Biggest changeFor the Years Ended May 31, (in thousands of US$ except share and per share data) 2019 2020 2021 2022 2023 Selected Consolidated Statement of Operations Data: Net revenues: Net service revenues 3,043,263 3,529,650 4,230,638 3,050,022 2,544,729 Net product revenues 53,228 49,032 45,901 55,224 453,031 Total net revenues 3,096,491 3,578,682 4,276,539 3,105,246 2,997,760 Operating cost and expenses: (1) Cost of revenues (1,376,269 ) (1,588,899 ) (2,036,875 ) (1,754,291 ) (1,409,438 ) Selling and marketing (384,287 ) (445,259 ) (600,778 ) (466,895 ) (444,693 ) General and administrative (1,028,783 ) (1,145,521 ) (1,489,826 ) (1,866,573 ) (953,583 ) Impairment loss on intangible assets and goodwill (5,245 ) — (31,794 ) — — Selected Consolidated Statement of Operations Data: Total operating cost and expenses (2,794,584 ) (3,179,679 ) (4,159,273 ) (4,087,759 ) (2,807,714 ) Gain on disposal of a subsidiary 3,627 — — — — Operating income/(loss) 305,534 399,003 117,266 (982,513 ) 190,046 Other income/(expense): Interest income 97,530 116,117 141,511 123,542 114,453 Interest expense (1,615 ) (4,627 ) (6,747 ) (4,050 ) (707 ) Realized gain from long-term investments 26,379 407 3,535 22,004 767 Impairment loss from long-term investments (5,919 ) (31,750 ) (40,207 ) (129,350 ) (8,056 ) Loss from fair value change of long-term investments (104,636 ) (18,451 ) (3,824 ) (14,933 ) (860 ) Loss on deconsolidation of subsidiaries — — — (79,609 ) — Miscellaneous (loss)/income, net (1,424 ) 27,137 103,443 32,411 12,888 Provision for income taxes: Current (103,031 ) (142,992 ) (127,313 ) (44,378 ) (97,594 ) Deferred 17,317 8,630 43,725 (91,934 ) 31,528 Provision for income taxes (85,714 ) (134,362 ) (83,588 ) (136,312 ) (66,066 ) (Loss)/Gain from equity method investments (2,289 ) 1,385 (1,368 ) (51,466 ) (7,102 ) Net income/(loss) 227,846 354,859 230,021 (1,220,276 ) 235,363 Less: Net (loss)/income attributable to non-controlling interests (10,219 ) (58,474 ) (104,393 ) (32,555 ) 58,022 12 Table of Contents For the Years Ended May 31, (in thousands of US$ except share and per share data) 2019 2020 2021 2022 2023 Net income/(loss) attributable to New Oriental Education & Technology Group Inc.’s shareholders 238,065 413,333 334,414 (1,187,721 ) 177,341 -Basic 0.15 0.26 0.20 (0.70 ) 0.11 -Diluted 0.15 0.26 0.20 (0.70 ) 0.10 Weighted average shares used in calculating basic net income/(loss) per common share (3) 1,582,938,900 1,584,295,760 1,645,463,440 1,696,419,232 1,678,264,547 Weighted average shares used in calculating diluted net income/(loss) per common share (3) 1,590,393,450 1,595,368,900 1,651,982,384 1,696,419,232 1,685,631,987 (1) Share-based compensation expenses are included in our operating cost and expenses as follows: (2) Each ADS represents ten common shares.
Biggest changeGAAP. 10 Table of Contents For the Years Ended May 31, ( in thousands of US$ except share and per share data) 2020 2021 2022 2023 2024 Selected Consolidated Statement of Operations Data: Net revenues: Net service revenues 3,529,650 4,230,638 3,050,022 2,544,729 3,500,998 Net product revenues 49,032 45,901 55,224 453,031 812,588 Total net revenues 3,578,682 4,276,539 3,105,246 2,997,760 4,313,586 Operating cost and expenses: (1) Cost of revenues (1,588,899 ) (2,036,875 ) (1,754,291 ) (1,409,438 ) (2,050,960 ) Selling and marketing (445,259 ) (600,778 ) (466,895 ) (444,693 ) (660,586 ) General and administrative (1,145,521 ) (1,489,826 ) (1,866,573 ) (953,583 ) (1,251,615 ) Impairment loss on intangible assets and goodwill — (31,794 ) — — — Selected Consolidated Statement of Operations Data: Total operating cost and expenses (3,179,679 ) (4,159,273 ) (4,087,759 ) (2,807,714 ) (3,963,161 ) Operating income/(loss) 399,003 117,266 (982,513 ) 190,046 350,425 Other income/(expense): Interest income 116,117 141,511 123,542 114,453 153,589 Interest expense (4,627 ) (6,747 ) (4,050 ) (707 ) (298 ) Realized gain from long-term investments 407 3,535 22,004 767 185 Impairment loss from long-term investments (31,750 ) (40,207 ) (129,350 ) (8,056 ) (30,007 ) (Loss)/gain from fair value change of investments (18,451 ) (3,824 ) (14,933 ) (860 ) 19,025 Loss on deconsolidation of subsidiaries — — (79,609 ) — — Miscellaneous (loss)/income, net 27,137 103,443 32,411 12,888 922 Provision for income taxes: Current (142,992 ) (127,313 ) (44,378 ) (97,594 ) (130,927 ) Deferred 8,630 43,725 (91,934 ) 31,528 21,237 Provision for income taxes (134,362 ) (83,588 ) (136,312 ) (66,066 ) (109,690 ) (Loss)/Gain from equity method investments 1,385 (1,368 ) (51,466 ) (7,102 ) (58,933 ) Net income/(loss) 354,859 230,021 (1,220,276 ) 235,363 325,218 Less: Net (loss)/income attributable to non-controlling interests (58,474 ) (104,393 ) (32,555 ) 58,022 15,627 Net income/(loss) attributable to New Oriental Education & Technology Group Inc.’s shareholders 413,333 334,414 (1,187,721 ) 177,341 309,591 -Basic 0.26 0.20 (0.70 ) 0.11 0.19 -Diluted 0.26 0.20 (0.70 ) 0.10 0.18 Weighted average shares used in calculating basic net income/(loss) per common share (3) 1,584,295,760 1,645,463,440 1,696,419,232 1,678,264,547 1,653,597,432 Weighted average shares used in calculating diluted net income/(loss) per common share (3) 1,595,368,900 1,651,982,384 1,696,419,232 1,685,631,987 1,669,499,952 (1) Share-based compensation expenses are included in our operating cost and expenses as follows: For the Years Ended May 31, 2020 2021 2022 2023 2024 (in thousands of US$) Cost of revenues 2,224 6,698 (131 ) 2,749 19,967 Selling and marketing 4,227 6,922 (2,437 ) 5,750 26,052 General and administrative 55,606 55,260 135,536 81,289 76,439 Total 62,057 68,880 132,968 89,788 122,458 11 Table of Contents (2) Each ADS represents ten common shares.
According to Circular 7, if “PRC individuals” (meaning both PRC residents and non-PRC residents who reside in the PRC for a continuous period of not less than one year, excluding the foreign diplomatic personnel and representatives of international organizations) participate in any share incentive plan of an overseas listed company, a qualified PRC domestic agent, which could be the PRC subsidiaries of such overseas listed company, shall, among other things, file, on behalf of such individuals, an application with SAFE to conduct the SAFE registration with respect to such share incentive plan, and obtain approval for an annual allowance with respect to the purchase of foreign exchange in connection with the share purchase or share option exercise.
According to Circular 7, if “PRC individuals” (meaning both PRC residents and non-PRC residents who reside in the PRC for a continuous period of not less than one year, excluding the foreign diplomatic personnel and representatives of international organizations) participate in any share incentive plan of an overseas listed company, a qualified PRC domestic agent, which could be the PRC subsidiaries of such overseas listed company, shall, among other things, file, on behalf of such individuals, an application with SAFE to conduct SAFE registration with respect to such share incentive plan, and obtain approval for an annual allowance with respect to the purchase of foreign exchange in connection with the share purchase or share option exercise.
See “Risks Related to Doing Business in China—The interpretation and implementation of the Foreign Investment Law are subject to changes and it remains uncertain as to how it may impact the viability of our current corporate structure, corporate governance, business, financial condition and results of operations.” We have been further advised by our PRC legal counsel that if we and/or any of our PRC subsidiaries or consolidated affiliated entities are found to be in violation of any existing or future PRC laws or regulations or fail to obtain or maintain any of the required permits or approvals, the relevant PRC regulatory authorities, including the Ministry of Education, which regulates the education industry, would have wide discretion within their scope of authority in dealing with such violations, including: • revoking the business and operating licenses of our PRC subsidiaries or consolidated affiliated entities; • confiscating any of our income that they deem to be obtained through illegal operations; • discontinuing or restricting the operations of any related-party transactions among our PRC subsidiaries and the consolidated affiliated entities; • restricting our right to collect revenues or limiting our business expansion in China by way of entering into contractual arrangements; • imposing fines or other requirements with which we may not be able to comply; • requiring us to restructure our corporate structure or operations; • restricting or prohibiting our use of the proceeds of our future offering to finance our business and operations in China; or • taking other regulatory or enforcement actions that could be harmful to our business.
See “—Risks Related to Doing Business in China—The interpretation and implementation of the Foreign Investment Law are subject to changes and it remains uncertain as to how it may impact the viability of our current corporate structure, corporate governance, business, financial condition and results of operations.” We have been further advised by our PRC legal counsel that if we and/or any of our PRC subsidiaries or consolidated affiliated entities are found to be in violation of any existing or future PRC laws or regulations or fail to obtain or maintain any of the required permits or approvals, the relevant PRC regulatory authorities, including the Ministry of Education, which regulates the education industry, would have wide discretion within their scope of authority in dealing with such violations, including: • revoking the business and operating licenses of our PRC subsidiaries or consolidated affiliated entities; • confiscating any of our income that they deem to be obtained through illegal operations; • discontinuing or restricting the operations of any related-party transactions among our PRC subsidiaries and the consolidated affiliated entities; • restricting our right to collect revenues or limiting our business expansion in China by way of entering into contractual arrangements; • imposing fines or other requirements with which we may not be able to comply; • requiring us to restructure our corporate structure or operations; • restricting or prohibiting our use of the proceeds of our future offering to finance our business and operations in China; or • taking other regulatory or enforcement actions that could be harmful to our business.
For example, we face risks associated with regulatory approvals on offshore offerings, anti-monopoly regulatory actions, regulations on the use of variable interest entities, regulations on the education industry, regulations on online live-streaming and advertising, and oversight on cybersecurity and data privacy, as well as the lack of inspection on our auditors by the Public Company Accounting Oversight Board, or the PCAOB, which may impact our ability to conduct certain businesses, accept foreign investments, or list and conduct offerings on a United States or other foreign exchange.
For example, we face risks associated with regulatory approvals, anti-monopoly regulatory actions, regulations on the use of variable interest entities, regulations on the education industry, regulations on online live-streaming and advertising, and oversight on cybersecurity and data privacy, as well as the lack of inspection on our auditors by the Public Company Accounting Oversight Board, or the PCAOB, which may impact our ability to conduct certain businesses, accept foreign investments, or list and conduct offerings on a United States or other foreign exchange.
To ensure the confidentiality and integrity of our data, including confidential student, parent and teaching staff information, we have taken security measures and adopted internal policies to protect such data. However, our computer networks may be vulnerable to unauthorized access, hacking, computer viruses and other security problems. Computer hackers may attempt to penetrate our network security and our website.
To ensure the confidentiality and integrity of our data, including confidential student, parent, teaching staff and consumer information, we have taken security measures and adopted internal policies to protect such data. However, our computer networks may be vulnerable to unauthorized access, hacking, computer viruses and other security problems. Computer hackers may attempt to penetrate our network security and our website.
To ensure compliance with the PRC laws and regulations, our online education business and online livestreaming business are operated by our majority-owned subsidiary, East Buy Holding Limited, or East Buy, through a series of contractual arrangements with Beijing New Oriental Xuncheng Network Technology Co., Ltd., or Beijing Xuncheng, and its subsidiaries and then shareholders.
To ensure compliance with the PRC laws and regulations, our online livestreaming business are operated by our majority-owned subsidiary, East Buy Holding Limited, or East Buy, through a series of contractual arrangements with Beijing New Oriental Xuncheng Network Technology Co., Ltd., or Beijing Xuncheng, and its subsidiaries and then shareholders.
For example, if Beijing Century Friendship Education Investment Co., Ltd., or Century Friendship, the sole shareholder of New Oriental China, were to refuse to transfer its equity interest in New Oriental China to us or our designee when we exercise the call option pursuant to the option agreement, or if it otherwise acts in bad faith toward us, then we may have to take legal action to compel it to fulfill its contractual obligations, which could be time consuming and costly. 43 Table of Contents These contractual arrangements are governed by PRC law and provide for the resolution of disputes through arbitration in the PRC or through the PRC courts.
For example, if Beijing Century Friendship Education Investment Co., Ltd., or Century Friendship, the sole shareholder of New Oriental China, were to refuse to transfer its equity interest in New Oriental China to us or our designee when we exercise the call option pursuant to the option agreement, or if it otherwise acts in bad faith toward us, then we may have to take legal action to compel it to fulfill its contractual obligations, which could be time consuming and costly. 41 Table of Contents These contractual arrangements are governed by PRC law and provide for the resolution of disputes through arbitration in the PRC or through the PRC courts.
These contractual agreements mainly include: Contractual Arrangements with New Oriental China, Its Schools and Subsidiaries and Its Shareholder (i) equity pledge agreements, pursuant to which, Century Friendship agreed to pledge its equity interests in New Oriental China to our subsidiaries to secure New Oriental China’s and its schools and subsidiaries’ performance of their obligations under the relevant principal agreements, and Century Friendship has agreed not to transfer, sell, pledge, dispose of or otherwise create any encumbrance on its equity interests in New Oriental China without the prior written consents of our wholly-owned subsidiaries in China; (ii) exclusive option agreement, pursuant to this agreement, Century Friendship is obligated to sell to Beijing Decision, and Beijing Decision has an exclusive, irrevocable and unconditional right to purchase from Century Friendship, in its sole discretion, part or of all of Century Friendship’s equity interests in New Oriental China when and to the extent that applicable PRC law permits it to own part or all of the equity interest in New Oriental China; (iii) powers of attorney, whereby Century Friendship irrevocably appoints and constitutes Beijing Pioneer as its attorney-in-fact to exercise on Century Friendship’s behalf any and all rights that Century Friendship has in respect of its equity interests in New Oriental China; (iv) service agreements, which enable our wholly-owned subsidiaries in China to receive substantially all of the economic benefits of New Oriental China and its schools and subsidiaries.
These contractual agreements mainly include: Contractual Arrangements with New Oriental China, Its Schools and Subsidiaries and Its Shareholder (i) equity pledge agreements, pursuant to which, Century Friendship agreed to pledge its equity interests in New Oriental China to our subsidiaries to secure New Oriental China’s and its schools and subsidiaries’ performance of their obligations under the relevant principal agreements, and Century Friendship has agreed not to transfer, sell, pledge, dispose of or otherwise create any encumbrance on its equity interests in New Oriental China without the prior written consents of our wholly-owned subsidiaries in China; 3 Table of Contents (ii) exclusive option agreement, pursuant to this agreement, Century Friendship is obligated to sell to Beijing Decision, and Beijing Decision has an exclusive, irrevocable and unconditional right to purchase from Century Friendship, in its sole discretion, part or of all of Century Friendship’s equity interests in New Oriental China when and to the extent that applicable PRC law permits it to own part or all of the equity interest in New Oriental China; (iii) powers of attorney, whereby Century Friendship irrevocably appoints and constitutes Beijing Pioneer as its attorney-in-fact to exercise on Century Friendship’s behalf any and all rights that Century Friendship has in respect of its equity interests in New Oriental China; (iv) service agreements, which enable our wholly-owned subsidiaries in China to receive substantially all of the economic benefits of New Oriental China and its schools and subsidiaries.
Contractual Arrangements with Beijing Xuncheng, Its Subsidiaries and Shareholders (i) equity pledge agreements, pursuant to which, each of the then shareholders of Beijing Xuncheng agreed to irrevocably and unconditionally pledge its equity interest in Beijing Xuncheng to Dexin Dongfang to secure the performance of obligations of Beijing Xuncheng, its then shareholders, and relevant subsidiaries under the exclusive option agreement, the powers of attorney, the exclusive management consultancy and business cooperation agreement, and the letters of undertaking; 4 Table of Contents (ii) exclusive option agreement, pursuant to this agreement, Beijing Xuncheng’s then shareholders unconditionally and irrevocably agreed to grant Dexin Dongfang an exclusive option to purchase all or part of the equity interests in Beijing Xuncheng for the minimum amount of consideration permitted by PRC law; (iii) powers of attorney, whereby each of Beijing Xuncheng’s then shareholders irrevocably appoints Dexin Dongfang or any person designated by Dexin Dongfang as its attorney-in-fact to exercise on the shareholder’s behalf any and all rights the shareholder has in respect of its equity interests in Beijing Xuncheng; (iv) exclusive management consultancy and cooperation agreement, pursuant to which, Dexin Dongfang has the exclusive right to provide, or designate any third party to provide Beijing Xuncheng and its subsidiaries with corporate management services, intellectual property licenses, technical and business supports, and other additional services as the parties may agree from time to time.
Contractual Arrangements with Beijing Xuncheng, Its Subsidiaries and Shareholders (i) equity pledge agreements, pursuant to which, each of the then shareholders of Beijing Xuncheng agreed to irrevocably and unconditionally pledge its equity interest in Beijing Xuncheng to Dexin Dongfang to secure the performance of obligations of Beijing Xuncheng, its then shareholders, and relevant subsidiaries under the exclusive option agreement, the powers of attorney, the exclusive management consultancy and business cooperation agreement, and the letters of undertaking; (ii) exclusive option agreement, pursuant to this agreement, Beijing Xuncheng’s then shareholders unconditionally and irrevocably agreed to grant Dexin Dongfang an exclusive option to purchase all or part of the equity interests in Beijing Xuncheng for the minimum amount of consideration permitted by PRC law; (iii) powers of attorney, whereby each of Beijing Xuncheng’s then shareholders irrevocably appoints Dexin Dongfang or any person designated by Dexin Dongfang as its attorney-in-fact to exercise on the shareholder’s behalf any and all rights the shareholder has in respect of its equity interests in Beijing Xuncheng; (iv) exclusive management consultancy and cooperation agreement, pursuant to which, Dexin Dongfang has the exclusive right to provide, or designate any third party to provide Beijing Xuncheng and its subsidiaries with corporate management services, intellectual property licenses, technical and business supports, and other additional services as the parties may agree from time to time.
The Confidentiality and Archives Administration Provisions require, among others, that PRC domestic enterprises seeking offering and listing of securities in overseas markets, either directly or indirectly, shall establish the confidentiality and archives system, and shall complete approval and filing procedures with competent authorities, if such PRC domestic enterprises or their overseas listing entities provide or publicly disclose documents or materials involving state secrets and work secrets of PRC government agencies to relevant securities companies, securities service institutions, overseas regulatory agencies and other entities and individuals.
These provisions require, among others, that PRC domestic enterprises seeking offering and listing of securities in overseas markets, either directly or indirectly, shall establish the confidentiality and archives system, and shall complete approval and filing procedures with competent authorities, if such PRC domestic enterprises or their overseas listing entities provide or publicly disclose documents or materials involving state secrets and work secrets of PRC government agencies to relevant securities companies, securities service institutions, overseas regulatory agencies and other entities and individuals.
We are subject to PRC laws and regulations governing the collecting, storing, sharing, using, processing, disclosure and protection of personal information and other data on the Internet and mobile platforms as well as privacy protection and cybersecurity. 34 Table of Contents In June 2021, the Standing Committee of the NPC promulgated the PRC Data Security Law, which took effect in September 2021.
We are subject to PRC laws and regulations governing the collecting, storing, sharing, using, processing, disclosure and protection of personal information and other data on the Internet and mobile platforms as well as privacy protection and cybersecurity. 31 Table of Contents In June 2021, the Standing Committee of the NPC promulgated the PRC Data Security Law, which took effect in September 2021.
Furthermore, based on the facts that (i) the Draft Data Security Regulations and Draft Amendment to PRC Cybersecurity Law have not been formally adopted, and the implementation and interpretation of both are subject to changes, (ii) we have not been involved in any investigations on cybersecurity review initiated by the CAC, nor have we received any inquiry, notice, warning, or sanctions from any competent PRC regulatory authorities related to cybersecurity, data security and personal data protection, we believe, as of the date of this annual report, to the best of our knowledge, our business operations are compliant with the currently effective PRC laws relating to cybersecurity, data security, and personal data and privacy laws in all material respects, and based on the advice of our PRC legal counsel, Tian Yuan Law Firm, except as otherwise disclosed in “—Failure to comply with governmental regulation and other legal obligations concerning privacy, data protection and cybersecurity may subject us to penalties, damage our reputation and brand, and may materially and adversely affect our business, as we routinely collect, store and use data during our business”, our business operations are compliant with the permission and approval requirements of the CAC in all material respects.
Furthermore, based on the facts that (i) the Draft Data Security Regulations and Draft Amendment to PRC Cybersecurity Law have not been formally adopted, and the implementation and interpretation of both are subject to changes, (ii) we have not been involved in any investigations on cybersecurity review initiated by the Cyberspace Administration of China, nor have we received any inquiry, notice, warning, or sanctions from any competent PRC regulatory authorities related to cybersecurity, data security and personal data protection, we believe, as of the date of this annual report, to the best of our knowledge, our business operations are compliant with the currently effective PRC laws relating to cybersecurity, data security, and personal data and privacy laws in all material respects, and based on the advice of our PRC legal counsel, Tian Yuan Law Firm, except as otherwise disclosed in “—Failure to comply with governmental regulation and other legal obligations concerning privacy, data protection and cybersecurity may subject us to penalties, damage our reputation and brand, and may materially and adversely affect our business, as we routinely collect, store and use data during our business,” our business operations are compliant with the permission and approval requirements of the Cyberspace Administration of China in all material respects.
On October 23, 2019, SAFE promulgated the Notice for Further Advancing the Facilitation of Cross-border Trade and Investment, or the SAFE Circular 28, which, among other things, allows all foreign-invested companies to use RMB converted from foreign currency-denominated capital for equity investments in China, for so long as there is a truthful equity investment, and such equity investment does not violate applicable laws and complies with the negative list on foreign investment.
On October 23, 2019, SAFE promulgated the Notice for Further Advancing the Facilitation of Cross-border Trade and Investment, which, among other things, allows all foreign-invested companies to use RMB converted from foreign currency-denominated capital for equity investments in China, for so long as there is a truthful equity investment, and such equity investment does not violate applicable laws and complies with the negative list on foreign investment.
Moreover, the Opinions on Guiding and Regulating the Orderly and Healthy Development of Educational Mobile Apps issued jointly by the MOE with certain other PRC government authorities on August 10, 2019, or the Opinions on Educational Apps, require that mobile Apps that provide services for school teaching and management, student learning and student life, or home-school interactions, with school faculty, students or parents as the main users, and with education or learning as the main application scenarios, or the Education Apps, complete filings with competent provincial regulatory authorities for education.
Moreover, the Opinions on Guiding and Regulating the Orderly and Healthy Development of Educational Mobile Apps issued jointly by the Chinese Ministry of Education with certain other PRC government authorities on August 10, 2019, require that mobile Apps that provide services for school teaching and management, student learning and student life, or home-school interactions, with school faculty, students or parents as the main users, and with education or learning as the main application scenarios, or the Education Apps, complete filings with competent provincial regulatory authorities for education.