Biggest changeFinancial Condition Investment portfolio The following tables summarize our securities portfolio as of December 31, 2023 and 2022: December 31, 2023 December 31, 2022 ($ In thousands) Current Principal Fair Value Average Price (1) Cost Average Cost (1) Current Principal Fair Value Average Price (1) Cost Average Cost (1) Agency Portfolio: Agency RMBS (2) 15-year fixed-rate mortgages $ 28,647 $ 27,847 97.21 $ 28,765 100.41 $ 47,453 $ 45,324 95.51 $ 48,899 103.05 20-year fixed-rate mortgages 8,524 7,863 92.25 9,033 105.97 10,812 9,691 89.63 11,508 106.44 30-year fixed-rate mortgages 697,510 670,294 96.10 682,379 97.83 841,823 781,754 92.86 849,168 100.87 ARMs 7,127 7,119 99.89 8,060 113.09 8,696 8,663 99.62 9,595 110.34 Reverse mortgages 14,406 14,874 103.25 16,589 115.15 17,506 17,852 101.98 19,659 112.30 Total Agency RMBS 756,214 727,997 96.27 744,826 98.49 926,290 863,284 93.20 938,829 101.35 Agency IOs n/a 7,415 n/a 6,607 n/a n/a 9,313 n/a 9,212 n/a Total Agency 735,412 751,433 872,597 948,041 Credit Portfolio: CLO Notes 16,876 14,491 85.87 14,441 85.57 — — — — — CLO Equity n/a 2,926 n/a 2,947 n/a — — — — — Non-Agency RMBS (2) 9,953 9,409 94.53 8,189 82.28 16,895 12,566 74.38 12,414 73.48 Non-Agency IOs n/a 11,310 n/a 8,700 n/a n/a 8,138 n/a 6,289 n/a Preferred equity securities — — — — — n/a 208 n/a 202 n/a Total Credit 38,136 34,277 20,912 18,905 U.S.
Biggest changeRecent Accounting Pronouncements Refer to the notes to our consolidated financial statements for a description of relevant recent accounting pronouncements. 60 Financial Condition Investment portfolio The following tables summarize our securities portfolio as of December 31, 2024 and 2023: December 31, 2024 December 31, 2023 ($ In thousands) Current Principal Fair Value Average Price (1) Cost Average Cost (1) Current Principal Fair Value Average Price (1) Cost Average Cost (1) Credit Portfolio: Dollar Denominated: CLOs CLO Notes $ 65,954 $ 55,157 $ 83.63 $ 55,363 $ 83.94 $ 16,876 $ 14,491 $ 85.87 $ 14,441 $ 85.57 CLO Equity n/a 91,832 n/a 97,267 n/a n/a 2,926 n/a 2,947 n/a Total Dollar Denominated CLOs 146,989 152,630 17,417 17,388 Corporate Debt 1,787 428 23.95 398 22.27 — — — — — Corporate Equity n/a 56 n/a 75 n/a n/a — n/a — n/a Non-Agency RMBS (2) — — — — — 9,953 9,409 94.53 8,189 82.28 Non-Agency IOs n/a — n/a — n/a n/a 11,310 n/a 8,700 n/a Total Dollar Denominated Credit 147,473 153,103 38,136 34,277 Non-Dollar Denominated: CLOs CLO Notes 17,368 16,835 96.93 17,219 99.14 — — — — — CLO Equity n/a 7,298 n/a 7,995 n/a n/a — n/a — n/a Total non-Dollar Denominated CLOs 24,133 25,214 — — Total Credit 171,606 178,317 38,136 34,277 Agency Portfolio: Dollar Denominated: Agency RMBS (2) 15-year fixed-rate mortgages — — — — — 28,647 27,847 97.21 28,765 100.41 20-year fixed-rate mortgages — — — — — 8,524 7,863 92.25 9,033 105.97 30-year fixed-rate mortgages 536,948 512,307 95.41 519,628 96.77 697,510 670,294 96.10 682,379 97.83 ARMs — — — — — 7,127 7,119 99.89 8,060 113.09 Reverse mortgages — — — — — 14,406 14,874 103.25 16,589 115.15 Total Agency RMBS 536,948 512,307 95.41 519,628 96.77 756,214 727,997 96.27 744,826 98.49 Agency IOs n/a 2 n/a 2 n/a n/a 7,415 n/a 6,607 n/a Total Agency 512,309 519,630 735,412 751,433 Dollar Denominated: U.S.
We ended the year with a net long TBA position on a notional basis, but a net short TBA position as measured by 10-year equivalents. 10-year equivalents for a group of positions represent the amount of 10-year U.S. Treasury securities that would be expected to experience a similar change in market value under a standard parallel move in interest rates.
We ended the year with a net short TBA position on a notional basis, but a net long TBA position as measured by 10-year equivalents. 10-year equivalents for a group of positions represent the amount of 10-year U.S. Treasury securities that would be expected to experience a similar change in market value under a standard parallel move in interest rates.
Treasury securities, and express the total as a percentage of our average outstanding repurchase agreement borrowings on yield-bearing assets (excluding U.S. Treasury securities).
Treasury securities, and express the total as a percentage of our average outstanding repurchase agreement borrowings on yield-bearing assets (excluding U.S.
We may take positions with respect to certain tax issues which depend on legal interpretation of facts or applicable tax regulations. Should the relevant tax regulators successfully challenge any such positions, we might be found to have a tax 64 liability that has not been recorded in the accompanying consolidated financial statements.
We may take positions with respect to certain tax issues which depend on legal interpretation of facts or applicable tax regulations. Should the relevant tax regulators successfully challenge any such positions, we might be found to have a tax liability that has not been recorded in the accompanying consolidated financial statements.
If a particular counterparty's collateral 72 held by us is greater than the aggregate fair value of the financial derivatives plus our collateral held directly by the counterparty, there is no amount at risk for the particular counterparty. We purchase and sell TBAs and Agency pass-through certificates on a when-issued or delayed delivery basis.
If a particular counterparty's collateral held by us is greater than the aggregate fair value of the financial derivatives plus our collateral held directly by the counterparty, there is no amount at risk for the particular counterparty. We purchase and sell TBAs and Agency pass-through certificates on a when-issued or delayed delivery basis.
Realized and unrealized gains and losses are calculated based on identified cost. For financial instruments that are traded in an "active market," the best measure of fair value is the quoted market price. However, many of our financial instruments are not traded in an active market. Therefore, management generally uses third-party valuations when available.
Realized and unrealized gains and losses are calculated based on identified cost. For financial instruments that are traded in an "active market," the best measure of fair value is the quoted market price. However, many of our financial instruments are not traded in an active market. Therefore, management generally uses third- 59 party valuations when available.
However, elevated long-term inflation could adversely impact the performance of our investment portfolio, or the prices of our investments, or both. For example, if higher inflation is not matched by an increase in wages, inflation could cause the real income of the borrowers whose loans underlie our non-Agency RMBS to decline. 75
However, elevated long-term inflation could adversely impact the performance of our investment portfolio, or the prices of our investments, or both. For example, if higher inflation is not matched by an increase in wages, inflation could cause the real income of the borrowers whose loans underlie our non-Agency RMBS to decline.
We enter into repurchase agreements with third-party broker-dealers whereby we sell securities to such broker-dealers at agreed-upon purchase prices at the initiation of the repurchase agreements and agree to repurchase such securities at predetermined repurchase prices and termination dates, thus providing the broker-dealers with an implied interest rate on the funds initially transferred to us by the broker-dealers.
We enter into repurchase agreements with third-party broker-dealers whereby we sell securities to such broker-dealers at 71 agreed-upon purchase prices at the initiation of the repurchase agreements and agree to repurchase such securities at predetermined repurchase prices and termination dates, thus providing the broker-dealers with an implied interest rate on the funds initially transferred to us by the broker-dealers.
As 63 such, the mortgage-backed securities are recorded at fair value on our Consolidated Balance Sheet and the period change in fair value is recorded in current period earnings on our Consolidated Statement of Operations as a component of Change in net unrealized gains (losses) on securities. Purchase and sales transactions are generally recorded on trade date.
As such, the mortgage-backed securities are recorded at fair value on our Consolidated Balance Sheet and the period change in fair value is recorded in current period earnings on our Consolidated Statement of Operations as a component of Change in net unrealized gains (losses) on securities. Purchase and sales transactions are generally recorded on trade date.
Amounts at risk in connection with our forward settling TBA and Agency pass-through certificates represent the excess, if any, for each counterparty of the net fair value of the forward settling contracts plus our collateral held directly by the counterparty less the counterparty's collateral held by us.
Amounts at risk in connection with our forward settling TBA and Agency pass-through certificates represent the excess, if any, 69 for each counterparty of the net fair value of the forward settling contracts plus our collateral held directly by the counterparty less the counterparty's collateral held by us.
Our capital resources primarily include cash on hand, cash flow from our investments (including monthly principal and interest payments received on our securities and proceeds from the sale of securities), borrowings under repurchase agreements, and proceeds from equity offerings. We expect that these sources of funds will be sufficient to meet our short-term and long-term liquidity needs.
Our capital resources primarily include cash on hand, cash flow from our investments (including periodic principal and interest payments received on our securities and proceeds from the sale of securities), borrowings under repurchase agreements, and proceeds from equity offerings. We expect that these sources of funds will be sufficient to meet our short-term and long-term liquidity needs.
Inflation Virtually all of our assets and liabilities are interest rate-sensitive in nature. As a result, interest rates and other factors generally influence our performance more than does inflation. Our activities and balance sheet are measured with reference to historical cost and/or fair market value without considering inflation.
Inflation Virtually all of our assets and liabilities are interest rate-sensitive in nature to varying degrees. As a result, interest rates and other factors generally influence our performance more than does inflation. Our activities and balance sheet are measured with reference to historical cost and/or fair market value without considering inflation.
Off-Balance Sheet Arrangements As of December 31, 2023, we did not have any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities, which would have been established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes.
Off-Balance Sheet Arrangements As of December 31, 2024, we did not have any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities, which would have been established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes.
At those times when cash flows from our operating activities are insufficient to fund our dividend payments, we fund such dividend payments through cash flows from our investing and/or financing activities, and in some cases from additional cash on hand. The following paragraphs summarize our cash flows for the years ended December 31, 2023 and 2022.
At those times when cash flows from our operating activities are insufficient to fund our dividend payments, we fund such dividend payments through cash flows from our investing and/or financing activities, and in some cases from additional cash on hand. The following paragraphs summarize our cash flows for the years ended December 31, 2024 and 2023.
We believe that the presentation of Adjusted Distributable Earnings provides information useful to investors, because: (i) we believe that it is a useful indicator of both current and projected long-term financial performance, in that it excludes the impact of certain current period earnings components that we believe are less useful in forecasting long-term performance and dividend-paying ability; (ii) we use it to evaluate the effective net yield provided by our portfolio, after the effects of financial leverage; and (iii) we believe that presenting Adjusted Distributable Earnings assists our investors in measuring and evaluating our operating performance, and 70 comparing our operating performance to that of our residential mortgage REIT peers.
We believe that the presentation of Adjusted Distributable Earnings provides information useful to investors, because: (i) we believe that it is a useful indicator of both current and projected long-term financial performance, in that it excludes the impact of certain current period earnings components that we believe are less useful in forecasting long-term performance and dividend-paying ability; (ii) we use it to evaluate the effective net yield provided by our portfolio, after the effects of financial leverage; and (iii), we believe that presenting Adjusted Distributable Earnings assists investors in measuring and evaluating our operating performance, and comparing our operating performance to that of our peers.
Our primary objective is to generate attractive current yields and risk-adjusted total returns for our shareholders by making investments that we believe compensate us appropriately for the risks associated with them.
Our primary objective is to generate attractive current yields and risk-adjusted total returns for our shareholders by making investments that we believe compensate us appropriately for the associated risks.
Amounts at risk under our repurchase agreements as of December 31, 2023 and 2022 does not include $0.5 million and $1.5 million, respectively, of net accrued interest receivable, which is defined as accrued interest on securities held as collateral less interest payable on cash borrowed.
Amounts at risk under our repurchase agreements as of December 31, 2024 and 2023 does not include $3.1 million and $0.5 million, respectively, of net accrued interest receivable, which is defined as accrued interest on securities held as collateral less interest payable on cash borrowed.
As of December 31, 2023 and 2022, the weighted average contractual haircut applicable to the assets that serve as collateral for our outstanding repo borrowings was 5.7% and 5.5%, respectively. The following table details total outstanding borrowings, average outstanding borrowings, and the maximum outstanding borrowings at any month end for each quarter under repurchase agreements for the past twelve quarters.
As of December 31, 2024 and 2023, the weighted average contractual haircut applicable to the assets that serve as collateral for our outstanding repo borrowings was 9.5% and 5.7%, respectively. 68 The following table details total outstanding borrowings, average outstanding borrowings, and the maximum outstanding borrowings at any month end for each quarter under repurchase agreements for the past twelve quarters.
Consequently, the weighted average term of our repurchase agreement financings will almost always be substantially shorter than the expected average maturity of our RMBS.
Consequently, the weighted average term of our repurchase agreement financings will almost always be substantially shorter than the expected average maturity of our RMBS and CLOs.
Treasury securities, and reverse repurchase agreements. 68 Interest Expense For the years ended December 31, 2023 and 2022, the majority of interest expense that we incurred was related to our repo borrowings, which we use to finance our assets. We also incur interest expense in connection with our short positions in U.S.
Treasury securities, and reverse repurchase agreements. 64 Interest Expense For the years ended December 31, 2024 and 2023, the majority of interest expense that we incurred was related to our repo borrowings, which we use to finance our assets. We also incur interest expense in connection with our short positions in U.S.
In addition, because Adjusted Distributable Earnings is an incomplete measure of our financial results and differs from net income (loss) computed in accordance with U.S. GAAP, it should be considered supplementary to, and not as a substitute for, net income (loss) computed in accordance with U.S. GAAP. Furthermore, Adjusted Distributable Earnings is different from REIT taxable income.
In addition, because Adjusted Distributable Earnings is an incomplete measure of our financial results and differs from net income (loss) computed in accordance with U.S. GAAP, it should be considered supplementary to, and not as a substitute for, net income (loss) computed in accordance with U.S. GAAP.
Treasury securities as well as on our counterparties' cash collateral held by us. Our total interest expense for the years ended December 31, 2023 and 2022 was $45.3 million and $14.8 million, respectively, which primarily consisted of interest expense on our repo borrowings.
Treasury securities as well as on our counterparties' cash collateral held by us. Our total interest expense for the years ended December 31, 2024 and 2023 was $34.8 million and $45.3 million, respectively, which primarily consisted of interest expense on our repo borrowings.
For the years ended December 31, 2023 and 2022, we recognized a Catch-up Amortization Adjustment of $(0.1) million and $3.1 million, respectively. The Catch-up Amortization Adjustment is reflected as an increase (decrease) to interest income on the Consolidated Statement of Operations.
For the years ended December 31, 2024 and 2023, we recognized a Catch-up Amortization Adjustment of $(0.5) million and $(0.1) million, respectively. The Catch-up Amortization Adjustment is reflected as an increase (decrease) to interest income on the Consolidated Statement of Operations.
This expected increase in value would then serve to offset corollary expected increases in our current and/or future borrowing costs under our repurchase agreements, and so in this manner our short TBA positions serve as a hedge against potential increases in interest rates.
These profits would then serve to offset corollary expected increases in our current and/or future borrowing costs under our repurchase agreements, and so in this manner our short TBA positions serve as a hedge against potential increases in interest rates.
As of December 31, 2023 and 2022, our total debt-to-equity ratio was 5.4:1 and 7.5:1, respectively. Collateral transferred with respect to our outstanding repo borrowings, including net cash collateral posted or (received), had an aggregate fair value of $0.8 billion and $0.9 billion, as of December 31, 2023 and December 31, 2022, respectively.
As of December 31, 2024 and 2023, our total debt-to-equity ratio was 2.9:1 and 5.4:1, respectively. Collateral transferred with respect to our outstanding repo borrowings, including net cash collateral posted or (received), had an aggregate fair value of $0.6 billion and $0.8 billion, as of December 31, 2024 and 2023, respectively.
If a particular counterparty's collateral held by us is greater than the aggregate fair value of the forward settling contracts plus our collateral held directly by the counterparty, there is no amount at risk for the particular counterparty. As of December 31, 2023, we had cash and cash equivalents of $38.5 million.
If a particular counterparty's collateral held by us is greater than the aggregate fair value of the forward settling contracts plus our collateral held directly by the counterparty, there is no amount at risk for the particular counterparty. As of December 31, 2024, we had cash and cash equivalents of $31.8 million.
Most of our outstanding repo financing is still provided by banks and bank affiliates; however, we have also entered into repo agreements with non-bank dealers. Our debt-to-equity ratio was 5.4:1 as of December 31, 2023, as compared to 7.5:1 as of December 31, 2022.
Most of our outstanding repo financing is still provided by banks and bank affiliates; however, we have also entered into repo agreements with non-bank dealers. Our debt-to-equity ratio was 2.9:1 as of December 31, 2024, as compared to 5.4:1 as of December 31, 2023.
Our repo activity used to finance our purchase of securities (including repayments, in conjunction with the sales of securities, of amounts borrowed under our repurchase agreements as well as collateral posted in connection with our repo activity) used net cash of $155.0 million.
Our repo activity used to finance our purchase of securities (including repayments, in conjunction with the sales of securities, of amounts borrowed under our repurchase agreements as well as collateral posted in connection with our repo activity) used net cash of $183.9 million.
As of December 31, 2023 and December 31, 2022, the weighted average borrowing rate on our repurchase agreements was 5.58% and 3.70%, respectively. While large banks still dominate the repo market, non-bank firms, not subject to the same regulations as banks, are active in providing repo financing.
As of December 31, 2024 and 2023, the weighted average borrowing rate on our repurchase agreements was 4.81% and 5.58%, respectively. While large banks still dominate the repo market, non-bank firms, not subject to the same regulations as banks, are active in providing repo financing.
Treasury securities and from positions in long U.S. Treasury securities. 69 For the year ended December 31, 2023, the weighted average yield on our Agency RMBS and credit portfolios excluding the impact of the Catch-up Amortization Adjustment was 4.09%, while our total adjusted average cost of funds, including interest rate swaps and net short U.S.
Treasury securities and from positions in long U.S. Treasury securities. For the year ended December 31, 2024, the weighted average yield on our Agency RMBS and credit portfolios excluding the impact of the Catch-up Amortization Adjustment was 6.57%, while our total adjusted average cost of funds, including interest rate swaps and net short U.S.
Our debt-to-equity ratio may fluctuate period over period based on portfolio management decisions, market conditions, capital markets activities, and the timing of security purchase and sale transactions. As of December 31, 2023, 93% of our borrowings were secured by Agency RMBS.
Our debt-to-equity ratio may fluctuate period over period based on portfolio management decisions, market conditions, capital markets activities, and the timing of security purchase and sale transactions. As of December 31, 2024, 89% of our borrowings were secured by Agency RMBS and 11% were secured by CLOs.
Our debt-to-equity ratio may fluctuate period over period based on portfolio management decisions, market conditions, capital markets conditions, and the timing of security purchase and sale transactions. Shareholders' Equity As of December 31, 2023, our shareholders' equity increased to $136.2 million from $112.4 million as of December 31, 2022.
Our debt-to-equity ratio may fluctuate period over period based on portfolio management decisions, market conditions, capital markets conditions, and the timing of security purchase and sale transactions. Shareholders' Equity As of December 31, 2024, our shareholders' equity increased to $193.7 million from $136.2 million as of December 31, 2023.
Three-Month Period Ended December 31, 2023 September 30, 2023 June 30, 2023 March 31, 2023 December 31, 2022 Three-Month Constant Prepayment Rates (1) 6.8 7.3 7.4 4.3 6.1 (1) Excludes recent purchases of fixed rate Agency specified pools with no prepayment history. 61 The following table provides details about the composition of our portfolio of fixed-rate specified pools (excluding those backed by reverse mortgages) as of December 31, 2023 and 2022.
Three-Month Period Ended December 31, 2024 September 30, 2024 June 30, 2024 March 31, 2024 December 31, 2023 Three-Month Constant Prepayment Rates (1) 9.5 7.5 6.7 5.2 6.8 (1) Excludes recent purchases of fixed rate Agency specified pools with no prepayment history. 57 The following table provides details about the composition of our portfolio of fixed-rate specified pools (excluding those backed by reverse mortgages) as of December 31, 2024 and 2023.
During the year, we continued to hedge interest rate risk primarily through the use of interest rate swaps, and to a lesser extent, short positions in TBAs, U.S. Treasury securities, and futures.
During the year, we continued to hedge interest rate risk through the use of interest rate swaps and short positions in U.S. Treasury securities and futures.
As of December 31, 2023, in connection with our forward settling TBA and Agency pass-through certificates, we had an aggregate amount at risk with seven counterparties of approximately $1.7 million. As of December 31, 2022, in connection with our forward settling TBA and Agency pass-through certificates, we had an aggregate amount at risk with eight counterparties of approximately $4.6 million.
As of December 31, 2024, in connection with our forward settling TBA and Agency pass-through certificates, we had an aggregate amount at risk with six counterparties of approximately $1.2 million. As of December 31, 2023, in connection with our forward settling TBA and Agency pass-through certificates, we had an aggregate amount at risk with seven counterparties of approximately $1.7 million.
As an alternative cost of funds measure, we add to our repo borrowing cost the net periodic amounts paid or payable by us on our interest rate swaps and the net interest (income) expense we incur on our positions in U.S.
Treasury securities to hedge against the risk to our borrowings of rising interest rates. As an alternative cost of funds measure, we add to our repo borrowing cost the net periodic amounts paid or payable by us on our interest rate swaps and the net interest (income) expense we incur on our positions in U.S.
Treasury securities, was 1.22%, resulting in a net interest margin of 1.58%. Management Fees For each of the years ended December 31, 2023 and 2022, our management fee expense was approximately $1.8 million. Management fees are calculated based on our shareholders' equity at the end of each quarter.
Treasury securities, was 2.66%, resulting in a net interest margin of 1.43%. Management Fees For the years ended December 31, 2024 and 2023, our management fee expense was approximately $2.5 million and $1.8 million, respectively. Management fees are calculated based on our shareholders' equity at the end of each quarter.
The following table summarizes prepayment rates for our portfolio of fixed-rate specified pools (excluding those backed by reverse mortgages) for the three-month periods ended December 31, 2023, September 30, 2023, June 30, 2023, March 31, 2023, and December 31, 2022.
(2) Conformed to current period presentation. The following table summarizes prepayment rates for our portfolio of fixed-rate specified pools (excluding those backed by reverse mortgages) for the three-month periods ended December 31, 2024, September 30, 2024, June 30, 2024, March 31, 2024, and December 31, 2023.
Treasury securities (5) 9 — % 298 0.03 % Net periodic expense (benefit) paid or payable on interest rate swaps (21,078) (2.52) % (1,908) (0.19) % Total Adjusted Cost of Funds $ 838,040 $ 22,332 2.66 % 992,061 12,101 1.22 % (1) This metric does not take into account other instruments that we use to hedge interest rate risk, such as TBAs, swaptions, and futures.
Treasury securities (5) 125 0.02 % 9 — % Net periodic expense (benefit) paid or payable on interest rate swaps (19,105) (3.30) % (21,078) (2.52) % Total Adjusted Cost of Funds $ 578,958 $ 12,785 2.21 % $ 838,040 $ 22,332 2.66 % (1) This metric does not take into account other instruments that we use to hedge interest rate risk, such as TBAs, swaptions, and futures.
Thus our operating and investing activities, when combined with our net repo financing activities, used net cash of $22.0 million. We also received net proceeds from the issuance of common shares, net of commissions and offering costs paid of $2.0 million. We used $13.9 million to pay dividends, and $0.3 million to repurchase common shares.
Thus our operating and investing activities, when combined with such net financing activities, used net cash of $58.3 million. We also received proceeds from the issuance of common shares, net of commissions and offering costs paid of $73.8 million and we used $22.2 million to pay dividends.
As of both December 31, 2023 and 2022, there were no repurchase agreements and reverse repurchase agreements reported on a net basis on the Consolidated Balance Sheet. As of December 31, 2023, we had $729.5 million of outstanding borrowings with 19 counterparties.
As of both December 31, 2024 and 2023, there were no repurchase agreements and reverse repurchase agreements reported on a net basis on the Consolidated Balance Sheet. As of December 31, 2024, we had $563.0 million of outstanding borrowings with 14 counterparties.
The following table sets forth the dividend distributions authorized by the Board of Trustees for the periods indicated below: Year Ended December 31, 2023: Dividend Per Share Dividend Amount Declaration Date Record Date Payment Date (In thousands) $ 0.08 $ 1,488 December 7, 2023 December 29, 2023 January 25, 2024 0.08 1,332 November 7, 2023 November 30, 2023 December 26, 2023 0.08 1,307 October 6, 2023 October 31, 2023 November 27, 2023 0.08 1,270 September 7, 2023 September 29, 2023 October 25, 2023 0.08 1,258 August 7, 2023 August 31, 2023 September 25, 2023 0.08 1,209 July 10, 2023 July 31, 2023 August 25, 2023 0.08 1,150 June 7, 2023 June 30, 2023 July 25, 2023 0.08 1,115 May 8, 2023 May 31, 2023 June 26, 2023 0.08 1,106 April 10, 2023 April 28, 2023 May 25, 2023 0.08 1,106 March 7, 2023 March 31, 2023 April 25, 2023 0.08 1,103 February 7, 2023 February 28, 2023 March 27, 2023 0.08 1,096 January 9, 2023 January 31, 2023 February 27, 2023 73 Year Ended December 31, 2022: Dividend Per Share Dividend Amount Declaration Date Record Date Payment Date (In thousands) $ 0.08 $ 1,070 December 7, 2022 December 30, 2022 January 25, 2023 0.08 1,063 November 7, 2022 November 30, 2022 December 27, 2022 0.08 1,060 October 6, 2022 October 31, 2022 November 25, 2022 0.08 1,060 September 8, 2022 September 30, 2022 October 25, 2022 0.08 1,058 August 4, 2022 August 31, 2022 September 26, 2022 0.08 1,046 July 8, 2022 July 29, 2022 August 25, 2022 0.08 1,046 June 7, 2022 June 30, 2022 July 25, 2022 0.08 1,049 May 2, 2022 May 31, 2022 June 27, 2022 0.10 1,311 April 7, 2022 April 29, 2022 May 25, 2022 0.10 1,311 March 7, 2022 March 31, 2022 April 25, 2022 0.10 1,311 February 7, 2022 February 28, 2022 March 25, 2022 0.10 1,311 January 7, 2022 January 31, 2022 February 25, 2022 On January 8, 2024, the Board of Trustees approved a monthly dividend in the amount of $0.08 per share payable on February 26, 2024 to shareholders of record as of January 31, 2024.
The following table sets forth the dividend distributions authorized by the Board of Trustees for the periods indicated below: Year Ended December 31, 2024: Dividend Per Share Dividend Amount Declaration Date Record Date Payment Date (In thousands) $ 0.08 $ 2,372 December 6, 2024 December 31, 2024 January 27, 2025 0.08 2,304 November 7, 2024 November 29, 2024 December 26, 2024 0.08 2,304 October 7, 2024 October 31, 2024 November 25, 2024 0.08 2,237 September 9, 2024 September 30, 2024 October 25, 2024 0.08 2,160 August 7, 2024 August 30, 2024 September 25, 2024 0.08 2,026 July 8, 2024 July 31, 2024 August 26, 2024 0.08 1,691 June 10, 2024 June 28, 2024 July 25, 2024 0.08 1,638 May 7, 2024 May 31, 2024 June 25, 2024 0.08 1,610 April 8, 2024 April 30, 2024 May 28, 2024 0.08 1,586 March 7, 2024 March 29, 2024 April 25, 2024 0.08 1,586 February 7, 2024 February 29, 2024 March 25, 2024 0.08 1,585 January 8, 2024 January 31, 2024 February 26, 2024 Year Ended December 31, 2023: Dividend Per Share Dividend Amount Declaration Date Record Date Payment Date (In thousands) $ 0.08 $ 1,488 December 7, 2023 December 29, 2023 January 25, 2024 0.08 1,332 November 7, 2023 November 30, 2023 December 26, 2023 0.08 1,307 October 6, 2023 October 31, 2023 November 27, 2023 0.08 1,270 September 7, 2023 September 29, 2023 October 25, 2023 0.08 1,258 August 7, 2023 August 31, 2023 September 25, 2023 0.08 1,209 July 10, 2023 July 31, 2023 August 25, 2023 0.08 1,150 June 7, 2023 June 30, 2023 July 25, 2023 0.08 1,115 May 8, 2023 May 31, 2023 June 26, 2023 0.08 1,106 April 10, 2023 April 28, 2023 May 25, 2023 0.08 1,106 March 7, 2023 March 31, 2023 April 25, 2023 0.08 1,103 February 7, 2023 February 28, 2023 March 27, 2023 0.08 1,096 January 9, 2023 January 31, 2023 February 27, 2023 On January 8, 2025, the Board of Trustees approved a monthly dividend in the amount of $0.08 per share payable on February 25, 2025 to shareholders of record as of January 31, 2025.
The composition and relative mix of our hedging instruments may vary from period to period given the amount of our liabilities outstanding or anticipated to be entered into, the overall market environment and our view as to which instruments best enable us to execute our hedging goals.
The composition and relative mix of our hedging instruments may vary from period to period given the amount of our liabilities outstanding or anticipated to be entered into, the overall market environment and our view as to which instruments best enable us to execute our hedging goals. At year end, we held a modest credit hedge portfolio.
Treasury securities, was 2.66%, resulting in a net interest margin of 1.43%. By comparison, for the year ended December 31, 2022, the weighted average yield of our portfolio of Agency and non-Agency RMBS excluding the impact of the Catch-up Amortization Adjustment was 2.80%, while our total adjusted average cost of funds, including interest rate swaps and short U.S.
Treasury securities, was 2.21%, resulting in a net interest margin of 4.37%. By comparison, for the year ended December 31, 2023, the weighted average yield of our portfolio of Agency and credit portfolios excluding the impact of the Catch-up Amortization Adjustment was 4.09%, while our total adjusted average cost of funds, including interest rate swaps and net short U.S.
On February 7, 2024, the Board of Trustees approved a monthly dividend in the amount of $0.08 per share payable on March 25, 2024 to shareholders of record as of February 29, 2024.
On February 10, 2025, the Board of Trustees approved a monthly dividend in the amount of $0.08 per share payable on March 25, 2025 to shareholders of record as of February 28, 2025. 70 On March 7, 2025, the Board of Trustees approved a monthly dividend in the amount of $0.08 per share payable on April 25, 2025 to shareholders of record as of March 31, 2025.
As of December 31, 2023 and 2022, we had $729.5 million and $842.5 million outstanding under our repurchase agreements, respectively. As of December 31, 2023, our outstanding repurchase agreements were with 19 counterparties.
As of December 31, 2024 and 2023, we had $563.0 million and $729.5 million outstanding under our repurchase agreements, respectively. As of December 31, 2024, our outstanding repurchase agreements were with 14 counterparties.
If the amounts outstanding under repurchase agreements with a particular counterparty are greater than the collateral held by the counterparty, there is no amount at risk for the particular counterparty.
Amounts at risk represent the excess, if any, for each counterparty of the fair value of collateral held by such counterparty over the amounts outstanding under repurchase agreements. If the amounts outstanding under repurchase agreements with a particular counterparty are greater than the collateral held by the counterparty, there is no amount at risk for the particular counterparty.
As of December 31, 2023, we had an aggregate amount at risk under our derivative contracts, excluding TBAs, with three counterparties of approximately $26.0 million. As of December 31, 2022, we had an aggregate amount at risk under our derivatives contracts, excluding TBAs, with three counterparties of approximately $24.5 million.
As of December 31, 2024, we had an aggregate amount at risk under our derivative contracts, excluding TBAs, with three counterparties of approximately $31.3 million. As of December 31, 2023, we had an aggregate amount at risk under our derivatives contracts, excluding TBAs, with three counterparties of approximately $47.1 million.
The terms of our repo borrowings are predominantly governed by Master Repurchase Agreements, or "MRAs," which generally conform to the terms in the standard master repurchase agreement as published by the Securities Industry and Financial Markets Association as to repayment and margin requirements. 71 In addition, each lender may require that we include supplemental terms and conditions to the standard master repurchase agreement.
We borrow funds in the form of repurchase agreements. The terms of our repo borrowings are predominantly governed by Master Repurchase Agreements, or "MRAs," which generally conform to the terms in the standard master repurchase agreement as published by the Securities Industry and Financial Markets Association as to repayment and margin requirements.
For the year ended December 31, 2022, Other income (loss) was $(45.3) million, consisting primarily of net realized and unrealized losses of $(152.8) million on our securities, which were partially offset by net realized and unrealized gains of $107.5 million on our financial derivatives.
For the year ended December 31, 2024, Other income (loss) was $0.8 million, consisting primarily of net realized and unrealized gains of $19.9 million on our financial derivatives, which were partially offset by net realized and unrealized losses of $(18.4) million on our securities.
Also, management's conclusions regarding the authoritative guidance may be subject to review and adjustment at a later date based on changing tax laws, regulations, and interpretations thereof. As of December 31, 2023, the REIT had a net operating loss carry-forward of approximately $39 million. See Note 2 to our consolidated financial statements for additional details on income taxes.
Also, management's conclusions regarding the authoritative guidance may be subject to review and adjustment at a later date based on changing tax laws, regulations, and interpretations thereof. See Note 2 to our consolidated financial statements for additional details on income taxes.
After giving effect to dividends declared during the year ended December 31, 2023 of $0.96 per share, our book value per share decreased to $7.32 as of December 31, 2023, from $8.40 as of December 31, 2022, and we had a negative economic return of (1.4)% for the year ended December 31, 2023.
After giving effect to dividends declared during the year ended December 31, 2024 of $0.96 per share, our book value per share decreased to $6.53 as of December 31, 2024, from $7.32 as of December 31, 2023, and we had an economic return of 2.3% for the year ended December 31, 2024.
The timing and frequency of distributions will be determined by our Board of Trustees based upon a variety of factors deemed relevant by our trustees, including restrictions under applicable law, our capital requirements, and the REIT requirements of the Code.
The timing and frequency of distributions will be determined by our Board of Trustees based upon a variety of factors deemed relevant by our trustees, including restrictions under applicable law and our capital requirements. The declaration of dividends to our shareholders and the amount of such dividends are at the discretion of our Board of Trustees.
To the extent that the benchmark rates used to calculate the payments we receive on our interest rate swaps continue to be highly correlated with our repo borrowing costs, our interest rate swap contracts should help to reduce the variability of our overall repo borrowing costs, thus reducing risk to the extent we hold fixed-rate assets that are financed with repo borrowings.
To the extent that the benchmark rates used to calculate the payments we receive on our interest rate swaps continue to be highly correlated with our repo borrowing costs, our interest rate swap contracts should help to reduce the variability of our overall repo borrowing costs, thus reducing risk to the extent we hold fixed-rate assets that are financed with repo borrowings. 62 In the case of TBAs, many of our positions are short TBA positions with negative duration, meaning that should interest rates rise, we would expect to profit from these positions.
The majority of our mortgage-related securities are Agency RMBS, which include investments in Agency pools and Agency collateralized mortgage obligations, or "CMOs." Our most prevalent method of financing RMBS is through short-term repos, which generally have maturities of 364 days or less. The weighted average lives of the RMBS that we own are generally much longer.
Our most prevalent method of financing RMBS and CLOs is through short-term repos, which generally have maturities of 364 days or less. The weighted average lives of the RMBS and CLOs that we own are generally much longer.
December 31, 2023 December 31, 2022 Weighted Average Weighted Average Remaining Days to Maturity Borrowings Outstanding Interest Rate Remaining Days to Maturity Borrowings Outstanding Interest Rate Remaining Days to Maturity (In thousands) (In thousands) 30 days or less $ 713,678 5.56 % 17 $ 563,926 4.01 % 14 31-60 days 6,131 6.69 46 210,569 2.73 44 61-90 days 9,734 6.47 67 67,960 4.16 72 Total $ 729,543 5.58 % 17 $ 842,455 3.70 % 26 We finance our assets with what we believe to be a prudent amount of leverage, which will vary from time to time based upon the particular characteristics of our portfolio, availability of financing, and market conditions.
December 31, 2024 December 31, 2023 Weighted Average Weighted Average Remaining Days to Maturity Borrowings Outstanding Interest Rate Remaining Days to Maturity Borrowings Outstanding Interest Rate Remaining Days to Maturity (In thousands) (In thousands) 30 days or less $ 538,614 4.78 % 15 $ 713,678 5.56 % 17 31-60 days 24,360 5.57 43 6,131 6.69 46 61-90 days — — — 9,734 6.47 67 Total $ 562,974 4.81 % 16 $ 729,543 5.58 % 17 We finance our assets with what we believe to be a prudent amount of leverage, which will vary from time to time based upon the particular characteristics of our portfolio, availability of financing, and market conditions.
We did not purchase any shares under this program during the year ended December 31, 2023. Based on our current portfolio, amount of free cash on hand, debt-to-equity ratio and current and anticipated availability of credit, we believe that our capital resources will be sufficient to enable us to meet anticipated short-term and long-term liquidity requirements.
Based on our current portfolio, amount of free cash on hand, debt-to-equity ratio and current and anticipated availability of credit, we believe that our capital resources will be sufficient to enable us to meet anticipated short-term and long-term liquidity requirements.
This increase principally consisted of net proceeds from the issuance of shares of $33.6 million and a net gain of $4.6 million, partially offset by dividends declared of $14.5 million.
This increase principally consisted of net proceeds from the issuance of shares of $73.6 million and a net income of $6.6 million, partially offset by dividends declared of $23.1 million.
The following table details our interest income, average holdings of yield-bearing assets, and weighted average yield based on amortized cost for the years ended December 31, 2023 and 2022: Agency (1) Credit (1) Total (1) (In thousands) Interest Income Average Holdings Yield Interest Income Average Holdings Yield Interest Income Average Holdings Yield Year ended December 31, 2023 $ 36,186 $ 928,386 3.90 % $ 2,645 $ 22,678 11.66 % $ 38,831 $ 951,064 4.08 % Year ended December 31, 2022 $ 31,866 $ 1,067,399 2.99 % $ 1,558 $ 14,115 11.04 % $ 33,424 $ 1,081,514 3.09 % (1) Amounts exclude interest income on cash and cash equivalents (including when posted as margin), long U.S.
The following table details our interest income, average holdings of yield-bearing assets, and weighted average yield based on amortized cost for the years ended December 31, 2024 and 2023: Agency (1) Credit (1) Total (1) (In thousands) Interest Income Average Holdings Yield Interest Income Average Holdings Yield Interest Income Average Holdings Yield Year ended December 31, 2024 $ 29,047 $ 596,906 4.87 % $ 16,341 $ 101,009 16.18 % $ 45,388 $ 697,915 6.50 % Year ended December 31, 2023 $ 36,186 $ 928,386 3.90 % $ 2,645 $ 22,678 11.66 % $ 38,831 $ 951,064 4.08 % (1) Amounts exclude interest income on cash and cash equivalents (including when posted as margin), long U.S.
Our net mortgage assets-to-equity ratio—which we define as the net aggregate market value of our mortgage-backed securities (including the underlying market values of our long and short TBA positions) divided by shareholders' equity attributable to our mortgage-related strategies—slightly declined during the year.
Our net mortgage assets-to-equity ratio—which we define as the net aggregate market value of our mortgage-backed securities (including the underlying market values of our long and short TBA positions) divided by total shareholders' equity —declined year over year. The decrease was driven by significantly higher shareholders' equity and a smaller Agency RMBS portfolio.
In the aggregate, under the 2021 ATM program and 2023 ATM program, during the year ended December 31, 2023, we issued 5,183,037 common shares which provided $33.6 million of net proceeds after $0.5 million of commissions and $0.2 million of offering costs.
During the year ended December 31, 2024, we issued 10,964,023 common shares which provided $73.6 million of net proceeds after $0.6 million of commissions and $0.5 million of offering costs. As of December 31, 2024, we had $11.2 million of common shares available to be issued under the 2023 ATM program.
As of December 31, 2023, we had cash and cash equivalents of $38.5 million, in addition to other unencumbered assets of $22.9 million. This compares to cash and cash equivalents of $34.8 million and other unencumbered assets of $2.9 million as of December 31, 2022.
We also maintained modest credit hedge and currency hedge portfolios at year end. 55 As of December 31, 2024, we had cash and cash equivalents of $31.8 million, in addition to other unencumbered assets of $79.2 million. This compares to cash and cash equivalents of $38.5 million, and other unencumbered assets of $22.9 million, as of December 31, 2023.
As of December 31, 2023, our book value per share was $7.32, as compared to $8.40 as of December 31, 2022. 67 Results of Operations for the Years Ended December 31, 2023 and 2022 The following table summarizes our results of operations for the years ended December 31, 2023 and 2022: Year Ended December 31, (In thousands except for per share amounts) 2023 2022 Interest Income (Expense) Interest income $ 42,549 $ 35,006 Interest expense (45,256) (14,820) Net interest income (expense) (2,707) 20,186 Expenses Management fees to affiliate 1,804 1,758 Other operating expenses 3,731 3,370 Total expenses 5,535 5,128 Other Income (Loss) Net realized and change in net unrealized gains (losses) on securities 3,171 (152,785) Net realized and change in net unrealized gains (losses) on financial derivatives 9,630 107,529 Total Other Income (Loss) 12,801 (45,256) Net Income (Loss) $ 4,559 $ (30,198) Net Income (Loss) Per Common Share $ 0.31 $ (2.29) Net Income (Loss) Net income (loss) for the year ended December 31, 2023 was $4.6 million, as compared to $(30.2) million for the year ended December 31, 2022.
As of December 31, 2024, our book value per share was $6.53, as compared to $7.32 as of December 31, 2023. 63 Results of Operations The following table summarizes our results of operations for the years ended December 31, 2024 and 2023: Year Ended December 31, (In thousands except for per share amounts) 2024 2023 Interest Income (Expense) Interest income $ 49,863 $ 42,549 Interest expense (34,794) (45,256) Net interest income (expense) 15,069 (2,707) Expenses Management fees to affiliate 2,539 1,804 Other operating expenses 6,245 3,731 Total expenses 8,784 5,535 Other Income (Loss) Net realized and change in net unrealized gains (losses) on securities (18,432) 3,171 Net realized and change in net unrealized gains (losses) on financial derivatives 19,908 9,630 Other, net (665) — Total Other Income (Loss) 811 12,801 Net Income (Loss) before income taxes 7,096 4,559 Income tax expense (benefit) 510 — Net Income (Loss) $ 6,586 $ 4,559 Net Income (Loss) Per Common Share $ 0.28 $ 0.31 Results of Operations for the Years Ended December 31, 2024 and 2023 Net Income (Loss) Net income (loss) for the year ended December 31, 2024 was $6.6 million, as compared to $4.6 million for the year ended December 31, 2023.
Adjusted for unsettled purchases and sales, our debt-to equity ratio was 5.3:1 as of December 31, 2023, as compared to 7.6:1 as of December 31, 2022.
Adjusted for unsettled trades, our debt-to equity ratio was also 2.9:1 as of December 31, 2024, as compared to 5.3:1 as of December 31, 2023.
Net realized and unrealized gains of $3.2 million on our securities consisted primarily of net realized and unrealized gains of $1.5 million on our non-Agency RMBS and $1.4 million on our U.S. Treasury securities.
Net realized and unrealized losses of $(18.4) million on our securities consisted primarily of net realized and unrealized losses of $(16.1) million on our on our Agency RMBS, $(3.7) million on our corporate CLOs, and $(0.4) million on our U.S. Treasury securities, partially offset by net realized and unrealized gains of $1.9 million on our non-Agency RMBS.
Leverage The following table summarizes our outstanding liabilities under repurchase agreements as of December 31, 2023 and 2022. We had no other borrowings outstanding.
At year end, we maintained foreign currency hedges in connection with our European CLO holdings. Leverage The following table summarizes our outstanding liabilities under repurchase agreements as of December 31, 2024 and 2023. We had no other borrowings outstanding.
December 31, 2023 December 31, 2022 Coupon (%) Current Principal Fair Value Weighted Average Loan Age (Months) Current Principal Fair Value Weighted Average Loan Age (Months) (In thousands) (In thousands) Fixed-rate Agency RMBS: 15-year fixed-rate mortgages: 1.50-1.99 $ — $ — — $ 3,608 $ 3,153 27 2.50–2.99 3,794 3,550 52 3,764 3,497 41 3.00–3.49 4,829 4,645 103 15,596 14,746 50 3.50–3.99 9,960 9,684 92 12,627 12,244 78 4.00–4.49 10,013 9,918 60 11,712 11,539 52 4.50–4.99 51 50 167 146 145 155 Total 15-year fixed-rate mortgages 28,647 27,847 78 47,453 45,324 56 20-year fixed-rate mortgages: 2.00–2.49 4,063 3,502 42 4,750 4,038 30 2.50–2.99 — — — 1,852 1,625 29 3.00–3.49 1,147 1,045 46 1,362 1,236 34 4.00–4.49 1,255 1,225 41 1,500 1,447 29 4.50–4.99 491 489 63 563 554 51 5.00–5.49 577 583 64 785 791 52 6.50–6.99 991 1,019 6 — — — Total 20-year fixed-rate mortgages 8,524 7,863 41 10,812 9,691 33 30-year fixed-rate mortgages: 2.00–2.49 4,614 3,687 38 48,278 39,718 22 2.50–2.99 37,503 32,160 36 96,776 82,982 26 3.00–3.49 76,869 68,695 59 175,838 156,401 32 3.50–3.99 111,327 104,283 73 125,167 116,561 76 4.00–4.49 134,317 129,181 72 164,444 157,268 58 4.50–4.99 124,152 122,062 51 123,176 120,663 48 5.00–5.49 106,323 105,851 28 86,820 86,325 25 5.50–5.99 39,423 39,801 19 8,567 8,710 38 6.00–6.49 18,084 18,478 14 10,610 10,887 7 6.50–6.99 44,898 46,096 7 2,147 2,239 — Total 30-year fixed-rate mortgages 697,510 670,294 49 841,823 781,754 44 Total fixed-rate Agency RMBS $ 734,681 $ 706,004 50 $ 900,088 $ 836,769 44 For the year ended December 31, 2023, we had total net realized and unrealized gains on our Agency securities of $0.2 million, or $0.01 per share.
December 31, 2024 December 31, 2023 Coupon (%) Current Principal Fair Value Weighted Average Loan Age (Months) Weighted Average Coupon Current Principal Fair Value Weighted Average Loan Age (Months) Weighted Average Coupon (In thousands) (In thousands) Fixed-rate Agency RMBS: 15-year fixed-rate mortgages: 2.50–2.99 — — — — % 3,794 3,550 52 2.50 % 3.00–3.49 — — — — % 4,829 4,645 103 3.00 % 3.50–3.99 — — — — % 9,960 9,684 92 3.50 % 4.00–4.49 — — — — % 10,013 9,918 60 4.00 % 4.50–4.99 — — — — % 51 50 167 4.50 % Total 15-year fixed-rate mortgages — — — — % 28,647 27,847 78 3.46 % 20-year fixed-rate mortgages: 2.00–2.49 — — — — % 4,063 3,502 42 2.00 % 3.00–3.49 — — — — % 1,147 1,045 46 3.00 % 4.00–4.49 — — — — % 1,255 1,225 41 4.00 % 4.50–4.99 — — — — % 491 489 63 4.50 % 5.00–5.49 — — — — % 577 583 64 5.00 % 6.50–6.99 — — — — % 991 1,019 6 6.50 % Total 20-year fixed-rate mortgages — — — — % 8,524 7,863 41 3.30 % 30-year fixed-rate mortgages: 2.00–2.49 — — — — % 4,614 3,687 38 2.00 % 2.50–2.99 25,728 20,980 37 2.50 % 37,503 32,160 36 2.50 % 3.00–3.49 — — — — % 76,869 68,695 59 3.00 % 3.50–3.99 55,966 49,505 32 3.50 % 111,327 104,283 73 3.50 % 4.00–4.49 93,905 85,833 15 4.00 % 134,317 129,181 72 4.00 % 4.50–4.99 55,755 52,504 14 4.50 % 124,152 122,062 51 4.50 % 5.00–5.49 96,309 93,163 24 5.00 % 106,323 105,851 28 5.00 % 5.50–5.99 94,550 93,457 12 5.50 % 39,423 39,801 19 5.50 % 6.00–6.49 45,589 45,954 9 6.00 % 18,084 18,478 14 6.00 % 6.50–6.99 69,146 70,911 12 6.50 % 44,898 46,096 7 6.50 % Total 30-year fixed-rate mortgages 536,948 512,307 18 4.86 % 697,510 670,294 49 4.26 % Total fixed-rate Agency RMBS $ 536,948 $ 512,307 18 4.86 % $ 734,681 $ 706,004 50 4.21 % For the year ended December 31, 2024, we had total net realized and unrealized losses on our Agency securities of $(16.1) million, or $(0.68) per share, and net realized losses of $(24.8) million, or $(1.05) per share.
Specified pools are fixed-rate Agency pools consisting of mortgages with special characteristics, such as mortgages with low loan balances, mortgages backed by investor properties, mortgages originated through government-sponsored refinancing programs, and mortgages with various other characteristics.
As of December 31, 2024, our mortgage-backed securities portfolio consisted almost entirely of $512.3 million of fixed-rate Agency "specified pools," and a de minimis amount of Agency interest-only securities, or "Agency IOs." Specified pools are fixed-rate Agency pools consisting of mortgages with special characteristics, such as mortgages with low loan balances, mortgages backed by investor properties, mortgages originated through government-sponsored refinancing programs, and mortgages with various other characteristics.
Under the current repurchase program adopted on June 13, 2018, we have repurchased 474,192 common shares through May 12, 2023 at an average price per share of $9.21 and an aggregate cost of $4.4 million, and have authorization to repurchase an additional 725,808 common shares.
Under the current repurchase program adopted on June 13, 2018, we have repurchased 167,476 common shares through March 28, 2025 at an average price per share of $5.84 and an aggregate cost of $1.0 million, and have authorization to repurchase an additional 558,332 common shares.
This mismatch in maturities, together with the uncertainty of RMBS prepayments, and other potential changes in timing and/or amount of cash flows on our RMBS assets, creates the risk that changes in interest rates will cause our financing costs with respect to our RMBS to increase relative to the income on our RMBS over the term of our investments. 65 Financial Derivatives The following table summarizes our portfolio of financial derivative holdings as of December 31, 2023 and 2022: (In thousands) December 31, 2023 December 31, 2022 Financial derivatives–assets, at fair value: TBA securities purchase contracts $ 654 $ — TBA securities sale contracts — 3,568 Fixed payer interest rate swaps 67,719 65,202 Fixed receiver interest rate swaps 3,622 — Futures 2,284 — Total financial derivatives–assets, at fair value 74,279 68,770 Financial derivatives–liabilities, at fair value: TBA securities purchase contracts (13) (664) TBA securities sale contracts (1,863) — Fixed payer interest rate swaps (4,182) — Fixed receiver interest rate swaps (576) (2,373) Futures (63) (82) Credit Default Swaps (632) — Total financial derivatives–liabilities, at fair value (7,329) (3,119) Total $ 66,950 $ 65,651 Pursuant to our hedging program, we engage in a variety of interest rate hedging activities that are designed to reduce the interest rate risk with respect to the liabilities incurred to acquire or hold RMBS.
Financial Derivatives The following table summarizes our portfolio of financial derivative holdings as of December 31, 2024 and 2023: (In thousands) December 31, 2024 December 31, 2023 Financial derivatives–assets, at fair value: TBA securities purchase contracts $ — $ 654 TBA securities sale contracts 592 — Fixed payer interest rate swaps 39,125 67,719 Fixed receiver interest rate swaps 1,192 3,622 Futures 170 2,284 Credit default swaps 705 — Forwards 83 — Total financial derivatives–assets, at fair value 41,867 74,279 Financial derivatives–liabilities, at fair value: TBA securities purchase contracts (1,363) (13) TBA securities sale contracts — (1,863) Fixed payer interest rate swaps (1,401) (4,182) Fixed receiver interest rate swaps (194) (576) Futures (811) (63) Credit default swaps (1,912) (632) Total financial derivatives–liabilities, at fair value (5,681) (7,329) Total $ 36,186 $ 66,950 Pursuant to our hedging program, we engage in a variety of interest rate hedging activities that are designed to reduce the interest rate risk with respect to the liabilities incurred to acquire or hold RMBS.
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations Executive Summary We are a Maryland real estate investment trust, or "REIT," formed in August 2012 that specializes in acquiring, investing in, and managing residential mortgage- and real estate-related and other assets.
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations Executive Summary We were initially formed in August 2012 as a Maryland company and have historically specialized in acquiring, investing in, and managing residential mortgage- and real estate-related assets, while electing to be taxed as a REIT under the Code.
As a result of these activities, there was a decrease in our cash holdings of $34.2 million, from $69.0 million as of December 31, 2021 to $34.8 million as of December 31, 2022.
As a result of these activities, there was a decrease in our holdings of cash and cash equivalents of $6.7 million, from $38.5 million as of December 31, 2023 to $31.8 million as of December 31, 2024.
Our Agency portfolio turnover was approximately 87% for the year ended December 31, 2023 and we recognized net realized losses of $(59.2) million. For the year ended December 31, 2023, we continued to hedge interest rate risk primarily through the use of interest rate swaps, and to a lesser extent, short positions in TBAs, U.S. Treasury securities, and futures.
For the year ended December 31, 2024, we continued to hedge interest rate risk through the use of interest rate swaps and short positions in TBAs, U.S. Treasury securities, and futures.
The following table reconciles, for the years ended December 31, 2023 and 2022, Adjusted Distributable Earnings to the line on the Consolidated Statement of Operations entitled Net Income (Loss), which we believe is the most directly comparable U.S.
In setting our dividends, our Board of Trustees considers our earnings, liquidity, financial condition, distribution requirements, and financial covenants, along with other factors that the Board of Trustees may deem relevant from time to time. 67 The following table reconciles, for the years ended December 31, 2024 and 2023, Adjusted Distributable Earnings to the line on the Consolidated Statement of Operations entitled Net Income (Loss), which we believe is the most directly comparable U.S.
Currently, our credit hedges consist of CDS on corporate bond indices, although there are periods of time where we have no credit hedges in place.
We may also utilize tranches or option contracts on corporate credit or equity indices, as well as contracts referencing various MBS indices and other derivative instruments. Currently, our credit hedges consist of CDS on corporate bond indices, although there are periods of time where we have no credit hedges in place.
The year-over-year increase in interest income primarily resulted from higher asset yields on both our Agency and credit portfolios and to a lesser extent higher average holdings on our credit portfolio, partially offset by lower average holdings on our Agency RMBS portfolio. The Catch-up Amortization Adjustment causes variability in our interest income and portfolio yields.
The period-over-period increase in interest income was driven by higher asset yields in both our Agency and credit portfolios, along with higher average holdings in our credit portfolio which have a significantly higher yield relative to our Agency portfolio. The Catch-up Amortization Adjustment causes variability in our interest income and portfolio yields.
Adjusted Distributable Earnings We calculate Adjusted Distributable Earnings as net income (loss), excluding realized and change in net unrealized gains and (losses) on securities and financial derivatives, and excluding other income or loss items that are of a non-recurring nature, if any.
Adjusted Distributable Earnings We calculate Adjusted Distributable Earnings as net income (loss) adjusted for: (i) net realized and change in net unrealized gains and (losses) on securities, financial derivatives, and foreign currency transactions; (ii) net realized and change in net unrealized gains (losses) associated with periodic settlements on interest rate swaps; (iii) other income or loss items that are of a non-recurring nature, if any; (iv) Catch-up Amortization Adjustment (as defined below); and (v) provision for income taxes.
Excluding the Catch-up Amortization Adjustments, the weighted average yield of our overall portfolio was 4.09% and 2.80% for the years ended December 31, 2023 and 2022, respectively.
For the years ended December 31, 2024 and 2023, we had a negative Catch-up Amortization Adjustments of approximately $(0.5) million and $(0.1) million, respectively, which decreased interest income. Excluding the Catch-up Amortization Adjustments, the weighted average yield of our overall portfolio was 6.57% and 4.09% for the years ended December 31, 2024 and 2023, respectively.
The following table details the components of our adjusted cost of funds (1)(2) for the years ended December 31, 2023 and 2022: Year Ended December 31, 2023 Year Ended December 31, 2022 (In thousands) Average Borrowed Funds (3) Interest Expense (Benefit) Average Cost of Funds Average Borrowed Funds (3) Interest Expense (Benefit) Average Cost of Funds Repurchase Agreements: Agency RMBS $ 822,543 $ 42,386 5.15 % $ 982,375 $ 13,398 1.36 % Credit 15,497 1,015 6.55 % 9,686 313 3.23 % Subtotal (4) 838,040 43,401 5.18 % 992,061 13,711 1.38 % Adjustments: Net interest (income) expense related to U.S.
Treasury securities). 65 The following table details the components of our adjusted cost of funds (1) for the years ended December 31, 2024 and 2023: Year Ended December 31, 2024 Year Ended December 31, 2023 ($ In thousands) Average Borrowed Funds (3) Interest Expense (Benefit) Average Cost of Funds Average Borrowed Funds (3) Interest Expense (Benefit) Average Cost of Funds Repurchase Agreements: Credit (2) : CLO $ 26,165 $ 1,594 6.09 % $ 576 $ 39 6.85 % Non-Agency RMBS 9,025 614 6.81 % 14,921 976 6.54 % Total Credit 35,190 2,208 6.28 % 15,497 1,015 6.55 % Agency RMBS 543,768 29,557 5.44 % 822,543 42,386 5.15 % Subtotal (4) 578,958 31,765 5.49 % 838,040 43,401 5.18 % Adjustments: Net interest (income) expense related to U.S.
The reversal in our results of operations year over year was primarily due to a total other income in the current period as compared to a total other loss in the prior period.
The period-over-period change in our results of operations was primarily due to positive net interest income in the current period, as compared to negative net interest income in the prior period, partially offset by a decline in total other income and an increase in total expenses.