Biggest changeQuarter Ended Dec. 31, 2023 Sept. 30, 2023 Jun. 30, 2023 Mar. 31, 2023 Dec. 31, 2022 Sept. 30, 2022 Jun. 30, 2022 Mar. 31, 2022 (unaudited) (dollars in millions, share data in thousands except earnings per share) Statement of (loss) income and comprehensive (loss) income data: Revenues $ 101.5 $ 72.5 $ 86.5 $ 122.3 $ 93.6 $ 62.4 $ 71.4 $ 98.5 Other income, net — 2.8 — — — 151.0 8.1 23.7 Cost of revenues 35.7 25.9 32.8 43.2 33.2 22.7 26.4 34.2 Selling, general and administrative expense 36.1 41.6 41.8 48.8 17.4 48.7 32.3 46.6 Depreciation and amortization expense 9.8 8.8 12.9 13.5 16.5 14.7 14.0 14.3 Goodwill impairment charge — — — — — — — 6.3 Intangible asset impairment charge — — — — — — — 1.6 Operating income (loss) 19.9 (1.0 ) (1.0 ) 16.8 26.5 127.3 6.8 19.2 Interest expense 11.8 12.1 11.4 8.0 9.0 6.8 4.8 3.9 Interest income 3.2 1.6 2.3 1.1 1.7 0.8 0.2 — Loss on extinguishment of debt — 2.3 — — — — — Other (income) expense (0.1 ) 0.1 0.1 (0.1 ) (0.1 ) 0.1 — — Loss on disposal of fixed assets — — — 0.2 — — — — Income (loss) before income taxes 11.4 (11.6 ) (12.5 ) 9.8 19.3 121.2 2.2 15.3 Provision for (benefit from) income taxes 29.3 (22.3 ) (4.4 ) 2.7 (3.1 ) 28.2 2.9 (0.8 ) Net (loss) income and comprehensive (loss) income (17.9 ) 10.7 (8.1 ) 7.1 22.4 93.0 (0.7 ) 16.1 Accretion to redemption value of redeemable convertible preferred stock (10.8 ) (10.7 ) (10.4 ) (10.1 ) (10.1 ) (9.9 ) (9.6 ) (9.2 ) Participation rights on if-converted basis — — — — (8.2 ) (54.7 ) — (4.4 ) Net (loss) income and comprehensive (loss) income attributable to Emerald Holding, Inc. common stockholders $ (28.7 ) $ 0.0 $ (18.5 ) $ (3.0 ) $ 4.1 $ 28.4 $ (10.3 ) $ 2.5 Basic (loss) earnings per share $ (0.45 ) $ 0.00 $ (0.29 ) $ (0.04 ) $ 0.06 $ 0.42 $ (0.15 ) $ 0.04 Diluted (loss) earnings per share $ (0.45 ) $ 0.00 $ (0.29 ) $ (0.04 ) $ 0.06 $ 0.41 $ (0.15 ) $ 0.04 Basic weighted average common shares outstanding 63,601 63,586 62,868 67,280 67,599 68,433 69,816 70,171 Diluted weighted average common shares outstanding 63,601 63,586 62,868 67,280 67,943 68,643 69,816 70,280 Dividend declared per common share $ — $ — $ — $ — $ — $ — $ — $ — 31
Biggest changeQuarter Ended Dec. 31, 2024 Sept. 30, 2024 Jun. 30, 2024 Mar. 31, 2024 Dec. 31, 2023 Sept. 30, 2023 Jun. 30, 2023 Mar. 31, 2023 (unaudited) (dollars in millions, share data in thousands except earnings per share) Statement of income and comprehensive income data: Revenues $ 106.8 $ 72.6 $ 86.0 $ 133.4 $ 101.5 $ 72.5 $ 86.5 $ 122.3 Other income, net 0.5 — — 1.0 — 2.8 — — Cost of revenues 43.8 23.1 33.1 47.5 35.7 25.9 32.8 43.2 Selling, general and administrative expense 34.6 40.8 39.5 55.5 36.1 41.6 41.8 48.8 Depreciation and amortization expense 7.1 7.1 7.0 7.1 9.8 8.8 12.9 13.5 Intangible asset impairment charges 1.0 6.3 — — — — — — Operating income (loss) 20.8 (4.7 ) 6.4 24.3 19.9 (1.0 ) (1.0 ) 16.8 Interest expense 11.4 12.3 12.0 12.1 11.8 12.1 11.4 8.0 Interest income 1.9 2.2 2.1 2.3 3.2 1.6 2.3 1.1 Loss on extinguishment of debt — — — — — — 2.3 — Other (income) expense — — — — (0.1 ) 0.1 0.1 (0.1 ) Loss on disposal of fixed assets — — — — — — — 0.2 Income (loss) before income taxes 11.3 (14.8 ) (3.5 ) 14.5 11.4 (11.6 ) (12.5 ) 9.8 Provision for (benefit from) income taxes 6.2 (3.7 ) (0.7 ) 3.5 29.3 (22.3 ) (4.4 ) 2.7 Net income (loss) and comprehensive income (loss) 5.1 (11.1 ) (2.8 ) 11.0 (17.9 ) 10.7 (8.1 ) 7.1 Accretion to redemption value of redeemable convertible preferred stock — — (2.0 ) (10.7 ) (10.8 ) (10.7 ) (10.4 ) (10.1 ) Participation rights on if-converted basis — — — (0.2 ) — — — — Net income (loss) and comprehensive income (loss) attributable to Emerald Holding, Inc. common stockholders $ 5.1 $ (11.1 ) $ (4.8 ) $ 0.1 $ (28.7 ) $ 0.0 $ (18.5 ) $ (3.0 ) Basic income (loss) per share $ 0.03 $ (0.05 ) $ (0.03 ) $ 0.00 $ (0.45 ) $ 0.00 $ (0.29 ) $ (0.04 ) Diluted income (loss) per share $ 0.03 $ (0.05 ) $ (0.03 ) $ 0.00 $ (0.45 ) $ 0.00 $ (0.29 ) $ (0.04 ) Basic weighted average common shares outstanding 202,495 203,893 155,915 63,039 63,601 63,586 62,868 67,280 Diluted weighted average common shares outstanding 202,825 203,893 155,915 65,205 63,601 63,586 62,868 67,280 Dividend declared per common share $ 0.0150 $ 0.0150 $ — $ — $ — $ — $ — $ — 34
We used $50.0 million of the net proceeds from the sale of redeemable convertible preferred stock to repay outstanding debt under the Amended and Restated Revolving Credit Facility and expect to use the remaining proceeds for general corporate purposes, including organic and acquisition growth initiatives.
We used $50.0 million of the net proceeds from the sale of redeemable convertible preferred stock to repay outstanding debt under the Amended and Restated Revolving Credit Facility and used the remaining proceeds for general corporate purposes, including organic and acquisition growth initiatives.
Item 6. Selected Financial Data. The following table presents selected consolidated financial data for the periods and at the dates indicated. The selected consolidated financial data as of December 31, 2023, 2022, 2021, 2020 and 2019, and for the years ended December 31, 2023, 2022, 2021, 2020 and 2019, have been derived from our audited consolidated financial statements.
Item 6. Selected Financial Data. The following table presents selected consolidated financial data for the periods and at the dates indicated. The selected consolidated financial data as of December 31, 2024, 2023, 2022, 2021 and 2020, and for the years ended December 31, 2024, 2023, 2022, 2021 and 2020, have been derived from our audited consolidated financial statements.
Also included in selling, general and administrative expenses for the years ended December 31, 2023, 2022, 2021, 2020 and 2019, were stock-based compensation expenses of $7.8 million, $5.8 million, $10.4 million, $6.7 million, and $7.7 million, respectively.
Also included in selling, general and administrative expenses for the years ended December 31, 2024, 2023, 2022, 2021 and 2020, were stock-based compensation expenses of $5.8 million, $7.8 million, $5.8 million, $10.4 million and $6.7 million, respectively.
(2) Selling, general and administrative expenses for the years ended December 31, 2023, 2022, 2021, 2020 and 2019 included expenses of $10.5 million, a gain of $14.0 million, and expenses of $9.4 million, $7.0 million, and $6.4 million, respectively, in non-cash contingent consideration remeasurements, and acquisition-related transaction, transition and integration costs, including one-time severance, legal and advisory fees.
(2) Selling, general and administrative expenses for the years ended December 31, 2024, 2023, 2022, 2021 and 2020 included expenses of $13.5 million, $10.5 million, a gain of $14.0 million, and expenses of $9.4 million and $7.0 million, respectively, in non-cash contingent consideration remeasurements, and acquisition-related transaction, transition and integration costs, including one-time severance, legal and advisory fees.
During the years ended December 31, 2023, 2022, 2021 and 2020 we recorded accretion of $42.0 million, $38.8 million, $35.6 million and $15.6 million, respectively, with respect to the redeemable convertible preferred stock, bringing the aggregate accreted carrying value to $497.1 million, $472.4 million, $433.9 million and $398.3 million as of December 31, 2023, 2022, 2021 and 29 2020, respectively.
During the years ended December 31, 2024, 2023, 2022, 2021 and 2020, we recorded accretion of $12.7 million, $42.0 million, $38.8 million, $35.6 million and $15.6 million, respectively, with respect to the redeemable convertible preferred stock, bringing the aggregate accreted carrying value to zero, $497.1 million, $472.4 million, $433.9 million and $398.3 million as of December 31, 2024, 2023, 2022, 2021 and 2020, respectively.
(4) The intangible asset impairments for the years ended December 31, 2022, 2021, 2020 and 2019, were recorded to align the carrying value of certain trade name and customer relationship intangible assets with their fair value. No intangible asset impairments were recorded for the year ended December 31, 2023.
No goodwill impairments were recorded for the years ended December 31, 2024 and 2023. (4) The intangible asset impairments for the years ended December 31, 2024, 2022, 2021 and 2020, were recorded to align the carrying value of certain trade name and customer relationship intangible assets with their fair value.
Financial data for the year ended December 31, 2022 includes the results of Bulletin since its acquisition on July 11, 2022 and Advertising Week since its acquisition on June 21, 2022.
Financial data for the year ended December 31, 2023 includes the results of Lodestone since its acquisition on January 9, 2023. Financial data for the year ended December 31, 2022 includes the results of Bulletin since its acquisition on July 11, 2022 and Advertising Week since its acquisition on June 21, 2022.
The following information should be read in conjunction with “Management’s Discussion and Analysis of Financial Condition and Results of Operations”, “Business” and our consolidated financial statements included elsewhere in this Annual Report on Form 10-K. 27 Year Ended December 31, 2023 (1) 2022 (1) 2021 (1) 2020 (1) 2019 (1) (dollars in millions, share data in thousands except earnings per share) Statement of (loss) income and comprehensive (loss) income data: Revenue $ 382.8 $ 325.9 $ 145.5 $ 127.4 $ 360.9 Other income, net 2.8 182.8 77.4 107.0 6.1 Cost of revenues 137.6 116.5 57.1 57.6 120.2 Selling, general and administrative expenses (2) 168.3 145.0 143.0 118.6 133.4 Depreciation and amortization expense 45.0 59.5 47.6 48.6 52.0 Goodwill impairment charge (3) — 6.3 7.2 603.4 69.1 Intangible asset impairment charge (4) — 1.6 32.7 76.8 17.0 Operating income (loss) 34.7 179.8 (64.7 ) (670.6 ) (24.7 ) Interest expense 43.3 24.5 15.9 20.6 30.3 Interest income 8.2 2.7 0.1 0.1 — Loss on extinguishment of debt (5) 2.3 — — — — Other expense — — 0.1 0.1 — Loss on disposal of fixed assets 0.2 — 0.4 — — (Loss) income before income taxes (2.9 ) 158.0 (81.0 ) (691.2 ) (55.0 ) Provision for (benefit from) income taxes 5.3 27.2 (1.3 ) (57.6 ) (5.0 ) Net (loss) income and comprehensive (loss) income (8.2 ) 130.8 (79.7 ) (633.6 ) (50.0 ) Accretion to redemption value of redeemable convertible preferred stock (6) (42.0 ) (38.8 ) (35.6 ) (15.6 ) — Participation rights on if-converted basis — (60.2 ) — — — Net (loss) income and comprehensive (loss) income attributable to Emerald Holding, Inc. common stockholders $ (50.2 ) $ 31.8 $ (115.3 ) $ (649.2 ) $ (50.0 ) Net (loss) income per share attributable to common stockholders Basic $ (0.78 ) $ 0.46 $ (1.62 ) $ (9.09 ) $ (0.70 ) Diluted $ (0.78 ) $ 0.46 $ (1.62 ) $ (9.09 ) $ (0.70 ) Weighted average common shares outstanding Basic 63,959 69,002 71,309 71,431 71,719 Diluted 63,959 69,148 71,309 71,431 71,719 Dividends declared per common share $ — $ — $ — $ 0.0750 $ 0.2975 Statement of cash flows data: Net cash provided by (used in) operating activities $ 40.3 $ 175.1 $ 90.0 $ (37.1 ) $ 67.8 Net cash used in investing activities $ (21.0 ) $ (47.9 ) $ (131.9 ) $ (37.3 ) $ (16.7 ) Net cash (used in) provided by financing activities $ (54.2 ) $ (119.3 ) $ (22.2 ) $ 360.1 $ (62.0 ) 28 As of December 31, 2023 2022 2021 2020 2019 (dollars in millions) Balance sheet data: Cash and cash equivalents $ 204.2 $ 239.1 $ 231.2 $ 295.3 $ 9.6 Total assets (7) $ 1,053.9 $ 1,098.4 $ 1,062.4 $ 1,054.4 $ 1,471.7 Total debt (8) $ 413.3 $ 415.3 $ 519.7 $ 525.2 $ 535.4 Total liabilities $ 649.3 $ 659.1 $ 749.5 $ 659.9 $ 831.5 (1) Financial data for the year ended December 31, 2023 includes the results of Lodestone since its acquisition on January 9, 2023.
The following information should be read in conjunction with “Management’s Discussion and Analysis of Financial Condition and Results of Operations”, “Business” and our consolidated financial statements included elsewhere in this Annual Report on Form 10-K. 30 Year Ended December 31, 2024 (1) 2023 (1) 2022 (1) 2021 (1) 2020 (1) (dollars in millions, share data in thousands except earnings per share) Statement of income and comprehensive income data: Revenues $ 398.8 $ 382.8 $ 325.9 $ 145.5 $ 127.4 Other income, net 1.5 2.8 182.8 77.4 107.0 Cost of revenues 147.5 137.6 116.5 57.1 57.6 Selling, general and administrative expenses (2) 170.4 168.3 145.0 143.0 118.6 Depreciation and amortization expense 28.3 45.0 59.5 47.6 48.6 Goodwill impairment charge (3) — — 6.3 7.2 603.4 Intangible asset impairment charge (4) 7.3 — 1.6 32.7 76.8 Operating income (loss) 46.8 34.7 179.8 (64.7 ) (670.6 ) Interest expense 47.8 43.3 24.5 15.9 20.6 Interest income 8.5 8.2 2.7 0.1 0.1 Loss on extinguishment of debt (5) — 2.3 — — — Other expense — — — 0.1 0.1 Loss on disposal of fixed assets — 0.2 — 0.4 — Income (loss) before income taxes 7.5 (2.9 ) 158.0 (81.0 ) (691.2 ) Provision for (benefit from) income taxes 5.3 5.3 27.2 (1.3 ) (57.6 ) Net income (loss) and comprehensive income (loss) 2.2 (8.2 ) 130.8 (79.7 ) (633.6 ) Accretion to redemption value of redeemable convertible preferred stock (6) (12.7 ) (42.0 ) (38.8 ) (35.6 ) (15.6 ) Participation rights on if-converted basis — — (60.2 ) — — Net (loss) income and comprehensive (loss) income attributable to Emerald Holding, Inc. common stockholders $ (10.5 ) $ (50.2 ) $ 31.8 $ (115.3 ) $ (649.2 ) Net (loss) income per share attributable to common stockholders Basic $ (0.07 ) $ (0.78 ) $ 0.46 $ (1.62 ) $ (9.09 ) Diluted $ (0.07 ) $ (0.78 ) $ 0.46 $ (1.62 ) $ (9.09 ) Weighted average common shares outstanding Basic 156,592 63,959 69,002 71,309 71,431 Diluted 156,592 63,959 69,148 71,309 71,431 Dividends declared per common share $ 0.0300 $ — $ — $ — $ 0.0750 Statement of cash flows data: Net cash provided by (used in) operating activities $ 46.8 $ 40.3 $ 175.1 $ 90.0 $ (37.1 ) Net cash used in investing activities $ (25.0 ) $ (21.0 ) $ (47.9 ) $ (131.9 ) $ (37.3 ) Net cash (used in) provided by financing activities $ (31.2 ) $ (54.2 ) $ (119.3 ) $ (22.2 ) $ 360.1 31 As of December 31, 2024 2023 2022 2021 2020 (dollars in millions) Balance sheet data: Cash and cash equivalents $ 194.8 $ 204.2 $ 239.1 $ 231.2 $ 295.3 Total assets (7) $ 1,048.7 $ 1,053.9 $ 1,098.4 $ 1,062.4 $ 1,054.4 Total debt (8) $ 409.2 $ 413.3 $ 415.3 $ 519.7 $ 525.2 Total liabilities $ 662.8 $ 649.3 $ 659.1 $ 749.5 $ 659.9 (1) Financial data for the year ended December 31, 2024 includes the results of GRC and Glamping Americas since their acquisition on August 5, 2024, The Futurist since its acquisition on May 7, 2024 and Hotel Interactive since its acquisition on January 19, 2024.
As of December 31, 2022, total debt of $415.3 million consisted of $413.9 million of borrowings outstanding under the Amended and Restated Term Loan Facility, net of unamortized deferred financing fees of $0.8 million and unamortized original issue discount of $0.6 million, and no borrowings outstanding under the Amended and Restated Revolving Credit Facility.
As of December 31, 2022, total debt of $415.3 million consisted of $413.9 million of term loan borrowings, net of unamortized deferred financing fees of $0.8 million and unamortized original issue discount of $0.6 million, and no revolving borrowings outstanding under the Amended and Restated Senior Secured Credit Facilities as then in effect.
As of December 31, 2021, total debt of $519.7 million consisted of $516.6 million of borrowings outstanding under the Amended and Restated Term Loan Facility, net of unamortized deferred financing fees of $1.7 million and unamortized original issue discount of $1.4 million, and no borrowings outstanding under the Amended and Restated Revolving Credit Facility.
As of December 31, 2021, total debt of $519.7 million consisted of $516.6 million of term loan borrowings, net of unamortized deferred financing fees of $1.7 million and unamortized original issue discount of $1.4 million, and no revolving borrowings outstanding under the Amended and Restated Senior Secured Credit Facilities as then in effect.
The accretion is reflected in the calculation of net (loss) income and comprehensive (loss) income attributable to Emerald Holding, Inc. common stockholders. (7) As of December 31, 2023, total assets included goodwill of $553.9 million and intangible assets, net, of $175.1 million.
The accretion is reflected in the calculation of net (loss) income and comprehensive (loss) income attributable to Emerald Holding, Inc. common stockholders. (7) As of December 31, 2024, total assets included goodwill of $573.8 million and intangible assets, net, of $155.9 million.
(8) As of December 31, 2023, total debt of $413.3 million consisted of $402.9 million of borrowings outstanding under the Extended Term Loan Facility, net of unamortized deferred financing fees of $1.5 million and unamortized original issue discount of $8.9 million, and no borrowings outstanding under the Extended Revolving Credit Facility.
As of December 31, 2023, total debt of $413.3 million consisted of $402.9 million of term loan borrowings, net of unamortized deferred financing fees of $1.5 million and unamortized original issue discount of $8.9 million, and no revolving borrowings outstanding under the Amended and Restated Senior Secured Credit Facilities as then in effect.
Financial data for the year ended December 31, 2020 includes the results of PlumRiver since its acquisition on December 31, 2020 and EDspaces since its acquisition on December 21, 2020. Financial data for the year ended December 31, 2019 includes the results of G3 Communications (“G3”) since its acquisition on November 1, 2019.
Financial data for the year ended December 31, 2020 includes the results of PlumRiver since its acquisition on December 31, 2020 and EDspaces since its acquisition on December 21, 2020.
As of December 31, 2019, total debt of $535.4 million consisted of $525.4 million of borrowings outstanding under the Amended and Restated Term Loan Facility, net of unamortized deferred financing fees of $3.0 million, and unamortized original issue discount of $2.5 million, and $10.0 million of borrowings outstanding under the Amended and Restated Revolving Credit Facility. 30 Quarterly Results of Operations (Unaudited) The following table sets forth our unaudited quarterly consolidated statements of (loss) income and comprehensive (loss) income data for each of the eight quarterly periods ended December 31, 2023 and 2022.
As of December 31, 2020, total debt of $525.4 million consisted of $521.0 million of term loan borrowings, net of unamortized deferred financing fees of $2.4 million and unamortized original issue discount of $2.0 million, and no revolving borrowings outstanding under the Amended and Restated Senior Secured Credit Facilities as then in effect. 33 Quarterly Results of Operations (Unaudited) The following table sets forth our unaudited quarterly consolidated statements of (loss) income and comprehensive (loss) income data for each of the eight quarterly periods ended December 31, 2024 and 2023.
As of December 31, 2022, total assets included goodwill of $545.5 million and intangible assets, net, of $204.8 million. As of December 31, 2021, total assets included goodwill of $514.2 million and intangible assets, net, of $236.7 million. As of December 31, 2020, total assets included goodwill of $404.3 million and intangible assets, net, of $275.0 million.
As of December 31, 2023, total assets included goodwill of $553.9 million and intangible assets, net, of $175.1 million. As of December 31, 2022, total assets included goodwill of $545.5 million and intangible assets, net, of $204.8 million. As of December 31, 2021, total assets included goodwill of $514.2 million and intangible assets, net, of $236.7 million.
As of December 31, 2019, total assets included goodwill of $980.3 million and intangible assets, net, of $373.8 million.
As of December 31, 2020, total assets included goodwill of $404.3 million and intangible assets, net, of $275.0 million.
As of December 31, 2020, total debt of $525.4 million consisted of $521.0 million of borrowings outstanding under the Amended and Restated Term Loan Facility, net of unamortized deferred financing fees of $2.4 million and unamortized original issue discount of $2.0 million, and no borrowings outstanding under the Amended and Restated Revolving Credit Facility.
(8) As of December 31, 2024, total debt of $409.2 million consisted of $402.7 million of term loan borrowings, net of unamortized deferred financing fees of $0.9 million and unamortized original issue discount of $5.6 million, and no revolving borrowings outstanding under the Amended and Restated Senior Secured Credit Facilities as then in effect.
(5) Loss on extinguishment of debt for the year ended December 31, 2023 of $2.3 million was comprised of $2.1 million of original issuance discount (“OID”) related to the Extended Term Loan Facility and $0.2 million of previously capitalized OID and debt issuance costs, allocated to lenders in the syndicate whose balances were extinguished in conjunction with the Term Loan Amendment.
(5) Loss on extinguishment of debt for the year ended December 31, 2023 of $2.3 million was comprised of $2.1 million of original issuance discount (“OID”) related to the term loan borrowings under the Amended and Restated Senior Secured Credit Facilities as then in effect and $0.2 million of previously capitalized OID and debt issuance costs, allocated to lenders in the syndicate whose balances were extinguished in conjunction with the Term Loan Amendment as defined in Note 7, Debt , to the audited financial statements included elsewhere in this Annual Report on Form 10-K. 32 (6) During the year ended December 31, 2020, we received proceeds of $373.3 million, net of fees and expenses of $17.2 million, from the sale of redeemable convertible preferred stock to Onex in the Initial Private Placement (as defined below) and net proceeds of approximately $9.7 million pursuant to the Rights Offering.