Biggest changeDecember 31, 2024 One Year or Less One to Five Years Five to Ten Years After Ten Years Total Investment Securities Fair Value Weighted Average Yield Fair Value Weighted Average Yield Fair Value Weighted Average Yield Fair Value Weighted Average Yield Fair Value Approximate Market Value Weighted Average Yield (Dollars in Thousands) Securities available-for-sale: U.S. government and agency obligations $ - $ - $ 263 $ 6.28 $ 3,200 $ 4.76 $ 1,732 $ 6.98 $ 5,195 $ 5,195 5.57 % U.S. treasury obligations 4,932 2.79 26,394 1.34 15,587 $ 1.66 - $ - 46,913 46,913 1.60 Municipal obligations 2,590 2.85 5,627 3.41 50,335 $ 2.72 59,325 $ 3.22 117,877 117,877 2.81 Corporate obligations 998 3.00 - - 3,164 $ 4.98 - $ - 4,162 4,162 4.51 Mortgage-backed securities 34 3.40 2,166 3.33 2,499 $ 3.38 23,536 $ 4.39 28,235 28,235 4.21 Collateralized mortgage obligations 2,388 1.00 3,374 7.34 778 $ 3.12 76,083 $ 3.72 82,623 82,623 3.72 Asset-backed securities - - - - - - 7,585 $ 6.07 7,585 7,585 6.07 Total securities available-for-sale $ 10,942 2.43 % $ 37,824 2.33 % $ 75,563 2.71 % $ 168,261 3.78 % $ 292,590 $ 292,590 3.16 % 24 Table of Contents Lending Activities The following table includes the composition of the Bank’s loan portfolio by loan category: December 31, 2024 2023 2022 2021 2020 Amount Percent of Total Amount Percent of Total Amount Percent of Total Amount Percent of Total Amount Percent of Total (Dollars in thousands) Real estate loans: Residential 1-4 family (1) $ 153,721 10.11 % $ 156,578 10.55 % $ 135,947 10.03 % $ 101,180 10.82 % $ 110,802 13.14 % Residential 1-4 family construction 45,701 3.01 43,434 2.93 59,756 4.41 45,635 4.88 46,290 5.49 Total residential 1-4 family 199,422 13.12 200,012 13.48 195,703 14.44 146,815 15.70 157,092 18.63 Commercial real estate 645,962 42.48 608,691 40.99 539,070 39.76 410,568 43.92 316,668 37.56 Commercial construction and development 124,211 8.17 158,132 10.65 151,145 11.15 92,403 9.88 65,281 7.74 Farmland 146,610 9.64 142,590 9.61 136,334 10.06 67,005 7.17 65,918 7.82 Total commercial real estate 916,783 60.29 909,413 61.25 826,549 60.97 569,976 60.97 447,867 53.12 Total real estate loans 1,116,205 73.41 1,109,425 74.73 1,022,252 75.41 716,791 76.67 604,959 71.75 Other loans: Home equity 97,543 6.41 86,932 5.86 74,271 5.48 51,748 5.54 56,563 6.71 Consumer 28,513 1.88 30,125 2.03 27,609 2.04 18,455 1.97 20,168 2.39 Commercial 144,039 9.47 132,709 8.94 127,255 9.39 101,535 10.86 109,209 12.95 Agricultural 134,346 8.83 125,298 8.44 104,036 7.68 46,335 4.96 52,242 6.20 Total commercial loans 278,385 18.30 258,007 17.38 231,291 17.07 147,870 15.82 161,451 19.15 Total other loans 404,441 26.59 375,064 25.27 333,171 24.59 218,073 23.33 238,182 28.25 Total loans 1,520,646 100.00 % 1,484,489 100.00 % 1,355,423 100.00 % 934,864 100.00 % 843,141 100.00 % Deferred loan fees (2) - - (1,745 ) (1,725 ) (2,038 ) Allowance for credit losses (3) (16,850 ) (16,440 ) (14,000 ) (12,500 ) (11,600 ) Total loans, net $ 1,503,796 $ 1,468,049 $ 1,339,678 $ 920,639 $ 829,503 (1) Excludes loans held-for-sale.
Biggest changeDecember 31, 2025 One Year or Less After One Year to Five Years After Five Years to Ten Years After Ten Years Total Investment Securities Amortized Cost Weighted Average Yield Amortized Cost Weighted Average Yield Amortized Cost Weighted Average Yield Amortized Cost Weighted Average Yield Amortized Cost Approximate Market Value Fair Value (Dollars in Thousands) Securities available-for-sale: U.S. government and agency obligations $ - 0.00 % $ 190 5.88 % $ 2,766 4.04 % $ 1,223 6.44 % $ 4,179 4.83 % $ 4,155 U.S. treasury obligations - - 29,116 1.34 18,549 1.66 - - 47,665 1.46 44,308 Municipal obligations 1,509 3.00 12,021 2.47 55,634 2.55 58,305 3.36 127,469 2.92 118,324 Corporate obligations - - 2,000 8.04 - - - - 2,000 8.04 1,971 Mortgage-backed securities - - 2,171 3.24 2,329 3.41 22,722 4.08 27,222 3.96 26,494 Collateralized mortgage obligations 1,874 6.99 7,212 6.73 228 2.97 74,593 3.45 83,907 3.81 79,661 Asset-backed securities - - - - - - 6,720 5.42 6,720 5.42 6,779 Total securities available-for-sale $ 3,383 5.21 % $ 52,710 2.68 % $ 79,506 2.42 % $ 163,563 3.61 % $ 299,162 3.15 % $ 281,692 23 Table of Contents Lending Activities The following table includes the composition of the Bank’s loan portfolio by loan category: December 31, 2025 2024 2023 2022 2021 Amount Percent of Total Amount Percent of Total Amount Percent of Total Amount Percent of Total Amount Percent of Total (Dollars in thousands) Real estate loans: Residential 1-4 family (1) $ 148,515 9.78 % $ 153,721 10.11 % $ 156,578 10.55 % $ 135,947 10.03 % $ 101,180 10.82 % Residential 1-4 family construction 35,278 2.32 45,701 3.01 43,434 2.93 59,756 4.41 45,635 4.88 Total residential 1-4 family 183,793 12.10 199,422 13.12 200,012 13.48 195,703 14.44 146,815 15.70 Commercial real estate 635,970 41.87 645,962 42.48 608,691 40.99 539,070 39.76 410,568 43.92 Commercial construction and development 120,289 7.92 124,211 8.17 158,132 10.65 151,145 11.15 92,403 9.88 Farmland 162,580 10.70 146,610 9.64 142,590 9.61 136,334 10.06 67,005 7.17 Total commercial real estate 918,839 60.49 916,783 60.29 909,413 61.25 826,549 60.97 569,976 60.97 Total real estate loans 1,102,632 72.59 1,116,205 73.41 1,109,425 74.73 1,022,252 75.41 716,791 76.67 Other loans: Home equity 108,073 7.11 97,543 6.41 86,932 5.86 74,271 5.48 51,748 5.54 Consumer 24,424 1.61 28,513 1.88 30,125 2.03 27,609 2.04 18,455 1.97 Commercial 149,431 9.84 144,039 9.47 132,709 8.94 127,255 9.39 101,535 10.86 Agricultural 134,459 8.85 134,346 8.83 125,298 8.44 104,036 7.68 46,335 4.96 Total commercial loans 283,890 18.69 278,385 18.30 258,007 17.38 231,291 17.07 147,870 15.82 Total other loans 416,387 27.41 404,441 26.59 375,064 25.27 333,171 24.59 218,073 23.33 Total loans 1,519,019 100.00 % 1,520,646 100.00 % 1,484,489 100.00 % 1,355,423 100.00 % 934,864 100.00 % Deferred loan fees, net (2) - - - (1,745 ) (1,725 ) Allowance for credit losses (3) (17,370 ) (16,850 ) (16,440 ) (14,000 ) (12,500 ) Total loans, net $ 1,501,649 $ 1,503,796 $ 1,468,049 $ 1,339,678 $ 920,639 (1) Excludes loans held-for-sale.
Our investment securities generally include U.S. government and agency obligations, U.S. treasury obligations, Small Business Administration pools, municipal securities, corporate obligations, mortgage-backed securities (“MBSs”), collateralized mortgage obligations (“CMOs”) and asset-backed securities (“ABSs”), all with varying characteristics as to rate, maturity and call provisions. There were no held-to-maturity investment securities included in the investment portfolio at December 31, 2024 or 2023.
Our investment securities generally include U.S. government and agency obligations, U.S. treasury obligations, Small Business Administration pools, municipal securities, corporate obligations, mortgage-backed securities (“MBSs”), collateralized mortgage obligations (“CMOs”) and asset-backed securities (“ABSs”), all with varying characteristics as to rate, maturity and call provisions. There were no held-to-maturity investment securities included in the investment portfolio at December 31, 2025 or 2024.
The BTFP offers loans of up to one year in length to institutions pledging collateral eligible for purchase by FRB such as U.S. treasuries, agency securities, and mortgage-backed securities. These assets are valued at par. The Company did not utilize the program during 2023. In March of 2024, the Company accessed borrowings through the BTFP.
The BTFP offered loans of up to one year in length to institutions pledging collateral eligible for purchase by FRB such as U.S. treasuries, agency securities, and mortgage-backed securities. These assets are valued at par. The Company did not utilize the program during 2023. In March of 2024, the Company accessed borrowings through the BTFP.
In addition to Bank level liquidity management, Eagle must manage liquidity at the parent company level for various operating needs, including the servicing of debt, the payment of dividends on our common stock, share repurchases, payment of general corporate expense, and potential capital infusions into subsidiaries.
In addition to Bank level liquidity management, Eagle must manage liquidity at the parent company level for various operating needs, including the servicing of debt, the payment of dividends on our common stock, share repurchases, payment of general corporate expenses, and potential capital infusions into subsidiaries.
The allowance is based on information known at the time of the review. Changes in factors underlying the assessment for subsequent evaluations of the loan portfolio could have a material impact on the amount of the allowance that is necessary and the amount of provision to be charged against earnings.
The allowance is based on information known at the time of the review. Changes in factors underlying the assessment for subsequent evaluations of the loan portfolio could have a material impact on the amount of the allowance that is necessary to increase the amount of provision to be charged against earnings.
The Bank’s strong capital position helps to mitigate its interest rate risk exposure. As of December 31, 2024 , the Company’s regulatory capital was in excess of all applicable regulatory requirements and is deemed “well capitalized” pursuant to State of Montana and FRB rules.
The Bank’s strong capital position helps to mitigate its interest rate risk exposure. As of December 31, 2025 , the Company’s regulatory capital was in excess of all applicable regulatory requirements and is deemed “well capitalized” pursuant to State of Montana and FRB rules.
Such evaluation includes a review of all loans for which full collectability may not be reasonably assured and considers, among other matters: the estimated market value of the underlying collateral of problem loans; prior loss experience; economic conditions; and overall portfolio quality. 29 Table of Contents Provisions for, or adjustments to, estimated losses are included in earnings in the period they are established.
Such evaluation includes a review of all loans for which full collectability may not be reasonably assured and considers, among other matters: the estimated market value of the underlying collateral of problem loans; prior loss experience; economic conditions; and overall portfolio quality. Provisions for, or adjustments to, estimated losses are included in earnings in the period they are established.
In general, the “basic surplus” is a calculation of the ratio of unencumbered short-term assets reduced by estimated percentages of CD maturities and other deposits that may leave the Bank in the next 90 days divided by total assets.
In general, the “basic surplus” is a calculation of the ratio of unencumbered short-term assets reduced by estimated percentages of CD maturities and other deposits that may leave the Bank in the next 30 days divided by total assets.
The Bank has a strong mortgage lending focus, with a large portion of its loan originations represented by single-family residential mortgages, which has enabled it to successfully market home equity loans, as well as a wide range of shorter-term consumer loans for various personal needs (automobiles, recreational vehicles, etc.).
The Bank has a strong mortgage lending focus, with a large portion of its loan originations repres ented by single-family residential mortgages, which has enabled it to successfully market home equity loans, as well as a wide range of shorter-term consumer loans for various personal needs (automobiles, recreational vehicles, etc.).
The following Management's Discussion and Analysis of Financial Condition and Results of Operations ("MD&A") describes Eagle and its subsidiaries' results of operations for the year ended December 31, 2024 as compared to the year ended December 31, 2023, and also analyzes our financial condition as of December 31, 2024 as compared to December 31, 2023.
The following Management's Discussion and Analysis of Financial Condition and Results of Operations ("MD&A") describes Eagle and its subsidiaries' results of operations for the year ended December 31, 2025 as compared to the year ended December 31, 2024, and also analyzes our financial condition as of December 31, 2025 as compared to December 31, 2024.
“Basic surplus with FHLB” adds to “basic surplus” the additional borrowing capacity the Bank has with the FHLB of Des Moin es. The Bank exceeded those minimum ratios as of December 31, 2024 and 2023.
“Basic surplus with FHLB” adds to “basic surplus” the additional borrowing capacity the Bank has with the FHLB of Des Moin es. The Bank exceeded those minimum ratios as of December 31, 2025 and 2024.
The Bank has established acceptable levels of interest rate risk as follows for an instantaneous and permanent shock in rates: projected net interest income over the next twelve months (i.e. year-1) will not be reduced by more than 20.0% given an immediate increase or decrease in interest rates of up to 400 basis points, and the subsequent twelve months (i.e. year-2) will not be reduced by more than 25.0% given an immediate increase or decrease in interest rates of up to 400 basis points.
The Bank has established acceptable levels of interest rate risk as follows for an instantaneous and permanent shock in rates: projected net interest income over the next twelve months (i.e. year-1) will not be reduced by more than 15.0% given an immediate increase or decrease in interest rates of up to 300 basis points, and the subsequent twelve months (i.e. year-2) will not be reduced by more than 20.0% given an immediate increase or decrease in interest rates of up to 300 basis points.
Recent acquisitions have added to our agricultural loans, which generally have shorter maturities and nominally higher interest rates. This has provided additional interest income and improved interest rate sensitivity.
Recent acquisitions have added to our agricultural loans, which generally have shorter maturities and nominally higher interest rates. This has provided additional in terest income and improved interest rate sensitivity.
(2) Deferred loan fees, net included in individual loan buckets above for the years ended December 31, 2024 and 2023. (3) Allowance for credit losses for the years ended December 31, 2024 and 2023; allowance for loan losses for the years ended December 31, 2022, 2021 and 2020.
(2) Deferred loan fees, net included in individual loan buckets above for the years ended December 31, 2025, 2024 and 2023. (3) Allowance for credit losses for the years ended December 31, 2025, 2024 and 2023; allowance for loan losses for the years ended December 31, 2022 and 2021.
The Bank’s management recognizes that fee income will also enable it to be less dependent on specialized lending and it maintains a significant loan serviced portfolio, which provides a steady source of fee income. As of December 31, 2024, we had mortgage servicing rights , net of $15.38 m illion compared to $15.85 million as of December 31, 2023.
The Bank’s management recognizes that fee income will also enable it to be less dependent on specialized lending and it maintains a significant loan serviced portfolio, which provides a steady source of fee income. As of December 31, 2025 , we had mortgage servicing rights, net of $15.04 m illion compared to $15.38 million as of December 31, 2024.
Changes in Market Rate Sensitivity Policy Policy Interest Rates As of December 31, 2024 Limits Limits (Basis Points) Year 1 Year 2 Year 1 Year 2 +300 -7.8 % 6.9 % -15.0 % -20.0 % +200 -5.2 % 7.0 % -15.0 % -15.0 % +100 -2.3 % 7.8 % -10.0 % -10.0 % -100 1.3 % 5.3 % -10.0 % -10.0 % -200 2.4 % 2.5 % -15.0 % -15.0 % -300 3.9 % -0.2 % -15.0 % -20.0 % 36 Table of Contents The following table discloses how the Bank’s economic value of equity (“EVE”) would react to interest rate changes.
Changes in Market As of December 31, 2025 Board Policy Board Policy Interest Rates Rate Sensitivity Limits Limits (Basis Points) Year 1 Year 2 Year 1 Year 2 +300 -3.3 % 7.4 % -15.0 % -20.0 % +200 -2.1 % 6.5 % -15.0 % -15.0 % +100 -0.9 % 5.8 % -10.0 % -10.0 % -100 -0.2 % 1.4 % -10.0 % -10.0 % -200 0.2 % -1.6 % -15.0 % -15.0 % -300 2.0 % -3.0 % -15.0 % -20.0 % The following table discloses how the Bank’s economic value of equity (“EVE”) would react to interest rate changes.
The Bank is within the guidelines set forth by the Board of Directors for interest rate sensitivity. The Bank’s Tier 1 leverage ratio, as measured under State of Montana and FRB rules, increased from 9.75% as of December 31, 2023 to 10.07% as of December 31, 2024 .
The Bank is within the guidelines set forth by the Board of Directors for interest rate sensitivity. The Bank’s Tier 1 leverage ratio, as measured under State of Montana and FRB rules, increased from 10.07% as of December 31, 2024 to 10.62% as of December 31, 2025 .
Commercial business loans represented 18.3% of the total loan portfolio, including agricultural loans representing 8.8% of the total loan portfolio. The purpose of this diversification is to mitigate our dependence on the residential mortgage market, as well as to improve our ability to manage our interest rate spread.
Commercial business loans represented 18.7% of the total loan portfolio, including agricultural loans representing 8.9% of t he total loan portfolio. The purpose of this diversification is to mitigate our dependence on the residential mortgage market, as well as to improve our ability to manage our interest rate spread.
The following table includes average balances for financial condition items, as well as interest and dividends and average yields related to the average balances. All average balances are daily average balances. Nonaccrual loans were included in the computation of average balances but have been reflected in the table as loans carrying a zero yield.
The following table includes average balances for financial condition items, as well as interest and dividends and average yields related to the average balances. All average balances are daily average balances. Nonaccrual loans were included in the computation of average balances and are included in loans receivable as loans carrying a zero yield.
Generally, commercial real estate loans originated by the Bank will not exceed 80.0% of the appraised value or the selling price of the property, whichever is less. The Bank's commercial real estate portfolio's average loan-to-value ratio range was 26% to 51% as of December 31, 2024.
Generally, commercial real estate loans originated by the Bank will not exceed 80.0% of the appraised value or the selling price of the property, whichever is less. The Bank's commercial real estate portfolio's average loan-to-value ratio range was 32% to 48% as of December 31, 2025.
The allowance is measured on a collective pool basis when similar risk characteristics exist. Loans considered to have different risk characteristics that do not fall within any pool will be analyzed individually on a quarterly basis for potential individual reserve requirements.
The allowance is measured on a collective pool basis when similar risk characteristics exist. Loans considered to have different risk characteristics that do not fall within any pool will be analyzed individually on a quarterly basis for potential individual reserve requirements. Collateral-dependent loans and nonperforming loans will generally be evaluated individually.
Net cash used in the Company’s investing activities, which is primarily comprised of cash transactions related to activity in the loan portfolio and investment securities, was $27.80 million for the year ended December 31, 2024 compared to $108.21 million for the year ended December 31, 2023.
Net cash provided by the Company’s investing activities, which is primarily comprised of cash transactions related to activity in the loan portfolio and investment securities, was $21.96 million for the year ended December 31, 2025 compared to net cash used of $27.80 million for the year ended December 31, 2024.
All investment securities included in the investment portfolio are available-for-sale. Eagle also has interest-bearing deposits in other banks and federal funds sold, as well as stock in FHLB and FRB. FHLB stock was $7.78 million and $9.19 million at December 31, 2024 and 2023, respectively. FRB stock was $4.13 million for both at December 31, 2024 and 2023.
All investment securities included in the investment portfolio are available-for-sale. Eagle also has interest-bearing deposits in other banks and federal funds sold, as well as stock in FHLB and FRB. FHLB stock was $2.65 million and $7.78 million at December 31, 2025 and 2024, respectively. FRB stock was $4.13 million at December 31, 2025 and 2024.
Comparison of Cash Flow for Years Ended December 31, 2024 and 2023 Net cash provided by the Company’s operating activities, which is primarily comprised of cash transactions affecting net income, was $28.54 million for the year ended December 31, 2024 compared to $9.35 million for the prior year.
Comparison of Cash Flow for Years Ended December 31, 2025 and 2024 Net cash provided by the Company’s operating activities, which is primarily comprised of cash transactions affecting net income, was $33.13 million for the year ended December 31, 2025 compared to $28.54 million for the prior year.
Our quantitative annual impairment tests as of October 31, 2024 and 2023 also did not result in impairment. However, changing economic conditions that may adversely affect the Company's performance, the fair value of its assets and liabilities, or its stock price could result in future impairment.
No interim goodwill impairment tests were performed in 2025. Our quantitative annual impairment tests as of October 31, 2025 and 2024 also did not result in impairment. However, changing economic conditions that may adversely affect the Company's performance, the fair value of its assets and liabilities, or its stock price could result in future impairment.
The Bank has also focused on adding commercial loans to our portfolio, both real estate and non-real estate. We have made significant progress in this initiative over the past decade. As of December 31, 2024, commercial real estate loans represented 60.3% of the total loan portfolio, including farmland loans representing 9.6% of the total loan portfolio.
The Bank has also focused on adding commercial loans to our portfolio, both real estate and non-real estate. We have made significant progress in this initiative over the past decade. As of December 31, 2025 , commercial real estate loans represented 60.5% of the total loan portfolio, including farmland loans representing 10.7% of the total loan portfolio.
At December 31, 2024 and 2023, the Company held $632.95 million and $618.78 million, respectively, in deposit accounts that met or exceeded the Federal Deposit Insurance Corporation ("FDIC") requirements of $250,000 and greater.
At December 31, 2025 and 2024, the Company held $734.62 million and $632.95 million, respectively, in deposit accounts that met or exceeded the Federal Deposit Insurance Corporation ("FDIC") requirements of $250,000 and greater.
Management monitors projected liquidity needs and determines the level desirable based in part on Eagle’s commitments to make loans and management’s assessment of Eagle’s ability to generate funds. 34 Table of Contents The Bank's available borrowing capacity was approximately $404.0 milli on as of December 31, 2024 and $398.50 million as of December 31, 2023.
Management monitors projected liquidity needs and determines the level desirable based in part on Eagle’s commitments to make loans and management’s assessment of Eagle’s ability to generate funds. 33 Table of Contents The Bank's available borrowing capacity was approximately $601.00 milli on as of December 31, 2025 and $404.00 million as of December 31, 2024.
The rate decreased to 4.50% during the year ended December 31, 2024. 22 Table of Contents Critical Accounting Policies and Estimates The accounting and financial reporting policies of Eagle are in accordance with generally accepted accounting principles ("GAAP") and conform to the accounting and reporting guidelines prescribed by bank regulatory authorities.
The rate decreased to 3.75% during the year ended December 31, 2025. 21 Table of Contents Critical Accounting Policies and Estimates The accounting and financial reporting policies of Eagle are in accordance with generally accepted accounting principles ("GAAP") and conform to the accounting and reporting guidelines prescribed by bank regulatory authorities.
The level and movement of interest rates impacts the Bank’s earnings as well. The Federal Open Market Committee increased the federal funds target rate to 5.50% during the year ended December 31, 2023.
The level and movement of interest rates impacts the Bank’s earnings as well. The Federal Open Market Committee decreased the federal funds target rate to 4.50% during the year ended December 31, 2024.
Changes in Market EVE as a % Change from 0 Shock Interest Rates As of December 31, 2024 Board Policy (Basis Points) Projected EVE Limit Maximum % change: +300 2.2% -35.0% +200 1.7% -30.0% +100 1.5% -20.0% 0 0.0% 0.0% -100 -3.1% -20.0% -200 -7.9% -30.0% -300 -14.6% -35.0% Off-Balance Sheet Arrangements As a financial services provider, we routinely are a party to various financial instruments with off-balance-sheet risks, such as commitments to extend credit and unused lines of credit.
Changes in Market EVE as a % Change from 0 Shock Interest Rates As of December 31, 2025 Board Policy (Basis Points) Projected EVE Limits Maximum % change: +300 4.3% -35.0% +200 3.4% -30.0% +100 2.2% -20.0% 0 0.0% 0.0% -100 -4.0% -20.0% 35 Table of Contents Off-Balance Sheet Arrangements As a financial services provider, we routinely are a party to various financial instruments with off-balance-sheet risks, such as commitments to extend credit and unused lines of credit.
In September of 2024, the Company paid off the borrowings. Brokered deposits are another source of funding the Bank may utilize from time to time. As of December 31, 2024, the Bank had no brokered certificates and $5.57 m illion in brokered money market deposits.
In September of 2024, the Company paid off the borrowings. Brokered deposits are another source of funding the Bank may utilize from time to time. As of December 31, 2025, the Bank had no brokered certificates and $3.21 million in brokered money market deposits.
Interest accretion on purchased loans was $751,000 for the year ended December 31, 2024, which resulted in a 4 basis point increase in net interest margin, compared to $1.01 million for the year ended December 31, 2023, which resulted in a 6 basis point increase in net interest margin.
Interest accretion on purchased loans was $1.15 million for the year ended December 31, 2025 , which resulted in a six-basis point increase in net interest margin, compared to $751,000 for the year ended December 31, 2024 , which resulted in a four-basis point increase in net interest margin.
As of December 31, 2023, the Bank had $72.17 million in brokered certificates and $5.28 million in brokered money market deposits. Policy limits for brokered deposits are set at 10% of assets.
As of December 31, 2024, the Bank had no brokered certificates and $5.57 million in brokered money market deposits. Policy limits for brokered deposits are set at 10% of assets.
However, the estimated amount of uninsured deposits was approximately $323.12 million or 18.9% of total deposits at December 31, 2024 considering other factors such as joint accounts, deposits collateralized by Bank securities and deposit sharing programs like Intrafi Cash Service.
However, the estimated amount of uninsured deposits was approximately $354.59 million or 19.5% of total deposits at December 31, 2025 considering other factors such as joint accounts, deposits collateralized by Bank securities and deposit sharing programs like Intrafi Cash Service.
The primary source of liquidity for Eagle consists of dividends from the Bank, which is governed by certain rules and regulations of the Montana Division of Banking and Financial Institutions and the Federal Reserve, and access to capital markets.
The primary source of liquidity for Eagle consists of dividends from the Bank, which is governed by certain rules and regulations of the Montana Division of Banking and Financial Institutions and the Federal Reserve, and access to capital markets. Eagle has a $15.00 million line of credit with a correspondent bank.
Net cash provided by financing activities for the year ended December 31, 2024 was driven by an increase in deposits of $46.03 million, largely offset by a decrease in borrowings of $34.81 million. Net cash provided by financing activities for the year ended December 31, 2023 was largely impacted by borrowings of $106.34 million utilized to fund continued loan growth.
Net cash provided by financing activities for the year ended December 31, 2024 was largely impacted by an increase in deposits of $46.03 million, largely offset by a decrease in borrowings of $34.81 million.
The Bank's loan policy is robust and is updated annually or as needed to meet the risk mitigation and strategic goals of the bank. 26 Table of Contents Loan Maturit ies . The following table sets forth the estimated maturity of the loan portfolio of the Bank at December 31, 2024.
The Bank's loan policy is robust and is updated annually or as needed to meet the risk mitigation and strategic goals of the bank. 25 Table of Contents Loan Maturit ies . The following table sets forth the estimated maturity of the loan portfolio of the Bank at December 31, 2025. Balances exclude allowance for credit losses.
The following table sets forth information regarding nonperforming assets: December 31, 2024 2023 2022 2021 2020 (Dollars in Thousands) Non-accrual loans Real estate loans: Residential 1-4 family $ 469 $ 297 $ 483 $ 616 $ 684 Residential 1-4 family construction 961 757 - 337 337 Commercial real estate 268 340 350 497 631 Commercial construction and development 2 - - - 36 Farmland 190 3,716 143 989 2,245 Other loans: Home equity 335 182 96 100 94 Consumer 121 60 25 62 151 Commercial 204 27 44 516 537 Agricultural 677 3,016 1,059 1,718 1,542 Accruing loans delinquent 90 days or more Real estate loans: Residential 1-4 family 623 - 330 - 34 Residential 1-4 family construction - - - - 170 Farmland - 26 - - - Other loans: Home equity - - - - - Commercial - - 746 - 6 Agricultural - - - - 182 Restructured loans - - 4,502 2,224 1,824 Total nonperforming loans 3,850 8,421 7,778 7,059 8,473 Real estate owned and other repossessed property, net 45 5 - 4 25 Total nonperforming assets $ 3,895 $ 8,426 $ 7,778 $ 7,063 $ 8,498 Total nonperforming loans to total loans 0.25 % 0.57 % 0.57 % 0.76 % 1.00 % Total nonperforming loans to total assets 0.18 % 0.41 % 0.40 % 0.49 % 0.67 % Total nonaccrual loans to total loans 0.21 % 0.57 % 0.24 % 0.59 % 0.74 % Total nonperforming assets to total assets 0.19 % 0.41 % 0.40 % 0.49 % 0.68 % Nonaccrual loans as of December 31, 2024 and 2023 inclu de $591,000 and $1,681,000, respectively of acquired loans that deteriorated subsequent to the acquisition date.
The following table sets forth information regarding nonperforming assets: December 31, 2025 2024 2023 2022 2021 (Dollars in Thousands) Non-accrual loans Real estate loans: Residential 1-4 family $ 298 $ 469 $ 297 $ 483 $ 616 Residential 1-4 family construction - 961 757 - 337 Commercial real estate 420 268 340 350 497 Commercial construction and development 1 2 - - - Farmland 308 190 3,716 143 989 Other loans: Home equity 395 335 182 96 100 Consumer 210 121 60 25 62 Commercial 279 204 27 44 516 Agricultural 177 677 3,016 1,059 1,718 Accruing loans delinquent 90 days or more Real estate loans: Residential 1-4 family 48 623 - 330 - Farmland 841 - 26 - - Other loans: Commercial 10 - - 746 - Agricultural 2,645 - - - - Restructured loans - - - 4,502 2,224 Total nonperforming loans 5,632 3,850 8,421 7,778 7,059 Real estate owned and other repossessed property, net 98 45 5 - 4 Total nonperforming assets $ 5,730 $ 3,895 $ 8,426 $ 7,778 $ 7,063 Total nonperforming loans to total loans 0.37 % 0.25 % 0.57 % 0.57 % 0.76 % Total nonperforming loans to total assets 0.27 % 0.18 % 0.41 % 0.40 % 0.49 % Total nonaccrual loans to total loans 0.14 % 0.21 % 0.57 % 0.24 % 0.59 % Total nonperforming assets to total assets 0.27 % 0.19 % 0.41 % 0.40 % 0.49 % Nonaccrual loans as of December 31, 2025 and 2024 inclu de $460,000 and $591,000, respectively, of acquired loans that deteriorated subsequent to the acquisition date.
The average interest rate earned on loans receivable increased by 51 basis points, from 5.53% for the year ended December 31, 2023, to 6.04% for the year ended December 31, 2024.
The average interest rate earned on loans receivable increased by 24 basis points, from 6.04% for the year ended December 31, 2024 , to 6.28% for the year ended December 31, 2025 .
In addition, average balances for loans receivable, including loans-held-for-sale, for the year ended December 31, 2024 were $1.52 billion, compared to $1.44 billion for the year ended December 31, 2023. This represents an increase of $86.71 million, or 6.00% and was due to organic growth.
In addition, average balances for loans receivable, including loans-held-for-sale, for the year ended December 31, 2025 were $1.55 billion, compared to $1.52 billion for the year ended December 31, 2024 . This represents an increase of $29.70 million, or 1.95%, and was due to organic growth.
At December 31, 2024, w e had $16.85 mil lion in allowance for credit losses. At December 31, 2023 , we had $16.44 million in allowance for loan losses.
At December 31, 2025, w e had $17.37 mil lion in allowance for credit losses. At December 31, 2024 , we had $16.85 million in allowance for credit losses.
Collateral-dependent loans and nonperforming loans will generally be evaluated individually. 28 Table of Contents Management’s evaluation of classification of assets and adequacy of the allowance for credit losses is reviewed by the Board on a regular basis and by regulatory agencies as part of their examination process. We also utilize a third-party review as part of our loan classification process.
Management’s evaluation of classification of assets and adequacy of the allowance for credit losses is reviewed by the Board on a regular basis and by regulatory agencies as part of their examination process. We also utilize a third-party review as part of our loan classification process.
The following table presents allocation of the allowance for credit losses by loan category and the percentage of loans in each category to total loans: December 31, 2024 2023 2022 Amount Percentage of Allowance to Total Allowance Loan Category to Total Loans Amount Percentage of Allowance to Total Allowance Loan Category to Total Loans Amount Percentage of Allowance to Total Allowance Loan Category to Total Loans (Dollars in Thousands) Real estate loans: Residential 1-4 family $ 1,911 11.34 % 13.12 % $ 1,866 11.35 % 13.48 % $ 1,472 10.51 % 14.44 % Commercial real estate 10,907 64.74 60.29 10,691 65.03 61.25 9,037 64.55 60.97 Total real estate loans 12,818 76.08 73.41 12,557 76.38 74.73 10,509 75.06 75.41 Other loans: Home equity 553 3.28 6.41 540 3.28 5.86 509 3.64 5.48 Consumer 245 1.45 1.88 304 1.85 2.03 342 2.44 2.04 Commercial 3,234 19.19 18.30 3,039 18.49 17.38 2,640 18.86 17.07 Total other loans 4,032 23.92 26.59 3,883 23.62 25.27 3,491 24.94 24.59 Total $ 16,850 100.00 % 100.00 % $ 16,440 100.00 % 100.00 % $ 14,000 100.00 % 100.00 % 30 Table of Contents Deposits and Other Sources of Funds Deposits .
The following table presents allocation of the allowance for credit losses by loan category and the percentage of loans in each category to total loans: December 31, 2025 2024 2023 Amount Percent of Allowance to Total Allowance Loan Category to Total Loans Amount Percent of Allowance to Total Allowance Loan Category to Total Loans Amount Percent of Allowance to Total Allowance Loan Category to Total Loans (Dollars in Thousands) Real estate loans: Residential 1-4 family $ 1,965 11.31 % 12.10 % $ 1,911 11.34 % 13.12 % $ 1,866 11.35 % 13.48 % Commercial real estate 11,295 65.03 60.49 10,907 64.74 60.29 10,691 65.03 61.25 Total real estate loans 13,260 76.34 72.59 12,818 76.08 73.41 12,557 76.38 74.73 Other loans: Home equity 547 3.15 7.11 553 3.28 6.41 540 3.28 5.86 Consumer 84 0.48 1.61 245 1.45 1.88 304 1.85 2.03 Commercial 3,479 20.03 18.69 3,234 19.19 18.30 3,039 18.49 17.38 Total other loans 4,110 23.66 27.41 4,032 23.92 26.59 3,883 23.62 25.27 Total $ 17,370 100.00 % 100.00 % $ 16,850 100.00 % 100.00 % $ 16,440 100.00 % 100.00 % Deposits and Other Sources of Funds Deposits .
Interest on investment securities available-for-sale decreased by $948,000 or 8.3% period over period, primarily due to the decrease in average balances for investments from $328.53 million for the year ended December 31, 2023, to $306.54 million for the year ended December 31, 2024.
Interest on investment securities available-for-sale decreased by $962,000, or 9.2%, period over period, primarily due to the decrease in average balances for investments from $306.54 million for the year ended December 31, 2024 , to $286.08 million for the year ended December 31, 2025 .
The following table summarizes investment activities: December 31, 2024 2023 2022 Fair Value Percentage of Total Fair Value Percentage of Total Fair Value Percentage of Total (Dollars in Thousands) Securities available-for-sale: U.S. government and agency obligations $ 5,195 1.78 % $ 6,543 2.06 % $ 2,390 0.68 % U.S. treasury obligations 46,913 16.03 % 46,815 14.71 51,951 14.86 Municipal obligations 117,877 40.29 % 137,950 43.33 172,849 49.47 Corporate obligations 4,162 1.42 % 3,905 1.23 6,990 2.00 Mortgage-backed securities 28,235 9.65 % 26,753 8.41 29,653 8.48 Collateralized mortgage obligations 82,623 28.24 % 86,568 27.20 82,131 23.50 Asset-backed securities 7,585 2.59 % 9,745 3.06 3,531 1.01 Total securities available-for-sale $ 292,590 100.00 % $ 318,279 100.00 % $ 349,495 100.00 % Securities available-for-sale were $292.59 million at December 31, 2024, a decrease o f $25.69 million, or 8.1%, from $318.28 million at December 31, 2023.
The following table summarizes investment activities: December 31, 2025 2024 2023 Fair Value Percent of Total Fair Value Percent of Total Fair Value Percent of Total (Dollars in Thousands) Securities available-for-sale: U.S. government and agency obligations $ 4,155 1.48 % $ 5,195 1.78 % $ 6,543 2.06 % U.S. treasury obligations 44,308 15.73 46,913 16.03 46,815 14.71 Municipal obligations 118,324 41.99 117,877 40.29 137,950 43.33 Corporate obligations 1,971 0.70 4,162 1.42 3,905 1.23 Mortgage-backed securities 26,494 9.41 28,235 9.65 26,753 8.41 Collateralized mortgage obligations 79,661 28.28 82,623 28.24 86,568 27.20 Asset-backed securities 6,779 2.41 7,585 2.59 9,745 3.06 Total securities available-for-sale $ 281,692 100.00 % $ 292,590 100.00 % $ 318,279 100.00 % Securities available-for-sale were $281.69 million at December 31, 2025, a decrease o f $10.90 million, or 3.7%, from $292.59 million at December 31, 2024.
Based on our historical experience, we include IRA accounts funded by certificates of deposit as core deposits because they exhibit the principal features of core deposits in that they are stable and generally are not rate sensitive.
Based on our historical experience, we include IRA accounts funded by certificates of deposit as core deposits because they exhibit the principal features of core deposits in that they are stable and generally are not rate sensitive. Core deposits were $1.34 billion or 75.2% of the Bank’s total deposits at December 31, 2025.
Eagle has a line of credit with Bell Bank. Advances from FHLB and other borrowings decreased by $34.81 million to $140.93 million at December 31, 2024 from $175.74 million at December 31, 2023. The decrease was related to an increase in deposits.
Eagle has a line of credit with Bell Bank. Advances from FHLB and other borrowings, including federal funds purchased, decreased by $102.9 million to $38.03 million at December 31, 2025 from $140.93 million at December 31, 2024. The decrease was related to an increase in deposits.
Total shareholders’ equ ity increased by $5.50 million or 3.2% from December 31, 2023. 23 Table of Contents Financial Condition Details Investment Activities We maintain a portfolio of investment securities, classified as either available-for-sale or held-to-maturity to enhance total return on investments.
Total shareholders’ equity increased by $17.04 million or 9.7% from December 31, 2024. 22 Table of Contents Financial Condition Details Investment Activities We maintain a portfolio of investment securities, classified as either available-for-sale or held-to-maturity to enhance total return on investments.
Provision for Credit Losses Provision for credit losses was $518,000 for the year ended December 31, 2024, compared to $1.46 million in loan loss provisions for the year ended December 31, 2023.
Provision for Credit Losses Provision for credit losses was $1.18 million for the year ended December 31, 2025 , compared to $518,000 for the year ended December 31, 2024 .
Net cash provided by operating activities was higher for the year ended December 31, 2024 primarily due to changes in loans held-for-sale activity. Mortgage volumes have been impacted by the current interest rate environment.
Net cash provided by operating activities was higher for the year ended December 31, 2025 primarily due to changes in loans held-for-sale activity.
December 31, December 31, 2024 2023 Borrowings Remaining Borrowing Borrowings Remaining Borrowing Outstanding Capacity Outstanding Capacity (Dollars in Thousands) Federal Home Loan Bank advances $ 140,930 $ 276,664 $ 175,737 $ 266,017 Federal Reserve Bank discount window - 27,349 - 32,472 Correspondent bank lines of credit - 100,000 - 100,000 Total $ 140,930 $ 404,013 $ 175,737 $ 398,489 During the first quarter of 2023, the FRB offered a new Bank Term Funding Program ("BTFP") for eligible depository institutions.
December 31, December 31, 2025 2024 Borrowings Remaining Borrowing Borrowings Remaining Borrowing Outstanding Capacity Outstanding Capacity (In Thousands) Federal Home Loan Bank advances $ 22,917 $ 492,553 $ 140,930 $ 276,664 Federal Reserve Bank discount window - 23,506 - 27,349 Correspondent bank lines of credit 15,105 84,895 - 100,000 Total $ 38,022 $ 600,954 $ 140,930 $ 404,013 During the first quarter of 2023, the FRB offered a new Bank Term Funding Program ("BTFP") for eligible depository institutions.
Any resulting impairment loss could have a material adverse impact on the Company's financial condition and results of operations. Management will continue to monitor events that could influence this conclusion in the future. See Note 7 to the Consolidated Financial Statements in “Item 8. Financial Statements and Supplementary Data” for further information.
Any resulting impairment loss could have a material adverse impact on the Company's financial condition and results of operations. Management will continue to monitor events that could influence this conclusion in the future. The Company's accounting policies and discussion of recent accounting pronouncements is included in Note 1 to the Consolidated Financial Statements in "Item 8.
Controls and Procedures for additional information regarding this matter. 35 Table of Contents Capital Resources At December 31, 2024 , the Bank’s internally determined measurement of sensitivity to interest rate movements as measured by a 200-basis point rise in interest rates scenario, increased the economic value of equity (“EVE”) by 1.7% compared to a decrease of 1.3% at December 31, 2023 .
Capital Resources At December 31, 2025 , the Bank’s internally determined measurement of sensitivity to interest rate movements as measured by a 200-basis point rise in interest rates scenario, increased the economic value of equity (“EVE”) by 3.4% compared to an increase of 1.7% at December 31, 2024 .
Year Ended December 31, 2024 Year Ended December 31, 2023 Year Ended December 31, 2022 Average Interest Average Interest Average Interest Daily and Yield/ Daily and Yield/ Daily and Yield/ Balance Dividends Cost (4) Balance Dividends Cost (4) Balance Dividends Cost (4) (Dollars in Thousands) Assets: Interest earning assets: Investment securities $ 306,538 $ 10,428 3.39 % $ 328,533 $ 11,376 3.46 % $ 336,779 $ 8,579 2.55 % FHLB and FRB stock 13,535 1,085 7.99 12,851 727 5.66 6,369 302 4.74 Loans receivable (1) 1,523,384 92,282 6.04 1,436,672 79,423 5.53 1,194,788 60,353 5.05 Other earning assets 6,663 416 6.23 2,671 89 3.33 34,170 228 0.67 Total interest-earning assets 1,850,120 104,211 5.62 1,780,727 91,615 5.14 1,572,106 69,462 4.42 Noninterest-earning assets 241,931 234,859 196,813 Total assets $ 2,092,051 $ 2,015,586 $ 1,768,919 Liabilities and equity: Interest-bearing liabilities: Deposit accounts: Checking $ 218,175 $ 391 0.18 % $ 237,006 $ 595 0.25 % $ 244,208 $ 173 0.07 % Savings 212,221 134 0.06 238,695 146 0.06 269,033 128 0.05 Money market 350,431 8,660 2.46 331,199 5,548 1.68 358,122 1,711 0.48 Certificates of deposit 443,313 18,653 4.20 357,573 11,568 3.24 188,954 1,112 0.59 FHLB advances and other borrowings 190,082 10,211 5.36 159,667 8,562 5.36 14,627 514 3.51 Other long-term debt 59,080 2,724 4.60 58,930 2,719 4.61 59,807 2,512 4.2 Total interest-bearing liabilities 1,473,302 40,773 2.76 1,383,070 29,138 2.11 1,134,751 6,150 0.54 Noninterest checking 412,251 439,388 453,841 Other noninterest-bearing liabilities 41,907 34,321 24,672 Total liabilities 1,927,460 1,856,779 1,613,264 Total equity 164,591 158,807 155,655 Total liabilities and equity $ 2,092,051 $ 2,015,586 $ 1,768,919 Net interest income/interest rate spread (2) $ 63,438 2.86 % $ 62,477 3.04 % $ 63,312 3.88 % Net interest margin (3) 3.42 % 3.51 % 4.03 % Total interest earning assets to interest-bearing liabilities 125.58 % 128.75 % 138.54 % (1) Includes loans held-for-sale.
Year Ended December 31, 2025 Year Ended December 31, 2024 Year Ended December 31, 2023 Average Interest Average Interest Average Interest Daily and Yield/ Daily and Yield/ Daily and Yield/ Balance Dividends Cost (4) Balance Dividends Cost (4) Balance Dividends Cost (4) (Dollars in Thousands) Assets: Interest earning assets: Investment securities $ 286,079 $ 9,466 3.31 % $ 306,538 $ 10,428 3.39 % $ 328,533 $ 11,376 3.46 % FHLB and FRB stock 10,256 922 8.99 13,535 1,085 7.99 12,851 727 5.66 Loans receivable (1) 1,553,083 97,598 6.28 1,523,384 92,282 6.04 1,436,672 79,423 5.53 Other earning assets 10,811 425 3.93 6,663 416 6.23 2,671 89 3.33 Total interest-earning assets 1,860,229 108,411 5.83 1,850,120 104,211 5.62 1,780,727 91,615 5.14 Noninterest-earning assets 251,029 241,931 234,859 Total assets $ 2,111,258 $ 2,092,051 $ 2,015,586 Liabilities and equity: Interest-bearing liabilities: Deposit accounts: Checking $ 213,050 $ 422 0.20 % $ 218,175 $ 391 0.18 % $ 237,006 $ 595 0.25 % Savings 208,460 124 0.06 212,221 134 0.06 238,695 146 0.06 Money market 421,428 10,117 2.40 350,431 8,660 2.46 331,199 5,548 1.68 Certificates of deposit 458,738 17,113 3.73 443,313 18,653 4.20 357,573 11,568 3.24 FHLB advances and other borrowings 105,120 4,964 4.72 190,082 10,211 5.36 159,667 8,562 5.36 Other long-term debt 55,467 2,774 5.00 59,080 2,724 4.60 58,930 2,719 4.61 Total interest-bearing liabilities 1,462,263 35,514 2.43 1,473,302 40,773 2.76 1,383,070 29,138 2.11 Noninterest checking 423,163 412,251 439,388 Other noninterest-bearing liabilities 43,091 41,907 34,321 Total liabilities 1,928,517 1,927,460 1,856,779 Total equity 182,741 164,591 158,807 Total liabilities and equity $ 2,111,258 $ 2,092,051 $ 2,015,586 Net interest income/interest rate spread (2) $ 72,897 3.40 % $ 63,438 2.86 % $ 62,477 3.04 % Net interest margin (3) 3.92 % 3.42 % 3.51 % Total interest earning assets to interest-bearing liabilities 127.22 % 125.58 % 128.75 % (1) Includes loans held-for-sale.
In addition, average interest rates earned on investments decreased from 3.46% for the year ended December 31, 2023, to 3.39% for the year ended December 31, 2024. 33 Table of Contents Interest Expense Total interest expense was $40.77 million for the year ended December 31, 2024, increasing from $29.14 million for the year ended December 31, 2023.
In addition, average interest rates earned on investments decreased from 3.39% for the year ended December 31, 2024 , to 3.31% for the year ended December 31, 2025 . Interest Expense Total interest expense was $35.51 million for the year ended December 31, 2025 , decreasing from $40.77 million for the year ended December 31, 2024 .
Net cash used in investing activities for the year ended December 31, 2024, was impacted by loan originations being higher than loan pay-off and principal payments during the year. Loan origination and principal collection, net was $36.20 million for the year ended December 31, 2024. Pay-off activity has slowed with current interest rate levels.
In addition, loan pay-off and principal payments were higher than loan originations during the year. Loan origination and principal collection, net was $1.30 million for the year ended December 31, 2025. Net cash used in investing activities for the year ended December 31, 2024, was impacted by loan originations being higher than loan pay-off and principal payments during the year.
The following table shows the amount of certificates of deposit with balances of $250,000 and greater by time remaining until maturity as of December 31, 2024: Balance $250,000 and Greater (In Thousands) 3 months or less $ 74,271 Over 3 to 6 months 31,044 Over 6 to 12 months 35,109 Over 12 months 5,229 Total $ 145,653 Our depositors are primarily residents of the state of Montana.
The following table shows the amount of certificates of deposit with balances of $250,000 and greater by time remaining until maturity as of December 31, 2025 : Balance $250,000 and Greater (In Thousands) 3 months or less $ 45,245 Over 3 to 6 months 56,930 Over 6 to 12 months 42,385 Over 12 months 4,580 Total $ 149,140 Our depositors are primarily residents of the state of Montana.
The following table summarizes other long-term debt activity: December 31, December 31, 2024 2023 Net Percent Net Percent Amount of Total Amount of Total (Dollars in Thousands) Subordinated debentures fixed at 5.50% to floating, due 2030 $ 14,815 $ 25.05 $ 14,781 $ 25.05 Subordinated debentures fixed at 3.50% to floating, due 2032 39,179 66.24 39,063 66.21 Subordinated debentures variable at 3-Month SOFR plus 1.68%, due 2035 5,155 8.71 5,155 8.74 Total other long-term debt, net $ 59,149 100.00 % $ 58,999 100.00 % Total other long-term de bt was $59.15 million at December 31, 2024 compared t o $59.00 million at December 31, 2023 .
The following table summarizes other long-term debt activity: December 31, December 31, 2025 2024 Net Percent Net Percent Amount of Total Amount of Total (Dollars in Thousands) Subordinated debentures fixed at 5.50% to floating effective July 1, 2025, due 2030 $ - 0.00 % $ 14,815 25.05 % Subordinated debentures fixed at 3.50% to floating, due 2032 39,295 88.40 39,179 66.24 Subordinated debentures variable at 3-Month SOFR plus 1.68%, due 2035 5,155 11.60 5,155 8.71 Total other long-term debt, net $ 44,450 100.00 % $ 59,149 100.00 % Total other long-term de bt was $44.45 million at December 31, 2025 compared t o $59.15 million at December 31, 2024 . 30 Table of Contents On October 1, 2025, the Company redeemed all of the 5.50% fixed-to-floating rate subordinated notes due July 1, 2030, having an aggregate principal amount of $15.00 million.
Net cash provided by the Company’s financing activities was $6.27 million for the year ended December 31, 2024 compared to $101.59 million for the year ended December 31, 2023.
Net cash used in the Company’s financing activities was $23.69 million for the year ended December 31, 2025 compared to net cash provided of $6.27 million for the year ended December 31, 2024.
The following table includes information for allowance for credit losses: Years Ended December 31, 2024 2023 2022 (Dollars in Thousands) Beginning balance $ 16,440 $ 14,000 $ 12,500 Impact of adopting ASC 326 - 700 - Provision for credit losses 408 1,666 2,001 Charge-offs Residential 1-4 Family (11 ) - (199 ) Commercial real estate - - - Home equity - - (32 ) Consumer (65 ) (50 ) (31 ) Commercial (10 ) (129 ) (299 ) Recoveries Residential 1-4 Family - 195 4 Commercial real estate 18 23 30 Home equity - 13 - Consumer 3 3 4 Commercial 67 19 22 Net loan charge-offs (recoveries) 2 74 (501 ) Ending balance $ 16,850 $ 16,440 $ 14,000 Allowance for credit losses to total loans excluding loans held-for-sale 1.11 % 1.11 % 1.03 % Allowance for credit losses to total nonperforming loans 437.66 % 195.23 % 179.99 % Allowance for credit losses to nonaccrual loans 526.56 % 249.96 % 424.50 % Net charge-offs (recoveries) to average loans outstanding during the period 0.00 % 0.01 % -0.04 % Net charge-offs to average loans outstanding for each loan category are considered insignificant for the periods presented in the table above.
It is our policy to review our loan portfolio, in accordance with regulatory classification procedures, on at least a quarterly basis. 28 Table of Contents The following table includes information for allowance for credit losses: Years Ended December 31, 2025 2024 2023 (Dollars in Thousands) Beginning balance $ 16,850 $ 16,440 $ 14,000 Impact of adopting ASC 326 - - 700 Provision for credit losses 741 408 1,666 Charge-offs Residential 1-4 Family - (11 ) - Commercial real estate (33 ) - - Home equity (27 ) - - Consumer (175 ) (65 ) (50 ) Commercial (6 ) (10 ) (129 ) Recoveries Residential 1-4 Family - - 195 Commercial real estate 13 18 23 Home equity - - 13 Consumer 5 3 3 Commercial 2 67 19 Net loan (charge-offs) recoveries (221 ) 2 74 Ending balance $ 17,370 $ 16,850 $ 16,440 Allowance for credit losses to total loans excluding loans held-for-sale 1.14 % 1.11 % 1.11 % Allowance for credit losses to total nonperforming loans 308.42 % 437.66 % 195.23 % Allowance for credit losses to nonaccrual loans with no allowance for credit losses 922.46 % 526.56 % 249.96 % Net loan (charge-offs) recoveries to average loans outstanding during the period including loans held-for-sale -0.01 % 0.00 % 0.01 % Net loan charge-offs for each loan category to average loans outstanding during the period including loans held-for-sale are considered insignificant for the periods presented in the table above.
Available-for-sale securities sales and maturities, principal payments and calls were $35.27 million for the year ended December 31, 2024. A portion of the proceeds were used to purchase additional available-for-sale securities totaling $10.98 million.
Loan origination and principal collection, net was $36.20 million for the year ended December 31, 2024. Pay-off activity has slowed with current interest rate levels. Available-for-sale securities sales and maturities, principal payments and calls were $35.27 million for the year ended December 31, 2024. A portion of the proceeds were used to purchase additional available-for-sale securities totaling $10.98 million.
Loans held-for-sale increased by $1.94 million, to $13.37 million at December 31, 2024 from $11.43 million at December 31, 2023 . 25 Table of Contents The following table includes the composition of the commercial real estate loan category: December 31, 2024 (In Thousands) Non-Owner Occupied Owner Occupied Total Percent of Total CRE Automotive related $ - $ 23,738 $ 23,738 3.67 % Bars and restaurants 5,030 15,912 20,942 3.24 Car washes 884 - 884 0.14 Construction and related industries 19,717 13,968 33,685 5.21 Healthcare and social assistance 10,483 13,907 24,390 3.78 Hospitality industry related - 13,764 13,764 2.13 Hotels and other traveler accommodations 66,702 - 66,702 10.33 Industrial/warehouse 51,168 - 51,168 7.92 Lessors of mini warehouses and self-storage units 16,682 - 16,682 2.58 Lessors of nonresidential buildings 67,782 - 67,782 10.49 Lessors of other real estate property 31,675 - 31,675 4.90 Multifamily 113,789 - 113,789 17.63 Office space 20,553 38,104 58,657 9.08 Other 37,876 25,253 63,129 9.77 Other real estate rental and leasing 6,836 - 6,836 1.06 Real estate leasing activities - 27,465 27,465 4.25 Wholesale and retail trade 11,969 12,705 24,674 3.82 Total commercial real estate $ 461,146 $ 184,816 $ 645,962 100.00 % December 31, 2023 (In Thousands) Non-Owner Occupied Owner Occupied Total Percent of Total CRE Automotive related $ - $ 22,241 $ 22,241 3.65 % Bars and restaurants 5,565 14,954 20,519 3.37 Car washes 10,792 - 10,792 1.77 Construction and related industries 17,530 11,840 29,370 4.83 Healthcare and social assistance 10,206 21,564 31,770 5.22 Hospitality industry related - 14,756 14,756 2.42 Hotels and other traveler accommodations 58,157 - 58,157 9.55 Industrial/warehouse 43,983 - 43,983 7.23 Lessors of mini warehouses and self-storage units 13,959 - 13,959 2.29 Lessors of nonresidential buildings 63,515 - 63,515 10.44 Lessors of other real estate property 9,778 - 9,778 1.61 Multifamily 86,980 - 86,980 14.29 Office space 20,150 40,657 60,807 9.99 Other 54,556 25,197 79,753 13.11 Other real estate rental and leasing 4,877 - 4,877 0.80 Real estate leasing activities - 28,998 28,998 4.76 Wholesale and retail trade 14,575 13,861 28,436 4.67 Total commercial real estate $ 414,623 $ 194,068 $ 608,691 100.00 % Commercial real estate loans made up $645.96 million or 42.5% of the Bank's total loan portfolio at December 31, 2024, compared to $608.69 million or 41.0% at December 31, 2023.
Loans held-for-sale decreased by $5.92 million, to $7.45 million at December 31, 2025 from $13.37 million at December 31, 2024 . 24 Table of Contents The following table includes the composition of the commercial real estate loan category: December 31, 2025 Non-Owner Occupied Owner Occupied Total Percent of Total CRE (Dollars In Thousands) Automotive related $ - $ 23,339 $ 23,339 3.67 % Bars and restaurants 5,341 15,803 21,144 3.32 Car washes 979 - 979 0.15 Construction and related industries 17,889 14,227 32,116 5.05 Healthcare and social assistance 9,746 9,016 18,762 2.95 Hospitality industry related - 11,706 11,706 1.84 Hotels and other traveler accommodations 80,037 - 80,037 12.59 Industrial/warehouse 56,337 - 56,337 8.86 Lessors of mini warehouses and self-storage units 18,926 - 18,926 2.98 Lessors of nonresidential buildings 59,323 - 59,323 9.33 Lessors of other real estate property 29,003 - 29,003 4.56 Multifamily 109,041 - 109,041 17.14 Office space 19,610 44,235 63,845 10.04 Other real estate rental and leasing 2,351 - 2,351 0.37 Real estate leasing activities - 30,452 30,452 4.79 Wholesale and retail trade 7,140 13,104 20,244 3.18 Other 34,028 24,337 58,365 9.18 Total commercial real estate $ 449,751 $ 186,219 $ 635,970 100.00 % December 31, 2024 Non-Owner Occupied Owner Occupied Total Percent of Total CRE (Dollars In Thousands) Automotive related $ - $ 23,738 $ 23,738 3.67 % Bars and restaurants 5,030 15,912 20,942 3.24 Car washes 884 - 884 0.14 Construction and related industries 19,717 13,968 33,685 5.21 Healthcare and social assistance 10,483 13,907 24,390 3.78 Hospitality industry related - 13,764 13,764 2.13 Hotels and other traveler accommodations 66,702 - 66,702 10.33 Industrial/warehouse 51,168 - 51,168 7.92 Lessors of mini warehouses and self-storage units 16,682 - 16,682 2.58 Lessors of nonresidential buildings 67,782 - 67,782 10.49 Lessors of other real estate property 31,675 - 31,675 4.90 Multifamily 113,789 - 113,789 17.63 Office space 20,553 38,104 58,657 9.08 Other real estate rental and leasing 6,836 - 6,836 1.06 Real estate leasing activities - 27,465 27,465 4.25 Wholesale and retail trade 11,969 12,705 24,674 3.82 Other 37,876 25,253 63,129 9.77 Total commercial real estate $ 461,146 $ 184,816 $ 645,962 100.00 % Commercial real estate loans made up $635.97 million or 41.9% of the Bank's total loan portfolio at December 31, 2025, compared to $645.96 million or 42.5% at December 31, 2024.
The following table includes deposit accounts and associated weighted average interest rates for each category of deposits: December 31, 2024 2023 2022 Weighted Weighted Weighted Percent Average Percent Average Percent Average Amount of Total Rate Amount of Total Rate Amount of Total Rate (Dollars in Thousands) Noninterest checking $ 419,211 24.94 % 0.00 % $ 418,727 25.61 % 0.00 % $ 468,955 28.68 % 0.00 % Interest-bearing checking 221,476 13.17 0.18 211,101 12.91 0.05 252,922 15.47 0.11 Savings 210,572 12.52 0.06 230,711 14.11 0.06 273,790 16.74 0.06 Money market 367,094 21.83 1.82 330,274 20.20 1.66 387,947 23.72 1.12 Total 1,218,353 72.46 0.47 1,190,813 72.83 0.40 1,383,614 84.61 0.34 Certificates of deposit accounts: IRA certificates 21,419 1.27 0.94 22,960 1.40 0.75 24,907 1.52 0.48 Brokered certificates - - 0.00 72,168 4.41 5.28 - 0.00 0.00 Other certificates 441,456 26.27 4.41 349,254 21.36 4.04 226,751 13.87 1.51 Total certificates of deposit 462,875 27.54 4.25 444,382 27.17 4.08 251,658 15.39 1.41 Total deposits $ 1,681,228 100.00 % 1.59 % $ 1,635,195 100.00 % 1.45 % $ 1,635,272 100.00 % 0.50 % Overall deposits increased year over year by $46.03 million.
This modest decline has eased some pressure on our overall cost of funds; however, certificates of deposit still represent a higher‑cost funding source and could continue to influence our cost structure going forward. 29 Table of Contents The following table includes deposit accounts and associated weighted average interest rates for each category of deposits: December 31, 2025 2024 2023 Weighted Weighted Weighted Percent Average Percent Average Percent Average Amount of Total Rate Amount of Total Rate Amount of Total Rate (Dollars in Thousands) Noninterest checking $ 452,183 25.38 % 0.00 % $ 419,211 24.94 % 0.00 % $ 418,727 25.61 % 0.00 % Interest-bearing checking 218,484 12.27 0.19 221,476 13.17 0.18 211,101 12.91 0.05 Savings 207,789 11.66 0.06 210,572 12.52 0.06 230,711 14.11 0.06 Money market 440,971 24.75 1.77 367,094 21.83 1.82 330,274 20.20 1.66 Total 1,319,427 74.06 0.50 1,218,353 72.46 0.47 1,190,813 72.83 0.40 Certificates of deposit accounts: IRA certificates 20,926 1.17 1.08 21,419 1.27 0.94 22,960 1.40 0.75 Brokered certificates - - 0.00 - - 0.00 72,168 4.41 5.28 Other certificates 441,246 24.77 3.70 441,456 26.27 4.41 349,254 21.36 4.04 Total certificates of deposit 462,172 25.94 3.58 462,875 27.54 4.25 444,382 27.17 4.08 Total deposits $ 1,781,599 100.00 % 1.37 % $ 1,681,228 100.00 % 1.59 % $ 1,635,195 100.00 % 1.45 % Overall deposits increased year over year by $100.37 million.
Impact of Inflation and Changing Prices Our consolidated financial statements and the accompanying notes, which are found in Item 8, have been prepared in accordance with generally accepted accounting principles, which require the measurement of financial position and operating results in terms of historical dollars without considering the change in the relative purchasing power of money over time and due to inflation.
At December 31, 2025 , the Bank’s total capital, Tier 1 capital, common equity Tier 1 capital and Tier 1 leverage ratios amounted to 14.28%, 13.15%, 13.15% and 10.62%, respectively, compared to regulatory requirements of 10.50%, 8.50%, 7.00% and 4.00%, respectively. 34 Table of Contents Impact of Inflation and Changing Prices Our consolidated financial statements and the accompanying notes, which are found in Item 8, have been prepared in accordance with generally accepted accounting principles, which require the measurement of financial position and operating results in terms of historical dollars without considering the change in the relative purchasing power of money over time and due to inflation.
Shareholders’ Equity Total shareholders’ equity increased by $5.50 million or 3.2%, to $174.77 million at December 31, 2024 from $169.27 million at December 31, 2023. This increase was primarily the result of net income of $9.78 million. This increase was partially offset by dividends paid of $4.54 million.
Shareholders’ Equity Total shareholders’ equity increased by $17.04 million or 9.7%, to $191.81 million at December 31, 2025 from $174.77 million at December 31, 2024. This increase was primarily the result of net income of $14.84 million and other comprehensive income of $7.27 million. These increases were partially offset by dividends paid of $4.58 million.
During the year ended December 31, 2023, the Bank sold one real estate owned and other repossessed asset. There were no subsequent write-up on real estate owned and other repossessed assets during the year ended December 31, 2023.
During the year ended December 31, 2025 , the Bank sold four real estate owned and other repossessed assets resulting in a net loss of $10,000. There were no subsequent write-downs on real estate owned or other repossessed assets during the year ended December 31, 2025 .
Year Ended December 31, 2024 Year Ended December 31, 2023 Due to Due to Volume Rate Net Volume Rate Net (In Thousands) Interest earning assets: Investment securities $ (762 ) $ (186 ) $ (948 ) $ (210 ) $ 3,007 $ 2,797 FHLB and FRB stock 39 319 358 307 118 425 Loans receivable (1) 4,794 8,065 12,859 12,218 6,852 19,070 Other earning assets 133 194 327 (210 ) 71 (139 ) Total interest earning assets 4,204 8,392 12,596 12,105 10,048 22,153 Interest-bearing liabilities: Checking (47) (157) (204) (5) 427 422 Savings (16) 4 (12) (14) 32 18 Money market 322 2,790 3,112 (129) 3,966 3,837 Certificates of deposit 2,774 4,311 7,085 992 9,464 10,456 FHLB advances and other borrowings 1,631 18 1,649 5,097 2,951 8,048 Other long-term debt 7 (2 ) 5 (37 ) 244 207 Total interest-bearing liabilities 4,671 6,964 11,635 5,904 17,084 22,988 Change in net interest income $ (467 ) $ 1,428 $ 961 $ 6,201 $ (7,036 ) $ (835 ) (1) Includes loans held-for-sale.
Year Ended December 31, 2025 Year Ended December 31, 2024 Due to Due to Volume Rate Net Volume Rate Net (In Thousands) Interest earning assets: Investment securities $ (696 ) $ (266 ) $ (962 ) $ (762 ) $ (186 ) $ (948 ) FHLB and FRB stock (263 ) 100 (163 ) 39 319 358 Loans receivable (1) 1,799 3,517 5,316 4,794 8,065 12,859 Other earning assets 259 (250 ) 9 133 194 327 Total interest earning assets 1,099 3,101 4,200 4,204 8,392 12,596 Interest-bearing liabilities: Checking (9) 40 31 (47) (157) (204) Savings (2) (8) (10) (16) 4 (12) Money market 1,754 (297) 1,457 322 2,790 3,112 Certificates of deposit 649 (2,189 ) (1,540 ) 2,774 4,311 7,085 FHLB advances and other borrowings (4,564 ) (683 ) (5,247 ) 1,631 18 1,649 Other long-term debt (167 ) 217 50 7 (2 ) 5 Total interest-bearing liabilities (2,339 ) (2,920 ) (5,259 ) 4,671 6,964 11,635 Change in net interest income $ 3,438 $ 6,021 $ 9,459 $ (467 ) $ 1,428 $ 961 (1) Includes loans held-for-sale.
( 4 ) For purposes of this table, tax exempt income is not calculated on a tax equivalent basis. 32 Table of Contents Rate/Volume Analysis The following table presents the dollar amount of changes in interest income and interest expense for major components of interest-earning assets and interest-bearing liabilities.
The change in NIM reflects the increase in yields on interest-earning assets and the decrease in the average rate on interest-bearing liabilities. 31 Table of Contents Rate/Volume Analysis The following table presents the dollar amount of changes in interest income and interest expense for major components of interest-earning assets and interest-bearing liabilities.
The weighted average rate for borrowings was 4.72% as of December 31, 2024, compared to 5.48% at December 31, 2023. 31 Table of Contents Other Long-Term Debt.
The weighted average rate for borrowings was 5.24% at December 31, 2025, compared to 4.72% at December 31, 2024. The outstanding balance under the Bell Bank line of credit was $15.00 million at December 31, 2025. Other Long-Term Debt.
For the year ended December 31, 2024, gross margin was 3.18% compared to 3.31% for the year ended December 31, 2023. Noninterest Expense Noninterest expense was $ 69.31 million for the year ended December 31, 2024 , compared to $72.09 million for the year ended December 31, 2023 , a decrease of $2.78 million, or 3.9%.
Noninterest Expense Noninterest expense was $ 71.50 million for the year ended December 31, 2025 , compared to $69.31 million for the year ended December 31, 2024 , an increase of $2.19 million, or 3.2%.
The following table provides information regarding the Bank’s delinquent loans: December 31, 2024 30-89 Days 90 Days and Greater Number Amount Percentage of Total Number Amount Percentage of Total (Dollars in Thousands) (Dollars in Thousands) Loan type: Real estate loans: Residential 1-4 family 9 $ 1,326 12.90 % 1 $ 623 100.00 % Commercial real estate 5 5,739 55.84 - - 0.00 Commercial construction and development 2 951 9.25 - - 0.00 Farmland 2 54 0.53 - - 0.00 Other loans: Home equity 5 382 3.72 - - 0.00 Consumer 56 195 1.90 - - 0.00 Commercial 4 1,064 10.35 - - 0.00 Agricultural 4 566 5.51 0.00 Total 87 $ 10,277 100.00 % 1 $ 623 100.00 % 27 Table of Contents Nonperforming Assets.
The following table provides information regarding the Bank’s delinquent loans: December 31, 2025 30-89 Days 90 Days and Greater Number Amount Percent of Total Number Amount Percent of Total (Dollars in Thousands) (Dollars in Thousands) Loan type: Real estate loans: Residential 1-4 family 10 $ 1,591 35.28 % 1 $ 48 1.35 % Commercial real estate 3 660 14.63 - - 0.00 Commercial construction and development 3 213 4.72 - - 0.00 Farmland 3 481 10.67 3 841 23.73 Other loans: Home equity 10 637 14.12 - - 0.00 Consumer 77 203 4.50 - - 0.00 Commercial 8 557 12.35 2 10 0.28 Agricultural 2 168 3.73 7 2,645 74.64 Total 116 $ 4,510 100.00 % 13 $ 3,544 100.00 % 26 Table of Contents Nonperforming Assets.
These increases were slightly offset by decreases in consumer loans of $1.62 million and residential loans of $590,000. Total loan originations were $607.73 million for the year ended December 31, 2024 . Total residential 1-4 family originations were $271.79 million, which includes $214.32 million of originations of loans held-for-sale. Total commercial originations were $155.11 million.
These decreases were largely offset by increases in home equity loans of $10.53 million, total commercial loans of $5.50 million and total commercial real estate loans of $2.06 million. Total loan originations were $614.74 million for the year ended December 31, 2025 . Total residential 1-4 family originations were $278.90 million, which includes $225.11 million of originations of loans held-for-sale.
Mortgage banking, net includes net gain on sale of mortgage loans which decreased $4.66 million to $6.74 million for the year ended December 31, 2024 , compared to $11.40 million for the year ended December 31, 2023 .
Mortgage banking, net includes net gain on sale of mortgage loans which increased $982,000 to $7.72 million for the year ended December 31, 2025 , compared to $6.74 million for the year ended December 31, 2024 . During the year ended December 31, 2025 , $230.90 million residential mortgage loans were sold compared to $211.78 million in the prior year.
Interest and fees on loans increased to $92.28 million for the year ended December 31, 2024 from $79.42 million for the same period ended December 31, 2023. This increase of $12.86 million, or 16.2%, was due in part to an increase in the average yield of loans.
Interest and fees on loans increased to $ 97.60 million for the year ended December 31, 2025 , from $92.28 million for the same period ended December 31, 2024 .
The decrease was due to sales of $14.12 million and maturity, principal payments and call activity of $21.45 million. These decreases were partially offset by $10.98 million in investment purchases. In addition, unrealized losses on securities increased from prior year by $273,000. The following table sets forth information regarding fair values, weighted average yields and maturities of investments.
The decrease was primarily due to maturity, principal payments and call activity of $27.12 million partially offset by $7.04 million in investment purchases and an increase in fair value of $9.88 million. The following table sets forth information regarding amortized costs, fair values, weighted average yields and maturities of investments. The yields have been computed on a tax equivalent basis.