Biggest changeAll information is derived from the consolidated statements of earnings for the fiscal years ended May 26, 2024 and May 28, 2023: Fiscal Year Ended Percent Change (in millions) May 26, 2024 May 28, 2023 2024 v. 2023 Sales $ 11,390.0 $ 10,487.8 8.6% Costs and expenses: Food and beverage 3,523.9 3,355.9 5.0% Restaurant labor 3,619.3 3,346.3 8.2% Restaurant expenses 1,836.6 1,702.2 7.9% Marketing expenses 144.5 118.3 22.1% General and administrative expenses 479.2 386.1 24.1% Depreciation and amortization 459.9 387.8 18.6% Impairments and disposal of assets, net 12.4 (10.6) NM Total operating costs and expenses $ 10,075.8 $ 9,286.0 8.5% Operating income $ 1,314.2 $ 1,201.8 9.4% Interest, net 138.7 81.3 70.6% Earnings before income taxes $ 1,175.5 $ 1,120.5 4.9% Income tax expense (1) 145.0 137.0 5.8% Earnings from continuing operations $ 1,030.5 $ 983.5 4.8% Losses from discontinued operations, net of tax (2.9) (1.6) 81.3% Net earnings $ 1,027.6 $ 981.9 4.7% (1) Effective tax rate 12.3 % 12.2 % NM- Percentage change not considered meaningful. 31 The following table details the number of company-owned restaurants currently reported in continuing operations, compared with the number open at the end of fiscal 2023: May 26, 2024 May 28, 2023 Olive Garden 920 905 LongHorn Steakhouse 575 562 Cheddar’s Scratch Kitchen 181 180 Yard House 88 86 Ruth’s Chris 80 — The Capital Grille 66 62 Seasons 52 44 44 Bahama Breeze 43 42 Eddie V’s 30 29 The Capital Burger 4 4 Total 2,031 1,914 SALES The following table presents our company-owned restaurant sales, U.S. same-restaurant sales (SRS) and average annual sales per restaurant by segment for the periods indicated: Sales Average Annual Sales per Restaurant (2) Fiscal Year Ended Percent Change Fiscal Year Ended (in millions) May 26, 2024 May 28, 2023 SRS (1) May 26, 2024 May 28, 2023 Olive Garden $ 5,067.0 $ 4,877.8 3.9 % 1.6 % $ 5.6 $ 5.5 LongHorn Steakhouse $ 2,806.2 $ 2,612.3 7.4 % 4.7 % $ 4.9 $ 4.7 Fine Dining $ 1,291.5 $ 830.8 55.5 % (2.4) % $ 7.6 $ 9.2 Other Business $ 2,225.3 $ 2,166.9 2.7 % (0.7) % $ 6.0 $ 6.0 $ 11,390.0 $ 10,487.8 (1) Same-restaurant sales is a year-over-year comparison of each period’s sales volumes for a 52-week year and is limited to restaurants that have been open, and operated by Darden, for at least 16 months.
Biggest changeAll information is derived from the consolidated statements of earnings for the fiscal years ended May 25, 2025 and May 26, 2024: Fiscal Year Ended Percent Change (in millions) May 25, 2025 May 26, 2024 2025 v. 2024 Sales $ 12,076.7 $ 11,390.0 6.0% Costs and expenses: Food and beverage 3,657.0 3,523.9 3.8% Restaurant labor 3,833.1 3,619.3 5.9% Restaurant expenses 1,944.0 1,812.3 7.3% Pre-opening costs 24.8 24.3 2.1% Marketing expenses 169.9 144.5 17.6% General and administrative expenses 520.3 479.2 8.6% Depreciation and amortization 516.1 459.9 12.2% Impairments and disposal of assets, net 49.2 12.4 NM Total operating costs and expenses $ 10,714.4 $ 10,075.8 6.3% Operating income $ 1,362.3 $ 1,314.2 3.7% Interest, net 175.1 138.7 26.2% Earnings before income taxes $ 1,187.2 $ 1,175.5 1.0% Income tax expense (1) 136.2 145.0 (6.1)% Earnings from continuing operations $ 1,051.0 $ 1,030.5 2.0% Losses from discontinued operations, net of tax (1.4) (2.9) (51.7)% Net earnings $ 1,049.6 $ 1,027.6 2.1% (1) Effective tax rate 11.5 % 12.3 % NM- Percentage change not considered meaningful. 31 The following table details the number of company-owned restaurants reported in continuing operations at the end of fiscal 2025, compared with the number open at the end of fiscal 2024: May 25, 2025 May 26, 2024 Olive Garden 935 920 LongHorn Steakhouse 591 575 Cheddar’s Scratch Kitchen 181 181 Chuy’s 108 — Yard House 88 88 Ruth’s Chris 82 80 The Capital Grille 71 66 Seasons 52 43 44 Eddie V’s 29 30 Bahama Breeze 28 43 The Capital Burger 3 4 Total 2,159 2,031 SALES The following table presents our company-owned restaurant sales, U.S. same-restaurant sales (SRS) and average annual sales per restaurant by segment for the periods indicated: Sales Average Annual Sales per Restaurant (2) Fiscal Year Ended Percent Change Fiscal Year Ended (in millions) May 25, 2025 May 26, 2024 SRS (1) May 25, 2025 May 26, 2024 Olive Garden $ 5,212.9 $ 5,067.0 2.9 % 1.7 % $ 5.6 $ 5.6 LongHorn Steakhouse $ 3,025.5 $ 2,806.2 7.8 % 5.1 % $ 5.2 $ 4.9 Fine Dining $ 1,304.8 $ 1,291.5 1.0 % (3.0) % $ 7.2 $ 7.6 Other Business $ 2,533.5 $ 2,225.3 13.8 % 0.2 % $ 5.8 $ 6.0 $ 12,076.7 $ 11,390.0 (1) Same-restaurant sales is a year-over-year comparison of each period’s sales volumes for a 52-week year and is limited to restaurants that have been open, and operated by Darden, for at least 16 months.
Some of the impacts of the inflation have been offset by menu price increases and other adjustments made during the year. Whether we are able and/or choose to continue to offset the effects of inflation will determine to what extent, if any, inflation affects our restaurant profitability in future periods.
Some of the impacts of inflation have been offset by menu price increases and other adjustments made during the year. Whether we are able and/or choose to continue to offset the effects of inflation will determine to what extent, if any, inflation affects our restaurant profitability in future periods.
The ratings are not a recommendation to buy, sell or hold our securities, may be changed, superseded or withdrawn at any time and should be evaluated independently of any other rating. On October 23, 2023, we entered into a $1.25 billion Revolving Credit Agreement (Revolving Credit Agreement) with Bank of America, N.A.
The ratings are not a recommendation to buy, sell or hold our securities, may be changed, superseded or withdrawn at any time and should be evaluated independently of any other rating. 36 On October 23, 2023, we entered into a $1.25 billion Revolving Credit Agreement (Revolving Credit Agreement) with Bank of America, N.A.
In considering the qualitative approach related to goodwill, we evaluated 35 factors including, but not limited to, macro-economic conditions, market and industry conditions, commodity cost fluctuations, competitive environment, share price performance, results of prior impairment tests, operational stability, the overall financial performance of the reporting units and the impacts of discount rates.
In considering the qualitative approach related to goodwill, we evaluated factors including, but not limited to, macro-economic conditions, market and industry conditions, commodity cost fluctuations, competitive environment, share price performance, results of prior impairment tests, operational stability, the overall financial performance of the reporting units and the impacts of discount rates.
The 2033 Notes were issued under the Company’s Indenture, dated as of January 1, 1996 (Base Indenture), between the Company and Computershare Trust Company, National Association (as successor to Wells Fargo Bank, National Association, successor to Wells Fargo Bank Minnesota, National Association, formerly known as Norwest Bank Minnesota, National Association), as trustee (Base Trustee), as amended and supplemented by the Second Supplemental Indenture, dated as of October 4, 2023 (Second Supplemental Indenture), among the Company, the Base Trustee and U.S.
The Notes were issued under the Company’s Indenture, dated as of January 1, 1996, between the Company and Computershare Trust Company, National Association (as successor to Wells Fargo Bank, National Association, successor to Wells Fargo Bank Minnesota, National Association, formerly known as Norwest Bank Minnesota, National Association), as trustee (Base Trustee), as amended and supplemented by the Second Supplemental Indenture, dated as of October 4, 2023, among the Company, the Base Trustee and U.S.
SEGMENT RESULTS We manage our restaurant brands, Olive Garden, LongHorn Steakhouse, Cheddar’s Scratch Kitchen, Yard House, Ruth’s Chris, The Capital Grille, Seasons 52, Bahama Breeze, Eddie V’s and The Capital Burger in the U.S. and Canada as operating segments.
SEGMENT RESULTS We manage our restaurant brands, Olive Garden, LongHorn Steakhouse, Cheddar’s Scratch Kitchen, Chuy’s, Yard House, Ruth’s Chris, The Capital Grille, Seasons 52, Eddie V’s, Bahama Breeze and The Capital Burger in the U.S. and Canada as operating segments.
(2) Average annual sales are calculated as sales divided by total restaurant operating weeks multiplied by 52 weeks; excludes franchise locations. Olive Garden’s sales increase for fiscal 2024 was primarily driven by a U.S. same-restaurant sales increase combined with revenue from new restaurants.
(2) Average annual sales are calculated as sales divided by total restaurant operating weeks multiplied by 52 weeks; excludes franchise locations. Olive Garden’s sales increase for fiscal 2025 was primarily driven by a U.S. same-restaurant sales increase combined with revenue from new restaurants.
We believe that our internal cash-generating capabilities, the potential issuance of equity or unsecured debt securities under our shelf registration statement and 39 short-term commercial paper or drawings under our Revolving Credit Agreement should be sufficient to finance our capital expenditures, debt maturities and other operating activities through fiscal 2025.
We believe that our internal cash-generating capabilities, the potential issuance of equity or unsecured debt securities under our shelf registration statement and short-term commercial paper or drawings under our Revolving Credit Agreement should be sufficient to finance our capital expenditures, debt maturities and other operating activities through fiscal 2026.
The Revolving Credit Agreement is a senior unsecured credit commitment to the Company and contains customary representations and affirmative and negative covenants (including limitations on liens and subsidiary debt and a maximum consolidated lease adjusted total debt to total capitalization ratio of 0.75 to 1.00) and events of default usual for credit facilities of this type, and consistent with our Prior Revolving Credit Agreement.
The Revolving Credit Agreement is a senior unsecured credit commitment to the Company and contains customary representations and affirmative and negative covenants (including limitations on liens and subsidiary debt and a maximum consolidated lease adjusted total debt to total capitalization ratio of 0.75 to 1.00) and events of default usual for credit facilities of this type.
We include the lease-debt equivalent and contractual lease guarantees in our adjusted debt to adjusted total capital ratio reported to shareholders, as we believe its inclusion better represents the optimal capital structure that we target from period to period and because it is consistent with the calculation of the covenant under our Revolving Credit Agreement.
We include the lease-debt equivalent and contractual lease guarantees in our ratios reported to shareholders, as we believe its inclusion better represents the optimal capital structure that we target from period to period and because it is consistent with the calculation of the covenant under our Revolving Credit Agreement.
The decrease in same-restaurant sales in fiscal 2024 resulted from a 3.3 percent decrease in same-restaurant guest counts offset by a 2.6 percent increase in average check. 32 COSTS AND EXPENSES The following table sets forth selected operating data as a percent of sales from continuing operations for the periods indicated.
The increase in same-restaurant sales in fiscal 2025 resulted from a 2.6 percent increase in average check offset by a 2.4 percent decrease in same-restaurant guest counts. 32 COSTS AND EXPENSES The following table sets forth selected operating data as a percent of sales from continuing operations for the periods indicated.
The decrease in the Fine Dining segment profit margin for fiscal 2024 was driven primarily by negative same-restaurant sales and higher restaurant labor, restaurant expenses and marketing costs, partially offset by lower food and beverage costs.
The decrease in the Fine Dining segment profit margin for fiscal 2025 was driven primarily by negative same-restaurant sales and higher restaurant labor and restaurant expenses, partially offset by lower food and beverage costs.
Net cash flows used in financing activities in fiscal 2024 included dividend payments of $628.4 million and share repurchases of $453.9 million, partially offset by net proceeds from issuance of short term debt of $86.8 million, net proceeds from the 2033 Notes of $500.0 million and proceeds from the exercise of employee stock options.
Net cash flows used in financing activities in fiscal 2024 included dividend payments of $628.4 million and share repurchases of $453.9 million, partially offset by the issuance of commercial paper of $86.8 million, net proceeds from the 2033 Notes of $500.0 million and proceeds from the exercise of employee stock options.
Changing our breakage-rate estimates by 50 basis points would have resulted in an adjustment in our breakage income of approximately $3.6 million for fiscal 2024. Income Taxes We estimate certain components of our provision for income taxes.
Changing our breakage-rate estimates by 50 basis points would have resulted in an adjustment in our breakage income of approximately $3.5 million for fiscal 2025. Income Taxes We estimate certain components of our provision for income taxes.
Valuation and Recoverability of Goodwill and Trademarks We have ten reporting units, seven of which have goodwill and eight of which have trademarks. Goodwill and trademarks are not subject to amortization and have been assigned to reporting units for purposes of impairment testing. The reporting units are our restaurant brands.
Valuation and Recoverability of Goodwill and Trademarks We have eleven reporting units, eight of which have goodwill and nine of which have trademarks. Goodwill and trademarks are not subject to amortization and have been assigned to reporting units for purposes of impairment testing. The reporting units are our restaurant brands.
We are currently operating in a period of higher than usual inflation, led by food and beverage cost and labor inflation. Food and beverage inflation is principally due to increased costs incurred by our vendors related to higher labor, transportation, packaging, and raw materials costs.
We recently operated in a period of higher than usual inflation, led by food and beverage cost and labor inflation. Food and beverage inflation is principally due to increased costs incurred by our vendors related to higher labor, transportation, packaging, and raw materials costs.
At May 26, 2024, we owned and operated 2,031 restaurants through subsidiaries in the United States and Canada under the Olive Garden ® , LongHorn Steakhouse ® , Cheddar’s Scratch Kitchen ® , Yard House ® , Ruth’s Chris Steak House ® (Ruth’s Chris), The Capital Grille ® , Seasons 52 ® , Bahama Breeze ® , Eddie V’s Prime Seafood ® (Eddie V’s) and The Capital Burger ® trademarks.
At May 25, 2025, we owned and operated 2,159 restaurants through subsidiaries in the United States and Canada under the Olive Garden ® , LongHorn Steakhouse ® , Cheddar’s Scratch Kitchen ® , Chuy’s ® , Yard House ® , Ruth’s Chris Steak House ® (Ruth’s Chris), The Capital Grille ® , Seasons 52 ® , Eddie V’s Prime Seafood ® (Eddie V’s), Bahama Breeze ® and The Capital Burger ® trademarks.
Fiscal Year Ended May 26, 2024 May 28, 2023 Sales 100.0 % 100.0 % Costs and expenses: Food and beverage 30.9 32.0 Restaurant labor 31.8 31.9 Restaurant expenses 16.1 16.2 Marketing expenses 1.3 1.1 General and administrative expenses 4.2 3.7 Depreciation and amortization 4.0 3.7 Impairments and disposal of assets, net 0.1 (0.1) Total operating costs and expenses 88.5 % 88.5 % Operating income 11.5 % 11.5 % Interest, net 1.2 0.8 Earnings before income taxes 10.3 % 10.7 % Income tax expense 1.3 1.3 Earnings from continuing operations 9.0 % 9.4 % Total operating costs and expenses from continuing operations were $10.08 billion in fiscal 2024 and $9.29 billion in fiscal 2023.
Fiscal Year Ended May 25, 2025 May 26, 2024 Sales 100.0 % 100.0 % Costs and expenses: Food and beverage 30.3 30.9 Restaurant labor 31.7 31.8 Restaurant expenses 16.1 15.9 Marketing expenses 1.4 1.3 Pre-opening costs 0.2 0.2 General and administrative expenses 4.3 4.2 Depreciation and amortization 4.3 4.0 Impairments and disposal of assets, net 0.4 0.1 Total operating costs and expenses 88.7 % 88.5 % Operating income 11.3 % 11.5 % Interest, net 1.4 1.2 Earnings before income taxes 9.8 % 10.3 % Income tax expense 1.1 1.3 Earnings from continuing operations 8.7 % 9.0 % Total operating costs and expenses from continuing operations were $10.71 billion in fiscal 2025 and $10.08 billion in fiscal 2024.
LOSS FROM DISCONTINUED OPERATIONS On an after-tax basis, results from discontinued operations for fiscal 2024 were a net loss of $2.9 million ($0.02 per diluted share) compared with a net loss for fiscal 2023 of $1.6 million ($0.01 per diluted share).
LOSS FROM DISCONTINUED OPERATIONS On an after-tax basis, results from discontinued operations for fiscal 2025 were a net loss of $1.4 million ($0.02 per diluted share) compared with a net loss for fiscal 2024 of $2.9 million ($0.02 per diluted share).
RESULTS OF OPERATIONS FOR FISCAL 2023 COMPARED TO FISCAL 2022 For a comparison of our results of operations for the fiscal years ended May 28, 2023 and May 29, 2022, see “Part II, Item 7.
RESULTS OF OPERATIONS FOR FISCAL 2024 COMPARED TO FISCAL 2023 For a comparison of our results of operations for the fiscal years ended May 26, 2024 and May 28, 2023, see “Part II, Item 7.
As described in Note 13 of the Notes to Consolidated Financial Statements (Part II, Item 8 of this report), the $22.7 million balance of unrecognized tax benefits at May 26, 2024, includes $6.1 million related to tax positions for which it is reasonably possible that the total amounts could change during the next 12 months based on the outcome of examinations.
As described in Note 13 of the Notes to Consolidated Financial Statements (Part II, Item 8 of this report), the $21.4 million balance of unrecognized tax benefits at May 25, 2025, includes $1.3 million related to tax positions for which it is reasonably possible that the total amounts could change during the next 12 months based on the outcome of examinations.
If actual redemption patterns vary from our estimates, actual gift card breakage income may differ from the amounts recorded. We update our estimates of our redemption period and our breakage rate periodically and apply that rate to gift card redemptions on a prospective basis.
Utilizing this method, we estimate both the amount of breakage and the time period of redemption. If actual redemption patterns vary from our estimates, actual gift card breakage income may differ from the amounts recorded. We update our estimates of our redemption period and our breakage rate periodically and apply that rate to gift card redemptions on a prospective basis.
In fiscal 2025, we expect our annual effective tax rate to be 13 percent and we expect capital expenditures incurred to build new restaurants, remodel and maintain existing restaurants and technology initiatives to be between $550 million and $600 million.
In fiscal 2026, we expect our annual effective tax rate to be 13 percent, and we expect capital expenditures incurred to build new restaurants, remodel and maintain existing restaurants and technology initiatives to be between $700 million and $750 million.
This information is derived from the consolidated statements of earnings for the fiscal years ended May 26, 2024 and May 28, 2023.
This information is derived from the consolidated statements of earnings for the fiscal years ended May 25, 2025 and May 26, 2024.
Our commercial paper has ratings of: • Moody’s Investors Service “P-2”; • Standard & Poor’s “A-2”; and • Fitch “F-2”. 36 These ratings are as of the date of the filing of this report and have been obtained with the understanding that Moody’s Investors Service, Standard & Poor’s and Fitch will continue to monitor our credit and make future adjustments to these ratings to the extent warranted.
These ratings are as of the date of the filing of this report and have been obtained with the understanding that Moody’s Investors Service, Standard & Poor’s and Fitch will continue to monitor our credit and make future adjustments to these ratings to the extent warranted.
When combined with results from continuing operations, our diluted net earnings per share was $8.51 for fiscal 2024 and $7.99 for fiscal 2023.
When combined with results from continuing operations, our diluted net earnings per share was $8.86 for fiscal 2025 and $8.51 for fiscal 2024.
The Revolving Credit Agreement matures on October 23, 2028, and the proceeds may be used for working capital and capital expenditures, the refinancing of certain indebtedness, certain acquisitions and general corporate purposes.
All other material terms and conditions of the Revolving Credit Agreement were unchanged. The Revolving Credit Agreement matures on October 23, 2028, and the proceeds may be used for working capital and capital expenditures, the refinancing of certain indebtedness, certain acquisitions and general corporate purposes.
The maximum adjustment is 2.000 percent above the initial interest rate and the interest rate cannot be reduced below the initial interest rate. As of May 26, 2024, no such adjustments are made to this rate.
The maximum adjustment is 2.000 percent above the initial interest rate and the interest rate cannot be reduced below the initial interest rate. As of May 25, 2025, no such adjustments have been made to this rate.
The increase in U.S. same-restaurant sales in fiscal 2024 resulted from a 3.3 percent increase in average check, partially offset by a 1.7 percent decrease in same-restaurant guest counts. LongHorn Steakhouse’s sales increase for fiscal 2024 was primarily driven by a same-restaurant sales increase combined with revenue from new restaurants.
The increase in U.S. same-restaurant sales in fiscal 2025 resulted from a 4.1 percent increase in average check, which includes a 0.7 increase in off-premise catering sales, partially offset by a 2.3 percent decrease in same-restaurant guest counts. LongHorn Steakhouse’s sales increase for fiscal 2025 was primarily driven by a same-restaurant sales increase combined with revenue from new restaurants.
INCOME TAXES The effective income tax rates for fiscal 2024 and 2023 for continuing operations were 12.3 percent and 12.2 percent, respectively.
INCOME TAXES The effective income tax rates for fiscal 2025 and 2024 for continuing operations were 11.5 percent and 12.3 percent, respectively.
Of the $6.1 million, $3.9 million relates to items that would impact our effective income tax rate.
All of such $1.3 million relates to items that would impact our effective income tax rate.
NET EARNINGS AND NET EARNINGS PER SHARE FROM CONTINUING OPERATIONS Net earnings from continuing operations for fiscal 2024 were $1.03 billion ($8.53 per diluted share) compared with net earnings from continuing operations for fiscal 2023 of $983.5 million ($8.00 per diluted share).
NET EARNINGS AND NET EARNINGS PER SHARE FROM CONTINUING OPERATIONS Net earnings from continuing operations for fiscal 2025 were $1.05 billion ($8.88 per diluted share) compared with net earnings from continuing operations for fiscal 2024 of $1.03 billion ($8.53 per diluted share).
Net earnings from continuing operations for fiscal 2024 increased 4.8 percent and diluted net earnings per share from continuing operations increased 6.6 percent compared with fiscal 2023.
Net earnings from continuing operations for fiscal 2025 increased 2.0 percent and diluted net earnings per share from continuing operations increased 4.1 percent compared with fiscal 2024.
We own and operate all of our restaurants in the United States and Canada, except for 2 joint venture restaurants managed by us, 4 restaurants managed by us under contractual agreements and 85 franchised restaurants. We also have 61 franchised restaurants in operation located in Canada, Latin America, the Caribbean, Asia and the Middle East.
We own and operate all of our restaurants in the United States and Canada, except for 5 restaurants we manage through joint venture or other contractual agreements and 85 franchised restaurants. We also have 69 franchised restaurants in operation located in Canada, Latin America, the Caribbean, Asia and the Middle East.
Fiscal 2024 Financial Highlights • Total sales increased 8.6 percent to $11.39 billion in fiscal 2024 from $10.49 billion in fiscal 2023 driven by a blended same-restaurant sales increase of 1.6 percent and sales from the addition of 80 net company-owned Ruth's Chris restaurants and 37 other net new restaurants. • Reported diluted net earnings per share from continuing operations increased to $8.53 in fiscal 2024 from $8.00 in fiscal 2023, a 6.6 percent increase. • Net earnings from continuing operations increased to $1.03 billion in fiscal 2024 from $983.5 million in fiscal 2023, a 4.8 percent increase. • Net loss from discontinued operations increased to $2.9 million ($0.02 per diluted share) in fiscal 2024, from $1.6 million ($0.01 per diluted share) in fiscal 2023.
Fiscal 2025 Financial Highlights • Total sales increased 6.0 percent to $12.08 billion in fiscal 2025 from $11.39 billion in fiscal 2024 driven by a blended same-restaurant sales increase of 2.0 percent and sales from the addition of 103 net company-owned Chuy’s restaurants and 25 other net new restaurants. • Diluted net earnings per share from continuing operations increased to $8.88 in fiscal 2025 from $8.53 in fiscal 2024, a 4.1 percent increase. • Net earnings from continuing operations increased to $1.05 billion in fiscal 2025 from $1.03 billion in fiscal 2024, a 2.0 percent increase. • Net loss from discontinued operations decreased to $1.4 million ($0.02 per diluted share) in fiscal 2025, from $2.9 million ($0.02 per diluted share) in fiscal 2024.
The following table presents segment profit margin for the periods indicated: Fiscal Year Ended Change Segment May 26, 2024 May 28, 2023 2024 vs 2023 Olive Garden 21.9% 21.0% 90 BP LongHorn Steakhouse 18.2% 16.5% 170 BP Fine Dining 18.7% 19.1% (40) BP Other Business 15.1% 13.9% 120 BP The increase in the Olive Garden segment profit margin for fiscal 2024 was driven primarily by positive same-restaurant sales and lower food and beverage costs and restaurant expenses, partially offset by higher marketing costs.
The following table presents segment profit margin for the periods indicated: Fiscal Year Ended Change Segment May 25, 2025 May 26, 2024 2025 vs 2024 Olive Garden 22.3% 22.1% 20 BP LongHorn Steakhouse 19.3% 18.4% 90 BP Fine Dining 18.6% 19.0% (40) BP Other Business 15.7% 15.3% 40 BP The increases in the Olive Garden and LongHorn Steakhouse segment profit margins for fiscal 2025 were both driven primarily by positive same-restaurant sales and lower food and beverage costs, partially offset by higher restaurant expenses and marketing costs.
Fiscal 2024, which ended May 26, 2024, and fiscal 2023, which ended May 28, 2023, each consisted of 52 weeks. OVERVIEW OF OPERATIONS Our business operates in the full-service dining segment of the restaurant industry.
Fiscal 2025, which ended May 25, 2025, and fiscal 2024, which ended May 26, 2024, each consisted of 52 weeks. Fiscal 2026, which ends on May 31, 2026, will consist of 53 weeks. OVERVIEW OF OPERATIONS Our business operates in the full-service dining segment of the restaurant industry.
As of May 26, 2024, we had no outstanding balances and were in compliance with all covenants under the Revolving Credit Agreement. As of May 26, 2024, $86.8 million of commercial paper was outstanding in addition to $0.6 million of letters of credit outstanding, which were both backed by this facility.
As of May 25, 2025, we had no outstanding balances and were in compliance with all covenants under the Revolving Credit Agreement. As of May 25, 2025, $0.2 million of letters of credit were outstanding, which was backed by this facility.
The decrease in same-restaurant sales in fiscal 2024 resulted from a 6.9 percent decrease in same-restaurant guest counts offset by a 4.9 percent increase in average check. Other Business’s sales increase for fiscal 2024 was driven by revenue from new restaurants offset by same-restaurant sales decreases.
The increase in same-restaurant sales in fiscal 2025 resulted from a 3.1 percent increase in average check and a 1.9 percent increase in same-restaurant guest counts. Fine Dining’s sales increase for fiscal 2025 was driven by revenue from new restaurants offset by same-restaurant sales decreases.
The increase in the Other Business segment profit margin for fiscal 2024 was driven primarily by increased franchise revenue with the addition of Ruth’s Chris and lower food and beverage costs, partially offset by negative same-restaurant sales and increased restaurant labor costs and marketing costs.
The increase in the Other Business segment profit margin for fiscal 2025 was driven primarily by positive same-restaurant sales and lower food and beverage costs, partially offset by increased restaurant expenses and marketing costs.
Excludes discount and issuance costs of $16.9 million. (2) Includes non-cancelable future operating lease and finance lease commitments. (3) Includes commitments for food and beverage items and supplies, capital projects, information technology and other miscellaneous items.
Excludes discount and issuance costs of $20.2 million. (2) Includes non-cancelable future operating lease and finance lease commitments. (3) Includes commitments for food and beverage items and supplies, capital projects, information technology and other miscellaneous items. (4) Primarily represents our non-qualified deferred compensation plan through fiscal 2035.
Loans under the Revolving Credit Agreement bear interest at a rate of (a) Term SOFR (which is defined, for the applicable interest period, as the Term SOFR Screen Rate two U.S.
After consideration of letters of credit backed by the Revolving Credit Agreement, as of May 25, 2025, we had $1.25 billion of credit available under the Revolving Credit Agreement. Loans under the Revolving Credit Agreement bear interest at a rate of (a) Term SOFR (which is defined, for the applicable interest period, as the Term SOFR Screen Rate two U.S.
During fiscal 2024, we had income tax expense of $145.0 million on earnings before income tax of $1.18 billion compared to income tax expense of $137.0 million on ear nings before income taxes of $1.12 billion in fiscal 2023. This change was primarily driven by the impact of state tax expense.
During fiscal 2025, we had income tax expense of $136.2 million on earnings before income tax of $1.19 billion 33 compared to income tax expense of $145.0 million on earnings before income taxes of $1.18 billion in fiscal 2024. This change was primarily driven by federal tax credits.
During fiscal 2024, we elected to perform a qualitative assessment for our annual review of goodwill and trademarks to determine whether or not indicators of impairment exist.
We review our goodwill and trademarks for impairment annually, as of the first day of our fourth fiscal quarter, or more frequently if indicators of impairment exist. 35 During fiscal 2025, we elected to perform a qualitative assessment for our annual review of goodwill and trademarks to determine whether or not indicators of impairment exist.
Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our annual report on Form 10-K for the fiscal year ended May 28, 2023, filed with the SEC on July 21, 2023. SEASONALITY Our sales volumes have historically fluctuated seasonally.
Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our annual report on Form 10-K for the fiscal year ended May 26, 2024, filed with the SEC on July 19, 2024. SEASONALITY Our sales volumes have historically fluctuated seasonally. Our average sales per restaurant are highest in the winter and spring, followed by the fall and summer.
Net cash flows provided by operating activities include net earnings from continuing operations of $1.03 billion in fiscal 2024 and $983.5 million in fiscal 2023. Net cash flows provided by operating activities from continuing operations increased in fiscal 2024 primarily due to higher net earnings from continuing operations.
Net cash flows provided by operating activities from continuing operations increased in fiscal 2025 primarily due to higher net earnings from continuing operations. Net cash flows used in investing activities from continuing operations were $1.3 billion in fiscal 2025 and 2024.
The composition of our capital structure is shown in the following table: (in millions, except ratios) May 26, 2024 May 28, 2023 CAPITAL STRUCTURE Short-term debt $ 86.8 $ — Long-term debt, excluding unamortized discount and issuance costs and fair value hedge 1,439.1 939.1 Total debt $ 1,525.9 $ 939.1 Stockholders’ equity 2,242.5 2,201.5 Total capital $ 3,768.4 $ 3,140.6 CALCULATION OF ADJUSTED CAPITAL Total debt $ 1,525.9 $ 939.1 Lease-debt equivalent 2,786.4 2,545.8 Guarantees 71.0 82.0 Adjusted debt $ 4,383.3 $ 3,566.9 Stockholders’ equity 2,242.5 2,201.5 Adjusted total capital $ 6,625.8 $ 5,768.4 CAPITAL STRUCTURE RATIOS Debt to total capital ratio 40 % 30 % Adjusted debt to adjusted total capital ratio 66 % 62 % Net cash flows provided by operating activities from continuing operations were $1.62 billion and $1.55 billion in fiscal 2024 and 2023, respectively.
The composition of our capital structure is shown in the following table: (in millions, except ratios) May 26, 2024 Capital Structure Short-term debt $ 86.8 Long-term debt, excluding unamortized discount and issuance costs and fair value hedge 1,439.1 Total debt $ 1,525.9 Stockholders’ equity 2,242.5 Total capital $ 3,768.4 Calculation of Adjusted Capital Total debt $ 1,525.9 Lease-debt equivalent 2,786.4 Guarantees 71.0 Adjusted debt $ 4,383.3 Stockholders’ equity 2,242.5 Adjusted total capital $ 6,625.8 Capital Structure Ratios Debt to total capital ratio 40 % Adjusted debt to adjusted total capital ratio 66 % 39 Based on these ratios, we believe our financial condition is strong.
On May 31, 2023, the Company also entered into a senior unsecured $600 million 3-year Term Loan Credit Agreement (Term Loan) with Bank of America, N.A., as administrative agent, the lenders and other agents party thereto, the material terms of which are consistent with the Revolving Credit Agreement, as amended.
On September 16, 2024, we entered into a senior unsecured $600 million 2-year Term Loan Credit Agreement (Term Loan Agreement) with BOA, as administrative agent, the lenders and other agents party thereto, the material terms of which were consistent with the Revolving Credit Agreement.
Fiscal 2024 Compared to Fiscal 2023: • Food and beverage costs decreased as a percent of sales primarily due to a 1.3% impact from pricing leverage and a 0.2% impact from mix and other, partially offset by a 0.4% impact from inflation. • Restaurant labor costs decreased as a percent of sales primarily due to a 1.0% impact from sales leverage, a 0.4% impact from productivity improvement and a 0.2% impact from brand mix, including Ruth’s Chris, partially offset by a 1.5% impact from inflation. • Restaurant expenses decreased as a percent of sales primarily due to a 0.4% impact from sales leverage, and a 0.3% impact from other, partially offset by a 0.4% impact from inflation and a 0.2% impact from brand mix, including Ruth’s Chris. • Marketing expenses increased as a percent of sales primarily due to increased marketing and media. • General and administrative expenses increased as a percent of sales primarily due to a 0.4% impact from Ruth’s Chris acquisition and integration costs and 0.1% impacts from inflation, partially offset by a 0.1% impact from sales leverage. • Depreciation and amortization expenses increased as a percent of sales primarily due to the acquisition of Ruth’s Chris as well as depreciation on brand assets. • Impairments and disposal of assets, net increased as a percent of sales primarily due to restaurant closures, sale of properties and write offs of acquired Ruth’s Chris assets.
Fiscal 2025 Compared to Fiscal 2024: • Food and beverage costs decreased as a percent of sales primarily due to a 0.9 percent impact from pricing leverage and a 0.2 percent impact from cost savings, partially offset by a 0.3 percent impact from mix and other and a 0.2 percent impact from inflation. • Restaurant labor costs decreased as a percent of sales primarily due to a 0.8 percent impact from sales leverage, a 0.2 percent impact from productivity improvement and a 0.2 percent impact from lower benefits expense, partially offset by a 1.1 percent impact from inflation. • Restaurant expenses increased as a percent of sales primarily due to a 0.5 percent impact from inflation, a 0.2 percent impact from brand mix, including Chuy’s and a 0.1 percent impact from Uber Direct fees, partially offset by a 0.4 percent impact from sales leverage and a 0.2 percent impact from other expenses. • Marketing expenses increased as a percent of sales primarily due to increased marketing and media. • Pre-opening costs remained flat as a percent of sales. • General and administrative expenses increased as a percent of sales primarily due to a 0.4 percent impact from Chuy’s acquisition and integration costs, 0.1 percent impact from inflation, a 0.1 percent impact from mark to market adjustments and a 0.1 percent impact from restaurant closures, partially offset by a 0.4 percent impact from reduced Ruth’s Chris acquisition and integration costs and by a 0.2 percent impact from sales leverage. • Depreciation and amortization expenses increased as a percent of sales primarily due to the acquisition of Chuy’s as well as incremental depreciation on brand assets. • Impairments and disposal of assets, net increased as a percent of sales primarily due to the decision to close twenty-two underperforming restaurant locations during the fourth quarter of fiscal 2025.
We expect fiscal 2025 sales from continuing operations to increase between 3.5 percent and 4.5 percent, driven by same-restaurant sales growth (1) of 1.0 percent to 2.0 percent, and sales from 45 to 50 new restaurant openings.
Outlook We expect fiscal 2026 sales from continuing operations to increase between 7.0 to 8.0 percent, driven by growth of 2.0 percent related to the fifty-third week in fiscal 2026, same-restaurant sales growth (1) of 2.0 to 3.5 percent, and sales from 60 to 65 new restaurant openings.
On October 10, 2023, the Company issued $500 million aggregate principal amount of our 6.300 percent Senior Notes due 2033 (the 2033 Notes) pursuant to the provisions of the Underwriting Agreement, dated October 4, 2023 (Underwriting Agreement), among the Company and BofA Securities, Inc., Truist Securities, Inc., U.S.
On October 3, 2024, we issued and sold $400.0 million aggregate principal amount of 4.350 percent Senior Notes due 2027 (2027 Notes) and $350.0 million aggregate principal amount of 4.550 percent Senior Notes due 2029 (2029 Notes and, together with the 2027 Notes, the Notes), pursuant to the provisions of the Underwriting Agreement, dated September 30, 2024, among the Company and BofA Securities, Inc., Truist Securities, Inc., U.S.
(1) Excludes Ruth’s Chris as they will not be owned and operated by Darden for a 16-month period at the beginning of fiscal 2025. 30 RESULTS OF OPERATIONS FOR FISCAL 2024 AND 2023 To facilitate review of our results of operations, the following table sets forth our financial results for the periods indicated.
(1) Annual same-restaurant sales is a 52-week metric and excludes the impact of Chuy’s, which will not have been owned and operated by Darden for a 16-month period prior to the beginning of fiscal 2026, as well as any additional locations not expected to be operated by Darden for the entirety of the fiscal year. 30 RESULTS OF OPERATIONS FOR FISCAL 2025 AND 2024 To facilitate review of our results of operations, the following table sets forth our financial results for the periods indicated.
As of May 26, 2024, our outstanding long-term debt consisted principally of: • $500.0 million of unsecured 3.850 percent senior notes due in May 2027; • $500.0 million of unsecured 6.300 percent senior notes due October 2033; • $96.3 million of unsecured 6.000 percent senior notes due in August 2035; • $42.8 million of unsecured 6.800 percent senior notes due in October 2037; and • $300.0 million of unsecured 4.550 percent senior notes due in February 2048. 37 The interest rate on our $42.8 million 6.800 percent senior notes due October 2037 is subject to adjustment from time to time if the debt rating assigned to such series of notes is downgraded below a certain rating level (or subsequently upgraded).
The interest rate on our $42.8 million 6.800 percent senior notes due October 2037 is subject to adjustment from time to time if the debt rating assigned to such series of notes is downgraded below a certain rating level (or subsequently upgraded).
For fiscal 2024 and fiscal 2023, the lease-debt equivalent includes 6.00 times the total annual minimum rent for consolidated lease obligations of $464.4 million and $424.3 million, respectively.
As of May 26, 2024, our adjusted debt to adjusted capital ratio was 66 percent. For fiscal 2024, the lease-debt equivalent includes 6.00 times the total annual minimum rent for consolidated lease obligations of $464.4 million.
Typically, our average sales per restaurant are highest in the winter and spring, followed by the summer, and lowest in the fall. Holidays, changes in the economy, severe weather and similar conditions may impact sales volumes seasonally in some operating regions.
Holidays, changes in the economy, severe weather and similar conditions may impact sales volumes seasonally in some operating regions.
A summary of our contractual obligations and commercial commitments at May 26, 2024, is as follows: (in millions) Payments Due by Period Contractual Obligations Total Less Than 1 Year 1-3 Years 3-5 Years More Than 5 Years Long-term debt (1) $ 2,229.4 $ 73.1 $ 646.2 $ 107.7 $ 1,402.4 Leases (2) 3,029.7 484.4 917.6 723.2 904.5 Purchase obligations (3) 577.6 552.7 24.9 — — Benefit obligations (4) 400.8 35.5 70.6 74.6 220.1 Unrecognized income tax benefits (5) 25.9 7.9 3.5 14.5 — Total contractual obligations $ 6,263.4 $ 1,153.6 $ 1,662.8 $ 920.0 $ 2,527.0 (in millions) Amount of Commitment Expiration per Period Other Commercial Commitments Total Amounts Committed Less Than 1 Year 1-3 Years 3-5 Years More Than 5 Years Standby letters of credit (6) $ 96.3 $ 96.3 $ — $ — $ — Guarantees (7) 71.0 23.7 30.3 12.6 4.4 Total commercial commitments $ 167.3 $ 120.0 $ 30.3 $ 12.6 $ 4.4 (1) Includes interest payments associated with existing long-term debt.
A summary of our contractual obligations and commercial commitments at May 25, 2025, is as follows: (in millions) Payments Due by Period Contractual Obligations Total Less Than 1 Year 1-3 Years 3-5 Years More Than 5 Years Long-term debt (1) $ 3,021.5 $ 106.4 $ 1,084.9 $ 481.6 $ 1,348.6 Leases (2) 3,066.0 527.8 982.7 712.9 842.6 Purchase obligations (3) 547.6 500.8 46.8 — — Benefit obligations (4) 321.3 32.4 64.6 64.4 159.9 Unrecognized income tax benefits (5) 23.7 1.6 4.6 17.5 — Total contractual obligations $ 6,980.1 $ 1,169.0 $ 2,183.6 $ 1,276.4 $ 2,351.1 (in millions) Amount of Commitment Expiration per Period Other Commercial Commitments Total Amounts Committed Less Than 1 Year 1-3 Years 3-5 Years More Than 5 Years Standby letters of credit (6) $ 96.7 $ 96.7 $ — $ — $ — Guarantees (7) 76.5 26.6 32.5 14.9 2.5 Total commercial commitments $ 173.2 $ 123.3 $ 32.5 $ 14.9 $ 2.5 (1) Includes interest payments associated with existing long-term debt.
Net cash used in the acquisition of Ruth’s Chris was $701.1 million during fiscal 2024. Net cash flows used in financing activities from continuing operations were $483.4 million and $1.03 billion in fiscal 2024 and 2023, respectively.
Net cash flows used in financing activities from continuing operations were $385.8 million and $483.4 million in fiscal 2025 and 2024, respectively.
Any adverse change in these factors could have a significant impact on the recoverability of these assets and could have a material impact on our consolidated financial statements. We review our goodwill and trademarks for impairment annually, as of the first day of our fourth fiscal quarter, or more frequently if indicators of impairment exist.
Any adverse change in these factors could have a significant impact on the recoverability of these assets and could have a material impact on our consolidated financial statements.
The increase in same-restaurant sales in fiscal 2024 resulted from a 5.2 percent increase in average check, partially offset by a 0.4 percent decrease in same-restaurant guest counts. Fine Dining’s sales increase for fiscal 2024 was driven by the acquisition of Ruth’s Chris, offset by same-restaurant sales decreases.
The decrease in same-restaurant sales in fiscal 2025 resulted from a 5.2 percent decrease in same-restaurant guest counts offset by a 2.3 percent increase in average check. Other Business’s sales increase for fiscal 2025 was driven by a U.S. same-restaurant sales increase combined with revenue from new restaurants including the acquisition of Chuy’s.
FINANCIAL CONDITION Our total current assets were $822.8 million at May 26, 2024, compared with $997.7 million at May 28, 2023. The decrease was primarily due to a decrease in cash and cash equivalents due to the use of cash to acquire Ruth’s Chris.
FINANCIAL CONDITION Our total current assets were $937.7 million at May 25, 2025, compared with $822.8 million at May 26, 2024. The increase was primarily due to an increase in cash and cash equivalents driven by cash from operations. Our total current liabilities were $2.25 billion at May 25, 2025 and $2.19 billion at May 26, 2024.
The estimated value of gift cards expected to remain unused is recognized over the expected period of redemption as the remaining gift card values are redeemed, generally over a period of 12 years. Utilizing this method, we estimate both the amount of breakage and the time period of redemption.
Unearned Revenues Unearned revenues primarily represent our liability for gift cards that have been sold but not yet redeemed. The estimated value of gift cards expected to remain unused is recognized over the expected period of redemption as the remaining gift card values are redeemed, generally over a period of 12 years.
Net cash flows used in investing activities from continuing operations were $1.3 billion and $568.4 million in fiscal 2024 and 2023, respectively. Capital expenditures incurred principally for building new restaurants, remodeling existing restaurants, replacing equipment, and technology initiatives were $601.2 million in fiscal 2024, compared to $564.9 million in fiscal 2023.
Capital expenditures incurred principally for building new restaurants, remodeling existing restaurants, replacing equipment, and technology initiatives were $644.6 million in fiscal 2025, compared to $601.2 million in fiscal 2024. Net cash used in the acquisition of Chuy’s was $613.7 million during fiscal 2025. Net cash used in the acquisition of Ruth’s Chris was $701.1 million during fiscal 2024.
(4) Includes expected contributions associated with our supplemental defined benefit pension plan and payments associated with our postretirement benefit plan and our non-qualified deferred compensation plan through fiscal 2034. (5) Includes interest on unrecognized income tax benefits of $3.2 million, $1.8 million of which relates to contingencies expected to be resolved within one year.
(5) Includes interest on unrecognized income tax benefits of $2.3 million, $0.3 million of which relates to contingencies expected to be resolved within one year.
Net cash flows used in financing activities in fiscal 2023 included dividend payments of $589.8 million and share repurchases of $458.7 million, partially offset by proceeds from the exercise of employee stock options. Dividends declared by our Board of Directors totaled $5.24 and $4.84 per share for fiscal 2024 and 2023, respectively.
Net cash flows used in financing activities in fiscal 2025 included dividend payments of $658.5 million, share repurchases of $418.2 million and repayment of commercial paper of $86.8 million, partially offset by net proceeds from the issuance of long-debt of $750.0 million and proceeds from the exercise of employee stock options.
(6) Includes letters of credit for $79.5 million of workers’ compensation and general liabilities accrued in our consolidated financial statements and letters of credit for $16.8 million of surety bonds related to other payments.
(6) Includes letters of credit for $80.0 million of workers’ compensation and general liabilities accrued in our consolidated financial statements and letters of credit for $16.7 million of surety bonds related to other payments. 38 (7) Consists solely of guarantees associated with leased properties that have been assigned to third parties and are primarily related to the disposition of Red Lobster in fiscal 2015.
Bank Trust Company, National Association, as successor trustee with respect to the 2033 Notes. The 2033 Notes will mature on October 10, 2033.
Bank Trust Company, National Association, as a successor trustee with respect to the Notes. We used the proceeds from our issuance of the Notes to finance our acquisition of Chuy’s and for general corporate purposes. The 2027 Notes will mature on October 15, 2027, and the 2029 Notes will mature on October 15, 2029.
All intercompany balances and transactions have been eliminated in consolidation. On June 14, 2023, we acquired 100 percent of the equity interest of Ruth’s Chris for $724.6 million in total consideration. As a result of the acquisition and related integration efforts, we incurred expenses of $51.8 million ($42.1 million, net of tax) during the twelve months ended May 26, 2024.
As a result of the acquisition and related integration efforts, we incurred expenses of $44.6 million ($36.7 million, net of tax) during the twelve months ended May 25, 2025.
Interest on the 2033 Notes will be paid semiannually in arrears on April 10 and October 10 of each year, commencing on April 10, 2024, to holders of record on the preceding March 26 or September 25, as the case may be.
Interest on the Notes will be paid semi-annually in arrears on April 15 and October 15 of each year, commencing on April 15, 2025, to holders of record on the preceding March 31 or September 30, as the case may be. 37 As of May 25, 2025, our outstanding long-term debt consisted principally of: • $500.0 million of unsecured 3.850 percent senior notes due in May 2027; • $400.0 million of unsecured 4.350 percent senior notes due in October 2027; • $350.0 millions of unsecured 4.550 percent senior notes due in October 2029; • $500.0 million of unsecured 6.300 percent senior notes due October 2033; • $96.3 million of unsecured 6.000 percent senior notes due in August 2035; • $42.8 million of unsecured 6.800 percent senior notes due in October 2037; and • $300.0 million of unsecured 4.550 percent senior notes due in February 2048.
(BOA), as administrative agent, and the lenders and other agents party thereto. The Revolving Credit Agreement replaced our prior $1.0 billion Revolving Credit Agreement (Prior Revolving Credit Agreement), dated as of September 10, 2021, and the Prior Revolving Credit Agreement was terminated concurrently with our entry into the Revolving Credit Agreement.
(BOA), as administrative agent, and the lenders and other agents party thereto.