Biggest changeAdditional information about our reportable segments is included in Note 18. Fixed currency net sales and operating income for 2024, 2023 and 2022 for our reportable segments are shown in the following tables. Net Sales Percent Change (millions) 2024 2023 2022 2024 2023 Global Industrial $7,857.2 $7,640.5 $7,172.6 3 % 7 % Global Institutional & Specialty 5,413.9 5,014.6 4,433.2 8 13 Global Healthcare & Life Sciences 1,434.1 1,607.5 1,534.3 (11) 5 Global Pest Elimination 1,167.8 1,070.2 963.5 9 11 Corporate - 42.7 89.2 (100) (52) Subtotal at fixed currency 15,873.0 15,375.5 14,192.8 3 8 Effect of foreign currency translation (131.6) (55.3) (5.0) Consolidated reported GAAP net sales $15,741.4 $15,320.2 $14,187.8 3 % 8 % Operating Income Percent Change (millions) 2024 2023 2022 2024 2023 Global Industrial $1,300.6 $1,122.0 $948.9 16 % 18 % Global Institutional & Specialty 1,182.7 841.8 631.9 40 33 Global Healthcare & Life Sciences 147.2 160.8 193.4 (8) (17) Global Pest Elimination 220.4 210.4 197.3 5 7 Corporate (15.8) (332.8) (414.3) (95) (20) Subtotal at fixed currency 2,835.1 2,002.2 1,557.2 42 29 Effect of foreign currency translation (32.7) (9.9) 5.3 Consolidated reported GAAP operating income $2,802.4 $1,992.3 $1,562.5 41 % 28 % The following tables reconcile the impact of acquisitions and divestitures within our reportable segments. Year ended December 31 Net Sales 2024 2023 (millions) Fixed Currency Impact of Acquisitions and Divestitures Organic Fixed Currency Impact of Acquisitions and Divestitures Organic Global Industrial $7,857.2 ($89.3) $7,767.9 $7,640.5 ($26.7) $7,613.8 Global Institutional & Specialty 5,413.9 (32.0) 5,381.9 5,014.6 - 5,014.6 Global Healthcare & Life Sciences 1,434.1 - 1,434.1 1,607.5 (183.1) 1,424.4 Global Pest Elimination 1,167.8 (10.2) 1,157.6 1,070.2 - 1,070.2 Corporate - - - 42.7 (42.7) - Subtotal at fixed currency 15,873.0 (131.5) 15,741.5 15,375.5 (252.5) 15,123.0 Effect of foreign currency translation (131.6) (55.3) Consolidated reported GAAP net sales $15,741.4 $15,320.2 Operating Income 2024 2023 (millions) Fixed Currency Impact of Acquisitions and Divestitures Organic Fixed Currency Impact of Acquisitions and Divestitures Organic Global Industrial $1,300.6 ($6.1) $1,294.5 $1,122.0 ($1.3) $1,120.7 Global Institutional & Specialty 1,182.7 (1.8) 1,180.9 841.8 - 841.8 Global Healthcare & Life Sciences 147.2 - 147.2 160.8 (35.7) 125.1 Global Pest Elimination 220.4 0.4 220.8 210.4 - 210.4 Corporate (199.2) - (199.2) (199.4) (1.4) (200.8) Non-GAAP adjusted fixed currency operating income 2,651.7 (7.5) 2,644.2 2,135.6 (38.4) 2,097.2 Special (gains) and charges (183.4) 133.4 Subtotal at fixed currency 2,835.1 2,002.2 Effect of foreign currency translation (32.7) (9.9) Consolidated reported GAAP operating income $2,802.4 $1,992.3 37 Table of Contents Global Industrial 2024 2023 2022 Sales at fixed currency (millions) $7,857.2 $7,640.5 $7,172.6 Sales at public currency (millions) 7,777.2 7,626.5 7,197.1 Organic sales change 2 % * Acquisitions and divestitures 1 % * Fixed currency sales change 3 % 7 % Foreign currency translation (1) % (1) % Public currency sales change 2 % 6 % Operating income at fixed currency (millions) $1,300.6 $1,122.0 $948.9 Operating income at public currency (millions) 1,280.5 1,122.0 959.8 Fixed currency operating income change 16 % 18 % Fixed currency operating income margin 16.6 % 14.7 % 13.2 % Organic operating income change 16 % * Organic operating income margin 16.7 % 14.7 % * Public currency operating income change 14 % 17 % * Not meaningful Percentages in the above table do not necessarily sum due to rounding. Net Sales Organic sales for Global Industrial increased in 2024 driven by strong new business wins and value pricing which overcame uneven end-market trends.
Biggest changeAdditional information about our reportable segments is included in Note 18, “Operating Segment and Geographic Information,” of the Notes. Fixed currency net sales and operating income for 2025, 2024 and 2023 for our reportable segments are shown in the following tables. Net Sales Percent Change (millions) 2025 2024 2023 2025 2024 Global Water $7,679.9 $7,483.4 $7,284.1 3 % 3 % Global Institutional & Specialty 5,962.0 5,979.4 5,779.4 0 3 Global Pest Elimination 1,219.2 1,140.1 1,044.3 7 9 Global Life Sciences 706.1 670.5 650.8 5 3 Corporate - - 42.4 * * Subtotal at fixed currency 15,567.2 15,273.4 14,801.0 2 3 Effect of foreign currency translation 514.0 468.0 519.2 Consolidated reported GAAP net sales $16,081.2 $15,741.4 $15,320.2 2 % 3 % Operating Income Percent Change (millions) 2025 2024 2023 2025 2024 Global Water $1,263.9 $1,207.2 $1,042.1 5 % 16 % Global Institutional & Specialty 1,357.8 1,202.2 856.5 13 40 Global Pest Elimination 237.1 209.7 200.9 13 4 Global Life Sciences 120.7 91.8 118.9 31 (23) Corporate (353.2) (12.1) (329.0) * * Subtotal at fixed currency 2,626.3 2,698.8 1,889.4 (3) 43 Effect of foreign currency translation 111.3 103.6 102.9 Consolidated reported GAAP operating income $2,737.6 $2,802.4 $1,992.3 (2) % 41 % * Not meaningful The following tables reconcile the impact of acquisitions and divestitures within our reportable segments. Year ended December 31 Net Sales 2025 2024 (millions) Fixed Currency Impact of Acquisitions and Divestitures Organic Fixed Currency Impact of Acquisitions and Divestitures Organic Global Water $7,679.9 ($80.2) $7,599.7 $7,483.4 ($30.9) $7,452.5 Global Institutional & Specialty 5,962.0 (1.4) 5,960.6 5,979.4 (217.5) 5,761.9 Global Pest Elimination 1,219.2 (9.3) 1,209.9 1,140.1 - 1,140.1 Global Life Sciences 706.1 - 706.1 670.5 - 670.5 Subtotal at fixed currency 15,567.2 (90.9) 15,476.3 15,273.4 (248.4) 15,025.0 Effect of foreign currency translation 514.0 468.0 Consolidated reported GAAP net sales $16,081.2 $15,741.4 Operating Income 2025 2024 (millions) Fixed Currency Impact of Acquisitions and Divestitures Organic Fixed Currency Impact of Acquisitions and Divestitures Organic Global Water $1,263.9 ($10.1) $1,253.8 $1,207.2 $0.2 $1,207.4 Global Institutional & Specialty 1,357.8 0.5 1,358.3 1,202.2 (52.9) 1,149.3 Global Pest Elimination 237.1 (0.5) 236.6 209.7 - 209.7 Global Life Sciences 120.7 - 120.7 91.8 - 91.8 Corporate (195.2) - (195.2) (195.5) - (195.5) Non-GAAP adjusted fixed currency operating income 2,784.3 (10.1) 2,774.2 2,515.4 (52.7) 2,462.7 Special (gains) and charges 158.0 (183.4) Subtotal at fixed currency 2,626.3 2,698.8 Effect of foreign currency translation 111.3 103.6 Consolidated reported GAAP operating income $2,737.6 $2,802.4 37 Table of Contents Global Water 2025 2024 2023 Sales at fixed currency (millions) $7,679.9 $7,483.4 $7,284.1 Sales at public currency (millions) 7,982.4 7,775.9 7,625.5 Organic sales change 2 % * Acquisitions and divestitures 1 % * Fixed currency sales change 3 % 3 % Foreign currency translation - % - % Public currency sales change 3 % 2 % Operating income at fixed currency (millions) $1,263.9 $1,207.2 $1,042.1 Operating income at public currency (millions) 1,332.9 1,274.2 1,115.4 Fixed currency operating income change 5 % 16 % Fixed currency operating income margin 16.5 % 16.1 % 14.3 % Organic operating income change 4 % * Organic operating income margin 16.5 % 16.2 % * Public currency operating income change 5 % 14 % * Not meaningful Percentages in the above table do not necessarily sum due to rounding. Net Sales Fixed currency sales increased 3% in 2025.
These assumptions affect the amount and timing of future pension contributions, benefit payments and expense or income recognized. The significant assumptions used in developing the required estimates are the discount rates, expected returns on assets, projected salary and health care cost increases and mortality tables. ● The discount rate assumptions for our U.S. plans are assessed using a yield curve constructed from a subset of bonds yielding greater than the median return from a population of non-callable, corporate bonds that have an average rating of AA when averaging available Moody’s Investor Services, Standard & Poor’s and Fitch ratings.
These assumptions affect the amount and timing of future pension contributions, benefit payments and expense or income recognized. The significant assumptions used in developing the required estimates are the discount rates, expected returns on assets and projected salary and health care cost increases. ● The discount rate assumptions for our U.S. plans are assessed using a yield curve constructed from a subset of bonds yielding greater than the median return from a population of non-callable, corporate bonds that have an average rating of AA when averaging available Moody’s Investor Services, Standard & Poor’s and Fitch ratings.
The remaining net discrete tax expense of $13.9 million was primarily related to the filing of federal, state and foreign tax returns and other income tax adjustments including the impact of changes in tax laws, audit settlements, share-based compensation excess tax benefit and other changes in estimates. We recognized a net tax expense related to discrete tax items of $11.2 million during 2023.
The remaining net discrete tax expense of $13.9 million was primarily related to the filing of federal, state and foreign tax returns and other income tax adjustments including the impact of changes in tax laws, audit settlements, share-based compensation excess tax benefits, and other changes in estimates. We recognized a net tax expense related to discrete tax items of $11.2 million during 2023.
Our retention rate of significant customers has aligned with our acquisition assumptions, including the customer bases acquired from our Nalco, Laboratoires Anios (“Anios”), Copal Invest NV, including its primary operating entity CID Lines (collectively, “CID Lines”) and Purolite transactions, which make up the majority of our unamortized customer relationships.
Our retention rate of significant customers has aligned with our acquisition assumptions, including the customer bases acquired from our Nalco, Laboratoires Anios (“Anios”), Copal Invest NV, including its primary operating entity CID Lines (collectively, “CID Lines”), Purolite and Ovivo Electronics transactions, which make up the majority of our unamortized customer relationships.
Our Nalco tradename impairment assessment for 2024 indicated the estimated fair value of the Nalco trade name exceeded its $1.2 billion carrying amount by a significant margin. No events were noted during the second half of 2024 that required completion of an interim impairment assessment of our Nalco trade name in the second half of 2024.
Our Nalco tradename impairment assessment for 2025 indicated the estimated fair value of the Nalco trade name exceeded its $1.2 billion carrying amount by a significant margin. No events were noted during the second half of 2025 that required completion of an interim impairment assessment of our Nalco trade name in the second half of 2025.
For our annual 2024 indefinite life intangible asset impairment assessment, we completed our impairment assessment of the Nalco trade name using the relief from royalty discounted cash flow method, which incorporates assumptions regarding future sales projections, royalty rates and discount rates.
For our annual 2025 indefinite life intangible asset impairment assessment, we completed our impairment assessment of the Nalco trade name using the relief from royalty discounted cash flow method, which incorporates assumptions regarding future sales projections, royalty rates and discount rates.
We do not have any other significant unconditional purchase obligations or commercial commitments. As of December 31, 2024, Standard & Poor’s, Fitch and Moody’s rated our long-term credit at A- (stable outlook), A- (stable outlook) and A3 (stable outlook), respectively.
We do not have any other significant unconditional purchase obligations or commercial commitments. As of December 31, 2025, Standard & Poor’s, Fitch and Moody’s rated our long-term credit at A- (stable outlook), A- (stable outlook) and A3 (stable outlook), respectively.
Relevant factors in determining the realizability of deferred tax assets include historical results, sources of future taxable income, the expected timing of the reversal of temporary differences, tax planning strategies and the expiration dates of the various tax attributes. Unrecognized Tax Benefits A number of years may elapse before a particular tax matter, for which we have established a liability for unrecognized tax benefits, is audited and finally resolved.
Relevant factors in determining the realizability of deferred tax assets include historical results, sources of future taxable income, the expected timing of the reversal of temporary differences, tax planning strategies and the expiration dates of the various tax attributes. 29 Table of Contents Unrecognized Tax Benefits A number of years may elapse before a particular tax matter, for which we have established a liability for unrecognized tax benefits, is audited and finally resolved.
Based on a sensitivity analysis (assuming a 10% change in market rates) of our foreign exchange and interest rate derivatives and other financial instruments, changes in exchange rates or interest rates would increase/decrease our financial position and liquidity by approximately $262 million.
Based on a sensitivity analysis (assuming a 10% change in market rates) of our foreign exchange and interest rate derivatives and other financial instruments, changes in exchange rates or interest rates would increase/decrease our financial position and liquidity by approximately $388 million.
The discount rates are calculated by matching each plans’ projected cash flows to the bond yield curve. For 2024 and 2023, we measured service and interest costs by applying the specific spot rates along that yield curve to the plans’ liability cash flows.
The discount rates are calculated by matching each plans’ projected cash flows to the bond yield curve. For 2025 and 2024, we measured service and interest costs by applying the specific spot rates along that yield curve to the plans’ liability cash flows.
This requires us to make significant estimates and assumptions relating to the present value of its future cash flows, such as growth rates, royalty rates or discount rates. We review our long-lived and amortizable intangible assets, the net value of which was $6.5 billion and $6.3 billion as of December 31, 2024 and 2023, respectively, for impairment when significant events or changes in business circumstances indicate that the carrying amount of the assets may not be recoverable.
This requires us to make significant estimates and assumptions relating to the present value of its future cash flows, such as growth rates, royalty rates or discount rates. We review our long-lived and amortizable intangible assets, the net value of which was $7.5 billion and $6.5 billion as of December 31, 2025 and 2024, respectively, for impairment when significant events or changes in business circumstances indicate that the carrying amount of the assets may not be recoverable.
We have adopted various accounting policies to prepare the consolidated financial statements in accordance with U.S. GAAP. Our significant accounting policies are disclosed in Note 2 of the Notes to the Consolidated Financial Statements (“Notes”). Preparation of our consolidated financial statements, in conformity with U.S.
We have adopted various accounting policies to prepare the consolidated financial statements in accordance with U.S. GAAP. Our significant accounting policies are disclosed in Note 2, “Significant Accounting Policies,” of the Notes to the Consolidated Financial Statements (“Notes”). Preparation of our consolidated financial statements, in conformity with U.S.
If the results of an annual or interim goodwill impairment assessment demonstrate the carrying amount of a reporting unit is greater than its fair value, we will recognize an impairment loss for the amount by which the reporting unit’s carrying amount exceeds its fair value, but not to exceed the carrying amount of goodwill assigned to that reporting unit. For our annual 2024 goodwill impairment assessment, we completed our impairment assessment for our eight reporting units using discounted cash flow analyses that incorporated assumptions regarding future growth rates, terminal values and discount rates.
If the results of an annual or interim goodwill impairment assessment demonstrate the carrying amount of a reporting unit is greater than its fair value, we will recognize an impairment loss for the amount by which the reporting unit’s carrying amount exceeds its fair value, but not to exceed the carrying amount of goodwill assigned to that reporting unit. For our annual 2025 goodwill impairment assessment, we completed our impairment assessment for our seven reporting units using discounted cash flow analyses that incorporated assumptions regarding future growth rates, terminal values and discount rates.
We use assumptions similar to our U.S. plan assumptions to measure our international pension obligations, however, the assumptions used vary by country based on specific local country requirements and information. Refer to Note 16 for further discussion concerning our accounting policies, estimates, funded status, contributions and overall financial positions of our pension and postretirement plan obligations. Self-Insurance Globally we have insurance policies with varying deductible levels for property and casualty losses.
We use assumptions similar to our U.S. plan assumptions to measure our international pension obligations, however, the assumptions used vary by country based on specific local country requirements and information. Refer to Note 16, “Retirement Plans,” of the Notes for further discussion concerning our accounting policies, estimates, funded status, contributions and overall financial positions of our pension and postretirement plan obligations. Self-Insurance Globally we have insurance policies with varying deductible levels for property and casualty losses.
Cash dividends declared per share of common stock, by quarter, for each of the last three years were as follows: First Second Third Fourth Quarter Quarter Quarter Quarter Year 2024 $0.57 $0.57 $0.57 $0.65 $2.36 2023 $0.53 $0.53 $0.53 $0.57 $2.16 2022 $0.51 $0.51 $0.51 $0.53 $2.06 43 Table of Contents Liquidity and Capital Resources We currently expect to fund all of our cash requirements which are reasonably foreseeable for the next twelve months, including scheduled debt repayments, new investments in the business, share repurchases, dividend payments, possible business acquisitions and pension and postretirement contributions with cash from operating activities, and as needed, additional short-term and/or long-term borrowings.
Cash dividends declared per share of common stock, by quarter, for each of the last three years were as follows: First Second Third Fourth Quarter Quarter Quarter Quarter Year 2025 $0.65 $0.65 $0.65 $0.73 $2.68 2024 $0.57 $0.57 $0.57 $0.65 $2.36 2023 $0.53 $0.53 $0.53 $0.57 $2.16 43 Table of Contents Liquidity and Capital Resources We currently expect to fund all of our cash requirements which are reasonably foreseeable for the next twelve months, including scheduled debt repayments, new investments in the business, share repurchases, dividend payments, possible business acquisitions and pension and postretirement contributions with cash from operating activities, and as needed, additional short-term and/or long-term borrowings.
Fixed currency amounts included in this Form 10-K are based on translation into U.S. dollars at the fixed foreign currency exchange rates established by management at the beginning of 2024.
Fixed currency amounts included in this Form 10-K are based on translation into U.S. dollars at the fixed foreign currency exchange rates established by management at the beginning of 2025.
Our weighted-average expected returns on U.S. plan assets used in determining the U.S. pension and U.S. postretirement health care expenses was 8.00% for 2024, 7.75% for 2023 and 7.00% for 2022. ● Projected salary is based on our long-term actual experience, the near-term outlook and assumed inflation.
Our weighted-average expected returns on U.S. plan assets used in determining the U.S. pension and U.S. postretirement health care expenses was 8.25% for 2025, 8.00% for 2024, and 7.75% for 2023. ● Projected salary is based on our long-term actual experience, the near-term outlook and assumed inflation.
Public currency rate data provided within the “Segment Performance” section of this MD&A reflect amounts translated at actual public average rates of exchange prevailing during the corresponding period and is provided for informational purposes only. 26 Table of Contents EXECUTIVE SUMMARY In 2024, we delivered record sales, operating income margin, free cash flow, and adjusted diluted earnings per share.
Public currency rate data provided within the “Segment Performance” section of this MD&A reflect amounts translated at actual public average rates of exchange prevailing during the corresponding period and is provided for informational purposes only. 26 Table of Contents EXECUTIVE SUMMARY In 2025, we delivered record sales, operating income margin, adjusted diluted earnings per share, and free cash flows.
Our historical retention rates, coupled with our consistent track record of keeping long-term relationships with our customers, supports our expectation of consistent sales generation for the foreseeable future from the acquired customer bases.
Our historical retention rates, coupled with our consistent track record of keeping long-term relationships with our customers, support our expectation of consistent sales generation for the foreseeable future from the acquired customer bases.
We have experienced no significant changes in the carrying amount or estimated remaining useful lives of our long-lived or amortizable intangible assets. Goodwill and Indefinite Life Intangible Assets Goodwill arises from our acquisitions and represents the excess of the fair value of the purchase consideration exchanged over the fair value of net assets acquired.
We have experienced no significant changes in the carrying amount or estimated remaining useful lives of our long-lived or amortizable intangible assets. 30 Table of Contents Goodwill and Indefinite Life Intangible Assets Goodwill arises from our acquisitions and represents the excess of the fair value of the purchase consideration exchanged over the fair value of net assets acquired.
After tax special (gains) and charges are derived by applying the applicable local jurisdictional tax rate to the corresponding pre-tax special (gains) and charges. EBITDA is defined as the sum of net income including non-controlling interest, provision for income taxes, net interest expense, depreciation and amortization.
After tax special (gains) and charges are derived by applying the applicable local jurisdictional tax rate to the corresponding pre-tax special (gains) and charges. EBITDA is defined as net income including non-controlling interest with the sum of provision for income taxes, net interest expense, depreciation and amortization added back.
Our weighted-average projected salary increase used in determining the U.S. pension expenses was 3.60% for 2024 and 4.03% for 2023 and 2022. ● For postretirement benefit measurement purposes as of December 31, 2024, the annual rates of increase in the per capita cost of covered health care were assumed to be 8.59% for pre-65 costs.
Our weighted-average projected salary increase used in determining the U.S. pension expenses was 3.60% for 2025, 3.60% for 2024, and 4.03% for 2023. ● For postretirement benefit measurement purposes as of December 31, 2025, the annual rates of increase in the per capita cost of covered health care were assumed to be 8.15% for pre-65 costs.
GAAP, and the U.S. dollar is the functional currency for our subsidiaries in Argentina, Turkey and Egypt. During 2024, sales in Argentina, Turkey and Egypt represented approximately 1% of our consolidated sales.
GAAP, and the U.S. dollar is the functional currency for our subsidiaries in Argentina, Turkey and Egypt. During 2025, sales in Argentina, Turkey and Egypt represented approximately 1% of our consolidated sales.
The difference between the fixed currency exchange rates and the actual currency exchange rates is reported as “effect of foreign currency translation” in the following tables. All other accounting policies of the reportable segments are consistent with U.S. GAAP and the accounting policies described in Note 2.
The difference between the fixed currency exchange rates and the actual currency exchange rates is reported as “effect of foreign currency translation” in the following tables. All other accounting policies of the reportable segments are consistent with U.S. GAAP and the accounting policies described in Note 2, “Significant Accounting Policies,” of the Notes.
We do not have required minimum cash contribution obligations for our qualified pension plans in 2024. We are required to fund certain international pension benefit plans in accordance with local legal requirements. We estimate contributions to be made to our international plans will approximate $48 million in 2025. These amounts have been excluded from the schedule of contractual obligations.
We do not have required minimum cash contribution obligations for our qualified pension plans in 2025. We are required to fund certain international pension benefit plans in accordance with local legal requirements. We estimate contributions to be made to our international plans will approximate $39 million in 2026. These amounts have been excluded from the schedule of contractual obligations.
Assets held in Argentina, Turkey and Egypt at the end of 2024 represented less than 1% of our consolidated assets. In light of Russia’s invasion of Ukraine and the sanctions against Russia by the United States and other countries, we have made the determination to limit our Russian business to operations that are essential to life, providing minimal support for our healthcare, life sciences, food and beverage and certain water businesses.
Assets held in Argentina, Turkey and Egypt at the end of 2025 represented approximately 1% of our consolidated assets. In light of Russia’s invasion of Ukraine and the sanctions against Russia by the United States and other countries, we have made the determination to limit our Russian business to operations that are essential to life, providing minimal support for our healthcare, life sciences, food and beverage and certain water businesses.
We adjust these liabilities for unrecognized tax benefits in light of changing facts and circumstances. Tax regulations require items to be included in our tax returns at different times than the items are reflected in our financial statements. As a result, the effective income tax rate reflected in our financial statements differs from that reported in our tax returns.
We adjust these liabilities for unrecognized tax benefits in light of changing facts and circumstances. Tax regulations require items to be included in our tax returns at different times than the items are reflected in our financial statements. As a result, the effective income tax rate reflected in our financial statements differs from statutory tax rates.
As of December 31, 2024, we were in compliance with our debt covenants and other requirements of our credit agreements and indentures.
As of December 31, 2025, we were in compliance with our debt covenants and other requirements of our credit agreements and indentures.
Total liabilities were $13.6 billion as of December 31, 2024, compared to total liabilities of $13.8 billion as of December 31, 2023. Total debt was $7.6 billion as of December 31, 2024 and $8.2 billion as of December 31, 2023. See further discussion of our debt activity within the “Liquidity and Capital Resources” section of this MD&A.
Total liabilities were $14.9 billion as of December 31, 2025, compared to total liabilities of $13.6 billion as of December 31, 2024. Total debt was $8.2 billion as of December 31, 2025 and $7.6 billion as of December 31, 2024. See further discussion of our debt activity within the “Liquidity and Capital Resources” section of this MD&A.
As a result, we reclassified $5.3 million ($4.0 million after tax) or $0.01 per diluted share from other restructuring to One Ecolab in the third quarter of 2024. In 2024 we recorded restructuring charges of $76.5 million ($59.0 million after tax), or $0.21 per diluted share primarily related to severance and professional services.
As a result, we reclassified $5.3 million ($4.0 million after tax) or $0.01 per diluted share from other restructuring to One Ecolab in the third quarter of 2024. We recorded restructuring charges of $117.0 million ($90.5 million after tax), or $0.32 per diluted share and $76.5 million ($59.0 million after tax), or $0.21 per diluted share in 2025 and 2024, respectively, primarily related to severance and professional services.
Under these arrangements, we agree to exchange, at specified intervals, the difference between fixed and floating interest amounts calculated by reference to an agreed-upon notional principal amount. As of December 31, 2024, we had $1,500 million of interest rate swaps outstanding. Refer to Note 8 for further information on our hedging activity.
Under these arrangements, we agree to exchange, at specified intervals, the difference between fixed and floating interest amounts calculated by reference to an agreed-upon notional principal amount. As of December 31, 2025, we had $1,500 million of interest rate swaps outstanding. Refer to Note 8, “Derivatives and Hedging Transactions,” of the Notes for further information on our hedging activity.
For additional information on income taxes refer to Note 12. 30 Table of Contents Long-Lived Assets, Intangible Assets and Goodwill Long-Lived and Amortizable Intangible Assets Purchased long-lived and amortizable intangible assets not acquired as part of a business combination are recorded as of their acquisition date at cost, whereas long-lived and amortizable assets acquired as part of a business combination are recorded as of their acquisition date at their fair values based on the fair value requirements defined in U.S.
For additional information on income taxes refer to Note 12, “Income Taxes,” of the Notes. Long-Lived Assets, Intangible Assets and Goodwill Long-Lived and Amortizable Intangible Assets Purchased long-lived and amortizable intangible assets not acquired as part of a business combination are recorded as of their acquisition date at cost, whereas long-lived and amortizable assets acquired as part of a business combination are recorded as of their acquisition date at their fair values based on the fair value requirements defined in U.S.
Further, due to the sale of the global surgical solutions business on August 1, 2024, we have excluded the results of the business for August through December 2023 from these organic measures for the year ended December 31, 2023 to remain comparable to the corresponding period in 2024.
Further, due to the sale of the global surgical solutions business on August 1, 2024, we have excluded the results of that business for January through July 2024 from these organic measures for the year ended December 31, 2024 to remain comparable to the corresponding period in 2025.
In determining our U.S. pension obligations and U.S. postretirement health care obligation for 2024, our weighted-average discount rate increased to 5.58% from 4.95% at year-end 2023. ● The expected rate of return on plan assets reflects asset allocations, investment strategies and views of investment advisors, and represents our expected long-term return on plan assets.
In determining our U.S. pension obligations and U.S. postretirement health care obligation for 2025, our weighted-average discount rate decreased to 5.28% from 5.58% at year-end 2024. ● The expected rate of return on plan assets reflects asset allocations, investment strategies and views of investment advisors, and represents our expected long-term return on plan assets.
Postretirement Health Care Benefits Plans Increase in Higher Assumption Recorded 2025 (millions) Change Obligation Expense Discount rate -.25 pts $2.0 $- Expected return on assets -.25 pts N/A - 29 Table of Contents Our international pension obligations and underlying plan assets represent approximately one third of our global pension plans, with the majority of the amounts held in the U.K. and Eurozone countries.
Postretirement Health Care Benefits Plans Increase in Higher Assumption Recorded 2026 (millions) Change Obligation Expense Discount rate 0.25 pts $1.9 $- Expected return on assets 0.25 pts N/A - Our international pension obligations and underlying plan assets represent approximately one third of our global pension plans, with the majority of the amounts held in the U.K. and Eurozone countries.
We continued to generate strong cash flow from operations, allowing us to fund our ongoing operations, investments in our business, acquisitions, debt repayments, pension obligations and return cash to our shareholders through share repurchases and dividend payments. Dividends Dividends declared per common share in 2024 was $2.36 per share.
We continued to generate strong cash flow from operations, allowing us to fund our ongoing operations, investments in our business, acquisitions, debt repayments, pension obligations and return cash to our shareholders through share repurchases and dividend payments. Dividends Dividends declared per common share in 2025 were $2.68 per share.
Items included within special (gains) and charges are shown in the table on page 33. 41 Table of Contents FINANCIAL POSITION, CASH FLOW AND LIQUIDITY Financial Position Total assets were $22.4 billion as of December 31, 2024, compared to total assets of $21.8 billion as of December 31, 2023.
Items included within special (gains) and charges are shown in the table on page 33. 41 Table of Contents FINANCIAL POSITION, CASH FLOW AND LIQUIDITY Financial Position Total assets were $24.7 billion as of December 31, 2025, compared to total assets of $22.4 billion as of December 31, 2024.
Our goodwill impairment assessments for 2024 indicated the estimated fair values of each of these eight reporting units exceeded the carrying amounts of the respective reporting units by a significant margin.
Our goodwill impairment assessments for 2025 indicated the estimated fair values of each of these seven reporting units exceeded the carrying amounts of the respective reporting units by a significant margin.
No events were noted during the second half of 2024 that required completion of an interim goodwill impairment assessment in the second half of 2024 for any of our eight reporting units.
No events were noted during the second half of 2025 that required completion of an interim goodwill impairment assessment in the second half of 2025 for any of our seven reporting units.
Pension Plans Increase in Higher Assumption Recorded 2025 (millions) Change Obligation Expense Discount rate -.25 pts $33.5 $2.5 Expected return on assets -.25 pts N/A 4.6 Effect on U.S.
Pension Plans Increase in Higher Assumption Recorded 2026 (millions) Change Obligation Expense Discount rate 0.25 pts $33.1 $2.5 Expected return on assets 0.25 pts N/A 4.4 Effect on U.S.
We also provide our segment results based on public currency rates for informational purposes. Our reportable segments do not include the impact of intangible asset amortization from the Nalco and Purolite transactions or the impact of special (gains) and charges as these are not allocated to our reportable segments. 46 Table of Contents Our non-GAAP financial measures for organic sales, organic operating income and organic operating income margin are at fixed currency and exclude the impact of special (gains) and charges, the results of our acquired businesses from the first twelve months post acquisition and the results of divested businesses from the twelve months prior to divestiture.
We also provide our segment results based on public currency rates for informational purposes. Our reportable segments do not include the impact of intangible asset amortization from the Nalco and Purolite transactions or the impact of special (gains) and charges as these are not allocated to our reportable segments. Our non-GAAP financial measures for organic sales, organic operating income and organic operating income margin are at fixed currency and exclude: (i) the impact of special (gains) and charges where applicable, (ii) the impact of the Ovivo Electronics acquisition, (iii) the results of our acquired businesses from the first twelve months post acquisition and (iv) the results of divested businesses from the twelve months prior to divestiture.
After these changes, we have eight operating segments. Fixed Currency Foreign Exchange Rates Management evaluates the sales and operating income performance of our non-U.S. dollar functional currency international operations based on fixed currency exchange rates, which eliminate the impact of exchange rate fluctuations on our international operations.
After these changes, the Company has seven operating segments. Fixed Currency Foreign Exchange Rates Management evaluates the sales and operating income performance of our non-U.S. dollar functional currency international operations based on fixed currency exchange rates, which eliminate the impact of exchange rate fluctuations on our international operations.
Our strong balance sheet has allowed us continued access to capital at attractive rates. Cash Flow Cash flow from operating activities was $2.8 billion in 2024 compared to $2.4 billion in 2023.
Our strong balance sheet has allowed us continued access to capital at attractive rates. Cash Flow Cash flow from operating activities was $3.0 billion in 2025, compared to $2.8 billion in 2024.
Liabilities for unrecognized tax benefits are presented in the Consolidated Balance Sheets within other non-current liabilities. Our gross liability for unrecognized tax benefits was $34.1 million and $24.2 million as of December 31, 2024 and 2023, respectively.
Liabilities for unrecognized tax benefits are presented in the Consolidated Balance Sheets within other non-current liabilities. Our gross liability for unrecognized tax benefits was $53.9 million and $34.1 million as of December 31, 2025 and 2024, respectively.
We had total goodwill of $7.9 billion and $8.1 billion as of December 31, 2024 and 2023, respectively. We test our goodwill for impairment at the reporting unit level. Our reporting units are our eight operating segments. We assess goodwill for impairment on an annual basis during the second quarter.
We had total goodwill of $9.2 billion and $7.9 billion as of December 31, 2025 and 2024, respectively. We test our goodwill for impairment at the reporting unit level. Our reporting units are our seven operating segments. We assess goodwill for impairment on an annual basis during the second quarter.
Future comparability of our adjusted tax rate may be impacted by various factors, including but not limited to other changes in global tax rules, further tax planning projects and geographic income mix. Net Income Attributable to Ecolab Percent Change (millions) 2024 2023 2022 2024 2023 Reported GAAP net income attributable to Ecolab $2,112.4 $1,372.3 $1,091.7 54 % 26 % Adjustments: Special (gains) and charges, after tax (126.7) 109.2 207.3 Discrete tax net (benefit) expense (78.6) 11.2 (11.8) Non-GAAP adjusted net income attributable to Ecolab $1,907.1 $1,492.7 $1,287.2 28 % 16 % Diluted EPS Percent Change (dollars) 2024 2023 2022 2024 2023 Reported GAAP diluted EPS $7.37 $4.79 $3.81 54 % 26 % Adjustments: Special (gains) and charges, after tax (0.44) 0.38 0.72 Discrete tax net (benefit) expense (0.28) 0.04 (0.04) Non-GAAP adjusted diluted EPS $6.65 $5.21 $4.49 28 % 16 % Per share amounts do not necessarily sum due to rounding. Currency translation had an unfavorable ($0.09) impact on reported and adjusted diluted EPS when comparing 2024 to 2023 and unfavorable ($0.05) impact when comparing 2023 to 2022. 36 Table of Contents SEGMENT PERFORMANCE The non-U.S. dollar functional currency international amounts included within our reportable segments are based on translation into U.S. dollars at the fixed currency exchange rates established by management for 2024.
Future comparability of our adjusted tax rate may be impacted by various factors, including but not limited to other changes in global tax rules, further tax planning projects and geographic income mix. Net Income Attributable to Ecolab Percent Change (millions) 2025 2024 2023 2025 2024 Reported GAAP net income attributable to Ecolab $2,075.6 $2,112.4 $1,372.3 (2) % 54 % Adjustments: Special (gains) and charges, after tax 127.4 (126.7) 109.2 Discrete tax net (benefit) expense (57.5) (78.6) 11.2 Impact of Ovivo Electronics on net income 3.1 - - Non-GAAP adjusted net income attributable to Ecolab $2,148.6 $1,907.1 $1,492.7 13 % 28 % Diluted EPS Percent Change (dollars) 2025 2024 2023 2025 2024 Reported GAAP diluted EPS $7.28 $7.37 $4.79 (1) % 54 % Adjustments: Special (gains) and charges, after tax 0.45 (0.44) 0.38 Discrete tax net (benefit) expense (0.21) (0.28) 0.04 Impact of Ovivo Electronics on diluted EPS 0.01 - - Non-GAAP adjusted diluted EPS $7.53 $6.65 $5.21 13 % 28 % Per share amounts do not necessarily sum due to rounding. Currency translation had a favorable $0.04 impact on reported and adjusted diluted EPS when comparing 2025 to 2024 and unfavorable ($0.09) impact when comparing 2024 to 2023. 36 Table of Contents SEGMENT PERFORMANCE The non-U.S. dollar functional currency international amounts included within our reportable segments are based on translation into U.S. dollars at the fixed currency exchange rates established by management for 2025.
In addition, we recorded non-restructuring special charges of $23.7 million ($17.9 million after tax), or $0.06 per diluted share in 2024 primarily related to professional services.
In addition, we recorded non-restructuring special charges of $30.9 million ($23.4 million after tax), or $0.08 per diluted share and $23.7 million ($17.9 million after tax), or $0.06 per diluted share in 2025 and 2024, respectively, primarily related to professional services.
The tax impact of special (gains) and charges and discrete tax items will likely continue to impact comparability of our reported tax rate in the future. We recognized a net tax benefit related to discrete tax items of $78.6 million during 2024.
The tax impact of special (gains) and charges and discrete tax items will likely continue to impact comparability of our reported tax rate in the future. We recognized a net tax benefit related to discrete tax items of $57.5 million during 2025.
This plan became part of the One Ecolab initiative in the third quarter. During 2023 and 2022, we recorded restructuring charges of $8.0 million ($6.0 million after tax), or $0.03 per diluted share and $40.0 million ($31.1 million after tax), or $0.11 per diluted share, respectively, related to immaterial or subsequently concluded restructuring programs.
This plan became part of the One Ecolab initiative in the third quarter of 2024. During 2023, we recorded restructuring charges of $8.0 million ($6.0 million after tax), or $0.03 per diluted share related to immaterial or subsequently concluded restructuring programs.
These non-GAAP measures include: ● Fixed currency sales ● Adjusted net sales ● Adjusted fixed currency sales ● Organic sales, formerly known as acquisition adjusted fixed currency sales ● Adjusted cost of sales ● Adjusted gross margin ● Fixed currency operating income ● Fixed currency operating income margin ● Adjusted operating income ● Adjusted operating income margin ● Adjusted fixed currency operating income ● Adjusted fixed currency operating income margin ● Organic operating income, formerly known as acquisition adjusted fixed currency operating income ● Organic operating income margin, formerly known as acquisition adjusted fixed currency operating income margin ● Adjusted other (income) expense ● Adjusted interest expense, net ● EBITDA ● Adjusted tax rate ● Adjusted net income attributable to Ecolab ● Adjusted diluted EPS We provide these measures as additional information regarding our operating results.
These non-GAAP measures may include: ● Fixed currency sales ● Adjusted net sales ● Adjusted fixed currency sales ● Organic sales ● Adjusted cost of sales ● Adjusted gross margin ● Fixed currency operating income ● Fixed currency operating income margin ● Adjusted operating income ● Adjusted operating income margin ● Adjusted fixed currency operating income ● Adjusted fixed currency operating income margin ● Organic operating income ● Organic operating income margin ● Adjusted interest expense, net ● EBITDA ● Adjusted tax rate ● Adjusted net income attributable to Ecolab ● Adjusted diluted EPS ● Free cash flow We provide these measures as additional information regarding our operating results.
Our gross margin is defined as sales less cost of sales divided by sales. Our reported gross margin was 43.5%, 40.2%, and 37.8% for 2024, 2023 and 2022, respectively. Our 2024, 2023 and 2022 reported gross margins were negatively impacted by special (gains) and charges of $5.3 million, $22.5 million, and $69.9 million, respectively.
Our gross margin is defined as sales less cost of sales divided by sales. Our reported gross margin was 44.5%, 43.5%, and 40.2% for 2025, 2024, and 2023, respectively. Our 2025, 2024 and 2023 reported gross margins were negatively impacted by special (gains) and charges of $7.7 million, $5.3 million, and $22.5 million, respectively.
Operating income margin is defined as operating income divided by sales. Our reported operating income was $2,802.4 million, $1,992.3 million and $1,562.5 for 2024, 2023 and 2022, respectively.
Operating income margin is defined as operating income divided by sales. Our reported operating income was $2,737.6 million, $2,802.4 million, and $1,992.3 million, for 2025, 2024, and 2023, respectively.
In addition, we had commercial paper and notes payable net issuances of $2 million in 2024 and net repayments of $2 million and $404 million in 2023 and 2022, respectively. We repaid $630 million and $500 million of long-term debt in 2024 and 2023, respectively.
In addition, we had commercial paper and notes payable net issuances of $98 million in 2025, $2 million in 2024 and net repayments of $2 million in 2023, respectively. We repaid €575 million ($674 million), €575 million ($630 million), and $500 million of long-term debt in 2025, 2024 and 2023, respectively.
We continue to expect our operating cash flow to remain strong. As of December 31, 2024, we had $1,257 million of cash and cash equivalents on hand, of which $382 million was held outside of the U.S.
We continue to expect our operating cash flow to remain strong. As of December 31, 2025, we had $646 million of cash and cash equivalents on hand, of which $476 million was held outside of the U.S.
Such quantitative drivers are supported by comments meant to be qualitative in nature. Qualitative factors are generally ordered based on estimated significance. The discussion should be read in conjunction with the consolidated financial statements and related notes included in this Form 10-K. Our consolidated financial statements are prepared in accordance with U.S. GAAP.
Qualitative factors are generally ordered based on estimated significance. The discussion should be read in conjunction with the consolidated financial statements and related notes included in this Form 10-K. Our consolidated financial statements are prepared in accordance with U.S. GAAP.
We will continue to evaluate our cash position in light of future developments. In January 2024, we repaid €575 million ($630 million) of long-term debt. As of December 31, 2024, we had a $2.0 billion multi-year credit facility, which expires in April 2026.
We will continue to evaluate our cash position in light of future developments. In July 2025 and January 2024, we repaid €575 million ($674 million), and €575 million ($630 million) of long-term debt, respectively. As of December 31, 2024, we had a $2.0 billion multi-year revolving credit facility which was due to expire in April 2026.
Special (gains) and charges items impacting COS are shown within the “Special (Gains) and Charges” table below. Excluding the impact of special (gains) and charges, our 2024 adjusted gross margin was 43.5% compared against a 2023 adjusted gross margin of 40.4%.
Special (gains) and charges items impacting COS are shown within the “Special (Gains) and Charges” table below. Excluding the impact of special (gains) and charges and the Ovivo Electronics acquisition, our 2025 adjusted gross margin was 44.5% compared against a 2024 adjusted gross margin of 43.5%.
We repurchased a total of $987 million, $14 million, and $518 million of shares in 2024, 2023 and 2022, respectively. The impact on financing cash flows of commercial paper and notes payable repayments, long-term debt borrowings and long-term debt repayments, are shown in the following table: Dollar Change (millions) 2024 2023 2022 2024 2023 Net issuances (repayments) of commercial paper and notes payable $1.9 ($1.9) ($404.3) $3.8 $402.4 Long-term debt borrowings - - 494.0 - (494.0) Long-term debt repayments (630.4) (500.0) - (130.4) (500.0) In December 2024, we increased our quarterly dividend rate by 14%.
We repurchased a total of $784 million, $987 million, and $14 million shares in 2025, 2024, and 2023, respectively. The impact on financing cash flows of commercial paper and notes payable repayments, long-term debt borrowings and long-term debt repayments, are shown in the following table: Dollar Change (millions) 2025 2024 2023 2025 2024 Net issuances (repayments) of commercial paper and notes payable $98.2 $1.9 ($1.9) $96.3 $3.8 Long-term debt borrowings 1,045.6 - - 1,045.6 - Long-term debt repayments (674.2) (630.4) (500.0) (43.8) (130.4) In December 2025, we increased our quarterly dividend rate by 12%.
Cash payments during 2024 related to all other restructuring plans excluding the One Ecolab and Combined Programs were $2.2 million. Sale of global surgical solutions business On April 27, 2024, we reached a definitive agreement to sell our global surgical solutions business, which closed on August 1, 2024.
Cash payments during 2025 related to all other restructuring plans excluding the One Ecolab Program was $10.4 million. Sale of global surgical solutions business On April 27, 2024, we reached a definitive agreement to sell our global surgical solutions business, which closed on August 1, 2024.
Our non-GAAP adjusted financial measures for cost of sales, gross margin, operating income and other (income) expense exclude the impact of special (gains) and charges and our non-GAAP adjusted financial measures for tax rate, net income attributable to Ecolab and diluted earnings per share further exclude the impact of discrete tax items.
Our non-GAAP financial measures for adjusted cost of sales, adjusted gross margin and adjusted operating income exclude the impact of special (gains) and charges and the Ovivo Electronics acquisition, and our non-GAAP financial measures for adjusted tax rate, adjusted net income attributable to Ecolab and adjusted diluted EPS further exclude the impact of discrete tax items.
The charges were primarily related to severance and asset write-offs. The restructuring liability balance for all other restructuring plans excluding the One Ecolab and Combined Program, were $6.5 million and $8.2 million as of December 31, 2024 and 2023, respectively.
The charges were primarily related to severance and asset write-offs. The restructuring liability balance for all other restructuring plans excluding the One Ecolab Program was $8.8 million and $19.3 million as of December 31, 2025 and 2024, respectively.
The remaining discrete tax expense of $8.8 million was primarily related to the filing of federal, state and foreign tax returns and other income tax adjustments including the impact of changes in tax laws, audit settlements and other changes in estimates. The change in our adjusted tax rates from 2023 to 2024 was primarily driven by geographic income mix.
The net discrete tax expense was primarily related to the filing of federal, state and foreign tax returns and other income tax adjustments including the impact of changes in tax laws, audit settlements, share-based compensation excess tax benefits and other changes in estimates. The change in our adjusted tax rates from 2024 to 2025 was primarily driven by geographic income mix.
Further, due to the sale of the global surgical solutions business on August 1, 2024, we have excluded the results of the business for August through December 2023 from these organic measures for the years ended December 31, 2023 to remain comparable to the corresponding period in 2024.
Further, due to the sale of the global surgical solutions business on August 1, 2024, we have excluded the results of the business for the nine-month period ended September 30, 2024 from these organic measures to remain comparable to the corresponding period in 2025.
Net cash payments were $26.9 million during 2024. The net restructuring liability related to the One Ecolab initiative was $54.9 million as of December 31, 2024.
Net cash payments were $75.8 million during 2025 and $26.9 million in 2024. The net restructuring liability related to the One Ecolab initiative was $96.1 million and $54.9 million as of December 31, 2025 and 2024, respectively.
EBITDA is a non-GAAP measure discussed further in the “Non-GAAP Financial Measures” section of this MD&A. 2024 2023 2022 (ratio) Net debt to EBITDA 1.7 2.4 3.2 (millions) Total debt $7,564.9 $8,181.8 $8,580.4 Cash 1,256.8 919.5 598.6 Net debt $6,308.1 $7,262.3 $7,981.8 Net income including noncontrolling interest $2,131.9 $1,393.0 $1,108.9 Provision for income taxes 439.3 362.5 234.5 Interest expense, net 282.5 296.7 243.6 Depreciation 634.9 616.7 618.5 Amortization 300.5 306.9 320.2 EBITDA $3,789.1 $2,975.8 $2,525.7 Cash Flows Operating Activities Dollar Change (millions) 2024 2023 2022 2024 2023 Cash provided by operating activities $2,813.9 $2,411.8 $1,788.4 $402.1 $623.4 We continue to generate cash flow from operations allowing us to fund our ongoing operations, acquisitions, investments in the business and pension obligations along with returning cash to our shareholders through dividend payments and share repurchases. Cash provided by operating activities increased $402 million in 2024 compared to 2023, driven by a $739 million increase in net income less $258 million net gain on sale of global surgical solutions business. Cash provided by operating activities increased $623 million in 2023 compared to 2022, driven primarily by $332 million net favorable change in working capital and $284 million increase in net income.
EBITDA is a non-GAAP measure discussed further in the “Non-GAAP Financial Measures” section of this MD&A. 2025 2024 2023 (ratio) Net debt to EBITDA 2.0 1.7 2.4 (millions) Total debt $8,236.3 $7,564.9 $8,181.8 Cash 646.2 1,256.8 919.5 Net debt $7,590.1 $6,308.1 $7,262.3 Net income including noncontrolling interest $2,093.3 $2,131.9 $1,393.0 Provision for income taxes 454.6 439.3 362.5 Interest expense, net 241.1 282.5 296.7 Depreciation 672.6 634.9 616.7 Amortization 303.8 300.5 306.9 EBITDA $3,765.4 $3,789.1 $2,975.8 Cash Flows Operating Activities Dollar Change (millions) 2025 2024 2023 2025 2024 Cash provided by operating activities $2,952.6 $2,813.9 $2,411.8 $138.7 $402.1 We continue to generate cash flow from operations allowing us to fund our ongoing operations, acquisitions, investments in the business and pension obligations along with returning cash to our shareholders through dividend payments and share repurchases. Cash provided by operating activities increased $139 million in 2025 compared to 2024, driven by a $219 million increase in net income, adjusted for the net gain on sale of surgical solutions business in 2024, partially offset by a $120 million unfavorable change in working capital.
The unrecognized net losses on our U.S. qualified and non-qualified pension plans increased to $526 million as of December 31, 2024, from $495 million as of December 31, 2023 (both before tax), primarily due to lower actual return on assets partially offset by current year net actuarial gains. The effect of a decrease in the discount rate or in the expected return on assets assumption as of December 31, 2024, on the December 31, 2024 defined benefit obligation and 2025 expense is shown below, assuming no changes in benefit levels.
The unrecognized net losses on our U.S. qualified and non-qualified pension plans decreased to $486 million as of December 31, 2025, from $526 million as of December 31, 2024 (both before tax), primarily due to higher actual return on assets. 28 Table of Contents The effect of a decrease in the discount rate or in the expected return on assets assumption as of December 31, 2025, on the December 31, 2025 defined benefit obligation and 2026 expense is shown below, assuming no changes in benefit levels.
Specialty organic sales increased 7% in 2024 and 13% in 2023 reflecting growth in quick service and food retail in both years. Operating Income Organic operating income and organic operating income margin for our Global Institutional & Specialty segment increased in both 2024 and 2023 when compared to prior periods. Organic operating income margins increased 5.1 percentage points during 2024, as the 6.6 percentage point positive impacts from strong pricing, lower supply chain costs and higher volumes were partially offset by the 1.9 percentage point negative impacts of investments in the business.
Organic sales increased in 2024 reflecting growth in quick service and food retail. Operating Income Organic operating income and organic operating income margin for our Global Institutional & Specialty segment increased in both 2025 and 2024 when compared to prior periods. Organic operating income margin increased 2.9 percentage points during 2025, as the 4.3 percentage point positive impacts from value pricing, lower supply chain costs and improved productivity were partially offset by the 1.0 percentage point negative impacts of investments in the business.
During 2024 we recorded a gain on sale of $355.9 million ($257.7 million after tax) or ($0.90) per diluted share, as described in Note 4. Excluding the gain on sale, we recorded charges of $15.6 million ($12.0 million after tax) or $0.05 per diluted share in 2024, which are primarily related to professional fees to support the sale.
Excluding the gain on sale, we recorded charges of $15.6 million ($12.0 million after tax), or $0.05 per diluted share in 2024, which are primarily related to professional fees to support the sale.
EBITDA is used in our net debt to EBITDA ratio, which we view as important indicators of the operational and financial health of our organization. We evaluate the performance of our international operations based on fixed currency rates of foreign exchange.
EBITDA and adjusted EBITDA are used in our net debt to EBITDA and net debt to adjusted EBITDA ratios, which we view as important indicators of the operational and financial health of our organization. We evaluate the performance of our international operations based on fixed currency rates of foreign exchange, which eliminate the translation impact of exchange rate fluctuations on our international results.
Our adjusted gross margin increased when comparing 2024 against 2023 reflecting strong value pricing and lower delivered product costs. Excluding the impact of special (gains) and charges, our adjusted gross margin was 40.4% and 38.2% for 2023 and 2022, respectively.
Our adjusted gross margin increased when comparing 2025 against 2024 reflecting strong value pricing. Excluding the impact of special (gains) and charges, our adjusted gross margin was 43.5% and 40.4% for 2024 and 2023, respectively.
The cash flow impact from working capital was primarily driven by improvement in inventory due to management efforts following easing global supply chain constraints and an improvement in receivables offset by a decrease in accounts payable primarily associated with our inventory reduction efforts. The impact on operating cash flows of pension and postretirement plan contributions, cash activity related to restructuring, cash paid for income taxes and cash paid for interest, are shown in the following table: Dollar Change (millions) 2024 2023 2022 2024 2023 Pensions and postretirement plan contributions $54.4 $109.3 $64.3 ($54.9) $45.0 Restructuring payments 78.0 118.3 41.0 (40.3) 77.3 Income tax payments 647.4 469.2 308.9 178.2 160.3 Interest payments 342.6 324.8 222.4 17.8 102.4 42 Table of Contents Investing Activities Dollar Change (millions) 2024 2023 2022 2024 2023 Cash used for investing activities ($433.8) ($990.5) ($716.8) $556.7 ($273.7) Cash provided by (used for) investing activities is primarily impacted by the timing of business acquisitions and dispositions as well as from capital investments in the business. We continue to make capital investments in the business, including merchandising and customer equipment and manufacturing facilities.
The cash flow impact from working capital was primarily driven by improvement in inventory due to optimization efforts offset by a decrease in accounts payable primarily associated with our inventory reduction efforts and timing impacts. Cash provided by operating activities increased $402 million in 2024 compared to 2023, driven by a $739 million increase in net income less $258 million net gain on sale of global surgical solutions business. The impact on operating cash flows of pension and postretirement plan contributions, cash activity related to restructuring, cash paid for income taxes and cash paid for interest, are shown in the following table: Dollar Change (millions) 2025 2024 2023 2025 2024 Pensions and postretirement plan contributions $77.8 $54.4 $109.3 $23.4 ($54.9) Restructuring payments 86.2 78.0 118.3 8.2 (40.3) Income tax payments 548.1 647.4 469.2 (99.3) 178.2 Interest payments 302.6 342.6 324.8 (40.0) 17.8 42 Table of Contents Investing Activities Dollar Change (millions) 2025 2024 2023 2025 2024 Cash used for investing activities ($2,707.2) ($433.8) ($990.5) ($2,273.4) $556.7 Cash provided by (used for) investing activities is primarily impacted by the timing of business acquisitions and dispositions as well as from capital investments in the business. We continue to make capital investments in the business, including merchandising and customer equipment and manufacturing facilities.
There has been no impairment of the Nalco trade name intangible since it was acquired. 31 Table of Contents RESULTS OF OPERATIONS Net Sales Percent Change (millions) 2024 2023 2022 2024 2023 Product and equipment sales $12,473.6 $12,316.8 $11,446.2 Service and lease sales 3,267.8 3,003.4 2,741.6 Reported GAAP net sales 15,741.4 15,320.2 14,187.8 3 % 8 % Effect of foreign currency translation 131.6 55.3 5.0 Non-GAAP adjusted fixed currency sales 15,873.0 15,375.5 14,192.8 3 % 8 % Effect of acquisitions and divestitures (131.5) (252.5) * Non-GAAP organic sales $15,741.5 $15,123.0 * 4 % * * Not meaningful The percentage components of the year-over-year sales change are shown below: (percent) 2024 2023 Volume 2 % * % Price changes 2 * Organic sales change 4 * Acquisitions and divestitures (1) * Fixed currency sales change 3 8 Foreign currency translation - - Reported GAAP net sales change 3 % 8 % * Not meaningful Amounts do not necessarily sum due to rounding. Cost of Sales (“COS”) and Gross Profit Margin (“Gross Margin”) 2024 2023 2022 Gross Gross Gross (millions/percent) COS Margin COS Margin COS Margin Product and equipment cost of sales $6,990.0 $7,389.2 $7,212.8 Service and lease cost of sales 1,909.7 1,765.7 1,618.2 Reported GAAP COS and gross margin 8,899.7 43.5 % 9,154.9 40.2 % 8,831.0 37.8 % Special (gains) and charges 5.3 22.5 69.9 Non-GAAP adjusted COS and gross margin $8,894.4 43.5 % $9,132.4 40.4 % $8,761.1 38.2 % Our COS values and corresponding gross margin are shown above.
There has been no impairment of the Nalco trade name intangible since it was acquired. 31 Table of Contents RESULTS OF OPERATIONS Net Sales Percent Change (millions) 2025 2024 2023 2025 2024 Product and equipment sales $12,618.5 $12,473.6 $12,316.8 Service and lease sales 3,462.7 3,267.8 3,003.4 Reported GAAP net sales 16,081.2 15,741.4 15,320.2 2 % 3 % Impact of Ovivo Electronics on net sales (3.7) - - Non-GAAP adjusted net sales 16,077.5 15,741.4 15,320.2 2 % 3 % Effect of foreign currency translation (514.0) (468.0) (519.2) Non-GAAP adjusted fixed currency sales 15,563.5 15,273.4 14,801.0 2 % 3 % Effect of acquisitions and divestitures (87.2) (248.4) * Non-GAAP organic sales $15,476.3 $15,025.0 * 3 % * * Not meaningful The percentage components of the year-over-year sales change are shown below: (percent) 2025 2024 Volume 1 % * % Price changes 2 * Organic sales change 3 * Acquisitions and divestitures (1) * Fixed currency sales change 2 3 Foreign currency translation - - Reported GAAP net sales change 2 % 3 % * Not meaningful Amounts do not necessarily sum due to rounding. Cost of Sales (“COS”) and Gross Profit Margin (“Gross Margin”) 2025 2024 2023 Gross Gross Gross (millions/percent) COS Margin COS Margin COS Margin Product and equipment cost of sales $6,955.8 $6,990.0 $7,389.2 Service and lease cost of sales 1,975.0 1,909.7 1,765.7 Reported GAAP COS and gross margin 8,930.8 44.5 % 8,899.7 43.5 % 9,154.9 40.2 % Special (gains) and charges 7.7 5.3 22.5 Impact of Ovivo Electronics on COS 3.5 - - Non-GAAP adjusted COS and gross margin $8,919.6 44.5 % $8,894.4 43.5 % $9,132.4 40.4 % Our COS values and corresponding gross margin are shown above.
Restructuring liabilities have been classified as a component of other current and other noncurrent liabilities on the Consolidated Balance Sheets. Further details related to our restructuring charges are included in Note 3. Combined Program In November 2022, we approved a Europe cost savings program.
Restructuring liabilities have been classified as a component of other current and other noncurrent liabilities on the Consolidated Balance Sheets. Further details related to our restructuring charges are included in Note 3, “Special (Gains) and Charges,” of the Notes. In November 2022, we approved a Europe cost savings program and subsequently expanded the program to focus on our Institutional and Healthcare businesses in other regions (the “Combined Program”).
Special (gains) and charges in 2024 were driven primarily by the gain on sale of the global surgical solutions business and restructuring expense and 2023 were driven primarily by restructuring expense.
Special (gains) and charges in 2025 were primarily related to One Ecolab, while in 2024 they were driven primarily by the gain on sale of the global surgical solutions business and restructuring expense.
This represents the 33 rd consecutive year we have increased our dividend. We have paid dividends on our common stock for 88 consecutive years. We paid dividends of $664 million, $617 million and $603 million in 2024, 2023 and 2022, respectively.
This represents the 34 th consecutive year we have increased our dividend. We have paid dividends on our common stock for 89 consecutive years. We paid dividends of $754 million, $664 million, and $617 million in 2025, 2024, and 2023, respectively.
We enter into foreign currency forward contracts to hedge certain intercompany financial arrangements, and to hedge against the effect of exchange rate fluctuations on transactions related to cash flows denominated in currencies other than U.S. dollars. We use net investment hedges as hedging instruments to manage risks associated with our investments in foreign operations.
We enter into foreign currency forward contracts to hedge certain intercompany financial arrangements, and to hedge against the effect of exchange rate fluctuations on transactions related to cash flows denominated in currencies other than U.S. dollars.
GAAP. Comparability of Results Impact of Acquisitions and Divestitures Our non-GAAP financial measures for organic sales, organic operating income and organic operating income margin are at fixed currency and exclude the impact of special (gains) and charges, the results of our acquired businesses from the first twelve months post acquisition and the results of divested businesses from the twelve months prior to divestiture.
The remaining impacts of the Ovivo Electronics acquisition, including operating results, acquisition-related amortization and interest expense related to the transaction, have also been excluded from adjusted results. Impact of Acquisitions and Divestitures Our non-GAAP financial measures for organic sales, organic operating income and organic operating income margin are at fixed currency and exclude the impact of special (gains) and charges, the results of our acquired businesses from the first twelve months post acquisition and the results of divested businesses from the twelve months prior to divestiture.
Organic operating income increased 26% in 2024. Earnings from Continuing Operations Attributable to Ecolab Per Common Share (“EPS”) Reported diluted EPS increased 54% to $7.37 in 2024 compared to $4.79 in 2023. Special (gains) and charges had an impact on both years.
Organic operating income increased 13% in 2025. Earnings Attributable to Ecolab Per Common Share (“EPS”) Reported diluted EPS decreased 1% to $7.28 in 2025, compared to $7.37 in 2024. Special (gains) and charges had an impact on both years.
The increase primarily reflected accelerating value pricing that overcame higher supply chain costs. Selling, General and Administrative Expenses (“SG&A”) (percent) 2024 2023 2022 SG&A Ratio 26.9 % 26.5 % 25.8 % The increased SG&A ratio (SG&A expenses as a percentage of reported net sales) comparing 2024 against 2023 was driven by growth-oriented investments in the business which was partially offset by sales productivity.
The increase primarily reflected strong value pricing and lower delivered product costs. 32 Table of Contents Selling, General and Administrative Expenses (“SG&A”) (percent) 2025 2024 2023 SG&A Ratio 26.5 % 26.9 % 26.5 % The decreased SG&A ratio (SG&A expenses as a percentage of reported net sales) comparing 2025 against 2024 was driven by productivity which was partially offset by growth-oriented investments in the business.
The net discrete tax expense was primarily related to the filing of federal, state and foreign tax returns and other income tax adjustments including the impact of changes in tax laws, audit settlements, share-based compensation excess tax benefits and other changes in estimates. We recognized a net tax benefit related to discrete tax items of $11.8 million during 2022.
The remaining net discrete tax benefit of $19.2 million was primarily related to the filing of federal, state and foreign tax returns and other income tax adjustments including the impact of changes in tax laws, audit settlements, and other changes in estimates. We recognized a net tax benefit related to discrete tax items of $78.6 million during 2024.