Biggest changeYears Ended December 31, 2024 2023 2022 Mid-Continent Region Crude charge (BPD) (1) 251,650 237,510 283,160 Refinery throughput (BPD) (2) 267,200 256,810 299,380 Sales of produced refined products (BPD) (3) 267,130 248,330 280,800 Refinery utilization (4) 96.8 % 91.4 % 108.9 % Average per produced barrel sold (5) Gross margin (6) $ (0.27) $ 6.65 $ 13.92 Operating expenses (7) 6.65 6.92 6.10 Adjusted refinery gross margin (8) $ 8.21 $ 17.31 $ 21.82 Less: adjusted refinery operating expenses (9) 6.65 6.92 6.10 Adjusted refinery gross margin, less adjusted refinery operating expenses $ 1.56 $ 10.39 $ 15.72 Operating expenses per throughput barrel (10) $ 6.65 $ 6.69 $ 5.72 Adjusted refinery operating expenses per throughput barrel (9) (11) $ 6.65 $ 6.69 $ 5.72 62 Table of Content s Years Ended December 31, 2024 2023 2022 Mid-Continent Region Feedstocks: Sweet crude oil 54 % 56 % 58 % Sour crude oil 23 % 20 % 20 % Heavy sour crude oil 17 % 16 % 16 % Other feedstocks and blends 6 % 8 % 6 % Total 100 % 100 % 100 % Sales of refined products: Gasolines 52 % 51 % 51 % Diesel fuels 31 % 30 % 33 % Jet fuels 6 % 6 % 6 % Fuel oil 1 % 1 % 1 % Asphalt 4 % 4 % 3 % Base oils 4 % 4 % 4 % LPG and other 2 % 4 % 2 % Total 100 % 100 % 100 % West Region Crude charge (BPD) (1) 350,430 330,030 323,820 Refinery throughput (BPD) (2) 376,050 360,200 347,590 Sales of produced refined products (BPD) (3) 370,040 353,950 347,540 Refinery utilization (4) 83.8 % 79.0 % 81.4 % Average per produced barrel sold (5) Gross margin (6) $ 0.61 $ 11.34 $ 19.52 Operating expenses (7) 9.32 9.69 8.96 Adjusted refinery gross margin (8) $ 12.04 $ 23.69 $ 30.16 Less: adjusted refinery operating expenses (9) 9.06 9.69 8.96 Adjusted refinery gross margin, less adjusted refinery operating expenses $ 2.98 $ 14.00 $ 21.20 Operating expenses per throughput barrel (10) $ 9.17 $ 9.53 $ 8.96 Adjusted refinery operating expenses per throughput barrel (9) (11) $ 8.92 $ 9.53 $ 8.96 Feedstocks: Sweet crude oil 34 % 30 % 28 % Sour crude oil 43 % 45 % 50 % Heavy sour crude oil 10 % 11 % 10 % Wax crude oil 6 % 6 % 5 % Other feedstocks and blends 7 % 8 % 7 % Total 100 % 100 % 100 % Sales of refined products: Gasolines 52 % 54 % 53 % Diesel fuels 32 % 31 % 32 % Jet fuels 6 % 6 % 5 % Fuel oil 2 % 2 % 3 % Asphalt 2 % 2 % 3 % LPG and other 6 % 5 % 4 % Total 100 % 100 % 100 % 63 Table of Content s Years Ended December 31, 2024 2023 2022 Consolidated Crude charge (BPD) (1) 602,080 567,540 606,980 Refinery throughput (BPD) (2) 643,250 617,010 646,970 Sales of produced refined products (BPD) (3) 637,170 602,280 628,340 Refinery utilization (4) 88.8 % 83.7 % 92.3 % Average per produced barrel sold (5) Gross margin (6) $ 0.24 $ 9.41 $ 17.02 Operating expenses (7) 8.20 8.55 7.68 Adjusted refinery gross margin (8) $ 10.43 $ 21.06 $ 26.43 Less: adjusted refinery operating expenses (9) 8.05 8.55 7.68 Adjusted refinery gross margin, less adjusted refinery operating expenses $ 2.38 $ 12.51 $ 18.75 Operating expenses per throughput barrel (10) $ 8.12 $ 8.35 $ 7.46 Adjusted refinery operating expenses per throughput barrel (9) (11) $ 7.98 $ 8.35 $ 7.46 Feedstocks: Sweet crude oil 42 % 42 % 42 % Sour crude oil 35 % 34 % 36 % Heavy sour crude oil 13 % 13 % 13 % Wax crude oil 4 % 3 % 3 % Other feedstocks and blends 6 % 8 % 6 % Total 100 % 100 % 100 % Sales of refined products: Gasolines 53 % 53 % 52 % Diesel fuels 31 % 30 % 32 % Jet fuels 6 % 6 % 6 % Fuel oil 1 % 1 % 2 % Asphalt 3 % 3 % 3 % Base oils 2 % 2 % 2 % LPG and other 4 % 5 % 3 % Total 100 % 100 % 100 % (1) Crude charge represents the barrels per day of crude oil processed at our refineries.
Biggest changeYears Ended December 31, 2025 2024 2023 Mid-Continent Region Crude charge (BPD) (1) 267,030 251,650 237,510 Refinery throughput (BPD) (2) 284,620 267,200 256,810 Sales of produced refined products (BPD) (3) 270,920 267,130 248,330 Refinery utilization (4) 102.7 % 96.8 % 91.4 % Average per produced barrel sold: (5) Gross margin (6) $ 3.45 $ (0.27) $ 6.65 Operating expenses (7) 6.48 6.65 6.92 Adjusted refinery gross margin (8) $ 14.38 $ 8.21 $ 17.31 Less: adjusted refinery operating expenses (9) 6.48 6.65 6.92 Adjusted refinery gross margin, less adjusted refinery operating expenses $ 7.90 $ 1.56 $ 10.39 Operating expenses per throughput barrel (10) $ 6.16 $ 6.65 $ 6.69 Adjusted refinery operating expenses per throughput barrel (9) (11) $ 6.16 $ 6.65 $ 6.69 63 Table of Content s Years Ended December 31, 2025 2024 2023 Mid-Continent Region Feedstocks: Sweet crude oil 51 % 54 % 56 % Sour crude oil 26 % 23 % 20 % Heavy sour crude oil 17 % 17 % 16 % Other feedstocks and blends 6 % 6 % 8 % Total 100 % 100 % 100 % Sales of produced refined products: Gasolines 52 % 52 % 51 % Diesel fuels 31 % 31 % 30 % Jet fuels 7 % 6 % 6 % Fuel oil 1 % 1 % 1 % Asphalt 3 % 4 % 4 % Base oils 4 % 4 % 4 % LPG and other 2 % 2 % 4 % Total 100 % 100 % 100 % West Region Crude charge (BPD) (1) 337,320 350,430 330,030 Refinery throughput (BPD) (2) 367,460 376,050 360,200 Sales of produced refined products (BPD) (3) 367,160 370,040 353,950 Refinery utilization (4) 80.7 % 83.8 % 79.0 % Average per produced barrel sold: (5) Gross margin (6) $ 3.35 $ 0.61 $ 11.34 Operating expenses (7) 8.84 9.32 9.69 Adjusted refinery gross margin (8) $ 16.10 $ 12.04 $ 23.69 Less: adjusted refinery operating expenses (9) 8.84 9.06 9.69 Adjusted refinery gross margin, less adjusted refinery operating expenses $ 7.26 $ 2.98 $ 14.00 Operating expenses per throughput barrel (10) $ 8.83 $ 9.17 $ 9.53 Adjusted refinery operating expenses per throughput barrel (9) (11) $ 8.83 $ 8.92 $ 9.53 Feedstocks: Sweet crude oil 32 % 34 % 30 % Sour crude oil 44 % 43 % 45 % Heavy sour crude oil 11 % 10 % 11 % Wax crude oil 5 % 6 % 6 % Other feedstocks and blends 8 % 7 % 8 % Total 100 % 100 % 100 % Sales of produced refined products: Gasolines 54 % 52 % 54 % Diesel fuels 32 % 32 % 31 % Jet fuels 5 % 6 % 6 % Fuel oil 2 % 2 % 2 % Asphalt 2 % 2 % 2 % LPG and other 5 % 6 % 5 % Total 100 % 100 % 100 % 64 Table of Content s Years Ended December 31, 2025 2024 2023 Consolidated Crude charge (BPD) (1) 604,350 602,080 567,540 Refinery throughput (BPD) (2) 652,080 643,250 617,010 Sales of produced refined products (BPD) (3) 638,080 637,170 602,280 Refinery utilization (4) 89.1 % 88.8 % 83.7 % Average per produced barrel sold: (5) Gross margin (6) $ 3.39 $ 0.24 $ 9.41 Operating expenses (7) 7.84 8.20 8.55 Adjusted refinery gross margin (8) $ 15.37 $ 10.43 $ 21.06 Less: adjusted refinery operating expenses (9) 7.84 8.05 8.55 Adjusted refinery gross margin, less adjusted refinery operating expenses $ 7.53 $ 2.38 $ 12.51 Operating expenses per throughput barrel (10) $ 7.67 $ 8.12 $ 8.35 Adjusted refinery operating expenses per throughput barrel (9) (11) $ 7.67 $ 7.98 $ 8.35 Feedstocks: Sweet crude oil 40 % 42 % 42 % Sour crude oil 36 % 35 % 34 % Heavy sour crude oil 14 % 13 % 13 % Wax crude oil 3 % 4 % 3 % Other feedstocks and blends 7 % 6 % 8 % Total 100 % 100 % 100 % Sales of produced refined products: Gasolines 53 % 53 % 53 % Diesel fuels 31 % 31 % 30 % Jet fuels 6 % 6 % 6 % Fuel oil 2 % 1 % 1 % Asphalt 2 % 3 % 3 % Base oils 2 % 2 % 2 % LPG and other 4 % 4 % 5 % Total 100 % 100 % 100 % (1) Crude charge represents the barrels per day of crude oil processed at our refineries.
EBITDA is presented here because it is a widely used financial indicator used by investors and analysts to measure our operating performance. EBITDA is also used by our management for internal analysis and as a basis for financial covenants.
EBITDA is presented here because it is a financial indicator widely used by investors and analysts to measure our operating performance. EBITDA is also used by our management for internal analysis and as a basis for financial covenants.
Adjusted renewables gross margin per produced gallon sold is total Renewables segment gross margin plus Lower of cost or market inventory valuation adjustments , Depreciation and amortization and Operating expenses , divided by sales volumes of produced renewables products.
Adjusted renewables gross margin per produced gallon sold is total Renewables segment gross margin plus Lower of cost or market inventory valuation adjustments , Operating expenses and Depreciation and amortization , divided by sales volumes of produced renewables products.
Reconciliations to amounts reported under GAAP are provided under “Reconciliations to Amounts Reported Under Generally Accepted Accounting Principles” following Item 7 of Part II of this Annual Report on Form 10-K. Lubricants & Specialties Segment Operating Data The following table sets forth information about our lubricants and specialties operations.
Reconciliations to amounts reported under GAAP are provided under “Reconciliations to Amounts Reported Under Generally Accepted Accounting Principles” in Item 7 of Part II of this Annual Report on Form 10-K. Lubricants & Specialties Segment Operating Data The following table sets forth information about our lubricants and specialties operations.
The May 2024 Share Repurchase Program authorizes us to repurchase common stock in the open market or through privately negotiated transactions. Privately negotiated repurchases from REH are also authorized under the May 2024 Share Repurchase Program, subject to REH’s interest in selling its shares and other limitations.
The 2024 Share Repurchase Program authorizes us to repurchase common stock in the open market or through privately negotiated transactions. Privately negotiated repurchases from REH are also authorized under the 2024 Share Repurchase Program, subject to REH’s interest in selling its shares and other limitations.
Our goodwill impairment testing first entails either a quantitative assessment or an optional qualitative assessment to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount.
Our goodwill impairment testing entails either a quantitative assessment or an optional qualitative assessment to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount.
We also expect to use cash for payment of cash dividends, which are at the discretion of our Board of Directors, and for the repurchase of common stock under the May 2024 Share Repurchase Program.
We also expect to use cash for payment of cash dividends, which are at the discretion of our Board of Directors, and for the repurchase of common stock under the 2024 Share Repurchase Program.
EBITDA presented above is reconciled to net income under “Reconciliations to Amounts Reported Under Generally Accepted Accounting Principles” within Item 7 of Part II of this Annual Report on Form 10-K. Supplemental Segment Operating Data Our operations are organized into five reportable segments, Refining, Renewables, Marketing, Lubricants & Specialties and Midstream.
EBITDA presented above is reconciled to Net income under “Reconciliations to Amounts Reported Under Generally Accepted Accounting Principles” in Item 7 of Part II of this Annual Report on Form 10-K. Supplemental Segment Operating Data Our operations are organized into five reportable segments, Refining, Renewables, Marketing, Lubricants & Specialties and Midstream.
The income approach reflects expected future cash flows based on estimated forecasted production levels, selling prices, gross margins, operating costs and capital expenditures. Our market approaches include both the guideline public company and guideline transaction methods. Both methods utilize pricing multiples derived from historical market transactions and other market data of other like-kind assets.
The income approach reflects expected future cash flows based on estimated forecasted production levels, selling prices, gross margins, operating costs and capital expenditures. Our market approaches include both the guideline public company and guideline transaction methods. Both methods utilize pricing multiples derived from historical market transactions and other market data for like-kind assets.
Adjusted marketing gross margin per gallon sold is total Marketing segment gross margin plus Depreciation and amortization , divided by sales volumes of marketing products. Reconciliations to amounts reported under GAAP are provided under “Reconciliations to Amounts Reported Under Generally Accepted Accounting Principles” following Item 7 of Part II of this Annual Report on Form 10-K.
Adjusted marketing gross margin per gallon sold is total Marketing segment gross margin plus Depreciation and amortization , divided by sales volumes of marketing products. Reconciliations to amounts reported under GAAP are provided under “Reconciliations to Amounts Reported Under Generally Accepted Accounting Principles” in Item 7 of Part II of this Annual Report on Form 10-K.
EBITDA is not a calculation provided for under GAAP; however, the amounts included in the EBITDA calculation are derived from amounts included on our consolidated financial statements.
EBITDA is not a calculation provided for under GAAP; however, the amounts included in the EBITDA calculation are derived from amounts included in our consolidated financial statements.
We have estimated future payments under these fixed-quantity agreements expiring between 2025 and 2031 using current market rates. (4) Consists of contractual obligations under agreements with third parties for the transportation of crude oil, natural gas and feedstocks to our refineries and for terminal and storage services under contracts expiring between 2025 and 2038.
We have estimated future payments under these fixed-quantity agreements expiring between 2026 and 2031 using current market rates. (4) Consists of contractual obligations under agreements with third parties for the transportation of crude oil, natural gas and feedstocks to our refineries and for terminal and storage services under contracts expiring between 2026 and 2038.
EBITDA is not a calculation provided for under GAAP; however, the amounts included in the EBITDA calculation are derived from amounts included on our consolidated financial statements.
EBITDA is not a calculation provided for under GAAP; however, the amounts included in the EBITDA calculation are derived from amounts included in our consolidated financial statements.
(4) Represents total Renewables segment Operating expenses , exclusive of Depreciation and amortization , divided by sales volumes of produced renewables products. 65 Table of Content s Marketing Segment Operating Data The following table sets forth information, including non-GAAP performance measures, about our marketing operations and includes our Sinclair branded fuel business.
(4) Represents total Renewables segment Operating expenses , exclusive of Depreciation and amortization , divided by sales volumes of produced renewables products. 66 Table of Content s Marketing Segment Operating Data The following table sets forth information, including non-GAAP performance measures, about our marketing operations and includes our Sinclair branded fuel business.
See Note 20 “Segment Information” in the Notes to Consolidated Financial Statements for additional information on our reportable segments. Refining Segment Operating Data The disaggregation of our refining geographic operating data is presented in two regions, Mid-Continent and West, to best reflect the economic drivers of our refining operations.
See Note 19 “Segment Information” in the Notes to Consolidated Financial Statements for additional information on our reportable segments. Refining Segment Operating Data The disaggregation of our refining geographic operating data is presented in two regions, Mid-Continent and West, to best reflect the economic drivers of our refining operations.
(2) Represents the average amount per gallon sold, which is a non-GAAP measure. Reconciliations to amounts reported under GAAP are provided under “Reconciliations to Amounts Reported Under Generally Accepted Accounting Principles” following Item 7 of Part II of this Annual Report on Form 10-K.
(2) Represents the average amount per gallon sold, which is a non-GAAP measure. Reconciliations to amounts reported under GAAP are provided under “Reconciliations to Amounts Reported Under Generally Accepted Accounting Principles” in Item 7 of Part II of this Annual Report on Form 10-K.
EBITDA should not be considered as an alternative to net income or operating income as an indication of our operating performance or as an alternative to operating cash flow as a measure of liquidity. EBITDA is not necessarily comparable to similarly titled measures of other companies.
EBITDA should not be considered as an alternative to Net income or Income from operations as an indication of our operating performance or as an alternative to operating cash flow as a measure of liquidity. EBITDA is not necessarily comparable to similarly titled measures of other companies.
Therefore, our planned capital expenditures for a given year consist of expenditures appropriated in that year’s capital budget plus expenditures for projects appropriated in prior years which have not yet been completed. Refinery turnaround spending is amortized over the useful life of the turnaround. The refining industry is capital intensive and requires on-going investments to sustain our refining operations.
Therefore, our planned capital expenditures for a given year consist of expenditures appropriated in that year’s capital budget plus expenditures for projects appropriated in prior years which have not yet been completed. Refinery turnaround spending is amortized over the useful life of the turnaround. The refining industry is capital-intensive and requires ongoing investments to sustain our refining operations.
This margin measure does not include the non-cash effects of Lower of cost or market inventory valuation adjustments , which relate to volumes in inventory at the end of the period. Adjusted renewables gross margin is not a calculation provided for under GAAP and should not be considered in isolation or as a substitute for Renewables segment gross margin.
This margin measure excludes the non-cash effects of Lower of cost or market inventory valuation adjustments , which relate to volumes in inventory at the end of the period. Adjusted renewables gross margin is not a calculation provided for under GAAP and should not be considered in isolation or as a substitute for Renewables segment gross margin.
Further, we may from time to time seek to retire some or all of our outstanding debt agreements through cash purchases, and/or exchanges, open market purchases, privately negotiated transactions, tender offers or otherwise. Such transactions, if any, may be material and will depend on prevailing market conditions, our liquidity requirements and other factors.
Further, from time to time we may seek to retire some or all of our outstanding debt agreements through cash purchases, and/or exchanges, open market purchases, privately negotiated transactions, tender offers or otherwise. Such transactions, if any, may be material and depends on prevailing market conditions, our liquidity requirements and other factors.
This margin measure does not include the non-cash effects of Lower of cost or market inventory valuation adjustments , which relate to inventory held at the end of the period. Adjusted refinery gross margin is a non-GAAP performance measure and should not be considered in isolation or as a substitute for Refining segment gross margin.
This margin measure excludes the non-cash effects of Lower of cost or market inventory valuation adjustments , which relate to inventory held at the end of the period. Adjusted refinery gross margin is a non-GAAP performance measure and should not be considered in isolation or as a substitute for Refining segment gross margin.
Reconciliations to amounts reported under GAAP are provided under “Reconciliations to Amounts Reported Under Generally Accepted Accounting Principles” following Item 7 of Part II of this Annual Report on Form 10-K.
Reconciliations to amounts reported under GAAP are provided under “Reconciliations to Amounts Reported Under Generally Accepted Accounting Principles” in Item 7 of Part II of this Annual Report on Form 10-K.
Reconciliations to amounts reported under GAAP are provided under “Reconciliations to Amounts Reported Under Generally Accepted Accounting Principles” following Item 7 of Part II of this Annual Report on Form 10-K.
Reconciliations to amounts reported under GAAP are provided under “Reconciliations to Amounts Reported Under Generally Accepted Accounting Principles” in Item 7 of Part II of this Annual Report on Form 10-K.
Reconciliations to amounts reported under GAAP are provided under “Reconciliations to Amounts Reported Under Generally Accepted Accounting Principles” following Item 7 of Part II of this Annual Report on Form 10-K.
Reconciliations to amounts reported under GAAP are provided under “Reconciliations to Amounts Reported Under Generally Accepted Accounting Principles” in Item 7 of Part II of this Annual Report on Form 10-K.
Reconciliations to amounts reported under GAAP are provided under “Reconciliations to Amounts Reported Under Generally Accepted Accounting Principles” following Item 7 of Part II of this Annual Report on Form 10-K.
Reconciliations to amounts reported under GAAP are provided under “Reconciliations to Amounts Reported Under Generally Accepted Accounting Principles” in Item 7 of Part II of this Annual Report on Form 10-K.
Reconciliations to amounts reported under GAAP are provided under “Reconciliations to Amounts Reported Under Generally Accepted Accounting Principles” following Item 7 of Part II of this Annual Report on Form 10-K.
Reconciliations to amounts reported under GAAP are provided under “Reconciliations to Amounts Reported Under Generally Accepted Accounting Principles” in Item 7 of Part II of this Annual Report on Form 10-K.
Reconciliations to amounts reported under GAAP are provided under “Reconciliations to Amounts Reported Under Generally Accepted Accounting Principles” following Item 7 of Part II of this Annual Report on Form 10-K.
Reconciliations to amounts reported under GAAP are provided under “Reconciliations to Amounts Reported Under Generally Accepted Accounting Principles” in Item 7 of Part II of this Annual Report on Form 10-K.
This margin measure does not include the non-cash effects of Lower of cost or market inventory valuation adjustments , which relates to inventory held at the end of the period.
This margin measure does not include the non-cash effects of Lower of cost or market inventory valuation adjustments , which relate to inventory held at the end of the period.
(2) We have financing arrangements related to the sale and subsequent lease-back of certain of our precious metals. (3) We have long-term supply agreements to secure certain quantities of crude oil, feedstock and other resources used in the production process at market prices.
(2) We have financing arrangements related to the sale and subsequent leaseback of certain of our precious metals. (3) We have long-term supply agreements to secure certain quantities of crude oil, feedstock and other resources used in the production process at market prices.
(5) Operating and finance lease obligations include options to extend terms that are reasonably certain of being exercised. 74 Table of Content s CRITICAL ACCOUNTING POLICIES AND ESTIMATES Our discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States.
(5) Operating and finance lease obligations include options to extend terms that are reasonably certain of being exercised. CRITICAL ACCOUNTING POLICIES AND ESTIMATES Our discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States.
Our operations are subject to catastrophic losses, operational hazards and unforeseen interruptions, including but not limited to fire, explosion, releases or spills, cyberattacks, weather-related perils, vandalism, power failures, mechanical failures and other events beyond our control.
Operational Interruption Risk Management Our operations are subject to catastrophic losses, operational hazards and unforeseen interruptions, including but not limited to fire, explosion, releases or spills, cyberattacks, weather-related perils, vandalism, power failures, mechanical failures and other events beyond our control.
(2) Regulatory charges represent a one-time penalty of $35 million related to the 2025 Consent Decree. Refer to Note 19 for further information.
(2) Regulatory charges represent a one-time penalty of $35 million related to the 2025 Consent Decree. Refer to Note 18 for further information.
(3) Represents barrels sold of refined products produced at our refineries (including Asphalt and intersegment sales) and does not include volumes of refined products purchased for resale or volumes of excess crude oil sold. 78 Table of Content s Reconciliation of renewables operating information (non-GAAP performance measures) to amounts reported under generally accepted accounting principles in financial statements.
(3) Represents barrels sold of refined products produced at our refineries (including Asphalt and intersegment sales) and excludes volumes of refined products purchased for resale or volumes of excess crude oil sold. 78 Table of Content s Reconciliation of renewables operating information (non-GAAP performance measures) to amounts reported under generally accepted accounting principles in the financial statements.
(11) Represents total Refining segment adjusted refinery operating expenses, exclusive of Depreciation and amortization , divided by Refinery throughput. 64 Table of Content s Renewables Segment Operating Data The following table sets forth information, including non-GAAP performance measures, about our renewables operations.
(11) Represents total Refining segment adjusted refinery operating expense s , exclusive of Depreciation and amortization , divided by refinery throughput. 65 Table of Content s Renewables Segment Operating Data The following table sets forth information, including non-GAAP performance measures, about our renewables operations.
See Note 14 “Debt” in the Notes to Consolidated Financial Statements for additional information on these financing arrangements.
See Note 13 “Debt” in the Notes to Consolidated Financial Statements for additional information on these financing arrangements.
We market our refined products principally in the Southwest United States, the Rocky Mountains extending into the Pacific Northwest and in other neighboring Plains states, and we supply high-quality fuels to more than 1,600 brand ed stations and license the use of the Sinclair brand at more than 300 a d ditional locations throughout the country.
We market our refined products principally in the Southwest United States, the Rocky Mountains extending into the Pacific Northwest and in other neighboring Plains states, and we supply high-quality fuels to more than 1,700 brand ed stations and license the use of the Sinclair brand to more than 350 a d ditional locations throughout the country.
This includes replacement of, or rebuilding, refinery units and components that extend the useful life. We also invest in projects that improve operational reliability and profitability via enhancements that improve refinery processing capabilities as well as production yield and flexibility.
This includes replacement of, or rebuilding, refinery units and components that extend their useful lives. We also invest in projects that improve operational reliability and profitability via enhancements that improve refinery processing capabilities as well as production yield and flexibility.
If we determine that based on the qualitative factors that it is more likely than not that the carrying value of the reporting unit is greater than its fair value, a quantitative test is performed in which we estimate the fair value of the related reporting unit.
With our qualitative assessment, if we determine based on the qualitative factors that it is more likely than not that a reporting unit’s carrying value is greater than its fair value, a quantitative test is performed in which we estimate the fair value of the related reporting unit.
For the fixed rate HollyFrontier Corporation, HF Sinclair and HEP Senior Notes (each as defined in Note 14 “Debt” in the Notes to Consolidated Financial Statements), changes in interest rates will generally affect fair value of the debt, but not earnings or cash flows.
For the fixed rate HF Sinclair, HollyFrontier and HEP Senior Notes (each as demarcated in Note 13 “Debt” in the Notes to Consolidated Financial Statements), changes in interest rates will generally affect the fair value of the debt, but not earnings or cash flows.
Lower of cost or market inventory valuation adjustments increased pre-tax earnings by $43 million for the year ended December 31, 2024 and decreased pre-tax earnings by $271 million for the year ended December 31, 2023.
Lower of cost or market inventory valuation adjustments decreased pre-tax earnings by $417 million for the year ended December 31, 2025 and increased pre-tax earnings by $43 million for the year ended December 31, 2024.
In addition, components of our long-term growth strategy include the optimization of existing units at our facilities and selective acquisition of complementary assets for our operations intended to increase earnings and cash flow.
In addition, components of our long-term growth strategy include the optimization of existing units at our facilities, expansion of our Midstream footprint and selective acquisition of complementary assets for our operations intended to capture synergies and increase earnings and cash flow.
The following sensitivity analysis provides the hypothetical effects of market price fluctuations in commodity prices for our open commodity derivative contracts at December 31, 2024 and 2023: December 31, Derivative Fair Value Gain (Loss) 2024 2023 (In millions) 10% increase in underlying commodity prices $ (4) $ (5) 10% decrease in underlying commodity prices $ 4 $ 5 Interest Rate Risk Management The market risk inherent in our fixed-rate debt is the potential change arising from increases or decreases in interest rates as discussed below.
The following sensitivity analysis provides the hypothetical effects of market price fluctuations to the commodity hedged under our derivative contracts at December 31, 2025 and 2024: December 31, Derivative Fair Value Gain (Loss) 2025 2024 (In millions) 10% increase in underlying commodity prices $ (6) $ (4) 10% decrease in underlying commodity prices $ 6 $ 4 Interest Rate Risk Management The market risk inherent in our fixed-rate debt is the potential change arising from increases or decreases in interest rates, as discussed below.
Within our Lubricants & Specialties segment, FIFO impact was a charge of $45 million and $13 million for the years ended December 31, 2024 and 2023, respectively.
Within our Lubricants & Specialties segment, FIFO impact was a charge of $8 million and $45 million for the years ended December 31, 2025 and 2024, respectively.
The regulations, in part, require refiners to add annually increasing amounts of “renewable fuels” to their petroleum products or purchase credits, known as RINs, in lieu of such blending. Compliance with RFS regulations significantly increases our Cost of materials and other , with RINs costs totaling $446 million for the year ended December 31, 2024.
The regulations, in part, require refiners to annually increase amounts of “renewable fuels” relative to their petroleum products or purchase credits, known as RINs, in lieu of such blending. Compliance with RFS regulations significantly increases our Cost of materials and other , with RINs costs totaling $475 million for the year ended December 31, 2025.
We are exposed to market risks related to the volatility in crude oil and refined products, as well as volatility in the price of natural gas used in our refining operations.
Commodity Price Risk Management Our primary market risk is commodity price risk. We are exposed to market risks related to the volatility in the price of crude oil and refined products, as well as volatility in the price of natural gas used in our refining operations.
Earnings before interest, taxes, depreciation and amortization, which we refer to as EBITDA, is calculated as Net income attributable to HF Sinclair stockholders plus (i) Income tax expense (benefit) , (ii) Interest expense , net of Interest income and (iii) Depreciation and amortization .
Earnings before interest, taxes, depreciation and amortization, referred to as EBITDA, is calculated as Net income attributable to HF Sinclair stockholders plus (i) Interest expense , net of Interest income , (ii) Income tax expense and (iii) Depreciation and amortization .
Changes in working capital increased operating cash flows by $554 million and decreased operating cash flows by $120 million for the years ended December 31, 2024 and 2023, respectively. Additionally, for the year ended December 31, 2024, turnaround expenditures were $413 million compared to $556 million for the year ended December 31, 2023.
Changes in working capital decreased operating cash flows by $303 million and increased operating cash flows by $554 million for the years ended December 31, 2025 and 2024, respectively . Additionally, for the year ended December 31, 2025 , turnaround expenditures were $437 million compared to $413 million for the year ended December 31, 2024 .
(2) Exclusive of Lower of cost or market inventory valuation adjustments. 61 Table of Content s Other Financial Data Years Ended December 31, 2024 2023 2022 (In millions) Net cash provided by operating activities $ 1,110 $ 2,297 $ 3,777 Net cash used for investing activities $ (468) $ (371) $ (774) Net cash used for financing activities $ (1,182) $ (2,244) $ (1,561) Capital expenditures $ 470 $ 385 $ 524 EBITDA (1) $ 1,133 $ 2,900 $ 4,621 (1) Earnings before interest, taxes, depreciation and amortization, which we refer to as “EBITDA,” is calculated as Net income attributable to HF Sinclair stockholders plus (i) Income tax expense (benefit) , (ii) Interest expense , net of Interest income and (iii) Depreciation and amortization .
(2) Exclusive of Lower of cost or market inventory valuation adjustments. 62 Table of Content s Other Financial Data Years Ended December 31, 2025 2024 2023 (In millions) Net cash provided by operating activities $ 1,315 $ 1,110 $ 2,297 Net cash used for investing activities $ (516) $ (468) $ (371) Net cash used for financing activities $ (631) $ (1,182) $ (2,244) Capital expenditures $ 449 $ 470 $ 385 EBITDA (1) $ 1,809 $ 1,133 $ 2,900 (1) Earnings before interest, taxes, depreciation and amortization, which we refer to as “EBITDA,” is calculated as Net income attributable to HF Sinclair stockholders plus (i) Income tax expense (benefit) , (ii) Interest expense , net of Interest income and (iii) Depreciation and amortization .
Years Ended December 31, 2024 2023 2022 Marketing Number of branded sites at period end (1) 1,627 1,540 1,513 Sales of refined products (in thousand gallons) 1,376,291 1,441,607 1,118,444 Average per gallon sold: (2) Gross margin (3) $ 0.06 $ 0.05 $ 0.04 Adjusted marketing gross margin (4) $ 0.08 $ 0.07 $ 0.06 (1) Includes certain non-Sinclair branded sites.
Years Ended December 31, 2025 2024 2023 Marketing Number of branded sites at period end (1) 1,744 1,627 1,540 Sales of refined products (in thousand gallons) 1,328,006 1,376,291 1,441,607 Average per gallon sold: (2) Gross margin (3) $ 0.08 $ 0.06 $ 0.05 Adjusted marketing gross margin (4) $ 0.11 $ 0.08 $ 0.07 (1) Includes certain non-Sinclair branded sites.
Years Ended December 31, 2024 2023 2022 Lubricants & Specialties Sales of produced refined products (BPD) 32,100 30,210 32,530 Sales of produced refined products: Finished products 48 % 50 % 51 % Base oils 26 % 27 % 28 % Other 26 % 23 % 21 % Total 100 % 100 % 100 % 66 Table of Content s Midstream Segment Operating Data The following table sets forth information about our midstream operations.
Years Ended December 31, 2025 2024 2023 Lubricants & Specialties Sales of produced refined products (BPD) 30,733 32,100 30,210 Sales of produced refined products: Finished products 50 % 48 % 50 % Base oils 26 % 26 % 27 % Other 24 % 26 % 23 % Total 100 % 100 % 100 % 67 Table of Content s Midstream Segment Operating Data The following table sets forth information about our midstream operations.
As of December 31, 2024, we had remaining authorization to repurchase up to $799 million under the May 2024 Share Repurchase Program.
As of December 31, 2025, we had remaining authorization to repurchase up to $459 million under the 2024 Share Repurchase Program.
Set forth below is our calculation of EBITDA: Years Ended December 31, 2024 2023 2022 (In millions) Net income attributable to HF Sinclair stockholders $ 177 $ 1,590 $ 2,923 Add: interest expense 165 191 176 Less: interest income (75) (94) (30) Add: income tax expense 34 442 895 Add: depreciation and amortization 832 771 657 EBITDA $ 1,133 $ 2,900 $ 4,621 77 Table of Content s Reconciliations of refinery operating information (non-GAAP performance measures) to amounts reported under generally accepted accounting principles in financial statements.
Set forth below is our calculation of EBITDA: Years Ended December 31, 2025 2024 2023 (In millions) Net income attributable to HF Sinclair stockholders $ 579 $ 177 $ 1,590 Add: interest expense 217 165 191 Less: interest income (42) (75) (94) Add: income tax expense 146 34 442 Add: depreciation and amortization 909 832 771 EBITDA $ 1,809 $ 1,133 $ 2,900 77 Table of Content s Reconciliations of refinery operating information (non-GAAP performance measures) to amounts reported under generally accepted accounting principles in the financial statements.
Foreign Currency Risk Management We are exposed to market risk related to the volatility in foreign currency exchange rates. We periodically enter into derivative contracts in the form of foreign exchange forward contracts to mitigate the exposure associated with fluctuations on intercompany notes with our foreign subsidiaries that are not denominated in the U.S. dollar.
We periodically enter into derivative contracts in the form of foreign exchange forward contracts to mitigate the exposure associated with fluctuations on intercompany notes with our foreign subsidiaries that are not denominated in the U.S. dollar.
We do not attempt to eliminate all market risk exposures when we believe that the exposure relating to such risk would not be significant to our future earnings, financial position, capital resources or liquidity or that the cost of eliminating the exposure would outweigh the benefit. Commodity Price Risk Management Our primary market risk is commodity price risk.
RISK MANAGEMENT We use certain strategies to reduce some commodity price and operational risks. We do not attempt to eliminate all market risk exposures when we believe that the exposure relating to such risk would not be significant to our future earnings, financial position, capital resources or liquidity or that the cost of eliminating the exposure would outweigh the benefit.
Years Ended December 31, 2024 2023 2022 Renewables Sales of produced renewables products (in thousand gallons) 255,639 215,510 136,204 Average per produced gallon sold: (1) Gross margin (2) $ (0.33) $ (0.59) $ (1.29) Adjusted renewables gross margin (3) $ 0.33 $ 0.50 $ 0.30 Less: operating expenses (4) 0.39 0.51 0.82 Adjusted renewables gross margin, less operating expenses $ (0.06) $ (0.01) $ (0.52) (1) Represents the average amount per produced gallon sold, which is a non-GAAP measure.
Years Ended December 31, 2025 2024 2023 Renewables Sales of produced renewables products (in thousand gallons) 213,713 255,639 215,510 Average per produced gallon sold: (1) Gross margin (2) $ (0.60) $ (0.33) $ (0.59) Adjusted renewables gross margin (3) $ 0.26 $ 0.33 $ 0.50 Less: operating expenses (4) 0.42 0.39 0.51 Adjusted renewables gross margin, less operating expenses $ (0.16) $ (0.06) $ (0.01) (1) Represents the average amount per produced gallon sold, which is a non-GAAP measure.
The outstanding principal, estimated fair value and estimated change in fair value (assuming a hypothetical 10% change in the yield-to-maturity rates) for this debt as of December 31, 2024 is presented below: Outstanding Principal Estimated Fair Value Estimated Change in Fair Value (In millions) HollyFrontier Corporation, HF Sinclair and HEP Senior Notes $ 2,300 $ 2,284 $ 29 76 Table of Content s For the variable rate HEP Credit Agreement, changes in interest rates would affect cash flows, but not the fair value.
The outstanding principal, estimated fair value and estimated change in fair value (assuming a hypothetical 10% change in the yield-to-maturity rates) for this debt as of December 31, 2025 is presented below: Outstanding Principal Estimated Fair Value Estimated Change in Fair Value (In millions) HF Sinclair, HollyFrontier and HEP Senior Notes $ 2,800 $ 2,858 $ 74 For the variable rate under the HF Sinclair Credit Agreement, changes in interest rates would affect cash flows, but not the fair value.
Significant judgment is involved in performing these fair value estimates since the results are based on forecasted financial information. The cash flow forecasts include significant assumptions such as planned utilization, end-user demand, selling prices, gross margins, operating costs and capital expenditures.
In performing our quantitative impairment test of goodwill, we developed cash flow forecasts for each of our reporting units. Significant judgment is involved in performing these fair value estimates since the results are based on forecasted financial information. The cash flow forecasts include significant assumptions such as planned utilization, end-user demand, selling prices, gross margins, operating costs and capital expenditures.
For the year ended December 31, 2023, our Net cash flows used for investing activities were $371 million. Cash expenditures for Properties, plants and equipment for the year ended December 31, 2023 were $385 million. Each year our Board of Directors approves our annual capital budget which includes specific projects that management is authorized to undertake.
For the year ended December 31, 2024 , our Net cash flows used for investing activities were $468 million, primarily comprising cash expenditures for Properties, plants and equipment of $470 million . 72 Table of Content s Each year our Board of Directors approves our annual capital budget which includes specific projects that management is authorized to undertake.
Reconciliation of Renewables segment gross margin to adjusted renewables gross margin to adjusted renewables gross margin per produced gallon sold and adjusted renewables gross margin, less operating expenses per produced gallon sold Years Ended December 31, 2024 2023 2022 (In millions, except gallon and per gallon amounts) Renewables segment Sales and other revenues $ 991 $ 1,189 $ 1,015 Costs of sales (1) 999 1,240 1,138 Depreciation and amortization 78 77 53 Gross margin (86) (128) (176) Add: lower of cost or market inventory valuation adjustments (11) 50 52 Add: operating expenses 100 109 112 Add: depreciation and amortization 78 77 53 Adjusted renewables gross margin $ 81 $ 108 $ 41 Sales of produced renewables products (in thousand gallons) 255,639 215,510 136,204 Average per produced gallon sold: Gross margin $ (0.33) $ (0.59) $ (1.29) Add: lower of cost or market inventory valuation adjustments (0.04) 0.22 0.38 Add: operating expenses 0.39 0.51 0.82 Add: depreciation and amortization 0.31 0.36 0.39 Adjusted renewables gross margin $ 0.33 $ 0.50 $ 0.30 Less: operating expenses 0.39 0.51 0.82 Adjusted renewables gross margin, less operating expenses $ (0.06) $ (0.01) $ (0.52) (1) Exclusive of Depreciation and amortization. 79 Table of Content s Reconciliation of marketing operating information (non-GAAP performance measures) to amounts reported under generally accepted accounting principles in financial statements.
Reconciliation of Renewables segment gross margin to adjusted renewables gross margin to adjusted renewables gross margin per produced gallon sold and adjusted renewables gross margin, less operating expenses per produced gallon sold Years Ended December 31, 2025 2024 2023 (In millions, except gallon and per gallon amounts) Renewables segment Sales and other revenues $ 991 $ 991 $ 1,189 Cost of sales (1) 1,027 999 1,240 Depreciation and amortization 93 78 77 Gross margin $ (129) $ (86) $ (128) Add: lower of cost or market inventory valuation adjustments 2 (11) 50 Add: operating expenses 90 100 109 Add: depreciation and amortization 93 78 77 Adjusted renewables gross margin $ 56 $ 81 $ 108 Sales of produced renewables products (in thousand gallons) 213,713 255,639 215,510 Average per produced gallon sold: Gross margin $ (0.60) $ (0.33) $ (0.59) Add: lower of cost or market inventory valuation adjustments 0.01 (0.04) 0.22 Add: operating expenses 0.42 0.39 0.51 Add: depreciation and amortization 0.43 0.31 0.36 Adjusted renewables gross margin $ 0.26 $ 0.33 $ 0.50 Less: operating expenses 0.42 0.39 0.51 Adjusted renewables gross margin, less operating expenses $ (0.16) $ (0.06) $ (0.01) (1) Exclusive of Depreciation and amortization. 79 Table of Content s Reconciliation of marketing operating information (non-GAAP performance measures) to amounts reported under generally accepted accounting principles in the financial statements.
The timing and amount of share repurchases under the May 2024 Share Repurchase Program, including those from REH, will depend on market conditions and corporate, tax, regulatory and other relevant conditions. We repurchased 11,944,177 shares for $664 million for the year ended December 31, 2024, under open market and privately negotiated purchases.
The timing and amount of share repurchases under the 2024 Share Repurchase Program, including those from REH Advisors Inc. (“REH”), will depend on market conditions and corporate, tax, regulatory and other relevant conditions. We repurchased 6,908,293 shares for $340 million for the year ended December 31, 2025, under open market and privately negotiated purchases.
Future impairment charges could be material to our results of operations and financial condition. Contingencies We are subject to proceedings, lawsuits and other claims related to environmental, labor, product and other matters. We are required to assess the likelihood of any adverse judgments or outcomes to these matters as well as potential ranges of probable losses.
Contingencies We are subject to proceedings, lawsuits and other claims related to environmental, labor, product and other matters. We are required to assess the likelihood of any adverse judgments or outcomes of these matters as well as potential ranges of probable losses.
Reconciliation of Marketing segment gross margin to adjusted marketing gross margin to adjusted marketing gross margin per gallon sold Years Ended December 31, 2024 2023 2022 (In millions, except gallon and per gallon amounts) Marketing segment Sales and other revenues $ 3,428 $ 4,146 $ 3,912 Costs of sales (1) 3,319 4,051 3,846 Depreciation and amortization 27 24 18 Gross margin $ 82 $ 71 $ 48 Add: depreciation and amortization 27 24 18 Adjusted marketing gross margin $ 109 $ 95 $ 66 Sales of refined products (in thousand gallons) 1,376,291 1,441,607 1,118,444 Average per gallon sold: Gross margin $ 0.06 $ 0.05 $ 0.04 Add: depreciation and amortization 0.02 0.02 0.02 Adjusted marketing gross margin $ 0.08 $ 0.07 $ 0.06 (1) Exclusive of Depreciation and amortization.
Reconciliation of Marketing segment gross margin to adjusted marketing gross margin to adjusted marketing gross margin per gallon sold Years Ended December 31, 2025 2024 2023 (In millions, except gallon and per gallon amounts) Marketing segment Sales and other revenues $ 3,142 $ 3,428 $ 4,146 Cost of sales (1) 3,000 3,319 4,051 Depreciation and amortization 29 27 24 Gross margin $ 113 $ 82 $ 71 Add: depreciation and amortization 29 27 24 Adjusted marketing gross margin $ 142 $ 109 $ 95 Sales of refined products (in thousand gallons) 1,328,006 1,376,291 1,441,607 Average per gallon sold: Gross margin $ 0.08 $ 0.06 $ 0.05 Add: depreciation and amortization 0.03 0.02 0.02 Adjusted marketing gross margin $ 0.11 $ 0.08 $ 0.07 (1) Exclusive of Depreciation and amortization.
The decrease was due to lower average per barrel sold sales prices, partially offset by lower crude oil and feedstock prices. Adjusted refinery gross margin per barrel does not include the non-cash effects of Lower of cost or market inventory valuation adjustments or Depreciation and amortization .
The increase was primarily due to lower crude oil and feedstock prices and the grant of small refinery RINs waivers, partially offset by lower average sales prices per barrel. Adjusted refinery gross margin per barrel excludes the non-cash effects of Lower of cost or market inventory valuation adjustments and Depreciation and amortization .
Reconciliation of Refining segment gross margin to adjusted refinery gross margin to adjusted refinery gross margin per produced barrel sold and adjusted refinery gross margin, less operating expenses per produced barrel sold Years Ended December 31, 2024 2023 2022 (In millions, except barrel and per barrel amounts) Refining segment Sales and other revenues $ 25,340 $ 28,673 $ 34,413 Cost of sales (1) 24,787 26,142 30,112 Depreciation and amortization 495 461 397 Gross margin 58 2,070 3,904 Add: lower of cost or market inventory valuation adjustments (32) 221 — Add: operating expenses 1,912 1,879 1,761 Add: depreciation and amortization 495 461 397 Adjusted refinery gross margin $ 2,433 $ 4,631 $ 6,062 Operating expenses $ 1,912 $ 1,879 $ 1,761 Less: regulatory charge (2) 35 — — Adjusted refinery operating expenses $ 1,877 $ 1,879 $ 1,761 Sales of produced refined products (BPD) (3) 637,170 602,280 628,340 Average per produced barrel sold: Gross margin $ 0.24 $ 9.41 $ 17.02 Add: lower of cost or market inventory valuation adjustments (0.14) 1.00 — Add: operating expenses 8.20 8.55 7.68 Add: depreciation and amortization 2.13 2.10 1.73 Adjusted refinery gross margin $ 10.43 $ 21.06 $ 26.43 Operating expenses 8.20 8.55 7.68 Less: regulatory charge (2) 0.15 — — Adjusted refinery operating expenses 8.05 8.55 7.68 Adjusted refinery gross margin, less adjusted refinery operating expenses $ 2.38 $ 12.51 $ 18.75 (1) Exclusive of Depreciation and amortization.
Reconciliation of Refining segment gross margin to adjusted refinery gross margin to adjusted refinery gross margin per produced barrel sold and adjusted refinery gross margin less operating expenses per produced barrel sold Years Ended December 31, 2025 2024 2023 (In millions, except barrel and per barrel amounts) Refining segment Sales and other revenues $ 23,822 $ 25,340 $ 28,673 Cost of sales (1) 22,484 24,787 26,142 Depreciation and amortization 548 495 461 Gross margin $ 790 $ 58 $ 2,070 Add: lower of cost or market inventory valuation adjustments 415 (32) 221 Add: operating expenses 1,825 1,912 1,879 Add: depreciation and amortization 548 495 461 Adjusted refinery gross margin $ 3,578 $ 2,433 $ 4,631 Operating expenses $ 1,825 $ 1,912 $ 1,879 Less: regulatory charge (2) — 35 — Adjusted refinery operating expenses $ 1,825 $ 1,877 $ 1,879 Sales of produced refined products (BPD) (3) 638,080 637,170 602,280 Average per produced barrel sold: Gross margin $ 3.39 $ 0.24 $ 9.41 Add: lower of cost or market inventory valuation adjustments 1.78 (0.14) 1.00 Add: operating expenses 7.84 8.20 8.55 Add: depreciation and amortization 2.36 2.13 2.10 Adjusted refinery gross margin $ 15.37 $ 10.43 $ 21.06 Operating expenses 7.84 8.20 8.55 Less: regulatory charge (2) — 0.15 — Adjusted refinery operating expenses 7.84 8.05 8.55 Adjusted refinery gross margin, less adjusted refinery operating expenses $ 7.53 $ 2.38 $ 12.51 (1) Exclusive of Depreciation and amortization.
The difference between the effective tax rate and the statutory rate for the year ended December 31, 2024 is principally due to the relationship between pre-tax earnings and benefits attributable to nontaxable permanent differences, offset by an increase in state income taxes and unrecognized tax benefits.
The difference between the U.S. federal statutory rate and the effective tax rate for the year ended December 31, 2024 was primarily due to the relationship between pre-tax earnings and benefits attributable to nontaxable renewable fuel incentives offset by an increase in state income taxes and unrecognized tax benefits.
The New HFS Notes are unsecured and unsubordinated obligations of ours and rank equally with all our other existing and future unsecured and unsubordinated indebtedness.
The HF Sinclair 5.500% Senior Notes are unsecured and unsubordinated obligations of ours and rank equally with all our other existing and future unsecured and unsubordinated indebtedness.
During the year ended December 31, 2024, we recognized a lower of cost or market inventory valuation adjustment benefit of $43 million compared to a charge of $271 million for the year ended December 31, 2023, respectively. 67 Table of Content s Adjusted Refinery Gross Margins Adjusted refinery gross margin per barrel sold decreased 50% from $21.06 for the year ended December 31, 2023 compared to $10.43 for the year ended December 31, 2024.
During the year ended December 31, 2025, we recognized a lower of cost or market inventory valuation adjustment charge of $417 million compared to a benefit of $43 million for the year ended December 31, 2024. 68 Table of Content s Adjusted Refinery Gross Margins Adjusted refinery gross margin per barrel sold increased 47% from $10.43 for the year ended December 31, 2024 to $15.37 for the year ended December 31, 2025.
As of December 31, 2024, we have the following notional contract volumes related to all outstanding derivative contracts used to mitigate commodity price and foreign currency risk (all maturing in 2025): Contract Description Total Outstanding Notional Unit of Measure NYMEX futures (WTI) - short 570,000 Barrels Forward gasoline and diesel contracts - long 450,000 Barrels Foreign currency forward contracts 383,222,096 U.S. dollar Forward commodity contracts (platinum) (1) 34,628 Troy ounces (1) Represents an embedded derivative within our catalyst financing arrangements, which may be refinanced or require repayment under certain conditions.
As of December 31, 2025, we have the following notional amounts related to all outstanding derivative instruments used to mitigate commodity price and foreign currency risk (all maturing in 2026): Contract Description Total Outstanding Notional Unit of Measure NYMEX futures (WTI) - short 979,000 Barrels Commodity forward contracts - long 1,371,000 Barrels Commodity forward contracts - short 1,191,000 Barrels Foreign currency forward contracts 522,000,000 Canadian dollar Forward platinum contracts (1) 46,549 Troy ounces (1) Represents an embedded derivative within our precious metals catalyst financing arrangements, which may be refinanced or require repayment under certain conditions.
A more detailed discussion of our financial and operating results for the years ended December 31, 2024 to 2023 and December 31, 2023 to 2022 is presented in the following sections. 60 Table of Content s RESULTS OF OPERATIONS Financial Data Years Ended December 31, 2024 2023 2022 (In millions, except share and per share data) Sales and other revenues $ 28,580 $ 31,964 $ 38,205 Operating costs and expenses: Cost of sales: (1) Cost of materials and other (2) 24,582 25,784 30,680 Lower of cost or market inventory valuation adjustments (43) 271 52 Operating expenses 2,484 2,438 2,335 27,023 28,493 33,067 Selling, general and administrative expenses (1) 447 497 427 Depreciation and amortization 832 771 657 Asset impairments 17 — — Total operating costs and expenses 28,319 29,761 34,151 Income from operations 261 2,203 4,054 Other income (expense): Earnings of equity method investments 32 17 — Interest income 75 94 30 Interest expense (165) (191) (176) Other income, net 15 30 28 (43) (50) (118) Income before income taxes 218 2,153 3,936 Income tax expense: Current 83 249 842 Deferred (49) 193 53 34 442 895 Net income 184 1,711 3,041 Less: net income attributable to noncontrolling interest 7 121 118 Net income attributable to HF Sinclair stockholders $ 177 $ 1,590 $ 2,923 Earnings per share attributable to HF Sinclair stockholders: Basic $ 0.91 $ 8.29 $ 14.28 Diluted $ 0.91 $ 8.29 $ 14.28 Average number of common shares outstanding (in thousands): Basic 192,073 190,035 202,566 Diluted 192,073 190,035 202,566 (1) Exclusive of Depreciation and amortization .
See Item 9A “Controls and Procedures.” A more detailed discussion of our financial and operating results for the years ended December 31, 2025 and 2024 is presented in the following sections. 61 Table of Content s RESULTS OF OPERATIONS Financial Data Years Ended December 31, 2025 2024 2023 (In millions, except share and per share data) Sales and other revenues $ 26,869 $ 28,580 $ 31,964 Operating costs and expenses: Cost of sales: (1) Cost of materials and other (2) 21,760 24,582 25,784 Lower of cost or market inventory valuation adjustments 417 (43) 271 Operating expenses 2,391 2,484 2,438 24,568 27,023 28,493 Selling, general and administrative expenses (1) 456 447 497 Depreciation and amortization 909 832 771 Other operating expenses, net 9 17 — Total operating costs and expenses 25,942 28,319 29,761 Income from operations 927 261 2,203 Other income (expense): Earnings of equity method investments 33 32 17 Interest income 42 75 94 Interest expense (217) (165) (191) Other income (expense), net (53) 15 30 (195) (43) (50) Income before income taxes 732 218 2,153 Income tax expense (benefit): Current 139 83 249 Deferred 7 (49) 193 146 34 442 Net income 586 184 1,711 Less: net income attributable to noncontrolling interest 7 7 121 Net income attributable to HF Sinclair stockholders $ 579 $ 177 $ 1,590 Earnings per share attributable to HF Sinclair stockholders: Basic $ 3.08 $ 0.91 $ 8.29 Diluted $ 3.08 $ 0.91 $ 8.29 Average number of common shares outstanding (in thousands): Basic 186,465 192,073 190,035 Diluted 186,465 192,073 190,035 (1) Exclusive of Depreciation and amortization .
The May 2024 Share Repurchase Program may be discontinued at any time by our Board of Directors. During the year ended December 31, 2024, we made open market and privately negotiated purchases of 11,944,177 shares for $664 million under our share repurchase programs, of which 7,864,761 shares were repurchased for $456 million pursuant to privately negotiated repurchases from REH.
The 2024 Share Repurchase Program may be discontinued at any time by our Board of Directors. During the year ended December 31, 2025, we made open market and privately negotiated purchases of 6,908,293 shares for $340 million under our 2024 Share Repurchase Program, of which 3,345,857 shares were repurchased for $174 million pursuant to privately negotiated repurchases from REH.
Sales and other revenues included $654 million, $3,912 million, $3,150 million and $109 million in unaffiliated revenues related to our Renewables, Marketing, Lubricants & Specialties and Midstream segments, respectively, for the year ended December 31, 2022.
Sales and other revenues included $551 million, $3,142 million, $2,519 million and $121 million in unaffiliated revenues related to our Renewables, Marketing, Lubricants & Specialties and Midstream segments, respectively, for the year ended December 31, 2025.
Our fair value estimates are based on projected cash flows, which we believe to be reasonable. We continually monitor and evaluate various factors for potential indicators of goodwill and asset impairments. A reasonable expectation exists that sustained deterioration in our operating results or overall economic conditions could lead to goodwill and/or asset impairments at some point in the future.
We continually monitor and evaluate various factors for potential indicators of goodwill and asset impairments. A reasonable expectation exists that sustained deterioration in our operating results or overall economic conditions could lead to goodwill and/or asset impairments at some point in the future. Future impairment charges could be material to our results of operations and financial condition.
Operating Expenses Operating expenses increased 2% from $2,438 million for the year ended December 31, 2023 to $2,484 million for the year ended December 31, 2024, primarily due to a regulatory charge related to the 2025 Consent Decree, higher people costs and other miscellaneous costs, partially offset by lower natural gas costs.
Operating Expenses Operating expenses decreased 4% from $2,484 million for the year ended December 31, 2024 to $2,391 million for the year ended December 31, 2025, primarily due to lower maintenance, regulatory and other miscellaneous costs, partially offset by higher natural gas costs.
We periodically enter into derivative contracts in the form of commodity price swaps, collar contracts, forward purchase and sales and futures contracts to mitigate price exposure with respect to our inventory positions, natural gas purchases, sales prices of refined products and crude oil costs.
We periodically enter into derivative contracts in the form of commodity price swaps, collar contracts, forward contracts and futures contracts to mitigate price exposure with respect to our inventory positions, natural gas purchases, sales prices of refined products and crude oil costs. 75 Table of Content s Foreign Currency Risk Management We are exposed to market risk related to the volatility in foreign currency exchange rates.
Goodwill and Long-lived Assets As of December 31, 2024, our Goodwill balance was $3.0 billion, with go odwill assigned to our Refining, Renewables, Marketing, Lubricants & Specialties and Midstream segments. Goodwill represents the excess of the cost of an acquired entity over the fair value of the assets acquired and liabilities assumed.
Goodwill and Long-lived Assets As of December 31, 2025, our Goodwill balance was $2,978 million , with go odwill assigned to reporting units in our Refining, Renewables, Marketing, Lubricants & Specialties and Midstream segments. Goodwill represents the excess of the purchase price of an acquired business over the fair value of the assets acquired and liabilities assumed.
The decrease in N et income attributable to HF Sinclair stockholders was principally driven by lower adjusted refinery gross margins, partially offset by higher refined product sales volumes.
The increase in N et income attributable to HF Sinclair stockholders was principally driven by higher adjusted refinery gross margins.
Each series of the Registered HF Sinclair Senior Notes has the same interest rate, interest payment dates, maturity date and redemption terms as the corresponding series of Restricted HF Sinclair Senior Notes. 2025 Senior Notes Offering, Tender Offer and Redemption On January 23, 2025, HF Sinclair issued an aggregate principal amount of $1.4 billion of senior notes consisting of $650 million aggregate principal amount of 5.750% Senior Notes due 2031 (the “HF Sinclair 5.750% Senior Notes”) and $750 million aggregate principal amount of 6.250% Senior Notes due 2035 (the “HF Sinclair 6.250% Senior Notes,” together with the “HF Sinclair 5.750% Senior Notes”, the “New HFS Notes”) for net proceeds of approximately $1.38 billion, after deducting the underwriters’ discount and commissions and estimated offering expenses.
Senior Notes Offering, Tender Offers and Redemptions On January 23, 2025, HF Sinclair issued an aggregate principal amount of $1.4 billion of senior notes consisting of $650 million aggregate principal amount of 5.750% Senior Notes due 2031 (the “HF Sinclair 5.750% Senior Notes”) and $750 million aggregate principal amount of 6.250% Senior Notes due 2035 (the “HF Sinclair 6.250% Senior Notes” and together with the HF Sinclair 5.750% Senior Notes, the “January HFS Notes”) for net proceeds of approximately $1.38 billion, after deducting the underwriters’ discount and commissions and offering expenses.
Renewable Fuel Standard Regulations Pursuant to the 2007 Energy Independence and Security Act, the EPA promulgated the Renewable Fuel Standard (“RFS”) regulations, which increased the volume of renewable fuels mandated to be blended into the nation’s fuel supply.
The enactment of OBBBA did not materially impact our results of operations but did reduce cash taxes paid. Renewable Fuel Standard Regulations Pursuant to the 2007 Energy Independence and Security Act, the EPA promulgated the Renewable Fuel Standard (“RFS”) regulations, which increased the volume of renewable fuels mandated to be blended into the nation’s fuel supply.
Cash Flows – Investing Activities and Planned Capital Expenditures Year Ended December 31, 2024 Compared to Year Ended December 31, 2023 For the year ended December 31, 2024, our Net cash flows used for investing activities were $468 million. Cash expenditures for Properties, plants and equipment for the year ended December 31, 2024 were $470 million.
Cash Flows – Investing Activities and Planned Capital Expenditures Year Ended December 31, 2025 Compared to Year Ended December 31, 2024 For the year ended December 31, 2025 , our Net cash flows used for investing activities were $516 million, primarily comprising cash expenditures for Properties, plants and equipment and precious metals of $449 million and $72 million, respectively .
In this document, the words “we,” “our,” “ours” and “us” refer only to HF Sinclair and its consolidated subsidiaries or to HF Sinclair or an individual subsidiary and not to any other person with certain exceptions.
In this document, the words “we,” “our,” “ours” and “us” refer only to HF Sinclair and its consolidated subsidiaries or to HF Sinclair or an individual subsidiary and not to any other person with certain exceptions. We use certain non-GAAP financial measures in our Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”).