standalone selling price is the expected cost plus a margin approach, under which we forecast our expected costs of satisfying a performance obligation and then add an appropriate margin for that distinct good or service. 35 Table of Contents We manufacture most products to customer specifications and the product cannot be easily modified to satisfy another customer’s order.
While the full extent and impact of the COVID-19 pandemic cannot be reasonably estimated with certainty at this time, COVID-19 has had a significant impact on our business, the businesses of our customers and suppliers, as well as our results of operations and financial condition, and may have a material adverse impact on our business, results of operations and financial condition for 2023 and beyond.
While the full extent and impact of the COVID-19 pandemic cannot be reasonably estimated with certainty, in the prior year, the COVID-19 pandemic had a significant impact on our business, the businesses of our customers and suppliers, as well as our results of operations and financial condition, and such lingering effects along with compliance with regulatory compliance, could have a material adverse impact on our business, results of operations and financial condition for 2024 and beyond.
On August 9, 2022, the U.S. enacted the Creating Helpful Incentives to Produce Semiconductors Act of 2022 (“CHIPS Act”) which provides new funding to boost domestic research and manufacturing of semiconductors in the United States. We are evaluating the provisions in the CHIPS Act. Any impact to our overall income taxes would be for 2023 and thereafter.
In August 2022, the U.S. enacted the Creating Helpful Incentives to Produce Semiconductors Act of 2022 (“CHIPS Act”) which provides new funding to boost domestic research and manufacturing of semiconductors in the United States. We considered the provisions in the CHIPS Act and determined they have no or minimal impact to our overall income taxes.
Our unrecognized tax benefits were $4.9 million and $4.4 million in 2022 and 2021, respectively. We record interest and penalty charges, if any, related to uncertain tax positions as a component of tax expense and unrecognized tax benefits. The amounts accrued for interest and penalty charges as of December 31, 2022 and 2021 were not significant.
We record interest and penalty charges, if any, related to uncertain tax positions as a component of tax expense and unrecognized tax benefits. The amounts accrued for interest and penalty charges as of December 31, 2023 and 2022 were not significant. If recognized, $2.6 million would affect the effective income tax rate.
The year-over-year increase was primarily due to the following: • $91.8 million higher revenues in our commercial aerospace end-use markets due to higher build rates on large aircraft platforms, other commercial aerospace platforms, and regional and business aircraft platforms; partially offset by • $33.1 million lower revenues in our military and space end-use markets due to lower build rates on military rotary-wing aircraft platforms and military fixed-wing aircraft platforms.
The year-over-year increase was primarily due to the following: • $61.8 million higher revenues in our commercial aerospace end-use markets due to higher build rates on large aircraft platforms and other commercial aerospace platforms; partially offset by 28 Table of Contents • $16.9 million lower revenues in our military and space end-use markets due to lower build rates on various missile platforms and military fixed-wing aircraft platforms, partially offset by higher build rates on military rotary-wing aircraft platforms, a portion of which was related to BLR, and other military and space platforms.
Net Income and Earnings per Diluted Share Net income and earnings per diluted share for 2022 were $28.8 million, or $2.33 per diluted share, compared to net income and earnings per diluted share for 2021 of $135.5 million, or $11.06 per diluted share.
Net Income and Earnings per Diluted Share Net income and earnings per diluted share for 2023 were $15.9 million, or $1.14 per diluted share, compared to net income and earnings per diluted share for 2022 of $28.8 million, or $2.33 per diluted share.
See Note 6 to our consolidated financial statements included in Part IV, Item 15(a) of this Annual Report on Form 10-K for further information on our sale-leaseback transaction. 27 Table of Contents Income Tax Expense We recorded an income tax expense of $4.5 million (an effective tax rate of 13.6%) in 2022, compared to $34.9 million (an effective tax rate of 20.5%) in 2021.
Se e Note 2 and Note 9 to our consolidated financial statements included in Part IV, Item 15(a) of this Form 10-K for further information. Income Tax Expense We recorded an income tax expense of $0.5 million (an effective tax rate of 2.8%) in 2023, compared to $4.5 million (an effective tax rate of 13.6%) in 2022.
Interest Expense Interest expense increased in 2022 compared to 2021 primarily due to higher interest rates, partially offset by a lower outstanding debt balance. See Note 9 to our consolidated financial statements included in Part IV, Item 15(a) of this Annual Report on Form 10-K for further information on our long-term debt.
See Note 3 to our consolidated financial statements included in Part IV, Item 15(a) of this Form 10-K for further information. Interest Expense Interest expense increased in 2023 compared to 2022 primarily due to higher interest rates and a higher outstanding debt balance, mainly due to the acquisition of BLR on April 25, 2023.
Structural Systems Structural Systems’ net revenues in 2022 compared to 2021 increased $39.1 million primarily due to the following: • $58.6 million higher revenues in commercial aerospace end-use markets due to higher build rates on large aircraft platforms, other commercial aerospace platforms, and regional and business aircraft platforms; partially offset by • $19.4 million lower revenues in military and space end-use markets due to lower build rates on various missile platforms.
Structural Systems Structural Systems’ net revenues in 2023 compared to 2022 increased $55.0 million primarily due to the following: • $51.1 million higher revenues in commercial aerospace end-use markets due to higher build rates on large aircraft platforms, other commercial aerospace platforms, regional and business aircraft platforms, and commercial rotary-wing aircraft platforms; and • $3.8 million higher revenues in military and space end-use markets due to higher build rates on military rotary-wing platforms, a portion of which was related to BLR, and other military and space platforms, partially offset by lower build rates on various missile platforms and military fixed-wing aircraft platforms.
We manufacture most products to customer specifications and the product cannot be easily modified to satisfy another customer’s order. As such, these products are deemed to have no alternative use once the manufacturing process begins. In the event the customer invokes a termination for convenience clause, we would be entitled to costs incurred to date plus a reasonable profit.
As such, these products are deemed to have no alternative use once the manufacturing process begins. In the event the customer invokes a termination for convenience clause, we would be entitled to costs incurred to date plus a reasonable profit. Contract costs typically include labor, materials, overhead, and when applicable, subcontractor costs.
Management’s Discussion and Analysis of Financial Condition and Results of Operations in our 2021 Annual Report on Form 10-K filed with the SEC on February 23, 2022, which is incorporated by reference herein.
Management’s Discussion and Analysis of Financial Condition and Results of Operations in our 2022 Form 10-K filed with the SEC on February 16, 2023.
As a result of these factors, trends in our overall level of backlog may not be indicative of trends in our future net revenues. 32 Table of Contents The increase in backlog was primarily in the commercial aerospace end-use markets; partially offset by a decrease in the military and space end-use markets. $655.0 million of total backlog is expected to be delivered over the next 12 months.
The increase in backlog was primarily in the military and space end-use markets; partially offset by a decrease in the commercial aerospace end-use markets and industrial end-use markets. $656.0 million of total backlog is expected to be delivered over the next 12 months.
Accounting for Stock-Based Compensation We measure and recognize compensation expense for share-based payment transactions to our employees and non-employees at their estimated fair value. The expense is measured at the grant date, based on the calculated fair value of the share-based award, and is recognized over the requisite service period (generally the vesting period of the equity award).
The expense is measured at the grant date, based on the calculated fair value of the share-based award, and is recognized over the requisite service period (generally the vesting period of the equity award).
(4) 2021 included $1.3 million of success bonus related to the completion of the sale-leaseback transaction that was recorded as part of cost of sales. 25 Table of Contents RESULTS OF OPERATIONS 2022 Compared to 2021 The following table sets forth net revenues, selected financial data, the effective tax rate and diluted earnings per share: (Dollars in thousands, except per share data) Years Ended December 31, 2022 % of Net Revenues 2021 % of Net Revenues Net Revenues $ 712,537 100.0 % $ 645,413 100.0 % Cost of Sales 568,240 79.7 % 502,953 77.9 % Gross Profit 144,297 20.3 % 142,460 22.1 % Selling, General and Administrative Expenses 98,351 13.8 % 93,579 14.5 % Restructuring Charges 6,158 0.9 % — — % Operating Income 39,788 5.6 % 48,881 7.6 % Interest Expense (11,571) (1.6) % (11,187) (1.7) % Loss on Extinguishment of Debt (295) — % — — % Gain on Sale-Leaseback — — % 132,522 20.5 % Other Income, Net 5,400 0.7 % 268 — % Income Before Taxes 33,322 4.7 % 170,484 26.4 % Income Tax Expense 4,533 nm 34,948 nm Net Income $ 28,789 4.0 % $ 135,536 21.0 % Effective Tax Rate 13.6 % nm 20.5 % nm Diluted Earnings Per Share $ 2.33 nm $ 11.06 nm nm = not meaningful Net Revenues by End-Use Market and Operating Segment Net revenues by end-use market and operating segment during 2022 and 2021, respectively, were as follows: (Dollars in thousands) Years Ended December 31, % of Net Revenues Change 2022 2021 2022 2021 Consolidated Ducommun Military and space $ (33,147) $ 420,701 $ 453,848 59.1 % 70.3 % Commercial aerospace 91,778 247,509 155,731 34.7 % 24.1 % Industrial 8,493 44,327 35,834 6.2 % 5.6 % Total $ 67,124 $ 712,537 $ 645,413 100.0 % 100.0 % Electronic Systems Military and space $ (13,730) $ 314,181 $ 327,911 71.3 % 79.5 % Commercial aerospace 33,227 82,130 48,903 18.6 % 11.8 % Industrial 8,493 44,327 35,834 10.1 % 8.7 % Total $ 27,990 $ 440,638 $ 412,648 100.0 % 100.0 % Structural Systems Military and space $ (19,417) $ 106,520 $ 125,937 39.2 % 54.1 % Commercial aerospace 58,551 165,379 106,828 60.8 % 45.9 % Total $ 39,134 $ 271,899 $ 232,765 100.0 % 100.0 % 26 Table of Contents Net revenues for 2022 were $712.5 million compared to $645.4 million for 2021.
(5) 2021 included $1.3 million of success bonus related to the completion of the sale-leaseback transaction that was recorded as part of cost of sales. 27 Table of Contents RESULTS OF OPERATIONS 2023 Compared to 2022 The following table sets forth net revenues, selected financial data, the effective tax rate and diluted earnings per share: (Dollars in thousands, except per share data) Years Ended December 31, 2023 % of Net Revenues 2022 % of Net Revenues Net Revenues $ 756,992 100.0 % $ 712,537 100.0 % Cost of Sales 593,805 78.4 % 568,240 79.7 % Gross Profit 163,187 21.6 % 144,297 20.3 % Selling, General and Administrative Expenses 119,728 15.8 % 98,351 13.8 % Restructuring Charges 14,542 1.9 % 6,158 0.9 % Operating Income 28,917 3.9 % 39,788 5.6 % Interest Expense (20,773) (2.7) % (11,571) (1.6) % Loss on Extinguishment of Debt — — % (295) — % Other Income, Net 8,235 1.1 % 5,400 0.8 % Income Before Taxes 16,379 2.3 % 33,322 4.8 % Income Tax Expense 451 nm 4,533 nm Net Income $ 15,928 2.1 % $ 28,789 4.0 % Effective Tax Rate 2.8 % nm 13.6 % nm Diluted Earnings Per Share $ 1.14 nm $ 2.33 nm nm = not meaningful Net Revenues by End-Use Market and Operating Segment Net revenues by end-use market and operating segment during 2023 and 2022, respectively, were as follows: (Dollars in thousands) Years Ended December 31, % of Net Revenues Change 2023 2022 2023 2022 Consolidated Ducommun Military and space $ (16,882) $ 403,819 $ 420,701 53.3 % 59.1 % Commercial aerospace 61,782 309,291 247,509 40.9 % 34.7 % Industrial (445) 43,882 44,327 5.8 % 6.2 % Total $ 44,455 $ 756,992 $ 712,537 100.0 % 100.0 % Electronic Systems Military and space $ (20,696) $ 293,485 $ 314,181 68.2 % 71.3 % Commercial aerospace 10,639 92,769 82,130 21.6 % 18.6 % Industrial (445) 43,882 44,327 10.2 % 10.1 % Total $ (10,502) $ 430,136 $ 440,638 100.0 % 100.0 % Structural Systems Military and space $ 3,814 $ 110,334 $ 106,520 33.8 % 39.2 % Commercial aerospace 51,143 216,522 165,379 66.2 % 60.8 % Total $ 54,957 $ 326,856 $ 271,899 100.0 % 100.0 % Net revenues for 2023 were $757.0 million compared to $712.5 million for 2022.
Cash generated from operations and bank borrowing capacity is expected to provide sufficient liquidity to meet our obligations during the next twelve months from the date of issuance of these financial statements.
Cash generated from operations and bank borrowing capacity is expected to provide sufficient liquidity to meet our obligations during the next twelve months from the date of issuance of these financial statements. 34 Table of Contents Cash Flow Summary 2023 Compared to 2022 Net cash provided by operating activities during 2023 was $31.1 million, compared to $32.7 million during 2022.
As of December 31, 2022, 33 Table of Contents we were in compliance with all covenants required under the 2022 Credit Facilities. See Note 9 to our consolidated financial statements included in Part IV, Item 15(a) of this Annual Report on Form 10-K for further information. During 2022, we paid down our existing debt an aggregate total of $34.2 million.
However, the 2022 Revolving Credit Facility does not require any principal installment payments. As of December 31, 2023, we were in compliance with all covenants required under the 2022 Credit Facilities. See Note 9 to our consolidated financial statements included in Part IV, Item 15(a) of this Form 10-K for further information.
The higher cash used in investing activities during 2022 was primarily due to the lack of proceeds from sale-leaseback, partially offset by the lack of payments for acquisition. Net cash used in financing activities during 2022 was $43.5 million compared to $37.3 million during 2021.
Net cash used in investing activities during 2023 was $133.5 million compared to $19.2 million during 2022. The higher net cash used in investing activities during 2023 was primarily due to payments for the acquisition of BLR. Net cash provided by financing activities during 2023 was $99.0 million compared to net cash used of $43.5 million during 2022.
Corporate General and Administrative (“CG&A”) Expenses CG&A expenses in 2022 compared to 2021 decreased $1.7 million primarily due to lower professional services fees of $1.5 million and lower compensation and benefits costs of $0.8 million.
Corporate General and Administrative (“CG&A”) Expenses CG&A expenses in 2023 compared to 2022 increased $9.3 million primarily due to higher stock-based compensation expense of $3.9 million, higher compensation and benefits costs of $3.4 million, and higher professional services fees of $1.5 million, mainly due to the BLR acquisition.
The lower pre-tax income in 2022 caused the research and development tax credits to have a higher income tax benefit impact on the effective tax rate. The higher income tax benefit on the effective tax rate was partially offset by higher income tax expense related to non-deductible book compensation expenses.
The decrease in the effective tax rate for 2023 compared to 2022 was primarily due to lower pre-tax income for 2023 compared to 2022, which caused the research and development tax credits to have a higher income tax benefit impact on the effective tax rate.
We believe we have adequately accrued for tax deficiencies or reductions in tax benefits, if any, that could result from the examination and all open audit years. In March 2020, the U.S. enacted the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) that provided tax relief to individuals and businesses affected by the coronavirus pandemic.
We believe we have adequately accrued for tax deficiencies or reductions in tax benefits, if any, that could result from the examination and all open audit years.
See Note 1 and Note 9 to our consolidated financial statements included in Part IV, Item 15(a) of this Annual Report on Form 10-K for further information. In December 2021, we acquired MagSeal for an original purchase price of $69.5 million, net of cash acquired, all payable in cash.
See Note 2, Note 9, and Note 10 to our consolidated financial statements included in Part IV, Item 15(a) of this Form 10-K for further information.
The provision for estimated losses on contracts is included as part of contract liabilities on the consolidated balance sheets. 36 Table of Contents Production cost of contracts includes non-recurring production costs, such as design and engineering costs, and tooling and other special-purpose machinery necessary to build parts as specified in a contract.
Production cost of contracts includes non-recurring production costs, such as design and engineering costs, and tooling and other special-purpose machinery necessary to build parts as specified in a contract. Production costs of contracts are recorded to cost of sales using the over time revenue recognition model.
The higher cash provided by operating activities during 2022 was primarily due to higher accounts payable and accrued liabilities, partially offset by lower net income, higher accounts receivable, higher inventories, and higher contract assets. Net cash used in investing activities during 2022 was $19.2 million compared to net cash provided by investing activities of $57.8 million during 2021.
The lower net cash provided by operating activities during 2023 was primarily due to lower accounts payable mainly due to timing of payments, higher inventories mainly due to longer lead times and to support revenue growth, and lower net income, partially offset by lower contract assets and higher contract liabilities.
The value of other intangibles acquired through business combinations has been estimated using present value techniques which involve estimates of future cash flows. We evaluate other intangible assets for recoverability considering undiscounted cash flows, when significant changes in conditions occur, and recognize impairment losses, if any, based upon the estimated fair value of the assets.
We evaluate other intangible assets for recoverability considering undiscounted cash flows when significant changes in conditions occur, and recognize impairment losses, if any, based upon the estimated fair value of the assets. Accounting for Stock-Based Compensation We measure and recognize compensation expense for share-based payment transactions to our employees and non-employees at their estimated fair value.