Biggest changeYear Ended December 31, ( In thousands) 2024 2023 Net income $ 88,574 $ 16,067 Add (deduct): Interest income (42,697) (31,091) Provision for income taxes 13,732 1,710 Depreciation and amortization 10,854 7,095 Stock-based compensation expenses related to equity awards (1) 120,267 99,226 Acquisition transaction costs (2) 774 — Acquisition earn-out costs (3) 200 338 Gain on sale of capitalized software (4) — (100) Loss on disposal of leasehold improvements (5) — 433 Impairment of capitalized software (6) 238 — Adjusted EBITDA $ 191,942 $ 93,678 ________________ (1) In addition to stock-based compensation expense of $110.5 million and $95.2 million for the years ended December 31, 2024 and 2023, respectively, this includes costs incurred related to taxes paid on equity transactions as follows: Year Ended December 31, (In thousands) 2024 2023 Research and development $ 2,318 $ 1,693 Sales and marketing 130 93 General and administrative 7,342 2,219 Total $ 9,790 $ 4,005 (2) Represents costs incurred related to acquisitions, including integration costs, which are included in General and administration expense within our Consolidated Statements of Operations and Comprehensive Income (Loss).
Biggest change(2) In addition to stock-based compensation expense of $137.4 million and $110.5 million for the years ended December 31, 2025 and 2024, respectively, this includes costs incurred related to taxes paid on equity transactions as follows: Year Ended December 31, (In thousands) 2025 2024 Research and development $ 4,258 $ 2,318 Sales and marketing 237 130 General and administrative 6,711 7,342 Total $ 11,206 $ 9,790 (3) Represents acquisition transaction costs, including legal and accounting fees, and integration costs, both of which are included within our Consolidated Statements of Operations and Comprehensive Income as shown below.
Non-GAAP Financial Measures We use certain non-GAAP financial measures to supplement our Consolidated Financial Statements, which are presented in accordance with GAAP. These non-GAAP financial measures include Adjusted EBITDA, free cash flow and constant currency. We use these non-GAAP financial measures for financial and operational decision-making and as a means to evaluate period-to-period comparisons.
Non-GAAP Financial Measures We use certain non-GAAP financial measures to supplement our Consolidated Financial Statements, which are presented in accordance with GAAP. These non-GAAP financial measures include Adjusted EBITDA, free cash flow and constant currency measures. We use these non-GAAP financial measures for financial and operational decision-making and as a means to evaluate period-to-period comparisons.
See Note 10, “Stock-Based Compensation,” to our Consolidated Financial Statements in the notes to our Consolidated Financial Statements included in Part II, Item 8 of this Annual Report on Form 10-K for a discussion of equity based compensation. Restricted Stock Units (RSUs) We began to grant RSUs in November 2020.
See Note 10, “Stock-Based Compensation,” in the notes to our Consolidated Financial Statements in the notes to our Consolidated Financial Statements included in Part II, Item 8 of this Annual Report on Form 10-K for a discussion of equity based compensation. Restricted Stock Units (RSUs) We began to grant RSUs in November 2020.
We typically capitalize a small portion of research and development costs once the product has reached application development phase, mostly consisting of wages, each period into capitalized software when the work is specific to launching a new product, or making major upgrades to our existing products or platforms. We regularly test product improvements with our users.
We typically capitalize a portion of research and development costs once the product has reached application development phase, mostly consisting of wages, each period into capitalized software when the work is specific to launching a new product, or making major upgrades to our existing products or platforms. We regularly test product improvements with our users.
We also offer in-app purchases, which consist of learners purchasing one-time benefits within the app, such as “Streak Freezes” and “Timer Boosts.” In addition to monetizing the Duolingo App, we generate revenue from the Duolingo English Test by charging test takers a one-time fee. University program acceptance is a driver of Duolingo English Test revenue.
We also offer in-app purchases, (“IAPs”) which consist of learners purchasing one-time benefits within the app, such as “Streak Freezes” and “Timer Boosts.” In addition to monetizing the Duolingo App, we generate revenue from the Duolingo English Test by charging test takers a one-time fee. University program acceptance is a driver of Duolingo English Test revenue.
Subscription bookings represent the amounts we receive from a purchase of any Duolingo subscription offering. Total bookings include subscription bookings, income from advertising networks for advertisements served to our users, purchases of the Duolingo English Test, and in-app purchases of virtual goods.
Subscription bookings represent the amounts we receive from a purchase of any Duolingo subscription offering. Total bookings include subscription bookings, income from advertising networks for advertisements served to our users, purchases of the Duolingo English Test, and in-app purchases of virtual goods ("IAPs").
The service-based condition is satisfied as to 25% of the Founder Awards on each anniversary of the initial public offering (“IPO”), July 30, 2021, subject to the continuous service of the founders through the applicable date.
The service-based condition is satisfied as to 25% of the Founder Awards on each anniversary of the initial public offering, July 30, 2021, subject to the continuous service of the founders through the applicable date.
Research and development continues to be our largest operating expense as we test and experiment with new products and product features and improve existing ones to drive engagement and efficacy.
Research and development continues to be our largest operating expense as we test and experiment with new products and product features and look to improve existing ones to drive engagement and efficacy.
We believe the following key attributes of our freemium subscription business model are core to our success. • Large Market : There is an enormous pool of potential language learners globally that HolonIQ estimates at approximately 2 billion people. • Free Users : Since none of our learning content is behind a paywall, anyone can download the Duolingo App, use it for as long as they like, and complete any of our courses free of charge.
We believe the following key attributes of our freemium subscription business model are core to our success. • Large Market : There is an enormous pool of potential language learners globally that HolonIQ estimates at approximately 2 billion people. • Free Users : Since the majority of our learning content is not behind a paywall, anyone can download the Duolingo App, use it for as long as they like, and complete any of our courses free of charge.
The measurement period for MAUs is the three months ended December 31, 2024 and the same period in the prior year where applicable, and the analysis of results is based on those periods. MAUs are a measure of the size of our global active user community on Duolingo.
The measurement period for MAUs is the three months ended December 31, 2025 and the same period in the prior year where applicable, and the analysis of results is based on those periods. MAUs are a measure of the size of our global active user community on Duolingo.
To the extent that we change the manner in which we develop and test new features and functionalities related to our platform, assess the ongoing value of capitalized assets or determine the estimated useful lives over which the costs are amortized, the amount of internal-use software development costs we capitalize and amortize could change in future periods.
To the extent that we change the manner in which we develop and test new features and functionalities related to our platform, assess the ongoing value of capitalized assets or determine the 74 Table of Contents estimated useful lives over which the costs are amortized, the amount of internal-use software development costs we capitalize and amortize could change in future periods.
Recent Accounting Pronouncements 77 Table of Contents See Note 1, “Description of the Business and Basis of Presentation,” and Note 2, “Summary of Significant Accounting Policies,” in the notes to our Consolidated Financial Statements included in Part II, Item 8 of this Annual Report on Form 10-K for a discussion of recent accounting pronouncements.
Recent Accounting Pronouncements See Note 1, “Description of the Business and Basis of Presentation,” and Note 2, “Summary of Significant Accounting Policies,” in the notes to our Consolidated Financial Statements included in Part II, Item 8 of this Annual Report on Form 10-K for a discussion of recent accounting pronouncements.
Basis of Presentation Items within Management's Discussion and Analysis of Financial Condition and Results of Operations include a discussion of changes between the years ended December 31, 2024 and 2023.
Basis of Presentation Items within Management's Discussion and Analysis of Financial Condition and Results of Operations include a discussion of changes between the years ended December 31, 2025 and 2024.
Our gross profit may fluctuate from period to period as our revenues fluctuate, and also as a result of the timing and amount of investments we make in items related to cost of revenues. 68 Table of Contents Operating Expenses Our operating expenses consist of research and development, sales and marketing, and general and administrative expenses.
Our gross profit may fluctuate from period to period as our revenues fluctuate, and also as a result of the timing and amount of investments we make in items related to cost of revenues. Operating Expenses Our operating expenses consist of research and development, sales and marketing, and general and administrative expenses.
We believe that we have become the preeminent online destination for language learning due to our beautifully designed products, exceptional user engagement, and demonstrated learning efficacy. Our Business Model 61 Table of Contents How We Generate Revenue We use a freemium business model that relies on a premium subscription offering, advertising, and in-app-purchases (IAPs) to produce revenue.
We believe that we have become the preeminent online destination for language learning due to our beautifully designed products, exceptional user engagement, and demonstrated learning efficacy. Our Business Model 58 Table of Contents How We Generate Revenue We use a freemium business model that relies on premium subscription offerings, advertising, and in-app-purchases (IAPs) to produce revenue.
The performance-based condition will be satisfied with respect to each of ten equal tranches only upon the achievement of the specified stock-price hurdles for each such tranche over a period of ten years from the date of grant.
The performance-based condition will be satisfied with respect to each of ten equal tranches only upon the 73 Table of Contents achievement of the specified stock-price hurdles for each such tranche over a period of ten years from the date of grant.
For a discussion of changes from the year ended December 31, 2023 to the year ended December 31, 2022, refer to Management’s Discussion and Analysis of Financial Condition and Results of Operation in Part II, Item 7. of our Annual Report on Form 10-K for the year ended December 31, 2023 (filed with the SEC on February 29, 2024).
For a discussion of changes from the year ended December 31, 2024 to the year ended December 31, 2023, refer to Management’s Discussion and Analysis of Financial Condition and Results of Operation in Part II, Item 7. of our Annual Report on Form 10-K for the year ended December 31, 2024 (filed with the SEC on February 28, 2025).
Components of Our Results of Operations Revenue We generate revenues primarily from the sale of subscriptions. The term-length of our subscription agreements are primarily monthly or annual, with the family plan offered as an annual subscription. We also generate revenue from advertising, the in-app sale of virtual goods, and the Duolingo English Test, as well as from Duo’s Taquería.
Components of Our Results of Operations Revenue We generate revenues primarily from the sale of subscriptions. The term-length of our subscription agreements are primarily monthly or annual, with the family plan offered as an annual subscription. We also generate revenue from advertising, the in-app sale of virtual goods, and the Duolingo English Test.
Interest Income Interest income consists of income earned on our money market funds included in cash and cash equivalents and income earned and net accretion on our marketable securities. Other (expense) income, net Other (expense) income, net consists primarily of foreign currency exchange gains and losses.
Interest Income 66 Table of Contents Interest income consists of income earned on our cash and money market funds included in cash and cash equivalents and income earned and net accretion on our marketable securities. Other income (expense), net Other income (expense), net consists primarily of foreign currency exchange gains and losses.
The level, timing, and relative investment in these areas could affect our cost of revenues in the future. Gross Profit and Gross Margin Gross profit represents revenues less cost of revenues. Gross margin is gross profit expressed as a percentage of revenues.
The level, timing, and relative investment in these areas could affect our cost of revenues in the future. 65 Table of Contents Gross Profit and Gross Margin Gross profit represents revenues less cost of revenues. Gross margin is gross profit expressed as a percentage of revenues.
Our future capital requirements will depend on many factors, including our subscription growth rate and renewal activity, the timing of cash received from our payment processing platforms, the expansion and efficacy of our sales and marketing activities, the introduction of new products and the enhancements to existing products, and the current uncertainty in the global markets impacting, for example, consumer spending, inflation and foreign currency exchange rates.
Our future capital requirements will depend on many factors, including our subscription growth rate and renewal activity, the timing of cash received from our payment processing platforms, the expansion and efficacy of our sales and marketing investments, the research and development investment related to the introduction of new products and the enhancements to existing products, and the current uncertainty in the global markets impacting, for example, consumer spending, inflation and foreign currency exchange rates.
To the extent that there are differences between our estimates and actual results, our future financial statement presentation, financial condition, results of operations, and cash flows will be affected.
To the extent that there are differences between our 72 Table of Contents estimates and actual results, our future financial statement presentation, financial condition, results of operations, and cash flows will be affected.
As of December 31, 2024, subscribers made up 8.8% of our average MAUs over the last twelve months as compared to 8.3% of our average MAUs during the year ended December 31, 2023. Subscription Our subscription offerings as of the date of this filing are called Super Duolingo and Duolingo Max.
As of December 31, 2025, subscribers made up 9.2% of our average MAUs over the last twelve months as compared to 8.8% of our average MAUs during the year ended December 31, 2024. Subscription Our subscription offerings as of the date of this filing are called Super Duolingo and Duolingo Max.
As of December 31, 2024, we had deferred revenues of $372.9 million, which is recorded as a current liability and expected to be recognized as revenue in the next 12 months, provided all other revenue recognition criteria have been met.
As of December 31, 2025, we had deferred revenues of $496.2 million, which is recorded as a current liability and expected to be recognized as revenue in the next 12 months, provided all other revenue recognition criteria have been met.
Overview Our flagship app has organically become the world’s most popular way to learn languages and the top-grossing Education app in the App Stores, offering courses in over 40 languages to over 100 million monthly active users for the three months ended December 31, 2024.
Overview Our flagship app has organically become the world’s most popular way to learn languages and the top-grossing Education app in the App Stores, offering over 250 total language courses to over 130 million monthly active users for the three months ended December 31, 2025.
As of December 31, 2024 and 2023, we had approximately 9.5 million and 6.6 million paid subscribers, respectively, representing an increase of 43% from the prior year period. We grew paid subscribers through product initiatives designed to make Duolingo subscription offerings more appealing, which we believe helped us attract new subscribers and retain existing subscribers. Subscription Bookings and Total Bookings.
As of December 31, 2025 and 2024, we had approximately 12.2 million and 9.5 million paid subscribers, respectively, representing an increase of 28% from the prior year period. We grew paid subscribers through product initiatives designed to make our subscription offerings more appealing, which helped attract new subscribers and retain existing subscribers. Subscription Bookings and Total Bookings.
These millions of learners provide two benefits to our business model: ◦ They become advocates for Duolingo and provide word-of-mouth publicity for our product, which enables our growth and has allowed us to make very selective and efficient marketing investments. ◦ Our users complete over one billion exercises every day, generating large amounts of data that powers our high-volume A/B testing and novel AI techniques.
We have seen these millions of learners provide two benefits to our business model: ◦ They become advocates for Duolingo and support our growth through positive word-of-mouth for our product, which enables us to make very selective, efficient, and targeted marketing investments. ◦ Our users complete nearly 2 billion exercises every day, generating large amounts of data that powers our high-volume A/B testing and novel AI techniques.
If we are unable to raise additional capital or generate cash flows necessary to expand our operations and invest in 73 Table of Contents continued innovation, we may not be able to compete successfully, which would harm our business and financial condition and results of operations.
If we cannot meet our future capital requirements, we may be required to seek additional liquidity. If we are unable to raise additional capital or generate cash flows necessary to expand our operations and invest in continued innovation, we may not be able to compete successfully, which would harm our business and financial condition and results of operations.
We generally grant our option awards in a combination of service-based and performance-based. We measure the fair value of our options on the date of grant using the Black-Scholes pricing model which requires the use of several estimates, including the volatility of our share price, the expected life of the option, risk free interest rates and expected dividend yield.
Historically, we have granted option awards, and we would measure the fair value of our options on the date of grant using the Black-Scholes pricing model which requires the use of several estimates, including the volatility of our share price, the expected life of the option, risk free interest rates and expected dividend yield.
As of December 31, 2024, over 5,600 education programs around the world accept the Duolingo English Test results as proof of English proficiency for international student admissions, with over 4,700 of those being higher education programs.
As of December 31, 2025, over 6,100 education programs around the world accept the Duolingo English Test results as proof of English proficiency for international student admissions, with over 5,300 of those being higher education programs.
As a result, the benefits of our research and development investments may be difficult to forecast. Sales and Marketing.
As a result, the impact resulting from our research and development investments may be difficult to forecast. Sales and Marketing.
This increase was mainly due to: • Increased direct marketing and other expenses of $11.2 million; and • Increased personnel costs of $3.5 million driven primarily by the growth in headcount, including increased stock-based compensation expense of $1.0 million. 72 Table of Contents General and Administrative.
This increase was mainly due to: • Increased direct marketing and other expenses of $25.8 million; • Increased personnel costs of $6.8 million driven primarily by the growth in headcount, including increased stock-based compensation expense of $1.6 million; and • Increased web services and technology costs of $2.5 million. 69 Table of Contents General and Administrative.
The following table provides the change in cost of revenues, along with related gross margins: Year Ended December 31, 2024 2023 Change (In thousands, except gross margin) Costs Gross Margin Costs Gross Margin Costs Gross Margin Total cost of revenues $ 203,645 72.8 % $ 142,105 73.2 % $ 61,540 (0.4)% Operating Expenses Research and Development.
The following table provides the change in cost of revenues, along with related gross margins: Year Ended December 31, 2025 2024 Change (In thousands, except gross margin) Costs Gross Margin Costs Gross Margin Costs Gross Margin Total cost of revenues $ 288,132 72.2 % $ 203,645 72.8 % $ 84,487 (0.6)% Operating Expenses Research and Development.
The following table summarizes our cash flows for the periods presented: Year Ended December 31, (In thousands) 2024 2023 Net cash provided by operating activities $ 285,513 $ 153,614 Net cash used for investing activities (217,330) (13,584) Net cash (used for) provided by financing activities (30,002) 2,135 Net increase in cash, cash equivalents and restricted cash $ 38,181 $ 142,165 Operating Activities Cash flows from operating activities can fluctuate significantly from period to period due to timing of payments and cash collections.
The following table summarizes our cash flows for the periods presented: Year Ended December 31, (In thousands) 2025 2024 Net cash provided by operating activities $ 387,823 $ 285,513 Net cash used for investing activities (107,678) (217,330) Net cash used for financing activities (29,547) (30,002) Net increase in cash, cash equivalents and restricted cash $ 250,598 $ 38,181 Operating Activities Cash flows from operating activities can fluctuate significantly from period to period due to timing of payments and cash collections.
MAUs are defined as unique users who engage with our Duolingo App or the learning section of our website each month. MAUs are reported for a measurement period by taking the average of the MAUs for each calendar month in that measurement period.
See the definition of Free Cash Flow below for additional information. Operating Metrics Monthly active users (MAUs). MAUs are defined as unique users who engage with our Duolingo App or the learning section of our website each month. MAUs are reported for a measurement period by taking the average of the MAUs for each calendar month in that measurement period.
We grew subscription bookings by selling more first-time and renewal subscriptions. For the years ended December 31, 2024 and 2023, we generated $870.6 million and $622.2 million total bookings, respectively, representing an increase of $248.4 million, or 40% from the prior year period. We grew total bookings primarily through growth in subscription bookings as noted above.
Subscription bookings increased, driven by growth in both first-time and renewal subscriptions. For the years ended December 31, 2025 and 2024, we generated $1,158.4 million and $870.6 million total bookings, respectively, representing an increase of $287.8 or 33% from the prior year period. We grew total bookings primarily through growth in subscription bookings as noted above.
Super Duolingo offers learners additional features to enhance their learning experience. Duolingo Max gives learners access to the existing features of Super Duolingo in addition to incremental features and exercises powered by generative AI technology.
Super Duolingo offers learners additional features to enhance their learning experience. Duolingo Max gives learners access to the existing features of Super Duolingo in addition to incremental features and exercises, such as Video Call.
The effect of currency exchange rates on our business is an important factor in understanding period to period comparisons. We use non-GAAP percentage change in constant currency revenues and bookings, which exclude the impact of fluctuations in foreign currency exchange rates, for financial and operational decision-making and as a means to evaluate period-to-period comparisons.
We use non-GAAP percentage change in constant currency revenues and bookings, which exclude the impact of fluctuations in foreign currency exchange rates, for financial and operational decision-making and as a means to evaluate period-to-period comparisons. We believe this information is useful to investors to facilitate comparisons and better identify trends in our business.
Provision for income taxes 69 Table of Contents The provision for income taxes represents the income tax provision associated with our operations based on the tax laws of the jurisdictions in which we operate. In addition to the U.S., we also operate in foreign jurisdictions that have different statutory rates.
Income taxes Income taxes represent the tax impact associated with our operations under the tax laws of the jurisdictions in which we operate. In addition to the U.S., we also operate in foreign jurisdictions that have different statutory rates.
We believe bookings provide an indication of trends in our operating results, including cash flows, that are not necessarily reflected in our revenues because we recognize subscription revenues ratably over the lifetime of a subscription, which is generally from one to twelve months. 64 Table of Contents For the years ended December 31, 2024 and 2023, we generated $730.7 million and $495.5 million of subscription bookings, respectively, representing an increase of $235.2 million, or 47% from the prior year period.
We believe bookings provide an indication of trends in our operating results, including cash flows, that are not necessarily reflected in our revenues because we recognize subscription revenues ratably over the lifetime of a subscription, the majority of which are twelve months in duration. 61 Table of Contents For the years ended December 31, 2025 and 2024, we generated $996.3 million and $730.7 million of subscription bookings, respectively, representing an increase of $265.5 million or 36%.
The above increases were partially offset by decreases in insurance and other costs of $0.8 million. Interest Income Interest income increased by $11.6 million, or 37%, to $42.7 million during the year ended December 31, 2024, from $31.1 million during the year ended December 31, 2023. The increase was due to higher average interest-bearing balances and higher average yields.
The above increases were partially offset by decreases in taxes and other costs of $0.8 million. Interest Income Interest income increased by $2.5 million, or 6%, to $45.2 million during the year ended December 31, 2025, from $42.7 million during the year ended December 31, 2024 due to higher average interest-bearing balances partially offset by slightly lower interest rates.
General and administrative expense increased by $23.9 million, or 18%, to $156.0 million during the year ended December 31, 2024 from $132.1 million during the year ended December 31, 2023.
General and administrative expense increased by $25.9 million, or 17%, to $181.9 million during the year ended December 31, 2025 from $156.0 million during the year ended December 31, 2024.
Equity Based Compensation We follow ASC 718, Compensation-Stock Compensation , to account for our equity based compensation. 75 Table of Contents Stock-based Compensation ASC 718 requires all stock-based payments to employees, including grants of employee stock options, to be recognized in the income statement based on their fair values.
Stock-based Compensation ASC 718 requires all stock-based payments to employees, including grants of employee stock options and restricted stock units, to be recognized in the income statement based on their fair values.
Adjusted EBITDA is used by management to evaluate the financial performance of our business and we present Adjusted EBITDA because we believe it is helpful in highlighting trends in our operating results and that it is frequently used by analysts, investors and other interested parties to evaluate companies in our industry.
Adjusted EBITDA is used by management to evaluate the financial performance of our business and we present Adjusted EBITDA because we believe it is helpful in highlighting trends in our operating results and that it is frequently used by analysts, investors and other interested parties to evaluate companies in our industry. 62 Table of Contents The following table presents a reconciliation of our net income, the most directly comparable financial measure presented in accordance with GAAP, to Adjusted EBITDA.
We calculate constant currency revenues by using current period foreign currency revenues and translating them to constant currency using prior year comparable period exchange rates for the entire period of related bookings. We calculate constant currency bookings by using current period foreign currency bookings and translating them to constant currency using prior year comparable period exchange rates.
We calculate constant currency bookings by using current period foreign currency bookings and translating them to constant currency using prior year comparable period exchange rates. The constant currency percentage change for revenues and bookings is calculated by dividing the difference between the constant currency amount and the prior year comparable period amount by the prior year comparable period amount.
Sales and marketing expense increased by $14.7 million, or 19%, to $90.5 million during the year ended December 31, 2024 from $75.8 million during the year ended December 31, 2023.
Sales and marketing expense increased by $35.2 million, or 39%, to $125.7 million during the year ended December 31, 2025 from $90.5 million during the year ended December 31, 2024.
If the stock-price hurdles are met sooner than the requisite service period, the stock-based compensation expense will be adjusted to prospectively recognize the remaining expense over the remaining derived service period.
If the stock-price hurdles are met sooner than the requisite service period, the stock-based compensation expense will be adjusted to prospectively recognize the remaining expense over the remaining derived service period. Provided that the founders continue to provide services to us, stock-based compensation expense is recognized over the derived service period, regardless of whether the stock-price hurdles are achieved.
Our short-term investments consist mainly of corporate debt securities, U.S. Treasury securities, certificates of deposit, and commercial paper. We believe that our existing cash and cash equivalents, short-term investments and cash flow from operations will be sufficient to support working capital and capital expenditure requirements for at least the next 12 months.
We believe that our existing cash and cash equivalents, short-term investments and cash flow from operations will be sufficient to support working capital and capital expenditure requirements, and any future share repurchases, for at least the next 12 months.
Free Cash Flow . Free cash flow is defined as net cash provided by operating activities, reduced by capitalized software development costs and purchases of property and equipment and increased by taxes paid related to stock-based compensation equity awards, transaction costs related to acquisitions and acquisition earn-out payments as we believe such items are not indicative of future liquidity.
Free cash flow is defined as net cash provided by operating activities, less capitalized software development costs and purchases of property and equipment. Prior to the first quarter of 2025, free cash flow added back taxes paid related to stock-based compensation equity awards, acquisition transaction costs, and acquisition earn-out payments.
We had approximately 116.7 million and 88.4 million MAUs for the three months ended December 31, 2024 and 2023, respectively, representing an increase of 32% from the prior year period.
We had approximately 133.1 million and 116.7 million MAUs for the three months ended December 31, 2025 and 2024, respectively, representing an increase of 14% from the prior year period. We grew MAUs through a combination of product initiatives and marketing.
The following critical accounting policies reflect the significant estimates and judgments used in the preparation of our Consolidated Financial Statements.
The following critical accounting policies reflect the significant estimates and judgments used in the preparation of our Consolidated Financial Statements. Equity Based Compensation We follow ASC 718, Compensation-Stock Compensation , to account for our equity based compensation.
Adjusted EBITDA is defined as net income excluding interest income, income taxes, depreciation and amortization, stock-based compensation expenses related to equity awards, transaction costs related to acquisitions, acquisition earn-out costs, gain on sale of capitalized software, loss on disposal of leasehold improvements and impairment of capitalized software.
Adjusted EBITDA is defined as net income excluding interest income, income taxes, depreciation and amortization, stock-based compensation expenses related to equity awards, transaction costs related to acquisitions, acquisition earn-out costs and impairment of capitalized software. Beginning in the third quarter of 2025, we updated our definition of Adjusted EBITDA to include integration costs related to acquisitions.
We grew DAUs through many of the same marketing and product initiatives as we grew MAUs, such as making the product more fun and engaging. Paid Subscribers. Paid subscribers are defined as users who pay for access to any Duolingo subscription offering and had an active subscription as of the end of the measurement period.
Paid subscribers are defined as users who pay for access to any Duolingo subscription offering and had an active subscription as of the end of the measurement period.
The measurement period for DAUs is the three months ended December 31, 2024 and the same period in the prior year where applicable, and the analysis of results is based on those periods. DAUs are a measure of the consistent engagement of our global user community on Duolingo.
DAUs are reported for a measurement period by taking the average of the DAUs for each day in that measurement period. The measurement period for DAUs is the three months ended December 31, 2025 and the same period in the prior year where applicable, and the analysis of results is based on those periods.
Cash provided by operating activities increased by $131.9 million, or 86%, to $285.5 million for the year ended December 31, 2024 from $153.6 million for the year ended December 31, 2023.
Cash provided by operating activities increased by $102.3 million, or 36%, to $387.8 million for the year ended December 31, 2025 from $285.5 million for the year ended December 31, 2024.
The use of different assumptions in the Black-Scholes pricing model would result in different amounts of equity based compensation expense. Furthermore, if different assumptions are used in future periods, our equity based compensation expense could be materially impacted in the future.
The use of different assumptions in the Black-Scholes pricing model would result in different amounts of equity based compensation expense. While we do not currently grant options, if we were to grant options in the future and use different assumptions for calculating Black-Scholes values in future periods, our equity based compensation expense could be materially impacted in the future.
Other (expense) income, net Other (expense) income, net increased by $2.9 million, during the year ended December 31, 2024, mainly from the impact from changes in foreign currency rates.
Other income (expense), net Other income (expense), net was $1.6 million during the year ended December 31, 2025, mainly from the impact from changes in foreign currency rates compared to $3.0 million of expense during the year ended December 31, 2024.
A substantial source of our cash from operations comes from deferred revenue, which is included in the liabilities section of our Consolidated Balance Sheet. Deferred revenues consists of the unearned portion of customer billings, which is recognized as revenue in accordance with our revenue recognition policy.
Deferred revenues consists of the unearned portion of customer billings, which is recognized as revenue in accordance with our revenue recognition policy.
Results of Operations Comparison of the years ended December 31, 2024 and 2023 The following table sets forth our Consolidated Statements of Operations and Comprehensive Income data, including year-over-year change, for the periods indicated: Year Ended December 31, (In thousands) 2024 2023 % Change Revenues $ 748,024 $ 531,109 41 Cost of revenues (1) (2) 203,645 142,105 43 Gross profit 544,379 389,004 40 Operating expenses: Research and development (1) (2) 235,298 194,352 21 Sales and marketing (1) (2) 90,494 75,788 19 General and administrative (1) (2) 155,992 132,123 18 Total operating expenses 481,784 402,263 20 Income (loss) from operations 62,595 (13,259) nm Other (expense) income, net (2,986) (55) >100 Income (loss) before interest income and income taxes 59,609 (13,314) nm Interest income 42,697 31,091 37 Income before income taxes 102,306 17,777 >100 Provision for income taxes 13,732 1,710 >100 Net income and comprehensive income $ 88,574 $ 16,067 >100 ________________ (1) Includes stock-based compensation expenses as follows: Year Ended December 31, (In thousands) 2024 2023 Cost of revenues $ 68 $ 55 Research and development 60,076 45,119 Sales and marketing 4,912 3,908 General and administrative 45,421 46,139 Total $ 110,477 $ 95,221 70 Table of Contents (2) Includes amortization of capitalized software and depreciation of property and equipment as follows: Year Ended December 31, (In thousands) 2024 2023 Cost of revenues (a) $ 5,310 $ 2,020 Research and development 2,358 1,650 Sales and marketing (a) 860 1,165 General and administrative 2,326 2,260 Total $ 10,854 $ 7,095 ________________ (a) Amortization of capitalized software is recorded to Cost of revenue and Sales and marketing for revenue and non-revenue generating capitalized software, respectively.
Results of Operations Comparison of the years ended December 31, 2025 and 2024 The following table sets forth our Consolidated Statements of Operations and Comprehensive Income data, including year-over-year change, for the periods indicated: Year Ended December 31, (In thousands) 2025 2024 % Change Revenues $ 1,037,589 $ 748,024 39% Cost of revenues (1) (2) 288,132 203,645 41 Gross profit 749,457 544,379 38 Operating expenses: Research and development (1) (2) 306,323 235,298 30 Sales and marketing (1) (2) 125,677 90,494 39 General and administrative (1) (2) 181,887 155,992 17 Total operating expenses 613,887 481,784 27 Income from operations 135,570 62,595 >100 Other income (expense), net 1,609 (2,986) nm Income before interest income and income taxes 137,179 59,609 >100 Interest income 45,231 42,697 6 Income before income taxes 182,410 102,306 78 (Benefit from) provision for income taxes (231,655) 13,732 nm Net income and comprehensive income $ 414,065 $ 88,574 >100 ________________ (1) Includes stock-based compensation expenses as follows: Year Ended December 31, (In thousands) 2025 2024 Cost of revenues $ 96 $ 68 Research and development 84,874 60,076 Sales and marketing 6,358 4,912 General and administrative 46,109 45,421 Total $ 137,437 $ 110,477 67 Table of Contents (2) Includes amortization of capitalized software and depreciation of property and equipment as follows: Year Ended December 31, (In thousands) 2025 2024 Cost of revenues (a) $ 8,658 $ 5,310 Research and development 3,328 2,358 Sales and marketing (a) 937 860 General and administrative 1,468 2,326 Total $ 14,391 $ 10,854 ________________ (a) Amortization of capitalized software is recorded to Cost of revenue and Sales and marketing for revenue and non-revenue generating capitalized software, respectively.
This increase was mainly due to: • Increased net personnel costs of $11.6 million, including an increase of $4.4 million in stock-based compensation related expense; • Increased travel and meals expenses of $3.2 million; • Increased facility-related costs of $2.8 million; • Increased web services and technology costs of $2.8 million; • Increased professional fees of $1.9 million; and • Increased other expenses of $2.4 million.
This increase was mainly due to: • Increased personnel costs of $8.8 million; • Increased web services and technology costs of $6.3 million; • Increased travel and meals expenses of $4.4 million; • Increased facilities and office expenses of $3.0 million; and • Increased professional and acquisition related costs of $4.2 million.
Year Ended December 31, 2024 2023 Revenues 100 % 100 % Cost of revenues 27 27 Gross profit 73 73 Operating expenses: Research and development 31 37 Sales and marketing 12 14 General and administrative 21 25 Total operating expenses 64 76 Income (loss) from operations 8 (2) Other (expense) income, net — — Income (loss) before interest income and income taxes 8 (3) Interest income 6 6 Income before income taxes 14 3 Provision for income taxes 2 — Net income and comprehensive income 12 % 3 % Revenues Revenues increased by $216.9 million, or 41%, to $748.0 million during the year ended December 31, 2024, from revenues of $531.1 million during the year ended December 31, 2023.
The following table sets forth the components of our Consolidated Statements of Operations and Comprehensive Income for each of the periods presented as a percentage of revenue: Year Ended December 31, 2025 2024 Revenues 100 % 100 % Cost of revenues 28 27 Gross profit 72 73 Operating expenses: Research and development 30 31 Sales and marketing 12 12 General and administrative 18 21 Total operating expenses 59 64 Income from operations 13 8 Other income (expense), net — — Income before interest income and income taxes 13 8 Interest income 4 6 Income before income taxes 18 14 (Benefit from) provision for income taxes (22) 2 Net income and comprehensive income 40 % 12 % Revenues Revenues increased by $289.6 million, or 39%, to $1,037.6 million during the year ended December 31, 2025, from revenues of $748.0 million during the year ended December 31, 2024.
Liquidity and Capital Resources Since inception, we have financed operations primarily through revenues and the net proceeds we have received from the issuance of equity. As of December 31, 2024, we had $785.8 million in cash and cash equivalents and $91.9 million of short-term investments. Our cash and cash equivalents primarily consist of bank deposits and money market funds.
Liquidity and Capital Resources We finance our operations primarily through revenues and the net proceeds we have received from the issuance of equity. 70 Table of Contents As of December 31, 2025, we had $1,036.4 million in cash and cash equivalents and $104.1 million of short-term investments.
Expenses are primarily made up of costs incurred for the development of new and improved products and features in our applications during the preliminary product development stage.
This, in turn, can impact the growth in, and lifetime value of, our paid subscribers, as well as increased advertising revenue from impressions from our free users. Expenses are primarily made up of costs incurred for the development of new and improved products and features in our applications during the preliminary product development stage.
We use this data and the insights that come from it to continually improve both engagement and efficacy. • Paid Subscriber Conversion : As learners tend to use our product for months or even years before they decide to subscribe, we enjoy economic benefits from users well into their tenure on the platform.
We see stronger conversion from users that recently joined or reengage with the platform, but also see learners who use our product for months or even years before they decide to subscribe. This allows us to enjoy economic benefits from users well into their tenure on the platform.
We invest heavily in research and development to create new products and product features that help us grow our user base, engage our users, monetize our users, and teach our users. This, in turn, drives additional growth in, and better lifetime value of, our paid subscribers, as well as increased advertising revenue from impressions from our free users.
We invest heavily in research and development to create new products and product features that are intended to help us grow our user base, engage our users, monetize our users, and teach our users.
These include 24 of the top 25 undergraduate programs in the U.S. ranked by international enrollment, as well as top schools such as Yale, Stanford, MIT, Duke and Columbia. 62 Table of Contents The Company also recognizes revenue from Dos Lenguas LLC, “Duo’s Taquería,” a restaurant that opened during 2022, in the space adjacent to our headquarters in Pittsburgh.
These include 24 of the top 25 undergraduate programs in the 59 Table of Contents U.S. ranked by international enrollment, as well as top schools such as Yale, Stanford, MIT, Duke and Columbia.
It also includes the amortization of revenue generating capitalized software, and depreciation of certain property and equipment. We intend to continue to invest additional resources in our infrastructure to expand the capabilities of our platform and ensure that our users are realizing the full benefit of our products.
We intend to continue to invest additional resources in our infrastructure to expand the capabilities of our platform and allow our users to realize the full benefit of our products.
For the years ended December 31, 2024 and 2023, we generated $274.9 million and $144.3 million of free cash flow, respectively, representing an increase of $130.7 million. The increase in free cash flow was mainly attributable to the increase in net cash provided by operating activities. Constant Currency.
See the definition of Free Cash Flow below for additional information. For the years ended December 31, 2025 and 2024, we generated $387.8 million and $285.5 million of net cash provided by operating activities, respectively, representing an increase of $102.3 million.
Financing Activities Cash used for financing activities was $30.0 million for the year ended December 31, 2024 and was related to taxes paid on the net-share settlements of share-based compensation awards of $49.4 million, partially offset by proceeds from exercises of stock options of $19.4 million.
Cash used for financing activities in both periods is due to taxes paid on the net-share settlements of share-based compensation awards of $41.6 million and $49.4 million, for the years ended December 31, 2025 and 2024, respectively.
For the years ended December 31, 2024 and 2023, we generated net income of $88.6 million and $16.1 million, respectively, representing an increase of $72.5 million.
(5) Represents impairment of capitalized software, which is included within Research and development expense within our Consolidated Statements of Operations and Comprehensive Income. For the years ended December 31, 2025 and 2024, we generated net income of $414.1 million and $88.6 million, respectively, representing an increase of $325.5 million.
Cost of Revenues Cost of revenues predominantly consists of third-party payment processing fees charged by various distribution channels in addition to hosting fees and generative AI costs. To a much lesser extent, cost of revenues includes customer support costs, such as contractor fees, wages and stock-based compensation for certain employees working in customer support.
To a much lesser extent, cost of revenues includes customer support costs, such as contractor fees, wages and stock-based compensation for certain employees working in customer support. It also includes the amortization of revenue generating capitalized software, and depreciation of certain property and equipment.
Provided that the founders continue to provide services to us, stock-based compensation expense is recognized over the derived service period, regardless of whether the stock-price hurdles are achieved. 76 Table of Contents Income Taxes Deferred tax assets and liabilities are recognized principally for the expected tax consequences of temporary differences between the tax basis of assets and liabilities and their reported amounts, using currently enacted tax rates.
Income Taxes Deferred tax assets (“DTAs”) and liabilities are recognized principally for the expected tax consequences of temporary differences between the tax basis of assets and liabilities and their reported amounts, using currently enacted tax rates.
The following table presents a reconciliation of net cash provided by operating activities, the most directly comparable financial measure calculated in accordance with GAAP, to free cash flow: Year Ended December 31, ( In thousands) 2024 2023 Net cash provided by operating activities $ 285,513 $ 153,614 Less: Capitalized software development costs and purchases of intangible assets (9,024) (10,493) Less: Purchases of property and equipment (12,116) (3,191) Plus: Taxes paid related to stock-based compensation equity awards 9,790 4,005 Plus: Acquisition transaction costs (1) 774 — Plus: Acquisition earn-out payment (2) — 338 Free cash flow $ 274,937 $ 144,273 ________________ (1) Represents costs incurred related to acquisitions, including integration costs.
The following table presents a reconciliation of net cash provided by operating activities, the most directly comparable financial measure calculated in accordance with GAAP, to free cash flow: Year Ended December 31, ( In thousands) 2025 2024 Net cash provided by operating activities $ 387,823 $ 285,513 Less: Capitalized software development costs and purchases of intangible assets (9,303) (9,024) Less: Purchases of property and equipment (18,096) (12,116) Free cash flow (1) $ 360,424 $ 264,373 ________________ (1) The prior period has been recast to conform to current period presentation of free cash flow.
Contractual Obligations The following table summarizes our contractual obligations and commitments as of December 31, 2024: 74 Table of Contents Payments Due by Period Total Less than 1 Year 1-3 Years 3-5 Years More than 5 years Operating lease commitments (1) $ 80,604 $ 4,185 $ 18,639 $ 18,791 $ 38,989 Operating lease commitments not yet commenced (2) 61,884 1,971 9,777 10,866 39,270 Other commitments (3) 90,953 45,153 45,800 — — Total contractual obligations $ 233,441 $ 51,309 $ 74,216 $ 29,657 $ 78,259 ________________ (1) Consists of future non-cancelable minimum rental payments under operating lease obligations, excluding short-term leases.
Contractual Obligations The following table summarizes our contractual obligations and commitments as of December 31, 2025: Payments Due by Period Total Less than 1 Year 1-3 Years 3-5 Years More than 5 years Operating lease commitments (1) $ 137,818 $ 13,931 $ 30,575 $ 29,270 $ 64,042 Other commitments (2) 44,377 44,377 — — — Total contractual obligations $ 182,195 $ 58,308 $ 30,575 $ 29,270 $ 64,042 ________________ (1) Consists of future non-cancelable minimum rental payments under operating lease obligations, excluding short-term leases.
(3) Represents costs incurred related to the earn-out payments on acquisitions, which is included within General and administrative expense within our Consolidated Statements of Operations and Comprehensive Income (Loss). (4) Represents proceeds from a sale of capitalized software, which is included within Other (expense) income, net within our Consolidated Statements of Operations and Comprehensive Income (Loss).
Year Ended December 31, (In thousands) 2025 2024 Transaction costs General and administrative 1,338 774 Integration costs Research and development $ 2,798 $ — Sales and marketing 133 — General and administrative 578 — Total Integration 3,509 0 Total transaction and integration costs $ 4,847 $ 774 (4) Represents costs incurred related to the earn-out payments on acquisitions, which is included within General and administrative expense within our Consolidated Statements of Operations and Comprehensive Income.
We had approximately 40.5 million and 26.9 million DAUs for the three months ended December 31, 2024 and 2023, respectively, representing an increase of 51% from the prior year period. The DAU / MAU ratio, which we believe is an indicator of user engagement, increased to 34.7% from 30.4% a year ago.
We had approximately 52.7 million and 40.5 million DAUs for the three months ended December 31, 2025 and 2024, respectively, representing an increase of 30% from the prior year period, driven largely by an increase in retention of current users supported by modest growth of new and reengaged users.
Three Months Ended December 31, (In millions) 2024 2023 Operating Metrics Monthly active users (MAUs) 116.7 88.4 Daily active users (DAUs) 40.5 26.9 Paid subscribers (at period end) 9.5 6.6 Year Ended December 31, (In thousands) 2024 2023 Operating Metrics Subscription bookings $ 730,737 $ 495,497 Total bookings $ 870,601 $ 622,181 Non-GAAP Financial Measures Net income (GAAP) $ 88,574 $ 16,067 Adjusted EBITDA $ 191,942 $ 93,678 Net cash provided by operating activities (GAAP) $ 285,513 $ 153,614 Free cash flow $ 274,937 $ 144,273 63 Table of Contents Operating Metrics Monthly active users (MAUs).
Three Months Ended December 31, (In millions) 2025 2024 Operating Metrics Monthly active users (MAUs) 133.1 116.7 Daily active users (DAUs) 52.7 40.5 Paid subscribers (at period end) 12.2 9.5 Year Ended December 31, (In thousands) 2025 2024 Operating Metrics Subscription bookings $ 996,268 $ 730,737 Total bookings $ 1,158,425 $ 870,601 Non-GAAP Financial Measures Net income (GAAP) (1) $ 414,065 $ 88,574 Adjusted EBITDA $ 305,878 $ 191,942 Net cash provided by operating activities (GAAP) $ 387,823 $ 285,513 Free cash flow (2) $ 360,424 $ 264,373 ________________ (1) During the year ended December 31, 2025, the Company released the valuation allowance previously recorded against its federal and state deferred tax assets, resulting in a one-time income-tax benefit of $256.7 million. 60 Table of Contents (2) The prior period has been recast to conform to current period presentation of free cash flow.
Cost of Revenues and Gross Margin. Total gross margin decreased slightly to 72.8% from 73.2% during the years ended December 31, 2024 and 2023. This was due to lower advertising gross margin, partially offset by an increase in subscription revenue as a percentage of total revenue.
Cost of Revenues and Gross Margin. Total gross margin decreased to 72.2% from 72.8% during the years ended December 31, 2025 and 2024. The decrease was primarily attributable to both a decline in subscription gross margin, reflecting increased AI costs used in features like Video Call, and a shift in revenue mix toward advertising, which carries lower margins than subscriptions.
Additionally, other revenue increased by $4.4 million from Duolingo English Test revenue, which was driven by increases in the average revenue per test. 71 Table of Contents The following table provides the changes in revenues by product type: Year Ended December 31, (in thousands) 2024 2023 Change % Change Subscription $ 607,531 $ 404,684 $ 202,847 50 Other (1) 140,493 126,425 14,068 11 Total revenues $ 748,024 $ 531,109 $ 216,915 41 ________________ (1) Other revenue is comprised mainly of Advertising, Duolingo English Test, and In-App Purchases.
The main drivers of the increases were: • Subscription revenue increased $265.9 million, or 44%, to $873.4 million during the year ended December 31, 2025, primarily due to an increase in the average number of paid subscribers during the period; • Other revenue increased $23.7 million, or 17%, to $164.1 million during the year ended December 31, 2025, primarily due to increased advertising revenue, resulting from an increase in DAUs, which resulted in increased advertisements served. 68 Table of Contents The following table provides the changes in revenues by product type: Year Ended December 31, (in thousands) 2025 2024 Change % Change Subscription $ 873,442 $ 607,531 $ 265,911 44 Other (1) 164,147 140,493 23,654 17 Total revenues $ 1,037,589 $ 748,024 $ 289,565 39 ________________ (1) Other revenue is comprised mainly of Advertising, Duolingo English Test, and IAPs.
Research and development expense increased by $40.9 million, or 21%, to $235.3 million during the year ended December 31, 2024 from $194.4 million during the year ended December 31, 2023. The increase was mainly due to: • Increased net personnel costs of $39.5 million, driven primarily by the growth in headcount.
Research and development expense increased by $71.0 million, or 30%, to $306.3 million during the year ended December 31, 2025 from $235.3 million during the year ended December 31, 2024.