Biggest changeThere are no out-of-period adjustments included in the rate/volume analysis in the following table. 27 Table of Contents Average Balance Sheets Year Ended December 31, 2024 2023 2022 Average Average Average Average Yield/ Average Yield/ Average Yield/ Balance Interest Cost Balance Interest Cost Balance Interest Cost Assets: (Dollars in thousands) Interest-earning assets: Business loans (1) (3) (6) $ 2,500,904 $ 175,604 7.02 % $ 2,246,442 $ 147,530 6.57 % $ 2,006,287 $ 99,296 4.95 % One-to-four family residential, including condo and coop (3) (6) 910,096 41,823 4.60 847,706 35,148 4.15 703,055 24,705 3.51 Multifamily residential and residential mixed-use (3) (6) 3,927,197 181,736 4.63 4,096,025 180,286 4.40 3,675,595 139,562 3.80 Non-owner-occupied commercial real estate (3) (6) 3,323,299 177,173 5.33 3,353,805 171,475 5.11 3,071,837 125,659 4.09 ADC (3) 155,279 13,936 8.97 214,106 19,656 9.18 279,620 16,752 5.99 Other loans (3) 5,046 220 4.36 6,514 393 6.03 11,493 627 5.46 Securities 1,515,962 33,563 2.21 1,640,066 32,179 1.96 1,687,835 29,224 1.73 Other short-term investments 499,633 26,094 5.22 442,574 22,693 5.13 248,779 3,400 1.37 Total interest-earning assets 12,837,416 650,149 5.06 % 12,847,238 609,360 4.74 % 11,684,501 439,225 3.76 % Non-interest earning assets 781,373 777,977 782,261 Total assets $ 13,618,789 $ 13,625,215 $ 12,466,762 Liabilities and Stockholders' Equity: Interest-bearing liabilities: Interest-bearing checking (2) $ 731,709 $ 12,472 1.70 % $ 775,904 $ 8,562 1.10 % $ 851,931 $ 3,115 0.37 % Money market 3,650,266 134,367 3.68 2,882,859 83,950 2.91 2,971,312 10,879 0.37 Savings (2) 2,177,372 80,239 3.69 2,311,275 73,270 3.17 1,815,198 15,906 0.88 CDs 1,351,408 57,667 4.27 1,444,554 53,263 3.69 926,837 8,533 0.92 Total interest-bearing deposits 7,910,755 284,745 3.60 7,414,592 219,045 2.95 6,565,278 38,433 0.59 FHLBNY advances 699,940 27,268 3.90 1,251,871 56,140 4.48 252,838 7,062 2.79 Subordinated debt, net 236,738 13,765 5.81 200,243 10,212 5.10 217,753 10,616 4.88 Other short-term borrowings 189 3 1.59 3,150 120 3.81 56,030 1,439 2.57 Total borrowings 936,867 41,036 4.38 1,455,264 66,472 4.57 526,621 19,117 3.63 Derivative cash collateral 116,567 6,314 5.42 143,735 7,272 5.06 97,225 1,812 1.86 Total interest-bearing liabilities 8,964,189 332,095 3.70 % 9,013,591 292,789 3.25 % 7,189,124 59,362 0.83 % Non-interest-bearing checking (2) 3,140,423 3,126,575 3,890,642 Other non-interest-bearing liabilities 230,910 270,033 218,194 Total liabilities 12,335,522 12,410,199 11,297,960 Stockholders' equity 1,283,267 1,215,016 1,168,802 Total liabilities and stockholders' equity $ 13,618,789 $ 13,625,215 $ 12,466,762 Net interest income $ 318,054 $ 316,571 $ 379,863 Net interest rate spread (4) 1.36 % 1.49 % 2.93 % Net interest-earning assets $ 3,873,227 $ 3,833,647 $ 4,495,377 Net interest margin (5) 2.48 % 2.46 % 3.25 % Ratio of interest-earning assets to interest-bearing liabilities 143.21 % 142.53 % 162.53 % Deposits (including non-interest-bearing checking accounts) (2) $ 11,051,178 $ 284,745 2.58 % $ 10,541,167 $ 219,045 2.08 % $ 10,455,920 38,433 0.37 % (1) Business loans include commercial and industrial loans (“C&I”), owner-occupied commercial real estate loans and SBA Paycheck Protection Program (“PPP”) loans.
Biggest changeThe increase in net loan fees was primarily due to increases in deferred fees and prepayment penalty fees on loans in 2025. 28 Table of Contents Average Balance Sheets Year Ended December 31, 2025 2024 2023 Average Average Average Average Yield/ Average Yield/ Average Yield/ Balance Interest Cost Balance Interest Cost Balance Interest Cost Assets: (Dollars in thousands) Interest-earning assets: Business loans (1) (3) (6) $ 2,915,035 $ 195,250 6.70 % $ 2,500,904 $ 175,604 7.02 % $ 2,246,442 $ 147,530 6.57 % One-to-four family residential and coop/condo apartment (3) (6) 1,001,532 47,102 4.70 910,096 41,823 4.60 847,706 35,148 4.15 Multifamily residential and residential mixed-use (3) (6) 3,646,284 165,962 4.55 3,927,197 181,736 4.63 4,096,025 180,286 4.40 Non-owner-occupied commercial real estate (3) (6) 3,103,489 162,740 5.24 3,323,299 177,173 5.33 3,353,805 171,475 5.11 Acquisition, development, and construction ("ADC") (3) 137,824 11,882 8.62 155,279 13,936 8.97 214,106 19,656 9.18 Other loans (3) 6,837 116 1.70 5,046 220 4.36 6,514 393 6.03 Total loans 10,811,001 583,052 5.39 10,821,821 590,492 5.46 10,764,598 554,488 5.15 Securities 1,356,423 45,368 3.34 1,515,962 33,563 2.21 1,640,066 32,179 1.96 Other short-term investments 1,367,094 57,022 4.17 499,633 26,094 5.22 442,574 22,693 5.13 Total interest-earning assets 13,534,518 685,442 5.06 % 12,837,416 650,149 5.06 % 12,847,238 609,360 4.74 % Non-interest earning assets 800,280 781,373 777,977 Total assets $ 14,334,798 $ 13,618,789 $ 13,625,215 Liabilities and Stockholders' Equity: Interest-bearing liabilities: Interest-bearing checking $ 1,041,965 $ 19,987 1.92 % $ 731,709 $ 12,472 1.70 % $ 775,904 $ 8,562 1.10 % Money market 4,314,464 130,741 3.03 3,650,266 134,367 3.68 2,882,859 83,950 2.91 Savings (2) 1,870,216 52,893 2.83 2,177,372 80,239 3.69 2,311,275 73,270 3.17 Certificates of deposit ("CDs") 1,072,589 36,510 3.40 1,351,408 57,667 4.27 1,444,554 53,263 3.69 Total interest-bearing deposits 8,299,234 240,131 2.89 7,910,755 284,745 3.60 7,414,592 219,045 2.95 FHLBNY advances 508,274 16,417 3.23 699,940 27,268 3.90 1,251,871 56,140 4.48 Subordinated debt, net 272,408 17,427 6.40 236,738 13,765 5.81 200,243 10,212 5.10 Other short-term borrowings 208 15 7.21 189 3 1.59 3,150 120 3.81 Total borrowings 780,890 33,859 4.34 936,867 41,036 4.38 1,455,264 66,472 4.57 Derivative cash collateral 74,867 3,454 4.61 116,567 6,314 5.42 143,735 7,272 5.06 Total interest-bearing liabilities 9,154,991 277,444 3.03 % 8,964,189 332,095 3.70 % 9,013,591 292,789 3.25 % Non-interest-bearing checking (2) 3,538,436 3,140,423 3,126,575 Other non-interest-bearing liabilities 192,037 230,910 270,033 Total liabilities 12,885,464 12,335,522 12,410,199 Stockholders' equity 1,449,334 1,283,267 1,215,016 Total liabilities and stockholders' equity $ 14,334,798 $ 13,618,789 $ 13,625,215 Net interest income $ 407,998 $ 318,054 $ 316,571 Net interest rate spread (4) 2.03 % 1.36 % 1.49 % Net interest-earning assets $ 4,379,527 $ 3,873,227 $ 3,833,647 Net interest margin (5) 3.01 % 2.48 % 2.46 % Ratio of interest-earning assets to interest-bearing liabilities 147.84 % 143.21 % 142.53 % Deposits (including non-interest-bearing checking accounts) (2) $ 11,837,670 $ 240,131 2.03 % $ 11,051,178 $ 284,745 2.58 % $ 10,541,167 219,045 2.08 % (1) Business loans include commercial and industrial loans (“C&I”), owner-occupied commercial real estate loans (“CRE”) and Small Business Administration (“SBA”) Paycheck Protection Program (“PPP”) loans.
The following table presents our allowance for credit losses allocated by loan type and the percent of each to total loans at the dates indicated. December 31, 2024 2023 2022 Percent Percent Percent of Loans of Loans of Loans in Each in Each in Each Category Category Category Allocated to Total Allocated to Total Allocated to Total (Dollars in thousands) Amount Loans Amount Loans Amount Loans Business loans $ 42,898 25.08 % $ 35,962 21.44 % 47,029 20.93 One-to-four family residential and cooperative/condominium apartment 9,501 8.75 6,813 8.24 5,969 7.32 Multifamily residential and residential mixed-use 11,946 35.16 7,237 37.31 8,360 38.11 Non-owner-occupied commercial real estate 21,876 29.72 19,623 31.39 20,153 31.40 ADC 2,323 1.25 1,989 1.57 1,723 2.17 Other loans 207 0.04 119 0.05 273 0.07 Total $ 88,751 100.00 % $ 71,743 100.00 % $ 83,507 100.00 % 38 Table of Contents The following table sets forth information about our allowance for credit losses at or for the dates indicated: At or for the Year Ended December 31, (Dollars in thousands) 2024 2023 2022 Total loans outstanding at end of period (1) $ 10,869,328 $ 10,766,837 $ 10,566,831 Average total loans outstanding during the period (2) 10,821,821 10,764,598 9,747,887 Allowance for credit losses balance at end of period 88,751 71,743 83,507 Allowance for credit losses to total loans at end of period 0.82 % 0.67 % 0.79 % Non-performing loans to total loans at end of period 0.46 0.27 0.32 Allowance for credit losses to total non-performing loans at end of period 179.37 246.55 243.91 Ratio of net charge-offs to average loans outstanding during the period: Business loans 0.30 % 1.37 % 0.77 % One-to-four family residential and cooperative/condominium apartment — — — Multifamily residential and residential mixed-use 0.12 — — Non-owner-occupied commercial real estate 0.21 — — ADC — — — Other loans 1.80 4.34 0.42 Total 0.18 0.14 0.07 (1) Total loans represent gross loans (excluding loans held for sale), fair value hedge basis point adjustments, inclusive of deferred fees/costs and premiums/discounts.
The following table presents our allowance for credit losses allocated by loan type and the percent of each to total loans at the dates indicated: December 31, 2025 2024 2023 Percent Percent Percent of Loans of Loans of Loans in Each in Each in Each Category Category Category Allocated to Total Allocated to Total Allocated to Total (Dollars in thousands) Amount Loans Amount Loans Amount Loans Business loans $ 49,770 30.12 % $ 42,898 25.08 % 35,962 21.44 One-to-four family residential and coop/condo apartment 10,034 9.63 9,501 8.75 6,813 8.24 Multifamily residential and residential mixed-use 14,053 31.84 11,946 35.16 7,237 37.31 Non-owner-occupied commercial real estate 21,130 27.26 21,876 29.72 19,623 31.39 ADC 2,070 1.09 2,323 1.25 1,989 1.57 Other loans 315 0.06 207 0.04 119 0.05 Total $ 97,372 100.00 % $ 88,751 100.00 % $ 71,743 100.00 % 39 Table of Contents The following table sets forth information about our allowance for credit losses at or for the dates indicated: At or for the Year Ended December 31, (Dollars in thousands) 2025 2024 2023 Total loans outstanding at end of period (1) $ 10,757,545 $ 10,869,328 $ 10,766,837 Average total loans outstanding during the period (2) 10,811,001 10,821,821 10,764,598 Allowance for credit losses balance at end of period 97,372 88,751 71,743 Allowance for credit losses to total loans at end of period 0.91 % 0.82 % 0.67 % Non-performing loans to total loans at end of period 0.49 0.46 0.27 Allowance for credit losses to total non-performing loans at end of period 186.14 179.37 246.55 Ratio of net charge-offs to average loans outstanding during the period: Business loans 0.23 % 0.30 % 1.37 % One-to-four family residential and coop/condo apartment — — — Multifamily residential and residential mixed-use — 0.12 — Non-owner-occupied commercial real estate 0.82 0.21 — Other loans 0.72 1.80 4.34 Total 0.30 0.18 0.14 (1) Total loans represent gross loans (excluding loans held for sale), fair value hedge basis point adjustments, inclusive of deferred fees/costs and premiums/discounts.
(2) Composition based on revenue. Additional information related to the granularity in the non-owner occupied commercial real estate and multifamily residential and residential mixed-use portfolios is presented in the tables below as of December 31, 2024 and December 31, 2023: December 31, 2024 Number of Average loans (Dollars in thousands) Loan Size > $20 million Investor commercial real estate: Retail $ 2,613 4 Investor Office 5,781 8 Warehouse/ Industrial 3,983 5 Hotels 8,781 8 Supportive housing 20,151 3 Medical office 6,423 2 Educational facility or library 10,060 — Medical facility 7,608 1 Other (1) 1,922 — Multifamily residential and residential mixed-use: New York City (2) 100% rent regulated (3) 2,487 — Majority rent regulated (3) 3,810 2 Majority free market 3,864 7 Outside New York City 4,521 8 (1) Includes various property types such as gas stations, restaurants, storage facilities, and other special use properties.
(2) Composition based on revenue. Additional information related to the granularity in the non-owner-occupied commercial real estate and multifamily residential and residential mixed-use portfolios is presented in the tables below. December 31, 2025 Number of Average loans (Dollars in thousands) Loan Size > $20 million Investor commercial real estate: Retail $ 2,582 3 Investor Office 5,964 8 Warehouse/ Industrial 3,805 4 Hotels 8,758 8 Supportive housing 21,107 3 Medical office 5,621 1 Educational facility or library 10,215 — Medical facility 7,548 1 Other (1) 1,968 — Multifamily residential and residential mixed-use: New York City (2) 100% rent regulated (3) 2,485 — Majority rent regulated (3) 3,728 2 Majority free market (3) 3,850 6 Outside New York City 4,760 7 (1) Includes various property types such as gas stations, restaurants, storage facilities, and other special use properties.
(3) Composition based on revenue. 35 Table of Contents December 31, 2023 Number of Average loans (Dollars in thousands) Loan Size > $20 million Investor commercial real estate: Retail $ 2,577 5 Investor Office 5,749 10 Warehouse/ Industrial 3,949 5 Hotels 8,025 7 Supportive housing 23,765 4 Medical office 6,823 2 Educational facility or library 9,595 — Medical facility 9,454 1 Other (1) 2,027 — Multifamily residential and residential mixed-use: New York City (2) 100% rent regulated (3) 2,502 — Majority rent regulated (3) 3,819 3 Majority free market 3,964 10 Outside New York City 4,201 8 (1) Includes various property types such as gas stations, restaurants, storage facilities, and other special use properties.
(3) Composition based on revenue. 36 Table of Contents December 31, 2024 Number of Average loans (Dollars in thousands) Loan Size > $20 million Investor commercial real estate: Retail $ 2,613 4 Investor Office 5,989 9 Warehouse/ Industrial 3,779 4 Hotels 8,781 8 Supportive housing 20,151 3 Medical office 6,423 2 Educational facility or library 10,060 — Medical facility 7,608 1 Other (1) 1,922 — Multifamily residential and residential mixed-use: New York City (2) 100% rent regulated (3) 2,507 — Majority rent regulated (3) 3,810 2 Majority free market (3) 3,904 7 Outside New York City 4,562 8 (1) Includes various property types such as gas stations, restaurants, storage facilities, and other special use properties.
The Bank had $1.89 billion and $1.88 billion of public funds collateralized by securities and Municipal Letters of Credit (“MULOC”), and $1.55 billion and $680.8 million of deposits with pass through insurance as of December 31, 2024, and 2023, respectively. 40 Table of Contents The following table presents the time deposits with balances exceeding the $250,000 FDIC insurance limit by maturity at December 31, 2024: (Dollars in thousands) Three months or less $ 92,786 Over three through six months 73,233 Over six through twelve months 44,118 Over twelve months 24,432 Total $ 234,569 As of December 31, 2024, the portion of uninsured time deposits in excess of the $250,000 FDIC insurance limit was $93.3 million. Our Board of Directors authorized the Bank to accept brokered deposits up to an aggregate limit of 10.0% of total assets.
The Bank had $2.12 billion and $1.89 billion of public funds collateralized by securities and Municipal Letters of Credit (“MULOC”), and $1.80 billion and $1.55 billion of deposits with pass through insurance as of December 31, 2025, and 2024, respectively. 41 Table of Contents The following table presents the time deposits with balances exceeding the $250,000 Federal Deposit Insurance Corporation (“FDIC”) insurance limit by maturity at December 31, 2025: (Dollars in thousands) Three months or less $ 137,680 Over three through six months 116,443 Over six through twelve months 46,170 Over twelve months 10,621 Total $ 310,914 As of December 31, 2025, the portion of uninsured time deposits in excess of the $250,000 FDIC insurance limit was $130.7 million. Our Board of Directors authorized the Bank to accept brokered deposits up to an aggregate limit of 10.0% of total assets.
The weighted average duration of our securities held-to-maturity approximated 5.1 years as of December 31, 2024 when giving consideration to anticipated repayments or possible prepayments, which is significantly less than their weighted average maturity. The following table presents the weighted average contractual maturity of our securities held-to-maturity at the date indicated below: December 31, (In years) 2024 Agency notes 5.26 Corporate securities 8.14 Pass-through MBS issued by GSEs and agency CMOs 20.88 Sources of Funds Deposits The following table presents our deposit accounts and the related weighted average interest rates at the dates indicated (Dollars in thousands): December 31, 2024 December 31, 2023 December 31, 2022 Percent Percent Percent of Weighted Of Weighted Of Weighted Total Average Total Average Total Average Amount Deposits Rate Amount Deposits Rate Amount Deposits Rate Savings accounts $ 1,927,909 16.5 % 2.98 % $ 2,335,490 22.2 % 3.67 % $ 2,260,101 22.0 % 2.24 % CDs 1,069,081 9.1 3.73 1,607,683 15.3 4.43 1,115,364 10.9 2.25 Money market accounts 4,198,784 36.0 3.01 3,125,996 29.6 3.46 2,532,270 24.7 1.50 Interest-bearing checking accounts 1,079,823 9.2 1.92 515,987 4.9 0.77 827,454 8.1 1.01 Non-interest-bearing checking accounts 3,410,544 29.2 — 2,945,499 28.0 — 3,519,218 34.3 — Totals $ 11,686,141 100.00 % 2.09 % $ 10,530,655 100.00 % 2.56 % $ 10,254,407 100.00 % 1.19 % The weighted average maturity of our CDs at December 31, 2024 was 5.8 months, compared to 5.1 months at December 31, 2023. Non-insured deposits (excluding collateralized deposits and deposits with pass through insurance) represented 31.2% and 28.9% of total deposits as of December 31, 2024 and 2023, respectively.
GSEs and agency CMOs 19.86 Sources of Funds Deposits The following table presents our deposit accounts and the related weighted average interest rates at the dates indicated: December 31, 2025 2024 2023 Percent Percent Percent of Weighted of Weighted of Weighted Total Average Total Average Total Average (Dollars in thousands) Amount Deposits Rate Amount Deposits Rate Amount Deposits Rate Savings accounts $ 1,777,143 13.8 % 2.37 % $ 1,927,909 16.5 % 2.98 % $ 2,335,490 22.2 % 3.67 % CDs 1,117,118 8.7 3.26 1,069,081 9.1 3.73 1,607,683 15.3 4.43 Money market accounts 4,806,572 37.4 2.38 4,198,784 36.0 3.01 3,125,996 29.6 3.46 Interest-bearing checking accounts 1,178,281 9.2 1.66 1,079,823 9.2 1.92 515,987 4.9 0.77 Non-interest-bearing checking accounts 3,962,132 30.9 — 3,410,544 29.2 — 2,945,499 28.0 — Totals $ 12,841,246 100.00 % 1.66 % $ 11,686,141 100.00 % 2.09 % $ 10,530,655 100.00 % 2.56 % The weighted average maturity of our CDs (excluding brokered deposits) at December 31, 2025 was 4.9 months, compared to 5.8 months at December 31, 2024. Non-insured deposits (excluding collateralized deposits and deposits with pass through insurance) represented 34.0% and 31.2% of total deposits as of December 31, 2025 and 2024, respectively.
The net proceeds of the offering, after deducting underwriting discounts and commissions, and offering expenses, were $135.8 million. 31 Table of Contents Loan Portfolio Composition The following table presents an analysis of outstanding loans by loan type, excluding loans held for sale, net of unearned discounts and premiums and deferred origination fees and costs, at the dates presented: December 31, (In thousands) 2024 2023 2022 Business loans (1) $ 2,725,726 25.1 % $ 2,308,171 21.4 % $ 2,211,857 20.9 % One-to-four family residential and cooperative/condominium apartment 951,528 8.8 887,555 8.2 773,321 7.3 Multifamily residential and residential mixed-use 3,820,283 35.1 4,017,176 37.3 4,026,826 38.1 Non-owner-occupied commercial real estate 3,230,535 29.7 3,379,667 31.4 3,317,485 31.4 Acquisition, development, and construction ("ADC") 136,172 1.3 168,513 1.6 229,663 2.2 Other loans 5,084 0.0 5,755 0.1 7,679 0.1 Total 10,869,328 100.0 % 10,766,837 100.0 % 10,566,831 100.0 % Fair value hedge basis point adjustments (2) 2,615 6,591 — Total loans, net of fair value hedge basis point adjustments 10,871,943 10,773,428 10,566,831 Allowance for credit losses (88,751) (71,743) (83,507) Loans held for investment, net $ 10,783,192 10,701,685 10,483,324 (1) Business loans include C&I loans and owner-occupied commercial real estate loans.
Stockholders’ equity increased $79.3 million during the year ended December 31, 2025, to $1.48 billion at period end, primarily due to net income for the period of $110.7 million and a decrease in accumulated other comprehensive loss of $13.6 million, offset in part by common stock dividends of $43.8 million and preferred stock dividends of $7.3 million. 32 Table of Contents Loan Portfolio Composition The following table presents an analysis of outstanding loans by loan type, excluding loans held for sale, net of unearned discounts and premiums and deferred origination fees and costs, at the dates presented: December 31, (In thousands) 2025 2024 2023 Business loans (1) $ 3,240,436 30.1 % $ 2,725,726 25.1 % $ 2,308,171 21.4 % One-to-four family residential and coop/condo apartment 1,035,803 9.6 951,528 8.8 887,555 8.2 Multifamily residential and residential mixed-use 3,424,522 31.8 3,820,283 35.1 4,017,176 37.3 Non-owner-occupied commercial real estate 2,933,011 27.3 3,230,535 29.7 3,379,667 31.4 ADC 117,215 1.1 136,172 1.3 168,513 1.6 Other loans 6,558 0.1 5,084 - 5,755 0.1 Total 10,757,545 100.0 % 10,869,328 100.0 % 10,766,837 100.0 % Fair value hedge basis point adjustments (2) 663 2,615 6,591 Total loans, net of fair value hedge basis point adjustments 10,758,208 10,871,943 10,773,428 Allowance for credit losses (97,372) (88,751) (71,743) Loans held for investment, net $ 10,660,836 10,783,192 10,701,685 (1) Business loans include C&I loans and owner-occupied commercial real estate loans.
Investment Activities Securities available-for-sale The following table presents the amortized cost, fair value and weighted average yield of our securities available-for-sale at December 31, 2024, categorized by remaining period to contractual maturity: Weighted Amortized Fair Average (Dollars in thousands) Cost Value Yield Due within 1 year $ 6,717 $ 6,597 1.13 % Due after 1 year but within 5 years 158,420 153,169 3.98 Due after 5 years but within 10 years 165,772 157,104 4.73 Due after ten years 403,225 373,823 3.74 Total $ 734,134 $ 690,693 3.99 % The entire carrying amount of each security at December 31, 2024 is reflected in the above table in the maturity period that includes the final security payment date and, accordingly, no effect has been given to periodic repayments or possible prepayments.
Investment Activities Securities available-for-sale The following table presents the amortized cost, fair value and weighted average yield of our securities available-for-sale at December 31, 2025, categorized by remaining period to contractual maturity: Weighted Amortized Fair Average (Dollars in thousands) Cost Value Yield Due within 1 year $ 23,377 $ 23,192 2.36 % Due after 1 year but within 5 years 180,118 180,004 4.61 Due after 5 years but within 10 years 137,066 134,787 5.37 Due after ten years 477,101 459,952 3.95 Total $ 817,662 $ 797,935 4.29 % The entire carrying amount of each security at December 31, 2025 is reflected in the above table in the maturity period that includes the final security payment date and, accordingly, no effect has been given to periodic repayments or possible prepayments.
GSEs and agency collateralized mortgage obligations ("CMOs") 18.24 State and municipal obligations 3.18 Securities held-to-maturity 39 Table of Contents The following table presents the amortized cost, fair value and weighted average yield of our securities held-to-maturity at December 31, 2024, categorized by remaining period to contractual maturity: Weighted Amortized Fair Average (Dollars in thousands) Cost Value Yield Due within 1 year $ — $ — — % Due after 1 year but within 5 years 44,898 42,359 2.64 Due after 5 years but within 10 years 180,658 157,523 2.71 Due after ten years 411,783 352,395 2.98 Total $ 637,339 $ 552,277 2.88 % The entire carrying amount of each security at December 31, 2024 is reflected in the above table in the maturity period that includes the final security payment date and, accordingly, no effect has been given to periodic repayments or possible prepayments.
GSEs and agency CMOs 17.16 State and municipal obligations 3.08 40 Table of Contents Securities held-to-maturity The following table presents the amortized cost, fair value and weighted average yield of our securities held-to-maturity at December 31, 2025, categorized by remaining period to contractual maturity: Weighted Amortized Fair Average (Dollars in thousands) Cost Value Yield Due within 1 year $ 1,692 $ 1,655 1.50 % Due after 1 year but within 5 years 81,529 77,381 2.34 Due after 5 years but within 10 years 145,824 134,916 2.99 Due after ten years 389,856 346,130 2.95 Total $ 618,901 $ 560,082 2.87 % The entire carrying amount of each security at December 31, 2025 is reflected in the above table in the maturity period that includes the final security payment date and, accordingly, no effect has been given to periodic repayments or possible prepayments.
(6) At December 31, 2024 and 2023, the loan portfolio included a fair value hedge basis point adjustment to the carrying amount of hedged one-to-four family residential mortgage loans, multifamily residential mortgage loans and CRE loans . 28 Table of Contents Rate/Volume Analysis Years Ended December 31, 2024 over 2023 2023 over 2022 Increase/(Decrease) Due to Increase/(Decrease) Due to Volume Rate Total Volume Rate Total Interest-earning assets: (In thousands) Business loans (1) (2) $ 17,341 $ 10,733 $ 28,074 $ 13,860 $ 34,374 $ 48,234 One-to-four family residential, including condo and coop 2,724 3,951 6,675 5,510 4,933 10,443 Multifamily residential and residential mixed-use (7,700) 9,150 1,450 17,323 23,401 40,724 Non-owner-occupied commercial real estate (1,620) 7,318 5,698 13,007 32,809 45,816 ADC (5,335) (385) (5,720) (4,970) 7,874 2,904 Other loans (76) (97) (173) (286) 52 (234) Securities (2,574) 3,958 1,384 (877) 3,832 2,955 Other short-term investments 2,965 436 3,401 6,297 12,996 19,293 Total interest-earning assets 5,725 35,064 40,789 49,864 120,271 170,135 Interest-bearing liabilities: Interest-bearing checking (616) 4,526 3,910 (527) 5,974 5,447 Money market 25,275 25,142 50,417 (1,364) 74,435 73,071 Savings (4,648) 11,617 6,969 10,080 47,284 57,364 CDs (3,706) 8,110 4,404 11,909 32,821 44,730 FHLBNY advances (23,169) (5,703) (28,872) 36,339 12,739 49,078 Subordinated debt, net 1,996 1,557 3,553 (869) 465 (404) Other short-term borrowings (80) (37) (117) (1,687) 368 (1,319) Derivative cash collateral (1,425) 467 (958) 1,607 3,853 5,460 Total interest-bearing liabilities (6,373) 45,679 39,306 55,488 177,939 233,427 Net change in net interest income $ 12,098 $ (10,615) $ 1,483 $ (5,624) $ (57,668) $ (63,292) (1) Business loans include C&I loans, owner-occupied commercial real estate loans and PPP loans.
(6) At December 31, 2025 and 2024, the loan portfolio included a fair value hedge basis point adjustment to the carrying amount of hedged one-to-four family residential mortgage loans, multifamily residential mortgage loans and commercial real estate (“CRE”) loans . 29 Table of Contents Rate/Volume Analysis Years Ended December 31, 2025 over 2024 2024 over 2023 Increase/(Decrease) Due to Increase/(Decrease) Due to Volume Rate Total Volume Rate Total Interest-earning assets: (In thousands) Business loans $ 28,361 $ (8,715) $ 19,646 $ 17,341 $ 10,733 $ 28,074 One-to-four family residential and coop/condo apartment 4,287 992 5,279 2,724 3,951 6,675 Multifamily residential and residential mixed-use (12,819) (2,955) (15,774) (7,700) 9,150 1,450 Non-owner-occupied commercial real estate (11,579) (2,854) (14,433) (1,620) 7,318 5,698 ADC (1,538) (516) (2,054) (5,335) (385) (5,720) Other loans 54 (158) (104) (76) (97) (173) Securities (4,426) 16,231 11,805 (2,574) 3,958 1,384 Other short-term investments 40,728 (9,800) 30,928 2,965 436 3,401 Total interest-earning assets 43,068 (7,775) 35,293 5,725 35,064 40,789 Interest-bearing liabilities: Interest-bearing checking 5,589 1,926 7,515 (616) 4,526 3,910 Money market 22,272 (25,898) (3,626) 25,275 25,142 50,417 Savings (9,977) (17,369) (27,346) (4,648) 11,617 6,969 CDs (10,653) (10,504) (21,157) (3,706) 8,110 4,404 FHLBNY advances (6,818) (4,033) (10,851) (23,169) (5,703) (28,872) Subordinated debt, net 2,168 1,494 3,662 1,996 1,557 3,553 Other short-term borrowings — 12 12 (80) (37) (117) Derivative cash collateral (2,088) (772) (2,860) (1,425) 467 (958) Total interest-bearing liabilities 493 (55,144) (54,651) (6,373) 45,679 39,306 Net change in net interest income $ 42,575 $ 47,369 $ 89,944 $ 12,098 $ (10,615) $ 1,483 Net Interest Income.