Biggest changeYear Ended December 31, 2023 (in thousands, except percentages and per share data) Total operating expenses Net operating income Total non-operating income Income tax expense (5) Net income attributable to common shareholders Earnings per share attributable to common shareholders - diluted Net operating profit margin GAAP Basis $ 101,212 $ 35,504 $ 23,071 $ 15,490 $ 42,226 $ 14.32 26 % Non-GAAP Adjustments: Deferred compensation liability (1) (5,600) 5,600 (5,600) — — — 4 % Consolidated Funds (2) — 330 (4,148) (793) (2,166) (0.73) — Other investment income (4) — — $ (13,323) (3,571) (9,752) (3.31) — Adjusted Non-GAAP Basis $ 95,612 $ 41,434 — $ 11,126 $ 30,308 $ 10.28 30 % Year Ended December 31, 2022 (in thousands, except percentages and per share data) Total operating expenses Net operating income Total non-operating loss Income tax expense (5) Net income attributable to common shareholders Earnings per share attributable to common shareholders - diluted Net operating profit margin GAAP Basis $ 90,165 $ 64,331 $ (13,373) $ 14,088 $ 40,434 $ 13.01 42 % Non-GAAP Adjustments: Deferred compensation liability (1) 4,402 (4,402) 4,402 — — — (3) % Consolidated Funds (2) — 423 11,317 2,113 6,063 1.95 — Gain on sale of High Yield-Focused Advisory Contracts (3) — — (6,814) (1,761) (5,053) (1.63) — Other investment income (4) — — $ 4,468 1,155 3,313 1.07 — Adjusted Non-GAAP Basis $ 94,567 $ 60,352 — $ 15,595 $ 44,757 $ 14.40 39 % 36 Table of Contents Year Ended December 31, 2021 (in thousands, except percentages and per share data) Total operating expenses Net operating income Total non-operating income Income tax expense (5) Net income attributable to common shareholders Earnings per share attributable to common shareholders - diluted Net operating profit margin GAAP Basis $ 105,936 $ 76,258 $ 25,381 $ 26,050 $ 74,201 $ 23.34 42 % Non-GAAP Adjustments: Deferred compensation liability (1) (7,082) 7,082 (7,082) — — — 4 % Consolidated Funds (2) — 340 (6,192) (1,160) (3,304) (1.04) — % Gain on sale of High Yield-Focused Advisory Contracts (3) — — (9,000) (2,339) (6,661) (2.10) — % Other investment income (4) — — $ (3,107) (808) (2,299) (0.72) — % Adjusted Non-GAAP Basis $ 98,854 $ 83,680 — $ 21,743 $ 61,937 $ 19.48 46 % (1) This non-GAAP adjustment removes the compensation expense resulting from market valuation changes in the Deferred Compensation Plans’ liability and the related net gains/losses on investments designated as an economic hedge against the related liability.
Biggest changeInvestors are encouraged to review the related GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures, as well as the Company’s condensed consolidated financial statements and related notes included elsewhere in this report. 34 Table of Contents Year Ended December 31, 2024 (in thousands, except percentages and per share data) Total operating expenses Net operating income Total non-operating income Income tax expense (5) Net income attributable to common shareholders Earnings per share attributable to common shareholders - diluted Net operating profit margin GAAP Basis $ 107,203 $ 43,892 $ 15,119 $ 15,833 $ 43,178 $ 15.66 29 % Non-GAAP Adjustments: Deferred compensation liability (1) (4,776) 4,776 (4,776) — — — 3 % Consolidated Funds (2) — 28 199 61 165 0.06 — Other investment income (4) — — $ (10,542) (2,825) (7,717) (2.80) — Adjusted Non-GAAP Basis $ 102,427 $ 48,696 — $ 13,069 $ 35,626 $ 12.92 32 % Year Ended December 31, 2023 (in thousands, except percentages and per share data) Total operating expenses Net operating income Total non-operating loss Income tax expense (5) Net income attributable to common shareholders Earnings per share attributable to common shareholders - diluted Net operating profit margin GAAP Basis $ 101,212 $ 35,504 $ 23,071 $ 15,490 $ 42,226 $ 14.32 26 % Non-GAAP Adjustments: Deferred compensation liability (1) (5,600) 5,600 (5,600) — — — 4 % Consolidated Funds (2) — 330 (4,148) (793) (2,166) (0.73) — Other investment income (4) — — $ (13,323) (3,571) (9,752) (3.31) — Adjusted Non-GAAP Basis $ 95,612 $ 41,434 — $ 11,126 $ 30,308 $ 10.28 30 % Year Ended December 31, 2022 (in thousands, except percentages and per share data) Total operating expenses Net operating income Total non-operating income Income tax expense (5) Net income attributable to common shareholders Earnings per share attributable to common shareholders - diluted Net operating profit margin GAAP Basis $ 90,165 $ 64,331 $ (13,373) $ 14,088 $ 40,434 $ 13.01 42 % Non-GAAP Adjustments: Deferred compensation liability (1) 4,402 (4,402) 4,402 — — — (3) % Consolidated Funds (2) — 423 11,317 2,113 6,063 1.95 — Gain on sale of High Yield-Focused Advisory Contracts (3) — — (6,814) (1,761) (5,053) (1.63) — Other investment income (4) — — $ 4,468 1,155 3,313 1.07 — Adjusted Non-GAAP Basis $ 94,567 $ 60,352 — $ 15,595 $ 44,757 $ 14.40 39 % (1) This non-GAAP adjustment removes the compensation expense resulting from market valuation changes in the Deferred Compensation Plans’ liability and the related net gains/losses on investments designated as an economic hedge against the related liability.
The Company evaluates such estimates, judgments, and assumptions on an ongoing basis, and bases its estimates, judgements, and assumptions on historical experiences, current trends, and various other factors that it believes to be reasonable under the circumstances. By their nature, these estimates, judgments, and assumptions are subject to uncertainty, and actual results may differ materially from these estimates. Consolidation.
The Company evaluates such estimates, judgments, and assumptions on an ongoing basis, and bases its estimates, judgments, and assumptions on historical experiences, current trends, and various other factors that it believes to be reasonable under the circumstances. By their nature, these estimates, judgments, and assumptions are subject to uncertainty, and actual results may differ materially from these estimates. Consolidation.
Cash flow attributable to Consolidated Funds Eliminations As reported on the Consolidated Statement of Cash Flows Cash flows from operating activities: Net income (loss) $ 42,226,422 $ 3,818,572 $ (2,959,446) $ 43,085,548 Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: Depreciation 1,289,315 — — 1,289,315 Share-based compensation 11,691,890 — — 11,691,890 Net (gains) losses on investments (15,677,551) (3,818,572) 2,959,446 (16,536,677) Net change in securities held by Consolidated Funds — (10,930,911) — (10,930,911) Other changes in assets and liabilities 4,959,742 1,110,217 — 6,069,959 Net cash provided by (used in) operating activities 44,489,818 (9,820,694) — 34,669,124 Net cash used in investing activities (3,675,461) — (530,163) (4,205,624) Net cash provided by (used in) financing activities (57,017,780) $ 9,820,694 $ 530,163 (46,666,923) Net change during the year (16,203,423) — — (16,203,423) Cash and cash equivalents at beginning of year 63,195,302 — — 63,195,302 Cash and cash equivalents at end of year $ 46,991,879 — — $ 46,991,879 34 Table of Contents Year Ended December 31, 2022 Cash flow attributable to Diamond Hill Investment Group, Inc.
Cash flow attributable to Consolidated Funds Eliminations As reported on the Consolidated Statement of Cash Flows Cash flows from operating activities: Net income $ 42,226,422 $ 3,818,572 $ (2,959,446) $ 43,085,548 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation 1,289,315 — — 1,289,315 Share-based compensation 11,691,890 — — 11,691,890 Net gains on investments (15,677,551) (3,818,572) 2,959,446 (16,536,677) Net change in securities held by Consolidated Funds — (10,930,911) — (10,930,911) Other changes in assets and liabilities 4,959,742 1,110,217 — 6,069,959 Net cash provided by operating activities 44,489,818 (9,820,694) — 34,669,124 Net cash used in investing activities (3,675,461) — (530,163) (4,205,624) Net cash used in financing activities (57,017,780) $ 9,820,694 $ 530,163 (46,666,923) Net change during the year (16,203,423) — — (16,203,423) Cash and cash equivalents at beginning of year 63,195,302 — — 63,195,302 Cash and cash equivalents at end of year $ 46,991,879 — — $ 46,991,879 33 Table of Contents Year Ended December 31, 2022 Cash flow attributable to Diamond Hill Investment Group, Inc.
The Funds have selected and contractually engaged certain vendors to fulfill various services to benefit the Funds’ shareholders or to satisfy regulatory requirements of the Funds. These services include, among others, required fund shareholder mailings, registration services, and legal and audit services.
The Proprietary Funds have selected and contractually engaged certain vendors to fulfill various services to benefit the Proprietary Funds’ shareholders or to satisfy regulatory requirements of the Proprietary Funds. These services include, among others, required fund shareholder mailings, registration services, and legal and audit services.
The Company believes that these sources of liquidity, as well as its continuing cash flows from operating activities, will be sufficient to meet its current and future operating needs for the next 12 months.
The Company believes that these sources of liquidity, as well as its continuing cash flows from operating activities, will be sufficient to meet its current and future operating needs for the next 12 months and beyond.
ITEM 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations In this Item 7, the Company discusses and analyzes its consolidated results of operations for the past three fiscal years and other factors that may affect its future financial performance.
ITEM 7. In this Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”), the Company discusses and analyzes its consolidated results of operations for the past three fiscal years and other factors that may affect its future financial performance.
Revenue has been recorded net of these Fund expenses, as appropriate for this agency relationship.
Revenue has been recorded net of these Proprietary Fund expenses, as appropriate for this agency relationship.
The decrease was due to a reduction in variable expenses as a result of the decrease in the Funds’ average AUM period-over-period. 30 Table of Contents Liquidity and Capital Resources Sources of Liquidity The Company’s current financial condition is liquid, with a significant amount of its assets comprised of cash and cash equivalents, investments, accounts receivable, and other current assets.
The decrease was due to a reduction in variable expenses as a result of the decrease in the Proprietary Funds’ average AUM period over period. 29 Table of Contents Liquidity and Capital Resources Sources of Liquidity The Company’s current financial condition is liquid, with a significant amount of its assets comprised of cash and cash equivalents, investments, accounts receivable, and other current assets.
These cash inflows were partially offset by the net change in securities held by the Consolidated Funds of $14.0 million, the cash impact of timing differences in the settlement of other assets and liabilities of $13.2 million, and the adjustment to net income of $6.8 million for the gain on sale of the High Yield- 32 Table of Contents Focused Advisory Contracts.
These cash inflows were partially offset by the net change in securities held by the Consolidated Funds of $14.0 million, the cash impact of timing differences in the settlement of other assets and liabilities of $13.2 million, and the adjustment to net income of $6.8 million for the gain on sale of the High Yield- Focused Advisory Contracts.
The Company believes adjusting for these non-operating income or loss items helps readers understand the Company’s core operating results and improves comparability from period to period. (5) The income tax expense impacts were calculated and resulted in an overall non-GAAP effective tax rate of 26.8% for 2023, 25.8% for 2022 and 26.0% for 2021.
The Company believes adjusting for these non-operating income or loss items helps readers understand the Company’s core operating results and improves comparability from period to period. (5) The income tax expense impacts were calculated and resulted in an overall non-GAAP effective tax rate of 26.8% for 2024, 26.8% for 2023 and 25.8% for 2022.
This discussion should be read in conjunction with the Company’s consolidated financial statements and notes to consolidated financial statements contained in this Form 10-K. Certain statements the Company makes under this Item 7 constitute “forward-looking statements” under the PSLR Act. See “Cautionary Note Regarding Forward-Looking Statements” in Part I, Item 1.
This discussion should be read in conjunction with the Company’s consolidated financial statements and notes to consolidated financial statements contained in this Form 10-K. Certain statements the Company makes under this MD&A constitute “forward-looking statements” under the PSLR Act. See “Cautionary Note Regarding Forward-Looking Statements” in Part I, Item 1.
The information contained herein: (1) is proprietary to Morningstar and/or its content providers; (2) may not be copied or distributed; and (3) is not warranted to be accurate, complete, or timely. Neither Morningstar nor its content providers are responsible for any damages or losses arising from any use of this information.
All rights reserved. The information contained herein: (1) is proprietary to Morningstar and/or its content providers; (2) may not be copied or distributed; and (3) is not warranted to be accurate, complete, or timely. Neither Morningstar nor its content providers are responsible for any damages or losses arising from any use of this information.
The decrease in the total average advisory fee rate was due to the growth in fixed income assets, which increased from 8% of total average AUM and AUA in 2022, to 11% in 2023. The average advisory fee rate is calculated by dividing investment advisory revenues by total average AUM and AUA during the period.
The decrease in the total average advisory fee rate was due to the growth in fixed income assets, which increased from 8% of total average AUM and AUA in 2022, to 11% in 2023. The average advisory fee rate is calculated by dividing investment advisory revenues by total average AUM and AUA during the period. Fund Administration Fees.
Some of these contractual amounts may be cancellable under certain conditions and may involve termination fees. The Company expects to fund these cash commitments with future cash flow from operations and its Deferred Compensation Plans’ investments in the Funds.
Some of these contractual amounts may be cancelable under certain conditions and may involve termination fees. The Company expects to fund these cash commitments with future cash flow from operations and its Deferred Compensation Plans’ investments in the Proprietary Funds.
DHCM, in fulfilling a portion of its role under the administration agreement with the Funds, acts as agent to pay these obligations of the Funds. Each vendor is independently responsible for fulfillment of the services it has been engaged to provide and negotiates fees and terms with the management and board of trustees of the Funds.
DHCM, in fulfilling a portion of its role under the administration agreements with the Proprietary Funds, acts as agent to pay these obligations of the Proprietary Funds. Each vendor is independently responsible for fulfillment of the services it has been engaged to provide and negotiates fees and terms with the management and board of trustees of each Proprietary Fund.
Subject to Board approval and compliance with applicable law, the Company expects to pay a regular quarterly dividend of $1.50 per share in 2024. 31 Table of Contents In addition to the regular quarterly dividends, the Board will decide whether to approve and pay an additional special dividend in the fourth quarter of each fiscal year.
Subject to Board approval and compliance with applicable law, the Company expects to pay a regular quarterly dividend of $1.50 per share in 2025. 30 Table of Contents In addition to the regular quarterly dividends, the Board will decide whether to approve and pay an additional special dividend in the fourth quarter of each fiscal year.
A VIE is an 37 Table of Contents entity that lacks sufficient equity to finance its activities, or any entity whose equity holders do not have defined power to direct the activities of the entity normally associated with an equity investment.
A VIE is an entity that lacks sufficient equity to finance its activities, or any entity whose equity holders do not have defined power to direct the activities of the entity normally associated with an equity investment.
These cash inflows were partially offset by the net change in securities held by the Consolidated Funds of $10.9 million and the cash impact of timing differences in the settlement of other assets and liabilities of $10.5 million.
These cash inflows were partially offset by the net change in securities held by the Consolidated Funds of $10.9 million and the cash impact of timing differences in the settlement of other 31 Table of Contents assets and liabilities of $10.5 million.
The fee that the Funds pay to DHCM is reviewed annually by the Funds’ board of trustees and specifically considers the contractual expenses that DHCM pays on behalf of the Funds. As a result, DHCM is not involved in the delivery or pricing of these services and bears no risk related to these services.
The fee that the Proprietary Funds pay to DHCM is reviewed annually by the Proprietary Funds’ respective boards of trustees and specifically considers the contractual expenses that DHCM pays on behalf of the Proprietary Funds. As a result, DHCM is not involved in the delivery or pricing of these services and bears no risk related to these services.
The Company reduces the total AUM of each Fund that holds such shares by the AUM of the investments held in this affiliated Fund.
The Company reduces the total AUM of each Diamond Hill Fund that holds such shares by the AUM of the investments held in this affiliated fund.
On average, the Company had 129 employees in 2023 and 2022. 29 Table of Contents Incentive compensation expense can fluctuate significantly period over period as the Company evaluates investment performance, individual performance, its own performance, and other factors. Deferred Compensation Expense (Benefit).
On average, the Company had 129 employees in 2023 and 2022. Incentive compensation expense can fluctuate significantly period over period as the Company evaluates investment performance, individual performance, its own performance, and other factors. Deferred Compensation Expense (Benefit).
Year Ended December 31, 2023 Cash flow attributable to Diamond Hill Investment Group, Inc.
Year Ended December 31, 2024 Cash flow attributable to Diamond Hill Investment Group, Inc.
The Board and management regularly review various factors to determine whether the Company has capital in excess of that required for its business and what are the appropriate uses of any such excess capital, including share repurchases and/or the payment of dividends. Share Repurchases On May 10, 2023, the Board approved the 2023 Repurchase Program.
The Board and management regularly review various factors to determine whether the Company has capital in excess of that required for its business and what the appropriate uses of any such excess capital are, including share repurchases and/or the payment of dividends. Share Repurchases On November 4, 2024, the Board approved the 2024 Repurchase Program.
This decrease was primarily due to the impact of a 13% decrease in the Funds’ average AUM from 2022 compared to 2023, and an increase in administration fees paid on behalf of the Funds as a percentage of average Fund AUM. Revenue - 2022 Compared to 2021 Investment Advisory Fees.
This decrease was primarily due to the impact of a 13% decrease in the Proprietary Funds’ average AUM from 2022 compared to 2023, and an increase in administration fees paid on behalf of the Proprietary Funds as a percentage of average fund AUM.
Summary Discussion of Consolidated Results of Operations - 2023 Compared to 2022 Revenue for 2023 decreased $17.8 million compared to 2022, primarily due to a 7.5% decrease in total average AUM and AUA, as well as a decrease in the average advisory fee rate (excluding performance-based fees) from 0.48% in 2022 to 0.47% in 2023.
Summary Discussion of Consolidated Results of Operations - 2023 Compared to 2022 Revenue for 2023 decreased $17.8 million compared to 2022, primarily due to a 7.5% decrease in total average AUM and AUA, as well as a decrease in the average advisory fee rate from 0.49% in 2022 to 0.47% in 2023.
The 2023 Repurchase Program authorizes management to repurchase up to $50.0 million of DHIL’s common shares in the open market and in private transactions in accordance with applicable securities laws. The 2023 Repurchase Program will expire on May 10, 2025, or upon the earlier completion of all authorized purchases under the program.
The 2024 Repurchase Program authorizes management to repurchase up to $50.0 million of DHIL’s common shares in the open market and in private transactions in accordance with applicable securities laws. The 2024 Repurchase Program will expire on May 4, 2026, or upon the earlier completion of all authorized purchases under the program.
The Company’s main source of liquidity is cash flows from operating activities, which are generated from investment advisory and mutual fund administration fees. Cash and cash equivalents, investments held directly by DHCM, accounts receivable, and other current assets represented $181.8 million and $182.9 million of total assets as of December 31, 2023, and 2022, respectively.
The Company’s main source of liquidity is cash flows from operating activities, which are generated from investment advisory and fund administration fees. Cash and cash equivalents, investments held directly by DHCM, accounts receivable, and other current assets represented $187.4 million and $181.8 million of total assets as of December 31, 2024, and 2023, respectively.
This dividend is expected to reduce shareholders’ equity by approximately $4.3 million.
This dividend is expected to reduce shareholders’ equity by approximately $4.2 million.
As of December 31, 2023, $26.4 million remained available for repurchases under the 2023 Repurchase Program. Prior to the approval of the 2023 Repurchase Program, the Company repurchased shares under similar prior repurchase programs. The authority to repurchase shares may be exercised from time to time as market conditions warrant and is subject to regulatory constraints.
As of December 31, 2024, $41.5 million remained available for repurchases under the 2024 Repurchase Program. Prior to the approval of the 2024 Repurchase Program, the Company repurchased shares under similar prior repurchase programs. The authority to repurchase shares may be exercised from time to time as market conditions warrant and is subject to regulatory constraints.
Although the Company currently expects to continue to pay regular quarterly dividends, depending on the circumstances and the Board’s judgment, the Company may not pay quarterly or special dividends as described. Working Capital As of December 31, 2023, the Company had working capital of approximately $146.1 million, compared to $144.9 million as of December 31, 2022.
Although the Company currently expects to continue to pay regular quarterly dividends, depending on the circumstances and the Board’s judgment, the Company may not pay quarterly or special dividends as described. Working Capital As of December 31, 2024, the Company had working capital of approximately $150.4 million, compared to $146.1 million as of December 31, 2023.
These cash outflows were partially offset by net subscriptions received in the Consolidated Funds from redeemable non-controlling interest holders of $10.3 million and proceeds received under the ESPP of $0.6 million. 33 Table of Contents Supplemental Consolidated Cash Flow Statement The following table summarizes the condensed cash flows for 2023, 2022, and 2021 that are attributable to the Company and to the Consolidated Funds, and the related eliminations required in preparing the consolidated financial statements.
These cash outflows were partially offset by net subscriptions received in the Consolidated Funds from redeemable non-controlling interest holders of $9.5 million and proceeds received under the ESPP of $0.5 million. 32 Table of Contents Supplemental Consolidated Cash Flow Statement The following table summarizes the condensed cash flows for 2024, 2023, and 2022 that are attributable to the Company and to the Consolidated Funds, and the related eliminations required in preparing the consolidated financial statements.
The average advisory fee rate (excluding performance-based fees) for equity assets decreased from 0.50% in 2022 to 0.49% in 2023, and the average advisory fee rate for fixed income assets decreased from 0.31% in 2022 to 0.30% in 2023.
The average advisory fee rate for equity assets decreased from 0.50% in 2022 to 0.49% in 2023, and the average advisory fee rate for fixed income assets decreased from 0.31% in 2022 to 0.30% in 2023.
The decrease was primarily due to a reduction in payments made to third party intermediaries as a result of the decrease in the Funds’ average AUM period over period. Mutual Fund Administration . Mutual fund administration expenses decreased by less than $0.1 million, or 1%, from 2022 compared to 2023.
The decrease was primarily due to a reduction in payments made to third-party intermediaries as a result of the decrease in the Proprietary Funds’ average AUM period over period. Fund Administration. Fund administration expenses decreased by less than $0.1 million, or 1%, from 2022 compared to 2023. Fund administration expenses consist of both variable and fixed expenses.
The following is a summary of the investment returns for each of the Company’s strategies as of December 31, 2023, relative to their respective core and value indices, as applicable. As of December 31, 2023 U.S.
The following is a summary of the investment returns for each of the Company’s strategies as of December 31, 2024, relative to their respective core and value indices, as applicable. 21 Table of Contents As of December 31, 2024 U.S.
The decrease in investment advisory fees was primarily due to a decrease in total average AUM and AUA of 7.5% and a decrease in the average advisory fee rate (excluding performance-based fees) from 0.48% to 0.47% period over period.
The decrease in investment advisory fees was primarily due to a decrease in total average AUM and AUA of 7.5% and a decrease in the average advisory fee rate from 0.49% to 0.47% period over period.
The sale of the High Yield-Focused Advisory Contracts was a discrete transaction, thus, the Company believes that removing the impact of the gain helps readers understand the Company’s core operating results and improves comparability period to period.
(3) This non-GAAP adjustment removes the impact of the gain on the sale of the High Yield-Focused Advisory Contracts. The sale of the High Yield-Focused Advisory Contracts was a discrete transaction, thus, the Company believes that removing the impact of the gain helps readers understand the Company’s core operating results and improves comparability period to period.
Refer to Note 2 to the consolidated financial statements for a detailed description of the funds that are consolidated in each year. Refer to the “Non-GAAP Financial Measures and Reconciliation” section below in Part II, Item 7 of this Form 10-K for further details on adjusted net operating profit margin.
Refer to Note 2 to the consolidated financial statements for a detailed description of the funds that are consolidated in each year. Refer to the “Non-GAAP Financial Measures and Reconciliation” section below in this MD&A for further details on adjusted net operating profit margin.
Treasury Bills 1-3 Month Index as of December 31, 2023. The percentage of composite assets that outperform is based on total Company composite assets as of December 31, 2023, excluding wrap fee accounts and restricted accounts. Composite net returns are calculated using the highest applicable standard separate account fee schedule.
The percentage of composite assets that outperform is based on total Company composite assets as of December 31, 2024, excluding wrap fee accounts and restricted accounts. Composite net returns are calculated using the highest applicable standard separate account fee schedule.
Cash flow attributable to Consolidated Funds Eliminations As reported on the Consolidated Statement of Cash Flows Cash flows from Operating Activities: Net income (loss) $ 40,434,107 $ (11,739,448) $ 8,176,103 $ 36,870,762 Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: Depreciation 1,377,610 — — 1,377,610 Share-based compensation 10,660,673 — — 10,660,673 Gain on sale of High Yield-Focused Advisory Contracts (6,813,579) — — (6,813,579) Net (gains) losses on investments 21,552,322 11,739,448 (8,819,876) 24,471,894 Net change in securities held by Consolidated Funds — (14,039,687) — (14,039,687) Other changes in assets and liabilities (17,563,539) 4,518,501 — (13,045,038) Net cash provided by (used in) operating activities 49,647,594 (9,521,186) (643,773) 39,482,635 Net cash provided by investing activities 5,330,622 — 703,249 6,033,871 Net cash provided by (used in) financing activities (72,333,307) $ 9,521,186 $ (59,476) (62,871,597) Net change during the year (17,355,091) — — (17,355,091) Cash and cash equivalents at beginning of year 80,550,393 — — 80,550,393 Cash and cash equivalents at end of year $ 63,195,302 — — $ 63,195,302 Year Ended December 31, 2021 Cash flow attributable to Diamond Hill Investment Group, Inc.
Cash flow attributable to Consolidated Funds Eliminations As reported on the Consolidated Statement of Cash Flows Cash flows from operating activities: Net income $ 40,434,107 $ (11,739,448) $ 8,176,103 $ 36,870,762 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation 1,377,610 — — 1,377,610 Share-based compensation 10,660,673 — — 10,660,673 Gain on sale of High Yield-Focused Advisory Contracts (6,813,579) — — (6,813,579) Net losses on investments 21,552,322 11,739,448 (8,819,876) 24,471,894 Net change in securities held by Consolidated Funds — (14,039,687) — (14,039,687) Other changes in assets and liabilities (17,563,539) 4,518,501 — (13,045,038) Net cash provided by operating activities 49,647,594 (9,521,186) (643,773) 39,482,635 Net cash provided by investing activities 5,330,622 — 703,249 6,033,871 Net cash used in financing activities (72,333,307) $ 9,521,186 $ (59,476) (62,871,597) Net change during the year (17,355,091) — — (17,355,091) Cash and cash equivalents at beginning of year 80,550,393 — — 80,550,393 Cash and cash equivalents at end of year $ 63,195,302 — — $ 63,195,302 Material Cash Commitments The Company’s material cash commitments consist of its obligations under its Deferred Compensation Plans, lease obligations, and other contractual amounts that will be due for the purchase of goods and services to be used in its operations.
After assessing the current market environment, the level of share repurchases during the year, as well as the regular dividend paid during 2023, the Company decided not to issue a special dividend in 2023.
After assessing the market environment, the level of share repurchases during the year, as well as the regular quarterly dividend paid during 2024, the Board decided not to issue a special dividend in 2024.
These cash outflows were partially offset by net subscriptions received in the Consolidated Funds from redeemable non-controlling interest holders of $9.5 million and proceeds received under the ESPP of $0.5 million.
These cash outflows we re partially offset by proceeds received under the ESPP of $0.3 million and net subscriptions received in the Consolidated Funds from redeemable non-controlling interest holders of $0.2 million.
The Company expects that cash flows provided by operating activities will continue to serve as its primary source of working capital in the near future. In 2023, net cash provided by operating activities totaled $34.7 million.
The Company expects that cash flows provided by operating activities will continue to serve as its primary source of working capital. In 2024, net cash provided by operating activities totaled $16.6 million.
The following table presents the results of certain key performance indicators over the past three fiscal years: For the Years Ended December 31, 2023 2022 2021 Ending AUM and AUA (in millions) $ 29,164 $ 26,565 $ 33,126 Average AUM and AUA (in millions) 27,321 29,551 32,045 Net cash inflows (outflows) (in millions) (494) (2,241) 2,123 Total revenue (in thousands) 136,716 154,496 182,194 Net operating income 35,504 64,331 76,258 Adjusted net operating income (a) $ 41,434 $ 60,352 $ 83,680 Average advisory fee rate 0.47 % 0.49 % 0.53 % Average advisory fee rate, excluding performance fees 0.47 % 0.48 % 0.49 % Net operating profit margin 26 % 42 % 42 % Adjusted net operating profit margin (a) 30 % 39 % 46 % (a) Adjusted net operating income and adjusted net operating profit margin are non-GAAP financial measures.
The following table presents the results of certain key performance indicators over the past three fiscal years: For the Years Ended December 31, 2024 2023 2022 Ending AUM and AUA (in millions) $ 31,925 $ 29,164 $ 26,565 Average AUM and AUA (in millions) 31,610 27,321 29,551 Net cash outflows (in millions) (289) (494) (2,241) Total revenue (in thousands) 151,095 136,716 154,496 Net operating income 43,892 35,504 64,331 Adjusted net operating income (a) $ 48,696 $ 41,434 $ 60,352 Average advisory fee rate 0.45 % 0.47 % 0.49 % Net operating profit margin 29 % 26 % 42 % Adjusted net operating profit margin (a) 32 % 30 % 39 % (a) Adjusted net operating income and adjusted net operating profit margin are non-GAAP financial measures.
(in thousands, except per share amounts and percentages) 2023 2022 % Change 2022 2021 % Change Total revenue $ 136,716 $ 154,496 (12)% $ 154,496 $ 182,194 (15)% Net operating income 35,504 64,331 (45)% 64,331 76,258 (16)% Adjusted net operating income (a) 41,434 60,352 (31)% 60,352 83,680 (28)% Investment income (loss), net 23,071 (20,187) NM (20,187) 16,381 NM Gain on sale of High Yield-Focused Advisory Contracts — 6,814 (100)% 6,814 9,000 (24)% Income tax expense 15,490 14,088 10% 14,088 26,050 (46)% Net income attributable to common shareholders 42,226 40,434 4% 40,434 74,201 (46)% Earnings per share attributable to common shareholders (diluted) $ 14.32 $ 13.01 10% $ 13.01 $ 23.34 (44)% Adjusted earnings per share attributable to common shareholders (diluted) (a) $ 10.28 $ 14.40 (29)% $ 14.40 $ 19.48 (26)% Net operating profit margin 26 % 42 % NM 42 % 42 % NM Adjusted net operating profit margin (a) 30 % 39 % NM 39 % 46 % NM (a) Adjusted net operating income, adjusted earnings per share attributable to common shareholders (diluted), and adjusted net operating profit margin are non-GAAP financial measures.
(in thousands, except per share amounts and percentages) 2024 2023 % Change 2023 2022 % Change Total revenue $ 151,095 $ 136,716 11% $ 136,716 $ 154,496 (12)% Net operating income 43,892 35,504 24% 35,504 64,331 (45)% Adjusted net operating income (a) 48,696 41,434 18% 41,434 60,352 (31)% Investment income (loss), net 15,119 23,071 (34)% 23,071 (20,187) NM Gain on sale of High Yield-Focused Advisory Contracts (b) — — NM — 6,814 (100)% Income tax expense 15,833 15,490 2% 15,490 14,088 10% Net income attributable to common shareholders 43,178 42,226 2% 42,226 40,434 4% Earnings per share attributable to common shareholders (diluted) $ 15.66 $ 14.32 9% $ 14.32 $ 13.01 10% Adjusted earnings per share attributable to common shareholders (diluted) (a) $ 12.92 $ 10.28 26% $ 10.28 $ 14.40 (29)% Net operating profit margin 29 % 26 % NM 26 % 42 % NM Adjusted net operating profit margin (a) 32 % 30 % NM 30 % 39 % NM (a) Adjusted net operating income, adjusted earnings per share attributable to common shareholders (diluted), and adjusted net operating profit margin are non-GAAP financial measures.
The increase in income tax expense was primarily due to an increase in the Company’s income before taxes, which was partially offset by a decrease in its effective tax rate from 27.6% to 26.4% year-over-year. The decrease in the Company’s effective tax rate in 2023 was primarily due to the benefit attributable to redeemable noncontrolling interests.
Income tax expense increased $1.4 million for 2023, compared to 2022. The increase in income tax expense was primarily due to an increase in the Company’s income before taxes, which was partially offset by a decrease in its effective tax rate from 27.6% to 26.4% year-over-year.
Net cash provided by operating activities of $26.3 million was inclusive of $50.3 million of cash used in operations by the Consolidated Funds. Cash Flows from Investing Activities The Company’s cash flows from investing activities consist primarily of capital expenditures and purchases and redemptions in its investment portfolio. Cash flows used in investing activities totaled $4.2 million in 2023.
Net cash provided by operating activities of $39.5 million was inclusive of $9.5 million of cash used in operations by the Consolidated Funds. Cash Flows from Investing Activities The Company’s cash flows from investing activities consist primarily of capital expenditures and purchases and redemptions in its investment portfolio. Cash flows provided by investing activities totaled $30.5 million in 2024.
Also, the Company recognized $1.2 million of performance-based fees during 2023, compared to $1.5 million of performance-based fees during 2022. Mutual Fund Administration Fees. Mutual fund administration fees decreased $2.6 million, or 26%, from 2022 compared to 2023. Mutual fund administration fees include administration fees received from the Funds, which are calculated as a percentage of the Funds’ average AUM.
Fund administration fees decreased $2.6 million, or 26%, from 2022 compared to 2023. Fund administration fees include administration fees received from the Proprietary Funds, which are calculated as a percentage of the Proprietary Funds’ average AUM.
Equity 21,885 20,835 26,748 Alternatives Long-Short 1,725 1,752 1,998 Total Alternatives 1,725 1,752 1,998 International Equity International 109 52 56 Total International Equity 109 52 56 Fixed Income Short Duration Securitized Bond 1,948 1,308 1,613 Core Fixed Income 1,735 792 622 Long Duration Treasury 26 33 51 Total Fixed Income 3,709 2,133 2,286 Total-All Strategies 27,428 24,772 31,088 (Less: Investments in affiliated funds) (a) (10) (9) (60) Total AUM 27,418 24,763 31,028 Total AUA (b) 1,746 1,802 2,098 Total AUM and AUA $ 29,164 $ 26,565 $ 33,126 (a) Certain of the Funds own shares of the Diamond Hill Short Duration Securitized Bond Fund.
Equity 21,963 21,885 20,835 Alternatives Long-Short 1,684 1,725 1,752 Total Alternatives 1,684 1,725 1,752 International Equity International 141 109 52 Total International Equity 141 109 52 Fixed Income Short Duration Securitized Bond 3,732 1,948 1,308 Core Fixed Income 2,416 1,735 792 Securitized Credit 52 — — Long Duration Treasury 24 26 33 Total Fixed Income 6,224 3,709 2,133 Total-All Strategies 30,012 27,428 24,772 (Less: Investments in affiliated funds) (a) — (10) (9) Total AUM 30,012 27,418 24,763 Total AUA (b) 1,913 1,746 1,802 Total AUM and AUA $ 31,925 $ 29,164 $ 26,565 (a) Certain of the Diamond Hill Funds own shares of the Diamond Hill Short Duration Securitized Bond Fund.
The following is a summary of the Company’s AUM by product and investment objective, a roll-forward of the change in AUM, and a summary of AUA for the years ended December 31, 2023, 2022, and 2021: Assets Under Management and Assets Under Advisement As of December 31, (in millions) 2023 2022 2021 Diamond Hill Funds $ 15,879 $ 14,745 $ 19,786 Separately managed accounts 6,617 6,220 7,232 Collective investment trusts 1,359 1,040 603 Other pooled vehicles 3,563 2,758 3,407 Total AUM 27,418 24,763 31,028 Total AUA 1,746 1,802 2,098 Total AUM and AUA $ 29,164 $ 26,565 $ 33,126 24 Table of Contents Assets Under Management by Investment Strategy As of December 31, (in millions) 2023 2022 2021 U.S.
The following is a summary of the Company’s AUM by product and investment objective, a roll-forward of the change in AUM, and a summary of AUA for 2024, 2023, and 2022: Assets Under Management and Assets Under Advisement As of December 31, (in millions) 2024 2023 2022 Proprietary Funds $ 18,097 $ 15,879 $ 14,745 Separately managed accounts 6,108 6,617 6,220 Collective investment trusts 1,947 1,359 1,040 Other pooled vehicles 3,860 3,563 2,758 Total AUM 30,012 27,418 24,763 Total AUA 1,913 1,746 1,802 Total AUM and AUA $ 31,925 $ 29,164 $ 26,565 23 Table of Contents Assets Under Management by Investment Strategy As of December 31, (in millions) 2024 2023 2022 U.S.
Expenses (in thousands, except percentages) 2023 2022 % Change 2022 2021 % Change Compensation and related costs, excluding deferred compensation expense (benefit) $ 70,731 $ 70,505 —% $ 70,505 $ 73,591 (4)% Deferred compensation expense (benefit) 5,600 (4,402) NM (4,402) 7,082 NM General and administrative 14,935 13,607 10% 13,607 14,021 (3)% Sales and marketing 6,684 7,160 (7)% 7,160 7,659 (7)% Mutual fund administration 3,262 3,295 (1)% 3,295 3,582 (8)% Total $ 101,212 $ 90,165 12% $ 90,165 $ 105,935 (15)% Expenses - 2023 Compared to 2022 Compensation and Related Costs, Excluding Deferred Compensation Expense (Benefit) .
Expenses (in thousands, except percentages) 2024 2023 % Change 2023 2022 % Change Compensation and related costs, excluding deferred compensation expense (benefit) $ 74,589 $ 70,731 5% $ 70,731 $ 70,505 —% Deferred compensation expense (benefit) 4,776 5,600 (15)% 5,600 (4,402) NM General and administrative 16,785 14,935 12% 14,935 13,607 10% Sales and marketing 7,510 6,684 12% 6,684 7,160 (7)% Fund administration 3,543 3,262 9% 3,262 3,295 (1)% Total $ 107,203 $ 101,212 6% $ 101,212 $ 90,165 12% Expenses - 2024 Compared to 2023 Compensation and Related Costs, Excluding Deferred Compensation Expense .
Total number of funds included in the 1-, 3-, 5-, 10-, and 15-year periods are 10, 9, 9, 6, and 5, respectively . Percentage of Fund assets that outperform is based on the Fund assets as of December 31, 2023.
Past performance is not a guarantee of future results. The total number of funds included in the 1-, 3-, 5-, and 10-year periods are 10, 10, 9, and 6, respectively . The percentage of Diamond Hill Fund assets that outperform is based on the Diamond Hill Fund assets as of December 31, 2024.
The Company believes it is useful to offset the non-operating investment income or loss realized on the hedges against the related compensation expense and remove the net impact to help readers understand the Company’s core operating results and to improve comparability from period to period.
The Company believes it is useful to offset the non-operating investment income or loss realized on the hedges against the related compensation expense and remove the net impact to help readers understand the Company’s core operating results and to improve comparability from period to period. 35 Table of Contents (2) This non-GAAP adjustment removes the impact that the Consolidated Fund(s) have on the Company’s GAAP consolidated statements of income.
(b) AUA is primarily comprised of Large Cap and Select strategies. 25 Table of Contents Change in Assets Under Management For the Year Ended December 31, (in millions) 2023 2022 2021 AUM at beginning of the year $ 24,763 $ 31,028 $ 26,411 Net cash inflows (outflows) Diamond Hill Funds (599) (2,433) 1,994 Separately managed accounts (416) (73) 168 Collective investment trusts 153 486 182 Other pooled vehicles 368 (221) (221) (494) (2,241) 2,123 Sale of High Yield-Focused Advisory Contracts — — (3,456) Net market appreciation (depreciation) and income 3,149 (4,024) 5,950 Increase (decrease) during the year 2,655 (6,265) 4,617 AUM at end of the year 27,418 24,763 31,028 AUA at end of the year 1,746 1,802 2,098 Total AUM and AUA at end of year $ 29,164 $ 26,565 $ 33,126 Average AUM during the year $ 25,552 $ 27,599 $ 30,297 Average AUA during the year 1,769 1,952 1,748 Total Average AUM and AUA during the year $ 27,321 $ 29,551 $ 32,045 Net Cash Inflows (Outflows) Further Breakdown For the Year Ended December 31, (in millions) 2023 2022 2021 Net cash inflows (outflows) Equity $ (1,865) $ (2,247) $ 958 Fixed Income 1,371 6 1,165 $ (494) $ (2,241) $ 2,123 2023 Discussion of Net Cash Outflows Flows out of the Company’s equity strategies were largely driven by flows out of its Large Cap strategy, which experienced net outflows of $1.4 billion.
(b) AUA is primarily comprised of Large Cap and Select strategies. 24 Table of Contents Change in Assets Under Management For the Year Ended December 31, (in millions) 2024 2023 2022 AUM at beginning of the year $ 27,418 $ 24,763 $ 31,028 Net cash inflows (outflows) Proprietary Funds 726 (599) (2,433) Separately managed accounts (1,269) (416) (73) Collective investment trusts 403 153 486 Other pooled vehicles (149) 368 (221) (289) (494) (2,241) Net market appreciation (depreciation) and income 2,883 3,149 (4,024) Increase (decrease) during the year 2,594 2,655 (6,265) AUM at end of the year 30,012 27,418 24,763 AUA at end of the year 1,913 1,746 1,802 Total AUM and AUA at end of year $ 31,925 $ 29,164 $ 26,565 Average AUM during the year $ 29,718 $ 25,552 $ 27,599 Average AUA during the year 1,892 1,769 1,952 Total Average AUM and AUA during the year $ 31,610 $ 27,321 $ 29,551 Net Cash Outflows Further Breakdown For the Year Ended December 31, (in millions) 2024 2023 2022 Net cash inflows (outflows) Equity $ (2,544) $ (1,865) $ (2,247) Fixed Income 2,255 1,371 6 $ (289) $ (494) $ (2,241) 2024 Discussion of Net Cash Outflows Flows out of the Company’s equity strategies were largely driven by flows out of its Large Cap and Small-Mid Cap strategies, which experienced net outflows of $1.6 billion and $0.8 billion, respectively.
Aggregate Index 5.53 % (3.31) % 1.10 % N/A 0.78 % _______________________ - Composite returns are net of fees. - Index returns do not reflect any fees. 23 Table of Contents Key Financial Performance Indicators There are a variety of key performance indicators that the Company monitors to evaluate its business results.
Aggregate Index 1.25 % (2.41) % (0.33) % N/A 0.84 % Diamond Hill Securitized Credit Composite 10/31/2024 N/A N/A N/A N/A 2.33 % _______________________ - Composite returns are net of fees. - Index returns do not reflect any fees. 22 Table of Contents Key Financial Performance Indicators There are a variety of key performance indicators that the Company monitors to evaluate its business results.
Equity Large Cap $ 17,307 $ 16,478 $ 21,285 Small-Mid Cap 2,588 2,646 3,183 Mid Cap 1,023 899 1,165 Select 593 392 438 Small Cap 255 306 597 Large Cap Concentrated 98 99 64 Micro Cap 21 15 16 Total U.S.
Equity Large Cap $ 17,702 $ 17,307 $ 16,478 Small-Mid Cap 2,009 2,588 2,646 Mid Cap 1,082 1,023 899 Select 755 593 392 Small Cap 253 255 306 Large Cap Concentrated 129 98 99 Micro Cap 33 21 15 Total U.S.
Equity Composites Inception 1 Year 3 Year 5 Year 10 Year Since Inception Diamond Hill Large Cap 6/30/2001 13.68 % 7.39 % 12.35 % 9.42 % 9.01 % Russell 1000 Index 26.53 % 8.97 % 15.52 % 11.80 % 8.44 % Russell 1000 Value Index 11.46 % 8.86 % 10.91 % 8.40 % 7.31 % Diamond Hill Large Cap Concentrated 12/31/2011 16.62 % 8.67 % 13.02 % 9.97 % 12.00 % Russell 1000 Index 26.53 % 8.97 % 15.52 % 11.80 % 13.83 % Russell 1000 Value Index 11.46 % 8.86 % 10.91 % 8.40 % 10.97 % Diamond Hill Mid Cap 12/31/2013 9.88 % 7.86 % 9.20 % 7.12 % 7.12 % Russell Midcap Index 17.23 % 5.92 % 12.68 % 9.42 % 9.42 % Russell Midcap Value Index 12.71 % 8.36 % 11.16 % 8.26 % 8.26 % Diamond Hill Small-Mid Cap 12/31/2005 11.50 % 8.15 % 10.39 % 7.20 % 8.32 % Russell 2500 Index 17.42 % 4.24 % 11.67 % 8.36 % 8.64 % Russell 2500 Value Index 15.98 % 8.81 % 10.79 % 7.42 % 7.69 % Diamond Hill Small Cap 12/31/2000 23.35 % 11.86 % 11.23 % 6.43 % 9.90 % Russell 2000 Index 16.93 % 2.22 % 9.97 % 7.16 % 7.87 % Russell 2000 Value Index 14.65 % 7.94 % 10.00 % 6.76 % 8.46 % Diamond Hill Select 6/30/2000 30.60 % 13.02 % 16.73 % 10.76 % 10.51 % Russell 3000 Index 25.96 % 8.54 % 15.16 % 11.48 % 7.34 % Russell 3000 Value Index 11.66 % 8.81 % 10.84 % 8.28 % 7.54 % Alternative Composites Diamond Hill Long-Short 6/30/2000 13.25 % 7.92 % 9.39 % 6.50 % 7.32 % 60% Russell 1000 Index / 40% BofA ML U.S.
Equity Composites Inception 1 Year 3 Year 5 Year 10 Year Since Inception Diamond Hill Large Cap 6/30/2001 12.06 % 3.35 % 8.70 % 9.54 % 9.13 % Russell 1000 Index 24.51 % 8.41 % 14.28 % 12.87 % 9.08 % Russell 1000 Value Index 14.37 % 5.63 % 8.68 % 8.49 % 7.60 % Diamond Hill Large Cap Concentrated 12/31/2011 14.28 % 5.01 % 10.00 % 10.40 % 12.17 % Russell 1000 Index 24.51 % 8.41 % 14.28 % 12.87 % 14.61 % Russell 1000 Value Index 14.37 % 5.63 % 8.68 % 8.49 % 11.23 % Diamond Hill Mid Cap 12/31/2013 10.61 % 1.83 % 6.42 % 7.38 % 7.43 % Russell Midcap Index 15.34 % 3.79 % 9.92 % 9.63 % 9.95 % Russell Midcap Value Index 13.07 % 3.88 % 8.59 % 8.10 % 8.69 % Diamond Hill Small-Mid Cap 12/31/2005 8.31 % 1.45 % 6.80 % 7.30 % 8.32 % Russell 2500 Index 12.00 % 2.39 % 8.77 % 8.85 % 8.82 % Russell 2500 Value Index 10.98 % 3.81 % 8.44 % 7.81 % 7.86 % Diamond Hill Small Cap 12/31/2000 13.29 % 6.04 % 9.63 % 7.25 % 10.04 % Russell 2000 Index 11.54 % 1.24 % 7.40 % 7.82 % 8.02 % Russell 2000 Value Index 8.05 % 1.94 % 7.29 % 7.14 % 8.44 % Diamond Hill Select 6/30/2000 13.14 % 6.98 % 13.38 % 10.91 % 10.62 % Russell 3000 Index 23.81 % 8.01 % 13.86 % 12.55 % 7.97 % Russell 3000 Value Index 13.98 % 5.41 % 8.60 % 8.40 % 7.80 % Diamond Hill Micro Cap 9/30/2021 23.63 % 12.14 % N/A N/A 14.75 % Russell Micro Cap Index 13.70 % (1.00) % N/A N/A (1.74) % Alternative Composites Diamond Hill Long-Short 6/30/2000 10.97 % 4.98 % 6.90 % 6.66 % 7.36 % 60% Russell 1000 Index / 40% BofA ML U.S.
Revenue (in thousands, except percentages) 2023 2022 % Change 2022 2021 % Change Investment advisory $ 129,180 $ 144,326 (10)% $ 144,326 $ 170,138 (15)% Mutual fund administration, net 7,536 10,170 (26)% 10,170 12,056 (16)% Total $ 136,716 $ 154,496 (12)% $ 154,496 $ 182,194 (15)% 28 Table of Contents Revenue - 2023 Compared to 2022 Investment Advisory Fees.
Revenue (in thousands, except percentages) 2024 2023 % Change 2023 2022 % Change Investment advisory $ 143,342 $ 129,180 11% $ 129,180 $ 144,326 (10)% Fund administration, net 7,753 7,536 3% 7,536 10,170 (26)% Total $ 151,095 $ 136,716 11% $ 136,716 $ 154,496 (12)% 27 Table of Contents Revenue - 2024 Compared to 2023 Investment Advisory Fees.
The Company generated net income attributable to common shareholders of $42.2 million ($14.32 per diluted share) for 2023, compared to $40.4 million ($13.01 per diluted share) for 2022. The year-over-year increase in net income attributable to common shareholders was primarily due to investment income in 2023 compared to investment loss in 2022 due to the market environment.
The decrease in the Company’s effective tax rate in 2023 was primarily due to the benefit attributable to redeemable noncontrolling interests. The Company generated net income attributable to common shareholders of $42.2 million ($14.32 per diluted share) for 2023, compared to $40.4 million ($13.01 per diluted share) for 2022.
Assets Under Management The Company derives revenue primarily from DHCM’s investment advisory and administration fees. Investment advisory and administration fees paid to DHCM are generally based on the value of the investment portfolios it manages and fluctuate with changes in the total value of its AUM.
Investment advisory and administration fees paid to DHCM are generally based on the value of the investment portfolios it manages and fluctuate with changes in the total value of its AUM. The Company, through DHCM, recognizes revenue when DHCM satisfies its performance obligations under the terms of a contract with a client.
Net cash provided by operating activities of $39.5 million was inclusive of $9.5 million of cash used in operations by the Consolidated Funds. In 2021, net cash provided by operating activities totaled $26.3 million.
Net cash provided by operating activities of $16.6 million was inclusive of $35.9 million of cash used in operations by the Consolidated Funds. In 2023, net cash provided by operating activities totaled $34.7 million.
In 2021, net cash used in financing activities totaled $71.5 million, consisting of the payment of dividends of $73.0 million, repurchases of DHIL’s common shares of $7.8 million, and $1.6 million of shares withheld related to employee tax withholding obligations.
In 2024, net cash used in financing activities totaled $52.5 million, consisting of repurchases of DHIL’s common shares of $30.2 million, the payment of dividends of $16.5 million, and the value of shares withheld to cover employee tax withholding obligations of $6.3 million.
The gain (loss) on the Deferred Compensation Plans’ investments increases (decreases) deferred compensation expense (benefit) and is included in operating income. Deferred compensation expense (benefit) is offset by an equal amount in investment income (loss) below net operating income on the consolidated statements of income, and thus, has no impact on net income attributable to the Company.
Deferred compensation expense (benefit) is offset by an equal amount in investment income (loss) below net operating income on the consolidated statements of income, and thus, has no impact on net income attributable to the Company. General and Administrative . General and administrative expenses increased by $1.8 million, or 12%, from 2023 compared to 2024.
T-Bill 0-3 Month Index 17.82 % 6.60 % 10.34 % 7.77 % 5.33 % International Composites Diamond Hill International 12/31/2016 18.29 % 4.95 % 8.90 % N/A 8.78 % MSCI ACWI ex USA Index 15.62 % 1.55 % 7.08 % N/A 6.33 % Fixed Income Composites Diamond Hill Short Duration Securitized Bond 7/31/2016 8.98 % 2.70 % 3.23 % N/A 3.31 % Bloomberg Barclays U.S. 1-3 Yr.
T-Bill 0-3 Month Index 16.63 % 7.00 % 9.87 % 8.61 % 5.77 % International Composites Diamond Hill International 12/31/2016 4.03 % 2.14 % 5.14 % N/A 8.18 % MSCI ACWI ex USA Index 5.53 % 0.82 % 4.10 % N/A 6.23 % Fixed Income Composites Diamond Hill Short Duration Securitized Bond 7/31/2016 9.40 % 4.85 % 4.11 % N/A 4.01 % Bloomberg Barclays U.S. 1-3 Yr.
A summary of cash dividends paid during the years ended December 31, 2023, 2022, and 2021 is presented below: Year Regular Dividend Per Share Regular Dividend Total Special Dividend Per Share Special Dividend Total Total Dividend Per Share Total Dividends 2023 $ 6.00 $ 17,676,364 $ — $ — $ 6.00 $ 17,676,364 2022 $ 6.00 18,637,238 $ 4.00 12,059,669 $ 10.00 30,696,907 2021 $ 4.00 12,700,876 $ 19.00 60,260,100 $ 23.00 72,960,976 Total $ 49,014,478 $ 72,319,769 $ 121,334,247 On February 28, 2024, the Board approved a regular quarterly dividend for the first quarter of 2024 of $1.50 per share to be paid on March 22, 2024, to shareholders of record as of March 11, 2024.
A summary of cash dividends paid during the years ended December 31, 2024, 2023, and 2022 is presented below: Year Regular Dividend Per Share Regular Dividend Total Special Dividend Per Share Special Dividend Total Total Dividend Per Share Total Dividends 2024 $ 6.00 $ 16,530,676 $ — $ — $ 6.00 $ 16,530,676 2023 $ 6.00 17,676,364 $ — — $ 6.00 17,676,364 2022 $ 6.00 18,637,238 $ 4.00 12,059,669 $ 10.00 30,696,907 Total $ 52,844,278 $ 12,059,669 $ 64,903,947 On February 26, 2025, the Board approved a regular quarterly dividend for the first quarter of 2025 of $1.50 per share to be paid on March 21, 2025, to shareholders of record at the close of business on March 10, 2025.
The following table summarizes the Company’s annual share repurchase transactions: Year Total Number of Shares Purchased Average Price Paid Per Share Purchased Purchase Price of Shares Purchased 2023 212,638 $ 162.81 $ 34,619,944 2022 217,009 178.45 38,726,007 2021 45,727 171.02 7,820,315 Total 475,374 $ 157.65 $ 81,166,266 Dividends Fiscal 2023 was the 16th consecutive year that the Company paid a dividend.
The following table summarizes the Company’s annual share repurchase transactions: Year Total Number of Shares Purchased Average Price Paid Per Share Purchased Purchase Price of Shares Purchased 2024 195,224 $ 154.92 $ 30,244,638 2023 212,638 162.81 34,619,944 2022 217,009 178.45 38,726,007 Total 624,871 $ 165.78 $ 103,590,589 Dividends Fiscal 2024 was the 17th consecutive year that the Company paid a dividend.
You should also consider the Company’s forward-looking statements in light of the risks discussed Part I, Item 1A, as well as our consolidated financial statements, related notes and other financial information appearing elsewhere in this Form 10-K and our other filings with the SEC. 19 Table of Contents Business Environment 1 The performance of the U.S. and international equity markets, as well as the U.S. fixed income market, have a direct impact on the Company’s operations and financial position.
You should also consider the Company’s forward-looking statements in light of the risks discussed Part I, Item 1A, as well as the Company’s consolidated financial statements, related notes and other financial information appearing elsewhere in this Form 10-K and its other filings with the SEC.
Below is a summary of investments as of December 31, 2023 and 2022: As of December 31, 2023 2022 Corporate Investments: Diamond Hill International Fund $ 52,763,714 $ 36,084,204 Diamond Hill Core Bond Fund 34,003,006 41,315,982 Diamond Hill Micro Cap Fund, LP 12,482,396 9,690,916 Diamond Hill Large Cap Concentrated Fund 12,402,576 10,571,463 Total Corporate Investments 111,651,692 97,662,565 Deferred Compensation Plan Investments in the Funds 36,087,170 30,744,990 Total investments held by DHCM 147,738,862 128,407,555 Redeemable noncontrolling interest in the Consolidated Fund — 17,268,156 Total investments $ 147,738,862 $ 145,675,711 Cash Flow Analysis Cash Flows from Operating Activities The Company’s cash flows from operating activities are calculated by adjusting net income to reflect other significant operating sources and uses of cash, certain significant non-cash items (such as share-based compensation), and timing differences in the cash settlement of operating assets and liabilities.
Below is a summary of investments as of December 31, 2024 and 2023: As of December 31, 2024 2023 Corporate Investments: Diamond Hill International Fund $ 54,887,433 $ 52,763,714 Diamond Hill Core Plus Bond Fund 35,294,858 — Diamond Hill Micro Cap Fund, LP 15,978,910 12,482,396 Diamond Hill Large Cap Concentrated Fund 14,180,828 12,402,576 Diamond Hill Securitized Credit Fund 117,266 — Diamond Hill Core Bond Fund — 34,003,006 Total Corporate Investments 120,459,295 111,651,692 Deferred Compensation Plan Investments in the Funds 39,129,093 36,087,170 Total investments held by DHCM 159,588,388 147,738,862 Redeemable noncontrolling interest in the Consolidated Fund 164,593 — Total investments $ 159,752,981 $ 147,738,862 Cash Flow Analysis Cash Flows from Operating Activities The Company’s cash flows from operating activities are calculated by adjusting net income to reflect other significant operating sources and uses of cash, certain significant non-cash items (such as share-based compensation), and timing differences in the cash settlement of operating assets and liabilities.
On average, the Company had 129 employees in 2022 and 126 in 2021. Incentive compensation expense can fluctuate significantly period over period as the Company evaluates investment performance, individual performance, its own performance, and other factors. Deferred Compensation Expense (Benefit). Deferred compensation benefit was $4.4 million for 2022 compared to an expense of $7.1 million for 2021.
On average, the Company had 128 employees in 2024 28 Table of Contents and 129 employees in 2023. Incentive compensation expense can fluctuate significantly period over period as the Company evaluates investment performance, individual performance, its own performance, and other factors. Deferred Compensation Expense.
Total composite assets for the 1-, 3-, 5-, 10-, and 15-year periods are $24.0B, $23.8B, $23.8B, $20.5B, and $19.4B, respectively, which represents between 70% and 88% of total Company assets for each period.
Total fund assets for the 1-, 3-, 5-, and 10-year periods are $18.0B, $18.0B, $18.0B, and $12.4B, respectively, which represents between 41% and 60% of total Company assets for each period.
The Company recorded a gain of $6.8 million from the final payment on the sale of its High Yield-Focused Advisory Contracts during 2022. 27 Table of Contents Income tax expense increased $1.4 million for 2023, compared to 2022.
The Company had $23.1 million in investment income due to market appreciation in 2023, compared to $20.2 million in investment loss due to market declines in 2022. The Company recorded a gain of $6.8 million from the final payment on the sale of its High Yield-Focused Advisory Contracts during 2022.
See the “Non-GAAP Financial Measures and Reconciliation” section in Part II, Item 7 in this Form 10-K for the definitions of “GAAP” and “non-GAAP” as well as a reconciliation of non-GAAP financial measures to the most directly comparable financial measures calculated and presented in accordance with GAAP.
See the “Non-GAAP Financial Measures and Reconciliation” section in this MD&A for the definitions of “GAAP” and “non-GAAP” as well as a reconciliation of non-GAAP financial measures to the most directly comparable financial measures calculated and presented in accordance with GAAP. Assets Under Management The Company derives revenue primarily from DHCM’s investment advisory and administration fees.
Adjusted net operating profit margin excludes the impact of market movements on the deferred compensation liability and related economic hedges, and the impact of the Diamond Hill International Fund and the Diamond Hill Large Cap Concentrated Fund (the “Consolidated Fund(s)”).
Adjusted net operating profit margin excludes the impact of market movements on the deferred compensation liability and related economic hedges, and the impact of the consolidated Diamond Hill Core Plus Bond Fund in 2024, and the Diamond Hill International Fund in 2023. Any Proprietary Fund(s) consolidated during the applicable period are referred to as the “Consolidated Fund(s)”.
Investment advisory fees decreased by $25.8 million, or 15%, from 2021 to 2022. Investment advisory fees are calculated as a percentage of the market value of client accounts at contractual fee rates, which vary by investment product. The Company recognized $1.5 million of performance-based fees in 2022 compared to $11.9 million of performance-based fees recognized in 2021.
Investment advisory fees increased by $14.2 million, or 11%, from 2023 to 2024. Investment advisory fees are calculated as a percentage of the market value of client accounts at contractual fee rates, which vary by investment product.
Mutual fund administration fees include administration fees received from the Funds, which are calculated as a percentage of the Funds’ average AUM. This decrease was primarily due to the impact of a 14% decrease in the Funds’ average AUM from 2021 compared to 2022.
Fund administration fees include administration fees received from the Proprietary Funds, which are calculated as a percentage of the funds’ average AUM.
The Company had $23.1 million in investment income due to market appreciation in 2023, compared to $20.2 million in investment loss due to market declines in 2022.
The Company had $15.1 million in investment income due to market appreciation in 2024, compared to $23.1 million in investment income due to market appreciation in 2023. Income tax expense increased $0.3 million in 2024, compared to 2023.
Mutual fund administration expenses consist of both variable and fixed expenses. The variable expenses are based on Fund AUM levels and the number of shareholder accounts. The decrease was due to a reduction in variable expenses as a result of the decrease in the Funds’ average AUM period over period.
The variable expenses are based on Proprietary Fund AUM levels and the number of shareholder accounts. The increase was due to an increase in variable expenses as a result of the increase in the Proprietary Funds’ average AUM period over period. Expenses - 2023 Compared to 2022 Compensation and Related Costs, Excluding Deferred Compensation Expense (Benefit).
Refer to the “Revenue” section below in Part II, Item 7 of this Form 10-K for further details on the decrease in the average advisory fee rate. The Company recognized $1.2 million of performance-based fees during 2023 compared to $1.5 million of performance-based fees during 2022. Net operating profit margin was 26% for 2023 and 42% for 2022.
Refer to the “Revenue” section below in this MD&A for further details on the decrease in the average advisory fee rate. Operating profit margin was 26% for 2023 and 42% for 2022.
DHCM is paid for its services by the program sponsor at a pre-determined rate based on AUA in the model delivery programs. DHCM does not have discretionary investment authority over individual client accounts in model delivery programs, and therefore, the AUA is not included in the Company’s AUM.
DHCM does not have discretionary investment authority over individual client accounts in model delivery programs, and therefore, the AUA is not included in the Company’s AUM. The Company’s revenues are highly dependent on both the value and composition of AUM and AUA.
Total fund assets for the 1-, 3-, 5-, 10-, and 15-year periods are $15.9B, $15.9B, $15.9B, $12.6B, and $12.5B, respectively, which represents between 45% and 60% of total Company assets for each period. 21 Table of Contents The percentage of the Company’s composites that outperform their benchmark includes all our composites (excluding Long-Duration Treasury) vs. the primary benchmark for each composite, except for the Long-Short Composite which uses a blended index that is a 60%/40% weighted blend of the Russell 1000 Index and the Bloomberg U.S.
The percentage of the Company’s composites that outperform their benchmark includes all its composites (excluding Long-Duration Treasury) versus the performance benchmark for each composite, except for the Long-Short Composite which uses a blended index that is a 60%/40% weighted blend of the Russell 1000 Index and the Bloomberg U.S. Treasury Bills 1-3 Month Index as of December 31,2024.
Gov./Credit Index 4.61 % 0.09 % 1.51 % N/A 1.30 % Diamond Hill Core Bond 7/31/2016 6.75 % (2.24) % 1.79 % N/A 1.67 % Bloomberg Barclays U.S.
Gov./Credit Index 4.36 % 1.69 % 1.58 % N/A 1.65 % Diamond Hill Core Bond 7/31/2016 3.58 % (0.81) % 0.89 % N/A 1.89 % Bloomberg Barclays U.S.