Biggest changeAs a smaller reporting company, we may choose to present only the two most recent fiscal years of audited financial statements in our Annual Report on Form 10-K, have reduced disclosure obligations regarding executive compensation, and smaller reporting companies are permitted to delay adoption of certain recent accounting pronouncements discussed in Note 2 See Note 2, “Basis of Presentation and Summary of Significant Accounting Policies” in our consolidated financial statements, appearing under Part II, Item 8 and beginning at page F-1 of this Annual Report on Form 10-K. 65 Table of Contents Results of Operations Comparison of the Years Ended December 31, 2023 and 2022 The following table summarizes our results of operations for the years ended December 31, 2023 and 2022: For the Years Ended December 31, Change ($ in thousands, except per share data) 2023 2022 $ % Revenue: Product revenue, net $ 59,662 $ 70,995 $ (11,333) (16) % Other revenue 19,519 2,674 16,845 630 % Total revenue 79,181 73,669 5,512 7 % Operating expenses Cost of goods sold - product revenue 26,660 30,775 (4,115) (13) % Research and development 7,541 10,943 (3,402) (31) % Selling, general and administrative 43,910 59,468 (15,558) (26) % Loss on impairment of intangible assets 3,143 — 3,143 100 % Total operating expenses 81,254 101,186 (19,932) (20) % Loss from operations (2,073) (27,517) 25,444 (92) % Other expense Interest income (322) (60) (262) 437 % Interest expense 1,698 2,019 (321) (16) % Foreign exchange transaction losses 183 89 94 106 % Total other expense 1,559 2,048 (489) (24) % Loss before income taxes (3,632) (29,565) 25,933 (88) % Income tax expense 221 63 158 251 % Net Loss (3,853) (29,628) 25,775 (87) % Revenues The following table reflects our revenue by product for the years ended December 31, 2023 and 2022: For the Years Ended December 31, Change ($in thousands) 2023 2022 $ % Qbrexza® $ 25,410 $ 26,715 $ (1,305) (5) % Accutane® 20,168 18,373 1,795 10 % Amzeeq 6,201 7,242 (1,041) (14) % Targadox® 3,204 7,972 (4,768) (60) % Exelderm® 2,395 3,463 (1,068) (31) % Zilxi 1,962 2,273 (311) (14) % Ximino® 287 4,957 (4,670) (94) % Luxamend® 35 — 35 100 % Total net product revenue $ 59,662 $ 70,995 $ (11,333) (16) % 66 Table of Contents Total net product revenues decreased $11.3 million, or 16%, to $59.7 million for the year ended December 31, 2023, from $71.0 million for the year ended December 31, 2022.
Biggest changeSee Note 2, “Basis of Presentation and Summary of Significant Accounting Policies” in our consolidated financial statements, appearing under Part II, Item 8 and beginning at page F-1 of this Annual Report on Form 10-K. 63 Table of Contents Results of Operations Comparison of the Years Ended December 31, 2024 and 2023 The following table summarizes our results of operations for the years ended December 31, 2024 and 2023: Year Ended December 31, Change 2024 2023 $ % Revenue: Product revenue, net $ 55,134 $ 59,662 $ (4,528) (8) % Other revenue 1,000 19,519 (18,519) (95) % Total Revenue 56,134 79,181 (23,047) (29) % Operating expenses Cost of goods sold – (excluding amortization of acquired intangible assets) 20,879 22,893 (2,014) (9) % Amortization of acquired intangible assets 3,424 3,767 (343) (9) % Research and development 9,857 7,541 2,316 31 % Selling, general and administrative 40,204 43,910 (3,706) (8) % Loss on impairment of intangible assets — 3,143 (3,143) (100) % Loss recovery (4,553) — (4,553) 100 % Total operating expenses 69,811 81,254 (11,443) (14) % Loss from operations (13,677) (2,073) (11,604) 560 % Other expense (income) Interest income (757) (322) (435) 135 % Interest expense 2,700 1,698 1,002 59 % Gain on extinguishment of debt (1,125) — (1,125) 100 % Foreign exchange transaction losses 116 183 (67) (37) % Total other expense 934 1,559 (625) (40) % Loss before income taxes (14,611) (3,632) (10,979) 302 % Income tax expense 61 221 (160) (72) % Net Loss $ (14,672) $ (3,853) $ (10,819) 281 % Revenues The following table reflects our revenue by product for the years ended December 31, 2024 and 2023: For the Years Ended December 31, Change ($in thousands) 2024 2023 $ % Qbrexza® $ 25,114 $ 25,410 $ (296) (1) % Accutane® $ 19,407 $ 20,168 $ (761) (4) % Amzeeq® $ 5,009 $ 6,201 $ (1,192) (19) % Zilxi® $ 1,643 $ 1,962 $ (319) (16) % Other / legacy $ 3,961 $ 5,921 $ (1,960) (33) % Total net product revenue $ 55,134 $ 59,662 $ (4,528) (8) % Total net product revenues decreased by $4.5 million, or 8%, to $55.1 million for the year ended December 31, 2024, from $59.7 million for the year ended December 31, 2023.
We are managed by experienced life science executives with a track record of creating value for their stakeholders and bringing novel medicines to the market, enabling patients to experience increased quality of life, and enabling physicians and other licensed medical professionals to provide better care for their patients.
We are managed by experienced life science executives with a track record of creating value for their stakeholders and bringing novel medicines to the market, enabling patients to experience increased quality of life and physicians and other licensed medical professionals to provide better care for their patients.
Gross - to - Net Sales Accruals We record gross-to-net sales accruals for chargebacks, distributor service fees, prompt pay discounts, sales returns, coupons, managed care rebates, government rebates, and other allowances customary to the pharmaceutical industry.
Gross - to - Net Sales Accruals We record gross-to-net sales accruals for sales returns, coupons, managed care rebates, government rebates, and other allowances (chargebacks, distributor service fees and prompt pay discounts) customary to the pharmaceutical industry.
Each required payment must only be paid one time following the first achievement of the applicable annual net sales milestone amount. ● On June 29, 2021, we entered into the DFD-29 Agreement to obtain the global rights for the development and commercialization of DFD-29 with DRL.
Each required payment must only be paid one time following the first achievement of the applicable annual net sales milestone amount. ● On June 29, 2021, we entered into the Emrosi Agreement to obtain the global rights for the development and commercialization of Emrosi with DRL.
These policies relate to the more significant areas involving management’s judgments and estimates. Revenue Recognition Our gross product revenues are subject to a variety of deductions, which generally are estimated and recorded in the same period that the revenues are recognized. Such variable consideration represents chargebacks, coupons, discounts, other sales allowances and sales returns.
These policies relate to the more significant areas involving management’s judgments and estimates. 62 Table of Contents Revenue Recognition Our gross product revenues are subject to a variety of deductions, which generally are estimated and recorded in the same period that the revenues are recognized. Such variable consideration represents chargebacks, coupons, discounts, other sales allowances and sales returns.
The information required by this Item is set forth in the financial statements and notes thereto beginning at page F-1 of this Annual Report on Form 10-K. Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure. None. 71 Table of Contents
The information required by this Item is set forth in the financial statements and notes thereto beginning at page F-1 of this Annual Report on Form 10-K. Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure. None.
We may seek to raise capital through debt or equity financings, to expand our product portfolio, and for other strategic initiatives, which may include sales of securities under either our 2022 Shelf or a new registration statement or drawing on the SWK Credit Facility.
We may seek to raise capital through debt or equity financings, to expand our product portfolio, and for other strategic initiatives, which may include sales of securities under either our 2022 Shelf or a new registration statement.
The potential of our estimates to vary differs by program, product, type of customer and geographic location. 64 Table of Contents Recent Accounting Pronouncements See Note 2, “Basis of Presentation and Summary of Significant Accounting Policies” in our consolidated financial statements, appearing under Part II, Item 8 and beginning at page F-1 of this Annual Report on Form 10-K for information about recent accounting pronouncements, the timing of their adoption, if applicable, and our assessment, if any, of their potential impact on our financial condition and results of operations.
Recent Accounting Pronouncements See Note 2, “Basis of Presentation and Summary of Significant Accounting Policies” in our consolidated financial statements, appearing under Part II, Item 8 and beginning at page F-1 of this Annual Report on Form 10-K for information about recent accounting pronouncements, the timing of their adoption, if applicable, and our assessment, if any, of their potential impact on our financial condition and results of operations.
Coupons, however, can have a significant impact on year-over-year individual product revenue growth trends. If any of our ratios, factors, assessments, experiences, or judgments are not indicative or accurate estimates of our future experience, our results could be materially affected.
Coupons, however, can have a significant impact on year-over-year individual product revenue growth trends. If any of our ratios, factors, assessments, experiences, or judgments are not indicative or accurate estimates of our future experience, our results could be materially affected. The potential of our estimates to vary differs by program, product, type of customer and geographic location.
Other revenue for the year ended December 31, 2023 includes a $19.0 million non-refundable upfront payment from Maruho under the New License Agreement. Royalties on sales of Rapifort Wipes 2.5% in Japan were $0.5 million for the year ended December 31, 2023 as compared to $0.2 million for the year ended December 31, 2022.
Other revenue for the year ended December 31, 2023 reflects a $19.0 million non-refundable upfront payment from Maruho under the New License Agreement and $0.5 million in royalties on the sale of Rapifort Wipes 2.5%.
As of December 31, 2023, and as of the date of this Annual Report on Form 10-K, the Company was in compliance with the financial covenants under the SWK Credit Facility On August 31, 2023, we entered into the New License Agreement with Maruho, whereby we granted an exclusive license to Maruho to develop and commercialize Qbrexza® for the treatment of primary axillary hyperhidrosis in South Korea, Taiwan, Hong Kong, Macau, Thailand, Indonesia, Malaysia, Philippines, Singapore, Vietnam, Brunei, Cambodia, Myanmar and Laos (the “Territory”).
On August 31, 2023, we entered into the New License Agreement with Maruho, whereby we granted an exclusive license to Maruho to develop and commercialize Qbrexza® for the treatment of primary axillary hyperhidrosis in South Korea, Taiwan, Hong Kong, Macau, Thailand, Indonesia, Malaysia, Philippines, Singapore, Vietnam, Brunei, Cambodia, Myanmar and Laos (the “Territory”).
We aim to acquire rights to future products by licensing or otherwise acquiring an ownership interest in, funding the research and development of, and eventually commercializing, the products through our field sales organization.
We acquire rights to products and product candidates by licensing or otherwise acquiring an ownership interest in, funding the research and development of, and eventually commercializing the products through our field sales organization. We are a controlled subsidiary of Fortress Biotech, Inc. (“Fortress” or “Parent”).
Beginning in February 2026, we are required to repay the outstanding principal of the Term Loans quarterly in an amount equal to 7.5% of the principal amount of funded Term Loans.
Interest payments began in February 2024 and are paid quarterly. Beginning in February 2026, the Company is required to repay a portion of the outstanding principal of the Term Loans quarterly in an amount equal to 7.5% of the principal amount of funded Term Loans.
In evaluating our business, you should carefully consider the information set forth under the heading “Risk Factors” herein. As used below, the words “we,” “us” and “our” refer to Journey Medical Corporation and its consolidated subsidiaries.
In evaluating our business, you should carefully consider the information set forth under the heading “Risk Factors” herein. As used below, the words “we,” “us” and “our” refer to Journey Medical Corporation and its consolidated subsidiaries. Overview We are a commercial-stage pharmaceutical company founded in October 2014 that primarily focuses on the selling and marketing of U.S.
Our current assumptions, projected commercial sales of our products, clinical development plans and regulatory submission timelines are uncertain and may not emerge as expected. Additionally, as a result of recurring losses, substantial doubt exists about our ability to continue as a going concern for a period of at least twelve months from the date of issuance of these financial statements.
Additionally, as a result of recurring losses, primarily a result of the research and development of Emrosi, substantial doubt exists about our ability to continue as a going concern for a period of at least twelve months from the date of issuance of these financial statements.
Based on the amount currently outstanding under the SWK facility and current interest rates, and assuming we do not make further draws under the SWK facility, we expect to make the following payments: Payments by Period Total 2024 2025 2026 2027 ($’s in thousands) Interest $ 6,770 $ 1,998 $ 1,993 $ 1,693 $ 1,086 Principal 15,000 — — 4,500 10,500 Exit fee 750 — — — 750 Total $ 22,520 $ 1,998 $ 1,993 $ 6,193 $ 12,336 Should we elect to borrow the remaining $5.0 undrawn balance under the SWB facility, we would expect to repay additional amounts each year until maturity. ● Pursuant to the Vyne Product Acquisition Agreement, upon the achievement of net sales milestones with respect to the products purchased in the Vyne Product Acquisition, we are also required to pay contingent consideration consisting of a one-time payment, per product, of $10.0 million and $20.0 million upon each product reaching annual net sales of $100 million and $200 million, respectively.
Based on the amount currently outstanding under the SWK facility and current interest rates, and assuming we do not make further draws under the SWK facility, we expect to make the following payments: Payments by Period Total 2025 2026 2027 ($’s in thousands) Interest $ 7,884 $ 3,293 $ 2,797 $ 1,794 Principal 25,000 — 7,500 17,500 Exit fee 1,250 — — 1,250 Total $ 34,134 $ 3,293 $ 10,297 $ 20,544 68 Table of Contents ● Pursuant to the Vyne Product Acquisition Agreement, upon the achievement of net sales milestones with respect to the products purchased in the Vyne Product Acquisition, we are required to pay contingent consideration consisting of a one-time payment, per product, of $10.0 million and $20.0 million upon each product reaching annual net sales of $100 million and $200 million, respectively.
The Term Loans mature on December 27, 2027, and bear interest at a rate per annum equal to the three-month term SOFR (subject to a SOFR floor of 5%) plus 7.75%. The interest rate resets quarterly. Interest payments begin in February 2024 and are paid quarterly.
On June 26, 2024, the Company drew the remaining $5.0 million under the Credit Facility. Loans under the Credit Facility (the “Term Loans”) mature on December 27, 2027, and bear interest at a rate per annum equal to the three-month term Secured Overnight Financing Rate (“SOFR”) (subject to a SOFR floor of 5%) plus 7.75%. The interest rate resets quarterly.
In July 2023, we satisfied all of the outstanding debt obligations we had with East West Bank (“EWB”) by voluntarily repaying the outstanding balance on the term loan under the Loan and Security Agreement, dated March 31, 2021 (as Amended, the “EWB facility”).
In July 2023, we satisfied all of our outstanding debt obligations with East West Bank (“EWB”) by voluntarily repaying the outstanding balance on our term loan under the Loan and Security Agreement with EWB. As such, we had no additional debt or borrowing of funds until entering into the Credit Facility with SWK in December of 2023.
Gross-to-net sales accruals and the balance in the related allowance accounts for the years ended December 31, 2023, 2022 and 2021 were as follows: Chargebacks Distributor Prompt Managed and other Service Pay Care Gov’t ($’s in thousands) allowances Fees Discounts Returns Coupons Rebates Rebates Total Balance as of December 31, 2021 $ 622 $ 791 $ 197 $ 3,240 $ 4,992 $ 3,492 $ 690 $ 14,024 Current provision related to sales in the current period 2,663 5,868 1,104 5,387 117,883 22,654 3,651 159,210 Checks/credits issued to third parties (3,032) (5,730) (1,094) (4,938) (121,179) (22,552) (3,331) (161,856) Balance as of December 31, 2022 $ 253 $ 929 $ 207 $ 3,689 $ 1,696 $ 3,594 $ 1,010 $ 11,378 Current provision related to sales in the current period 1,856 5,439 976 5,483 94,822 22,934 5,191 136,701 Checks/credits issued to third parties (2,016) (5,470) (1,041) (5,095) (93,074) (21,318) (5,948) (133,962) Balance as of December 31, 2023 $ 93 $ 898 $ 142 $ 4,077 $ 3,444 $ 5,210 $ 253 $ 14,117 67 Table of Contents The increase in our reserves for gross-to-net sales accruals from period-to-period is driven by increases in our reserves for coupons and managed care rebates of $1.7 million and $1.6 million, respectively.
Gross-to-net sales accruals and the balance in the related allowance accounts for the years ended December 31, 2024, 2023 and 2022 were as follows: Chargebacks Distributor Prompt Managed and other Service Pay Care Gov’t ($’s in thousands) allowances Fees Discounts Returns Coupons Rebates Rebates Total Balance as of December 31, 2022 $ 253 $ 929 $ 207 $ 3,689 $ 1,696 $ 3,594 $ 1,010 $ 11,378 Current provision related to sales in the current period 1,856 5,439 976 5,483 94,822 22,934 5,191 136,701 Checks/credits issued to third parties (2,016) (5,470) (1,041) (5,095) (93,074) (21,318) (5,948) (133,962) Balance as of December 31, 2023 $ 93 $ 898 $ 142 $ 4,077 $ 3,444 $ 5,210 $ 253 $ 14,117 Current provision related to sales in the current period 996 4,009 664 1,787 79,451 23,627 643 111,177 Checks/credits issued to third parties (1,004) (4,504) (714) (2,740) (81,145) (25,120) (743) (115,970) Balance as of December 31, 2024 $ 85 $ 403 $ 92 $ 3,124 $ 1,750 $ 3,717 $ 153 $ 9,324 Our reserves for gross-to-net sales allowances were $9.3 million at December 31, 2024, compared to $14.1 million at December 31, 2023, a decrease of $4.8 million.
The year ended December 31, 2022 reflects the upfront $20.0 million payment for the VYNE Product Acquisition. Financing Activities Net cash used in financing activities increased by $21.3 million, to $4.8 million for the year ended December 31, 2023, from $16.5 million of cash flows provided by financing activities for the year ended December 31, 2022.
Financing Activities Net cash flows provided by financing activities for the year ended December 31, 2024 were $17.0 million compared to $4.8 million of net cash flows used in financing activities for the year ended December 31, 2024, reflecting a change of $21.8 million from period-to-period.
Cash Flows for the Years Ended December 31, 2023 and 2022 For the Years ended December 31, Increase ($’s in thousands) 2023 2022 (Decrease) Net cash provided by (used in) operating activities $ 5,240 $ (13,534) $ 18,774 Net cash used in investing activities (5,000) (20,000) 15,000 Net cash provided by (used in) financing activities (4,804) 16,456 (21,260) Net change in cash and cash equivalents (4,564) (17,078) (12,514) 69 Table of Contents Operating Activities Net cash from operating activities changed by $18.8 million from period-to-period, from $13.5 million cash used in operating activities for the year ended December 31, 2022 to $5.2 million net cash provided by operating activities for the year ended December 31, 2023.
At December 31, 2024, 2,586,987 shares remain available for issuance under the Sales Agreement. 67 Table of Contents Cash Flows for the Years Ended December 31, 2024 and 2023 For the Years ended December 31, Increase ($’s in thousands) 2024 2023 (Decrease) Net cash provided by (used in) operating activities $ (9,127) $ 5,240 $ (14,367) Net cash used in investing activities (15,000) (5,000) (10,000) Net cash provided by (used in) financing activities 16,993 (4,804) 21,797 Net change in cash and cash equivalents (7,134) (4,564) 2,570 Operating Activities Net cash flows used in operating activities for the year ended December 31, 2024 were $9.1 million compared to $5.2 million of net cash flows provided by operating activities for the year ended December 31, 2023, reflecting a change of $14.4 million from period-to-period.
Interest Expense Interest expense decreased $0.3 million to $1.7 million for the year ended December 31, 2023, from $2.0 million for the year ended December 31, 2022.
Interest Expense Interest expense increased $1.0 million to $2.7 million for the year ended December 31, 2024, from $1.7 million for the year ended December 31, 2023 as a result of interest payments we made under the SWK Credit Facility.
Riley relating to shares of our common stock in an at-the-market sales program. In accordance with the terms of the Sales Agreement, we may offer and sell up to 4,900,000 shares of our common stock, from time-to-time through B. Riley acting as our agent or principal.
In connection with the 2022 Shelf, the Company entered into the Sales Agreement relating to shares of the Company’s common stock with B. Riley. The Company may offer and sell up to 4,900,000 shares of its common stock, from time to time, under the Sales Agreement.
Selling, General and Administrative Expenses (“SG&A”) Selling, general and administrative expenses decreased by $15.6 million, or 26%, to $43.9 million for the year ended December 31, 2023, from $59.5 million for the year ended December 31, 2022. The decrease is mainly due to our expense reduction efforts primarily in sales and marketing and other SG&A areas.
Selling, General and Administrative Expenses (“SG&A”) SG&A expenses decreased by $3.7 million, or 8%, to $40.2 million for the year ended December 31, 2024, from $43.9 million for the year ended December 31, 2023.
The Credit Agreement provides for a term loan Credit Facility in the original principal amount of up to $20.0 million. On the closing date, we drew $15.0 million. The remaining $5.0 million may be drawn upon our request within 12 months after the closing date.
Sources of Liquidity SWK Credit Facility On December 27, 2023, the Company entered into a Credit Agreement (the “Credit Agreement”) with SWK. The Credit Agreement provides for a term loan facility (the “Credit Facility”) in the original principal amount of up to $20.0 million. On the closing date, the Company drew $15.0 million.
Investing Activities Net cash used in investing activities decreased by $15.0 million, to $5.0 million for the year ended December 31, 2023, from $20.0 million for the year ended December 31, 2022. The year ended December 31, 2023 reflects the $5.0 million deferred cash payment paid in January 2023 related to the VYNE Product Acquisition.
The year ended December 31, 2024 reflects a $15.0 million milestone payment made to DRL, which was triggered upon our receipt of FDA approval for Emrosi in November 2024. The year ended December 31, 2023 reflects the $5.0 million deferred cash payment paid in January 2023 related to the VYNE Product Acquisition.
This shelf registration statement covers the offering, issuance and sale by us of up to an aggregate of $150.0 million of our common stock, preferred stock, debt securities, warrants, and units (the “2022 Shelf”). In connection with the 2022 shelf, we have entered into the Sales Agreement with B.
At-the-Market Offering On December 30, 2022, the Company filed the 2022 Shelf, which was declared effective by the Securities and Exchange Commission on January 26, 2023. This shelf registration statement covers the offering, issuance and sale by the Company of up to an aggregate of $150.0 million of the Company’s common stock, preferred stock, debt securities, warrants, and units.
The decrease is primarily due to lower unit volumes from our legacy products, Targadox, Ximino and Exelderm driven specifically by continued generic competition for Targadox and the winding down, and ultimate discontinuation of Ximino, during the third quarter of 2023.
The decrease is primarily due to overall higher rebate costs across our product portfolio and lower unit volumes, mainly from our legacy products Targadox, Ximino and Exelderm, driven specifically by continued generic competition for Targadox. In addition, Amzeeq net product revenues decreased by approximately $1.2 million, due to both higher rebates and decreased unit sales volumes from 2023.
Cost of Goods Sold Cost of goods sold decreased by $4.1 million, or 13%, to $26.7 million for the year ended December 31, 2023, from $30.8 million for the year ended December 31, 2022.
Cost of Goods Sold Cost of goods sold decreased by $2.0 million, or 9%, to $20.9 million for the year ended December 31, 2024, from $22.9 million for the year ended December 31, 2023, mostly due to lower product royalty payments.
Overview We are a commercial-stage pharmaceutical company founded in October 2014 that focuses on the development and commercialization of pharmaceutical products for the treatment of dermatological conditions. Our current portfolio includes seven branded and two authorized generic prescription drugs for dermatological conditions that are marketed in the U.S.
Food and Drug Administration (“FDA”) approved prescription pharmaceutical products for the treatment of dermatological conditions. Our current portfolio includes eight FDA-approved prescription drugs for dermatological conditions that are marketed in the U.S.
Research and Development Research and development expense decreased by $3.4 million, or 31%, to $7.5 million for the year ended December 31, 2023 from $10.9 million for the year ended December 31, 2022. The decrease is related to lower clinical trial expenses to develop our DFD-29 product as the project winds down and eventually concludes.
Amortization of acquired intangible assets Amortization of acquired intangible assets decreased by $0.4 million, or 9%, to $3.4 million for the year ended December 31, 2024, from $3.8 million for the year ended December 31, 2023 as the discontinuation of Ximino in 2023 has resulted in lower amortization. 65 Table of Contents Research and Development Research and development expense increased by $2.3 million, or 31%, to $9.9 million for the year ended December 31, 2024 from $7.5 million for the year ended December 31, 2023.
Other revenue For the Years Ended December 31, Change ($in thousands) 2023 2022 $ % Non-refundable upfront payment from Maruho $ 19,000 $ — $ 19,000 100 % Net milestone payment from Maruho — 2,500 (2,500) (100) % Royalties on sales of Rapifort® Wipes 2.5% 519 174 345 198 % Total other revenue $ 19,519 $ 2,674 $ 16,845 630 % Other revenues increased approximately $16.8 million, to $19.5 million for the year ended December 31, 2023, from $2.7 million for the year ended December 31, 2022.
Increases in unit sales volumes for Qbrexza, Accutane and Zilxi were offset by higher rebate costs compared to 2023. 64 Table of Contents Other revenue For the Years Ended December 31, Change ($in thousands) 2024 2023 $ % Milestone payment from Cutia $ 1,000 $ — $ 1,000 100 % Non-refundable upfront payment from Maruho $ — $ 19,000 $ (19,000) (100) % Royalties on sales of Rapifort® Wipes 2.5% $ — $ 519 $ (519) (100) % Total other revenue $ 1,000 $ 19,519 $ (18,519) (95) % Other revenue for the year ended December 31, 2024 reflects a $1.0 million milestone payment from Cutia under the Cutia Agreement that became payable to us upon Cutia receiving marketing approval for topical 4% minocycline foam in the People’s Republic of China.
Based on the development and commercialization of DFD-29, additional contingent regulatory and commercial milestone payments totaling up to $158.0 million may also become payable. Royalties ranging from ten percent to twenty percent are payable on net sales of the product.
On November 1, 2024, we received FDA approval for Emrosi, which triggered a $15.0 million milestone payment to DRL in 2024. Based on the development and commercialization of Emrosi, additional contingent regulatory and commercial milestone payments totaling up to $150.0 million may become due.
In January 2024, the Company paid a $4.0 million filing fee to the FDA upon filing of an NDA for DFD-29.
In 2024, we made cash payments of $4.1 million related to the filing fee paid to the FDA for Emrosi in January 2024, and $3.0 million for the contractual milestone payment owed to DRL triggered by the FDA’s acceptance of the NDA for Emrosi in March 2024.
During 2023, we issued 748,703 shares of common stock under the 2022 Shelf, generating net proceeds of $4.5 million. At December 31, 2023, 4,151,297 shares remain available for issuance under the 2022 Shelf. We regularly evaluate market conditions, our liquidity profile, and financing alternatives, including out-licensing arrangements for our products, to enhance our capital structure.
In December 2024 we received additional cash of $4.6 million as a result of the recovery of funds from the previously disclosed cybersecurity incident that impacted us in September of 2021 prior to our IPO. We regularly evaluate market conditions, our liquidity profile, and financing alternatives, including out-licensing arrangements for our products, to enhance our capital structure.