Biggest changeYear Ended June 30, 2024 Year Ended June 30, 2023 Amount % of Revenue Amount % of Revenue Revenues Installation and Maintenance $ 29,773,730 58.74 $ 41,177,200 60.27 Housekeeping 15,409,924 30.40 17,210,122 25.19 Senior care services 4,025,456 7.95 6,515,953 9.54 Educational consulting services 1,257,045 2.48 1,050,397 1.53 Sales of pharmaceutical products 219,159 0.43 2,368,071 3.47 Total revenues 50,685,314 100.00 68,321,743 100.00 Total cost of revenues 37,984,718 74.94 49,764,098 72.84 Operating expenses Sales and marketing expenses 21,343,126 42.11 22,691,231 33.21 General and administrative expenses 7,443,170 14.69 26,230,966 38.39 Total operating expenses 28,786,296 56.80 48,922,197 71.60 Loss from operations (16,085,700 ) (31.74 ) (30,364,552 ) (44.44 ) Other income (expenses) Interest income 295,828 0.58 229,045 0.34 Interest expenses (556,328 ) (1.10 ) (791,749 ) (1.16 ) Accretion of financing cost (1,353,661 ) (2.66 ) (1,376,458 ) (2.01 ) Fair value loss – Financial instruments - - (3,747,100 ) (5.48 ) Other expenses net (1,746,567 ) (3.45 ) 94,900 0.14 Total other expenses (3,360,728 ) (6.63 ) (5,591,362 ) (8.17 ) Loss before income taxes (19,446,428 ) (38.37 ) (35,955,914 ) (52.61 ) Income tax expense (21,624 ) (0.04 ) (286,335 ) (0.42 ) Net loss $ (19,468,052 ) (38.41 ) $ (36,242,249 ) (53.03 ) Net loss attributable to non-controlling interests (80,923 ) (0.16 ) (1,235,410 ) (1.81 ) Net loss attributable to company shareholders (19,387,129 ) (38.25 ) (35,006,839 ) (51.22 ) Revenue.
Biggest changeYear Ended June 30, 2024 (reclassified) Year Ended June 30, 2023 (reclassified) Amount % of Revenue Amount % of Revenue Revenues Installation and Maintenance $ 29,773,730 59.00 $ 41,177,200 62.44 Housekeeping 15,409,924 30.54 17,210,122 26.09 Senior care services 4,025,456 7.98 6,515,953 9.88 Educational consulting services 1,257,045 2.48 1,050,397 1.59 Total revenues 50,466,155 100.00 65,953,672 100.00 Total cost of revenues 37,920,511 75.14 47,585,967 72.15 Operating expenses Sales and marketing expenses 21,315,481 42.24 22,448,015 34.04 General and administrative expenses 7,040,211 13.95 21,392,769 32.44 Total operating expenses 28,355,692 56.19 43,840,784 66.48 Loss from operations (15,810,048 ) (31.33 ) (25,473,079 ) (38.62 ) Other income (expenses) Interest income 295,828 0.59 229,045 0.35 Interest expenses (509,208 ) (1.01 ) (741,582 ) (1.12 ) Accretion of financing cost (1,353,661 ) (2.68 ) (1,376,458 ) (2.09 ) Fair value loss – Financial instruments - - (3,747,100 ) (5.68 ) Other expenses net (1,745,647 ) (3.46 ) 94,900 0.14 Total other expenses (3,312,688 ) (6.56 ) (5,541,195 ) (8.40 ) Loss before income taxes from continuing operations (19,122,736 ) (37.89 ) (31,014,274 ) (47.02 ) Income tax expense (21,624 ) (0.04 ) (286,335 ) (0.43 ) Net loss from continuing operations $ (19,144,360 ) (37.94 ) $ (31,300,609 ) (47.46 ) Net loss from discontinued operations (323,692 ) (0.64 ) (4,941,640 ) (7.49 ) Net loss (19,468,052 ) (38.58 ) (36,242,249 ) (54.95 ) Net loss attributable to non-controlling interests (80,923 ) (0.16 ) (1,235,410 ) (1.87 ) Net loss attributable to company shareholders (19,387,129 ) (38.42 ) (35,006,839 ) (53.08 ) Revenue.
The price of services is set by our company and the service provider is only responsible for collection of payments. When our end customers place orders online for services, they pay either a required visit fee or the estimated full amount of service fee through third-party payment platforms, such as WeChat Pay and Alipay.
The price of services is set by our company, and the service provider is only responsible for the collection of payments. When our end customers place orders online for services, they pay either a required visit fee or the estimated full amount of service fee through third-party payment platforms, such as WeChat Pay and Alipay.
We consider revenue realized or realizable and earned when all the five following criteria are met: (1) identify the contract with a customer, (2) identify the performance obligations in the contract, (3) determine the transaction price, (4) allocate the transaction price to the performance obligations in the contract, and (5) recognize revenue when (or as) the entity satisfies a performance obligation.
We consider revenue realized or realizable and earned when all the five following criteria are met: (1) identify the contract with a customer, (2) identify the performance obligations in the contract, (3) determine the transaction price, (4) allocate the transaction price to the performance obligations in the contract, and (5) recognize revenue when (or as) the entity satisfies a performance obligation.
Investing Activities Net cash provided by investing activities was $4,295,120 for the year ended June 30, 2024. Net cash used in investing activities for the year ended June 30, 2024 consisted of collection from related parties in the amount of $4,295,120. Net cash used in investing activities was $65,202,634 for the year ended June 30, 2023.
Net cash provided by investing activities was $4,295,120 for the year ended June 30, 2024. Net cash used in investing activities for the year ended June 30, 2024 consisted of collection from related parties in the amount of $4,295,120. Net cash used in investing activities was $65,202,634 for the year ended June 30, 2023.
Our online platform integrates these offline service providers, which helps them to gain a larger customer base, and provides professional and reliable one-stop household services to our customers. In July 2015, we successfully transitioned from an outsourcing after-market service provider of home appliances and building materials to an operator of home appliance services.
Our online platform integrates these offline service providers, which helps them to gain a larger customer base, and provides professional and reliable one-stop household services to our customers. 42 In July 2015, we successfully transitioned from an outsourcing after-market service provider of home appliances and building materials to an operator of home appliance services.
E-Home WFOE has not paid dividends and will not be able to pay dividends until it meets the requirements for statutory reserve funds. C. Research and Development, Patents and Licenses, etc. See “Item 4. Information on the Company—B. Business Overview—Intellectual Property.” D.
E-Home WFOE has not paid dividends and will not be able to pay dividends until it meets the requirements for statutory reserve funds. 53 C. Research and Development, Patents and Licenses, etc. See “Item 4. Information on the Company-B. Business Overview-Intellectual Property.” D.
Operating segments are reported in a manner consistent with the internal reporting provided to management for decision making. These operating segments are reviewed and strategic decisions are made on the basis of segmental profit margins. 50 Critical Accounting Policies The preparation of consolidated financial statements in conformity with U.S.
Operating segments are reported in a manner consistent with the internal reporting provided to management for decision making. These operating segments are reviewed, and strategic decisions are made on the basis of segmental profit margins. Critical Accounting Policies The preparation of consolidated financial statements in conformity with U.S.
Such decrease was because during the year ended June 30, 2023, we recorded the impairment losses for goodwill and intangible assets of $8,846,867 and $6,551,529, respectively, and depreciation and amortization expenses of $2,105,587 for property and equipment and intangible assets we acquired from business combinations.
Such a decrease was because during the year ended June 30, 2023, we recorded the impairment losses for goodwill and intangible assets of $8,846,867 and $6,551,529, respectively, and depreciation and amortization expenses of $2,105,587 for property and equipment and intangible assets we acquired from business combinations.
If our holding company in the Cayman Islands or any of our subsidiaries outside the PRC is considered as a PRC resident enterprise for tax purposes, then our global income will be subject to PRC enterprise income tax at the rate of 25%.
If our holding company in the Cayman Islands or any of our subsidiaries outside the PRC is considered a PRC resident enterprise for tax purposes, then our global income will be subject to PRC enterprise income tax at the rate of 25%.
Trend Information Other than as disclosed elsewhere in this annual report, we are not aware of any trends, uncertainties, demands, commitments or events for the periods from June 30, 2023 to June 30, 2024 that are reasonably likely to have a material effect on our net revenues, income, profitability, liquidity or capital resources, or that would cause the disclosed financial information to be not necessarily indicative of future operating results or financial conditions.
Trend Information Other than as disclosed elsewhere in this annual report, we are not aware of any trends, uncertainties, demands, commitments or events for the periods from June 30, 2024 to June 30, 2025 that are reasonably likely to have a material effect on our net revenues, income, profitability, liquidity or capital resources, or that would cause the disclosed financial information to be not necessarily indicative of future operating results or financial conditions.
We consider whether the nature of its promise is a performance obligation to provide the specified goods or services ourselves (that is, the entity is a principal) or to arrange for the other party to provide those goods or services (that is, the entity is an agent).
We consider whether the nature of its promise is a performance obligation to provide the specified goods ourselves (that is, the entity is a principal) or to arrange for the other party to provide those goods (that is, the entity is an agent).
Payments of dividends and capital in respect of the shares will not be subject to taxation in the Cayman Islands and no withholding will be required on the payment of a dividend or capital to any holder of our ordinary shares, nor will gains derived from the disposal of our ordinary shares be subject to Cayman Islands income or corporation tax. 49 Hong Kong Our subsidiary incorporated in Hong Kong is subject to Hong Kong profit tax at a rate of 16.5%.
Payments of dividends and capital in respect of the shares will not be subject to taxation in the Cayman Islands, and no withholding will be required on the payment of a dividend or capital to any holder of our ordinary shares, nor will gains derived from the disposal of our ordinary shares be subject to Cayman Islands income or corporation tax. 43 Hong Kong Our subsidiary incorporated in Hong Kong is subject to Hong Kong profit tax at a rate of 16.5%.
We recorded income tax expenses of $21,624 for the year ended June 30, 2024, representing a decrease of $264,711, or 92.45%, as compared to $286,335 for the year ended June 30, 2023. The decrease in the income tax expense mainly resulted from the decrease in the losses before income taxes from our PRC subsidiaries. See also “—Taxation” above. Net loss.
We recorded income tax expenses of $21,624 for the year ended June 30, 2024, representing a decrease of $264,711, or 92.45%, as compared to $286,335 for the year ended June 30, 2023. The decrease in the income tax expense mainly resulted from the decrease in the losses before income taxes from our PRC subsidiaries. See also “—Taxation” above.
As our standard payment terms are less than one year, we have elected the practical expedient under ASC 606-10-32-18 to not assess whether a contract has a significant financing component. We allocate the transaction price to each distinct product based on their relative standalone selling price.
As our standard payment terms are less than one year, we have elected the practical expedient under ASC 606-10-32-18 to not assess whether a contract has a significant financing component. We allocate the transaction price to each distinct product based on its relative standalone selling price.
We provide integrated household services through our website and WeChat platform, “e 家快服” (“E-Home”), across 21 provinces in China. Currently, these services primarily include home appliance services, housekeeping services and senior care services. For our home appliance services, we partner with individuals and service stores which provide the technicians to deliver the on-site services.
We provide integrated household services through our website and WeChat platform, “e 家快服 ” (“E-Home”), across 21 provinces in China. Currently, these services primarily include home appliance services, housekeeping services, and senior care services. For our home appliance services, we partner with individuals and service stores that provide technicians to deliver the on-site services.
During the year ended June 30, 2024, we have partnerships with 1,700 individuals and service stores providing installation and maintenance services of home appliance and housekeeping services in China, which decreased approximately 15% comparing to 2,000 individuals and service stores for the year ended June 30, 2023.
During the year ended June 30, 2024, we have partnerships with 1,700 individuals and service stores providing installation and maintenance services of home appliances and housekeeping services in China, which decreased approximately 15% comparing to 2,000 individuals and service stores for the year ended June 30, 2023.
See “Risk Factors—Risks Related to Doing Business in China—There are significant uncertainties under the PRC Enterprise Income Tax Law relating to the withholding tax liabilities of our PRC subsidiaries, and dividends payable by our PRC subsidiaries to our offshore subsidiaries may not qualify to enjoy certain treaty benefits.” Our Reportable Segments As of June 30, 2024, our operations are organized into four reportable segments: appliance installation and maintenance services, housekeeping services, senior care services, sales of pharmaceutical products and educational consulting services.
See “Risk Factors-Risks Related to Doing Business in China-There are significant uncertainties under the PRC Enterprise Income Tax Law relating to the withholding tax liabilities of our PRC subsidiaries, and dividends payable by our PRC subsidiaries to our offshore subsidiaries may not qualify to enjoy certain treaty benefits.” Our Reportable Segments As of June 30, 2025, our operations are organized into four reportable segments: appliance installation and maintenance services, housekeeping services, senior care services, and educational consulting services.
Total other expenses, net, for the year ended June 30, 2023 consisted of interest expenses in the amount of $791,749, accretion of financing cost caused by Convertible Notes in the amount of $1,376,458, fair value loss of ordinary shares issued related to the potential acquisition of Shenzhen Chinese Enterprises Industrial LianBao Appliance Service Co., Ltd.
Total other expenses, net, for the year ended June 30, 2023 consisted of interest expenses in the amount of $741,582, accretion of financing cost caused by Convertible Notes in the amount of $1,376,458, fair value loss of ordinary shares issued related to the potential acquisition of Shenzhen Chinese Enterprises Industrial LianBao Appliance Service Co., Ltd.
We analyzed historical refund claims for defective products and concluded that they have been immaterial since we can return the goods returned from the customers to our suppliers. 53 Revenues are reported net of all VAT.
We analyzed historical refund claims for defective products and concluded that they have been immaterial since we can return the goods returned by the customers to our suppliers. Revenues are reported net of all VAT.
We do not believe other recently issued but not yet effective accounting statements, if recently adopted, would have a material effect on our consolidated balance sheets, statements of operations and comprehensive loss and statements of cash flows. 54 Results of Operations Comparison of Fiscal Years Ended June 30, 2024 and 2023 The following table shows key components of our results of operations during the years ended June 30, 2024 and 2023, in dollars and as a percentage of our total revenue.
We do not believe other recently issued but not yet effective accounting statements, if recently adopted, would have a material effect on our consolidated balance sheets, statements of operations and comprehensive loss and statements of cash flows. 47 Results of Operations Comparison of Fiscal Years Ended June 30, 2025 and 2024 (reclassified) The following table shows key components of our results of operations during the years ended June 30, 2025 and 2024, in dollars and as a percentage of our total revenue.
Such decrease was in line with our decreased revenue. Sales and marketing expenses. Our sales and marketing expenses consist primarily of remuneration for staff engaging in selling and marketing efforts, advertising cost, depreciation, travel and leasing expenses.
Such a decrease was in line with our decreased revenue. Sales and marketing expenses. Our sales and marketing expenses consist primarily of remuneration for staff engaging in selling and marketing efforts, advertising costs, depreciation, travel, and leasing expenses.
Our revenues are subject to value added tax (“VAT”). To record VAT payable, we use the gross presentation method, which presents the taxable services and the available input VAT amount (at the rate applicable to the supplier). Revenues are recorded net of VAT in accordance with the ASC 606.
Our revenues are subject to VAT. To record VAT payable, we use the gross presentation method, which presents the taxable services and the available input VAT amount (at the rate applicable to the supplier). Revenues are recorded net of VAT in accordance with the ASC 606.
The recognition of revenues involves certain management judgments. The amount and timing of our revenues could be materially different for any period if management made different judgments or utilized different estimates. Appliance installation& maintenance Appliance installation and maintenance services mainly consisting of the following services: appliance home installation and repair, maintenance and other after sale services.
The recognition of revenues involves certain management judgments. The amount and timing of our revenues could be materially different for any period if management made different judgments or utilized different estimates. Installation& maintenance Installation and maintenance services mainly consist of the following services: technical home installation and repair, maintenance, and other after sale services.
We act as principal and has contracts with third-party service providers (i.e., service outlets) who acts as agents. We are responsible for market development and providing the customer information to the service provider, directing the service provider to provide services and coordinating with the customer, while the service provider provides the door-to-door service.
We act as principal and have contracts with third-party service providers (i.e., service outlets) who act as agents. We are responsible for market development and providing the customer information to the service provider, directing the outlet to provide services, and coordinating with the customer, while the service provider provides the door-to-door service.
If the end customer fails to pay after satisfactory service is provided and the service provider is unable to collect payment from the end customer, we will communicate directly with the end customer. The service provider is not obligated to pay us.
If the end customer fails to pay after satisfactory service is provided and the service provider is unable to collect payment from the end customer, we will communicate directly with the end customer. The service provider is not obligated to pay our company.
For the year ended June 30, 2023, net cash used in operating activities mainly consisted of: net loss in the amount of $36,242,249, change in advance to suppliers in the amount of $1,102,585, change in operating lease liabilities in the amount of $729,571, change in taxes payable in the amount of $504,831, change in inventories in the amount of $144,611 and change in accounts receivables in the amount of $210,146, offset by impairment loss in the amount of $15,518,178, change in accounts payable and accrued expenses in the amount of $5,299,024, fair value loss of ordinary shares issued related to the acquisition of Lianbao and Youyou in the amount of $3,747,100, depreciation and amortization in the amount of $2,257,790, accretion of financing cost of Convertible Notes of $1,376,458, interest expenses in the amount of $791,749, amortization of right-of-use assets in the amount of $692,557, change in prepayments, deposits and other current assets in the amount of $475,241, income tax expense in the amount of $286,335 and shares issued to directors and consultants of $106,000.
For the year ended June 30, 2023, net cash used in operating activities mainly consisted of: net loss in the amount of $36,242,249, change in advance to suppliers in the amount of $1,102,585, change in operating lease liabilities in the amount of $729,571, change in taxes payable in the amount of $504,831, change in inventories in the amount of $144,611 and change in accounts receivables in the amount of $210,146, offset by impairment loss in the amount of $15,518,178, change in accounts payable and accrued expenses in the amount of $5,349,191, fair value loss of ordinary shares issued related to the acquisition of Lianbao and Youyou in the amount of $3,747,100, depreciation and amortization in the amount of $2,257,790, accretion of financing cost of Convertible Notes of $1,376,458, interest expenses in the amount of $741,582, amortization of right-of-use assets in the amount of $692,557, change in prepayments, deposits and other current assets in the amount of $475,241, income tax expense in the amount of $286,335 and shares issued to directors and consultants of $106,000. 52 Investing Activities Net cash used in investing activities was $32,373,518 for the year ended June 30, 2025.
We consider whether the nature of our promise is a performance obligation to provide the specified goods or services ourselves (that is, the entity is a principal) or to arrange for the other party to provide those goods or services (that is, the entity is an agent).
We consider whether the nature of its promise is a performance obligation to provide the specified goods or services itself (that is, the entity is a principal) or to arrange for the other party to provide those goods or services (that is, the entity is an agent).
We determine we are a principal and recognizes revenues at the gross amount received for the services. 52 Disaggregation of revenue from contracts with customers During the process of performing the installation and maintenance services, we also sell household appliance accessories such as air conditioner parts to its customers according to the customers’ needs.
We determine it is a principal and recognize revenues at the gross amount received for the services. Disaggregation of revenue from contracts with customers During the process of performing the installation and maintenance services, we also sell household appliance accessories such as air conditioner parts to its customers according to the customers’ needs.
We have also launched and are actively promoting our senior care services, but so far we have only generated a limited amount of revenue from these services. We plan to further expand our business to include smart community services, as well as sales of smart home supplementary merchandise.
We have also launched and are actively promoting our senior care services, but so far, we have only generated a limited amount of revenue from these services. We plan to further expand our business to include smart community services, as well as sales of smart home supplementary merchandise. We currently have approximately 527 employees to support our operations.
As a percentage of revenue, sales and marketing expenses increased from 33.21% for the year ended June 30, 2023 to 42.11% for the year ended June 30, 2024. General and administrative expenses. Our general and administrative expenses consist primarily of employee remuneration, professional fees, insurance, benefits, office leases, general office expenses, depreciation and amortization expenses and impairment losses.
As a percentage of revenue, sales and marketing expenses increased from 34.04% for the year ended June 30, 2023 to 42.24% for the year ended June 30, 2024. General and administrative expenses. Our general and administrative expenses consist primarily of employee remuneration, professional fees, insurance, benefits, office leases, general office expenses, depreciation and amortization expenses, and impairment losses.
Capital Expenditures We made capital expenditures of $7,400,320, $65,202,634 and $Nil during the years ended June 30, 2022, 2023 and 2024, respectively. In these periods, our capital expenditures were mainly used for purchases of property and equipment, including office equipment, electronic equipment and motor vehicles, and the right-of-use asset for Fuzhou Shoushan Waterfall Scenic Area.
Capital Expenditures We made capital expenditures of $292,327, Nil, and $65,202,634 during the years ended June 30, 2025, 2024, and 2023, respectively. In these periods, our capital expenditures were mainly used for purchases of property and equipment, including office equipment, electronic equipment, and motor vehicles, and the right-of-use asset for Fuzhou Shoushan Waterfall Scenic Area.
As a result of the cumulative effect of the factors described above, our net loss attributable to our shareholders decreased by $16,509,486, or 46.28%, to $19,468,052 for the year ended June 30, 2024 from $36,242,249 for the year ended June 30, 2023.
As a result of the cumulative effect of the factors described above, our net loss attributable to our shareholders decreased by $16,774,197, or 46.28%, to $19,468,052 for the year ended June 30, 2024 from $36,242,249 for the year ended June 30, 2023. 51 B.
Revenue from housekeeping services amounted to $15,409,924 for the year ended June 30, 2024, representing a decrease of $1,800,198, or 10.46%, from $17,210,122 for the year ended June 30, 2023. Revenue from housekeeping services accounted for 30.40% of our total revenue for the year ended June 30, 2024 as compared to 25.19% for the year ended June 30, 2023.
Revenue from housekeeping services amounted to $15,409,924 for the year ended June 30, 2024, representing a decrease of $1,800,198, or 10.46%, from $17,210,122 for the year ended June 30, 2023. Revenue from housekeeping services accounted for 30.54% of our total revenue for the year ended June 30, 2024 as compared to 26.09% for the year ended June 30, 2023.
For the year ended June 30, 2024, net cash used in operating activities mainly consisted of: net loss in the amount of $19,468,052, change in prepayments, deposits and other current assets in the amount of $203,057 due to increased prepayment for marketing fee and change in advance from customers in the amount of $1,651,589 due to decreased revenue from senior care services, offset by depreciation and amortization in the amount of $466,084, interest expenses in the amount of $556,328, accretion of financing cost of Convertible Notes of $1,353,661, amortization of right-of-use assets in the amount of $403,960, shares issued to management under share incentive plans in fair value of $3,690,860, change in long-term prepayments and other non-current assets in the amount of $2,019,217 due to collection of performance deposits from our former partners, and change in accounts payable and accrued expenses in the amount of $531,112 due to decreased purchase from our suppliers.
For the year ended June 30, 2024, net cash used in operating activities mainly consisted of: net loss in the amount of $19,468,052, change in prepayments, deposits and other current assets in the amount of $203,057 due to increased prepayment for marketing fee and change in contract liabilities in the amount of $1,651,589 due to decreased revenue from senior care services, offset by depreciation and amortization in the amount of $446,783, interest expenses in the amount of $509,208, accretion of financing cost of Convertible Notes of $1,353,661, amortization of right-of-use assets in the amount of $403,960, shares issued to management under share incentive plans in fair value of $3,690,860, change in long-term prepayments and other non-current assets in the amount of $2,019,217 due to collection of performance deposits from our former partners, and change in accounts payable and accrued expenses in the amount of $578,232 due to decreased purchase from our suppliers.
Senior care services Senior care services refer to services including heart rate test, daily steps count, location and track record, call for help by Wechat or phone, and other care services rendered to senior customers through an E-watch, which is given to the customers when they pay the annual fees. The customers sign a contract for the services with us.
Senior care services Senior care services refer to services including BP, heart rate test, daily steps count, location and track record, call for help by WeChat or phone, and other care services, including nanny service rendered to senior customers through an E-watch, which is given to the customers when they pay the annual fees.
Financing Activities Net cash provided by financing activities was $36,629,254 for the year ended June 30, 2024 which consisted of net proceeds from issuance of ordinary shares in the amount of $35,733,560 and temporary loan from related parties of $1,444,930, offset by repayment of convertible note in the amount of $549,236. 60 Net cash provided by financing activities was $95,536,256 for the year ended June 30, 2023 which consisted of proceeds from issuance of ordinary shares in the amount of $92,979,677, proceeds from short-term loan of $1,402,203 and temporary loan from related parties of $1,630,511, offset by repayment of convertible note in the amount of $400,000 and payment for financial leases in the amount of $76,135.
Net cash provided by financing activities was $95,536,256 for the year ended June 30, 2023 which consisted of proceeds from issuance of ordinary shares in the amount of $92,979,677, proceeds from short-term loan of $1,402,203 and temporary loan from related parties of $1,630,511, offset by repayment of convertible note in the amount of $400,000 and payment for financial leases in the amount of $76,135.
We currently have approximately 528 employees to support our operations. 48 We also generate revenues from sales of pharmaceutical products to our customers, which are mainly pharmaceutical stores in PRC, and from providing educational consulting services to our customers through our subsidiaries that we acquired during the fiscal year ended June 30, 2023.
We also generate revenues from sales of pharmaceutical products to our customers, which are mainly pharmaceutical stores in the PRC, and from providing educational consulting services to our customers through our subsidiaries that we acquired during the fiscal year ended June 30, 2023.
Educational consulting services We also generate revenues from providing educational consulting services to customers. Revenues from educational consulting services are recognized at the time upon completion of services to the customer based on the relative selling price method.
Revenues from educational consulting services are recognized at the time upon completion of services to the customer based on the relative selling price method.
To minimize our risk, the service provider is required to remit payment of any outstanding receivables to us each month. Housekeeping services Housekeeping services refer to services including housecleaning, nanny service, maternity matron and personnel staffing. Revenues from housekeeping services are recognized at the time upon completion of services to the customer based on the relative selling price method.
To minimize our risk, the service provider will remit payment of any outstanding receivables each month. 45 Housekeeping services Housekeeping services refer to services including housecleaning, maternity matron, and personnel staffing. Revenues from housekeeping are generally recognized at a point in time upon completion of services to the customer based on the relative selling price method.
Total other expenses, net, for the year ended June 30, 2024 consisted of interest expense in the amount of $556,328, accretion of financing cost caused by Convertible Notes in the amount of $1,353,661, and other non-operating expenses (net of other non-operating income) of $1,746,567, offset by interest income in the amount of $295,828.
Total other expenses, net for the year ended June 30, 2024 consisted of interest expense in the amount of $509,208, accretion of financing cost caused by Convertible Notes in the amount of $1,353,661, and other non-operating expenses (net of other non-operating income) of $1,745,647, offset by interest income in the amount of $295,828. Income tax expense.
Revenues from installation and maintenance services are recognized at the time when the service is completed. For service arrangements that include multiple performance obligations, revenues are allocated to each performance obligation based on its standalone selling price.
Revenues from installation and maintenance services are recognized at a point in time once the service is transferred to the customer. For service arrangements that include multiple performance obligations, revenues are allocated to each performance obligation based on its standalone selling price.
Due to the weak economy and consumer spending in China, our overall revenue for the year ended June 30, 2024 decreased to approximately $50.69 million from approximately $68.32 million for the year ended June 30, 2023, representing a decrease of approximately 25.81%, and our net loss decreased to approximately $19.47 million from $36.24 million for the year ended June 30, 2023, representing a decrease in net loss of approximately 46.28%.
Due to the weak economy and consumer spending in China, our overall revenue for the year ended June 30, 2024 decreased to approximately $50.47 million (reclassified) from approximately $65.95 million (reclassified) for the year ended June 30, 2023, representing a decrease of approximately 23.48%, and our net loss decreased to approximately $19.47 million from $36.24 million for the year ended June 30, 2023, representing a decrease in net loss of approximately 46.28%.
Liquidity and Capital Resources As of June 30, 2024, we had cash, cash equivalents and restricted cash of $100,810,078. We finance our operations, working capital needs and strategic investments from cash generated through operations and through debt and equity financing.
Liquidity and Capital Resources As of June 30, 2025, we had cash, cash equivalents, and restricted cash of $173,031,872. We finance our operations, working capital needs, and strategic investments from cash generated through operations and through debt and equity financing.
We control the specified good before that good is transferred to its customers based on the following indicators: (1) we are primarily responsible for fulfilling the promise to provide the specified good, (2) we bear the inventory risk before or after (i.e., customer has a right of return) the specified good has been transferred to a customer, (3) we have discretion in setting the price for the specified good.
We control the specified good before that good is transferred to its customers based on the following indicators: (1) we are primarily responsible for fulfilling the promise to provide the specified good, (2) we bear the inventory risk before or after (i.e., customer has a right of return) the specified good has been transferred to a customer, (3) we have discretion in setting the price for the specified good. 46 In determining the transaction price, we evaluate whether the price is subject to refund or adjustment to determine the net consideration to which we expect to be entitled.
As a percentage of revenue, general and administrative expenses decreased from 38.39% for the year ended June 30, 2023 to 14.69% for the year ended June 30, 2024. Loss from operations.
As a percentage of revenue, general and administrative expenses decreased from 32.44% for the year ended June 30, 2023 to 13.95% for the year ended June 30, 2024. Loss from operations.
The following table sets forth a summary of our cash flows for the periods presented: For the Years Ended June 30, 2022 2023 2024 Net cash provided by (used in) operating activities $ 4,373,806 $ (8,405,064 ) $ (11,453,154 ) Net cash (used in) provided by investing activities (7,400,320 ) (65,202,634 ) 4,295,120 Net cash provided by financing activities 7,350,985 95,536,256 36,629,254 Net increase in cash, cash equivalents and restricted cash 4,324,471 21,928,558 29,471,220 Effect of currency translation $ (1,892,891 ) $ (5,518,230 ) $ 86,478 Cash, cash equivalents and restricted cash at beginning of the year 52,410,472 54,842,052 71,252,380 Cash, cash equivalents and restricted cash at end of the year 54,842,052 71,252,380 100,810,078 59 Operating Activities Net cash used in operating activities was $11,453,154 for the year ended June 30, 2024, as compared to net cash used in operating activities of $8,405,064 for the year ended June 30, 2023.
The following table sets forth a summary of our cash flows for the periods presented: For the Years Ended June 30, 2025 2024 2023 Net cash used in operating activities $ (3,535,895 ) $ (11,453,154 ) $ (8,405,064 ) Net cash (used in) provided by investing activities (32,373,518 ) 4,295,120 (65,202,634 ) Net cash provided by financing activities 108,657,801 36,629,254 95,536,256 Net increase in cash, cash equivalents and restricted cash 72,748,388 29,471,220 21,928,558 Effect of currency translation $ (526,594 ) $ 86,478 $ (5,518,230 ) Cash, cash equivalents and restricted cash at beginning of the year 100,810,078 71,252,380 54,842,052 Cash, cash equivalents and restricted cash at end of the year 173,031,872 100,810,078 71,252,380 Operating Activities Net cash used in operating activities was $3,535,895 for the year ended June 30, 2025, as compared to net cash used in operating activities of $11,453,154 for the year ended June 30, 2024.
We determine we are a principal and recognizes revenues at the gross amount received for the services.
We determine that we are a principal and recognize revenues at the gross amount received for the goods.
Sales of household appliance accessories and E-watches are recognized in revenue at a point in time while revenue from care service is recognized over a period. Sales of pharmaceutical products We also generate revenues from sales of pharmaceutical products to our customers, which are mainly pharmaceutical stores in PRC.
Sales of household appliance accessories and E-watches are recognized in revenue at a point in time, while revenue from care services is recognized over a period. Educational consulting services We also generate revenues from providing educational consulting services to customers.
We mainly generate revenue from providing installation and maintenance services, housekeeping services and senior care services to our customers. We also generate revenues from sales of pharmaceutical products to our customers, which are mainly pharmaceutical stores in PRC, and from providing educational consulting services to our customers.
We mainly generate revenue from providing installation and maintenance services, housekeeping services, and senior care services to our customers. We also generate revenues from providing educational consulting services to our customers.
See “Risk Factors—Risks Related to Doing Business in China—We may be treated as a resident enterprise for PRC tax purposes under the PRC Enterprise Income Tax Law, and we may therefore be subject to PRC income tax on our global income.” Value Added Tax Our revenue from installation services is subject to a value added tax, or VAT, rate of 11% and our revenue from maintenance services and sales of goods was subject to a VAT rate of 17% prior to May 1, 2018, which was subsequently reduced to 16%.
See “Risk Factors-Risks Related to Doing Business in China-We may be treated as a resident enterprise for PRC tax purposes under the PRC Enterprise Income Tax Law, and we may therefore be subject to PRC income tax on our global income.” Value Added Tax Our revenues from installation and maintenance services, housekeeping services, and senior care services, which are classified as household services industry, are subject to a value-added tax, or VAT, rate of 6%.
E. Critical Accounting Policies and Estimates Use of estimates In preparing the consolidated financial statements in conformity with US GAAP, management makes estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.
E. Critical Accounting Policies and Estimates Use of estimates The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities on the date of the financial statements, and the reported amounts of revenue and expenses during the reporting period.
Our sales and marketing expenses decreased by $1,348,105, or 5.94%, to $21,343,126 for the year ended June 30, 2024 from $22,691,231 for the year ended June 30, 2023. Such decrease primarily due to the decreased marketing costs and promotion fee we paid to our service channels.
Our sales and marketing expenses decreased by $1,132,534, or 5.05%, to $21,315,481 for the year ended June 30, 2024 from $22,448,015 for the year ended June 30, 2023. Such a decrease is primarily due to the decreased marketing costs and promotion fees we paid to our service channels.
We consider whether the nature of its promise is a performance obligation to provide the specified goods ourselves (that is, the entity is a principal) or to arrange for the other party to provide those goods (that is, the entity is an agent). We determine we are a principal and recognizes revenues at the gross amount received for the goods.
The Company considers whether the nature of its promise is a performance obligation to provide the specified goods or services itself (that is, the entity is a principal) or to arrange for the other party to provide those goods or services (that is, the entity is an agent).
Our cost of revenue includes service fees paid to staff, channels, service providers and suppliers for the services rendered and the cost of accessories sold. Our cost of revenue decreased by $11,779,380, or 23.67%, from $49,764,098 for the year ended June 30, 2023 to $37,984,718 for the year ended June 30, 2024.
Our cost of revenue includes service fees paid to staff, channels, service providers, and suppliers for the services rendered and the cost of accessories sold. Our cost of revenue decreased by $9,665,456, or 20.31%, from $47,585,967 for the year ended June 30, 2023 to $37,920,511 for the year ended June 30, 2024.
Revenue from sales of pharmaceutical products and educational consulting services accounted for 3.47% and 1.54% of our total revenue for the year ended June 30, 2023, respectively. Cost of revenue . Our cost of revenue includes service fees paid to staff, outlets and suppliers for the services rendered and the cost of accessories sold.
Revenue from educational consulting services accounted for 2.16% and 2.48% of our total revenue for the years ended June 30, 2025 and 2024, respectively. 48 Cost of revenue . Our cost of revenue includes service fees paid to staff, channels, service providers, and suppliers for the services rendered and the cost of accessories sold.
The contract term is normally one year. The revenues from senior care services are allocated into the revenue from the E-watch sold and the revenue of the services provided. Revenues from the E-watch sold are recognized at the time when customers receive the E-watch and the revenues from the services provided are recognized over the service period.
The customers sign a contract for the services with our company. The contract term is normally one year. The revenues from senior care services are allocated into the revenue from the E-watch sold and the revenue from the services provided.
The adoption of ASC 606 did not have a material impact on the consolidated financial statements of our company. 51 We generate revenues primarily from appliance installation & maintenance services, housekeeping services, senior care services, sales of pharmaceutical products and educational consulting services. We sell our goods and services through a third-party service provider WeChat platform.
We generate revenues primarily from appliance installation & maintenance services, housekeeping services, senior care services, sales of pharmaceutical products, and educational consulting services. The sales of pharmaceutical products business have been discontinued since November 2024, as we disposed of our subsidiary Zhongrun. We sell our goods and services through a third-party service provider WeChat platform.
As a percentage of revenue, general and administrative expenses increased from 8.93% for the year ended June 30, 2022 to 38.39% for the year ended June 30, 2023. 58 Loss from operations.
As a percentage of revenue, general and administrative expenses decreased from 13.95% for the year ended June 30, 2024 to 12.12% for the year ended June 30, 2025. Loss from operations.
The increase of loss from operations was mainly due to the increase of sales and marketing expenses in the amount of $10,701,312 and increase of general and administrative expenses in the amount of $18,011,382. Total other income (expenses) .
The decrease in loss from operations was mainly due to the decrease in sales and marketing expenses in the amount of $7,982,072 and the decrease in general and administrative expenses in the amount of $1,051,719. Total other income (expenses), net .
We recorded total other expenses of $5,591,362 for the year ended June 30, 2023, as compared to total other expense of $2,483,148 for the year ended June 30, 2022.
Total other expenses . We recorded total other expenses of $3,312,688 for the year ended June 30, 2024, as compared to total other expenses of $5,541,195 for the year ended June 30, 2023.
As of June 30, 2024 and 2023, we had received and served about 227,015 and 203,910 senior care orders and customers. Revenue from senior care services accounted for 7.95% of our total revenue for the year ended June 30, 2024 as compared to 9.54% for the year ended June 30, 2023.
As of June 30, 2024 and 2023, we had received and served about 227,015 and 203,910 senior care orders and customers.
Revenue from installation and maintenance services accounted for 58.74% of our total revenue for the year ended June 30, 2024 as compared to 60.27% for the year ended June 30, 2023.
Revenue from senior care services accounted for 0.72% of our total revenue for the year ended June 30, 2025 as compared to 7.98% for the year ended June 30, 2024.
Revenue from installation and maintenance services increased by $1,159,238, or 2.90%, to $41,177,200 for the year ended June 30, 2023 from $40,017,962 for the year ended June 30, 2022. Revenue from installation and maintenance services accounted for 60.27% of our total revenue for the year ended June 30, 2023, as compared to 62.77% for the year ended June 30, 2022.
Revenue from installation and maintenance services decreased by $11,403,470, or 27.69%, to $29,773,730 for the year ended June 30, 2024 from $41,177,200 for the year ended June 30, 2023. Revenue from installation and maintenance services accounted for 59.00% of our total revenue for the year ended June 30, 2024 as compared to 62.44% for the year ended June 30, 2023.
In addition, we also generated revenues from sales of pharmaceutical products to our customers, which are mainly pharmaceutical stores in PRC, and from providing educational consulting services to our customers.
We determine that we are a principal and recognize revenues at the gross amount received for the services. Sales of pharmaceutical products We also generated revenues from sales of pharmaceutical products to its customers, which are mainly pharmaceutical stores in PRC.
Our general and administrative expenses consist primarily of employee remuneration, professional fees, insurance, benefits, office leases, general office expenses, depreciation and amortization expenses and impairment losses. Our general and administrative expenses increased by $18,011,382, or 219.13%, to $26,230,966 for the year ended June 30, 2023 from $8,219,584 for the year ended June 30, 2022.
As a percentage of revenue, sales and marketing expenses decreased from 42.24% for the year ended June 30, 2024 to 26.99% for the year ended June 30, 2025. General and administrative expenses. Our general and administrative expenses consist primarily of employee remuneration, professional fees, insurance, benefits, office leases, general office expenses, depreciation and amortization expenses, and impairment losses.
Such decrease was due to a decrease of $11,403,470 in revenue from installation and maintenance, a decrease of $1,800,198 in revenue from our housekeeping services, a decrease of $2,490,497 in revenue from our senior care services and a decrease of $2,148,912 in revenue from sales of pharmaceutical products. 55 Revenue from installation and maintenance services decreased by $11,403,470, or 27.69%, to $29,773,730 for the year ended June 30, 2024 from $41,177,200 for the year ended June 30, 2023.
Such decrease was due to a decrease of $11,403,470 in revenue from installation and maintenance, a decrease of $1,800,198 in revenue from our housekeeping services, and a decrease of $2,490,497 in revenue from our senior care services.
As a result of the foregoing, we recorded loss from operations of $16,085,700, representing a decrease of $14,278,852, or 47.02%, as compared to loss from operations of $30,364,552 for the year ended June 30, 2023.
As a result of the foregoing, we recorded a loss from operations of $8,268,826, representing a decrease of $7,541,222, or 47.70%, as compared to a loss from operations of $15,810,048 for the year ended June 30, 2024.
Our sales and marketing expenses consist primarily of remuneration for staff involved in selling and marketing efforts, advertising cost, depreciation, travel and leasing expenses. Our sales and marketing expenses increased by $10,701,312, or 89.25%, to $22,691,231 for the year ended June 30, 2023 from $11,989,919 for the year ended June 30, 2022.
Our cost of revenue slightly increased by $429,370, or 1.13%, from $37,920,511 for the year ended June 30, 2024 to $38,349,881 for the year ended June 30, 2025. Sales and marketing expenses. Our sales and marketing expenses consist primarily of remuneration for staff engaging in selling and marketing efforts, advertising costs, depreciation, travel, and leasing expenses.
The accompanying consolidated financial statements include the financial statements of E-Home Household Service Holdings Limited and its subsidiaries. All inter-company balances and transactions have been eliminated upon consolidation. Leases Leases are classified at lease commencement date as either a finance lease or an operating lease.
The accompanying consolidated financial statements include the financial statements of E-Home Household Service Holdings Limited and its subsidiaries. All inter-company balances and transactions have been eliminated upon consolidation. 44 Leases From July 1, 2018, the Group adopted Accounting Standards Update (“ASU”) 2016-02, Lease (FASB ASC Topic 842).
Our general and administrative expenses decreased by $18,787,796, or 71.62%, to $7,443,170 for the year ended June 30, 2024 from $26,230,966 for the year ended June 30, 2023.
Our general and administrative expenses decreased by $14,352,558, or 67.09%, to $7,040,211 for the year ended June 30, 2024 from $21,392,769 for the year ended June 30, 2023.
Net cash provided by financing activities was $7,350,985 for the year ended June 30, 2022 which consisted of proceeds from issuance of Convertible Note in the amount of $8,445,000 and offset by payment of convertible note issuance cost in the amount of $1,094,015.
Net cash provided by financing activities was $36,629,254 for the year ended June 30, 2024 which consisted of net proceeds from issuance of ordinary shares in the amount of $35,733,560 and temporary loan from related parties of $1,444,930, offset by repayment of convertible note in the amount of $549,236.
Income tax expense. We recorded income tax expenses of $286,335 for the year ended June 30, 2023, representing a decrease of $1,807,741, or 86.33%, as compared to $2,094,076 for the year ended June 30, 2022. The decrease in the income tax expense mainly resulted from the decrease in the income before income taxes from our PRC subsidiaries.
We recorded income tax expenses of Nil for the year ended June 30, 2025, as compared to $21,624 for the year ended June 30, 2024. The decrease in the income tax expense mainly resulted from the decrease in the losses before income taxes from our PRC subsidiaries. See also “—Taxation” above. Net loss from continuing operations.
Revenue from housekeeping services amounted to $17,210,122 for the year ended June 30, 2023, representing an increase of $869,212, or 5.32%, $16,340,910 for the year ended June 30, 2022. Revenue from housekeeping services accounted for 25.19% of our total revenue for the year ended June 30, 2023, as compared to 25.63% for the year ended June 30, 2022.
Revenue from housekeeping services amounted to $15,861,366 for the year ended June 30, 2025, representing an increase of $451,442, or 2.93%, from $15,409,924 for the year ended June 30, 2024. Revenue from housekeeping services accounted for 32.11% of our total revenue for the year ended June 30, 2025 as compared to 30.54% for the year ended June 30, 2024.
In determining the transaction price, we evaluate whether the price is subject to refund or adjustment to determine the net consideration to which we expect to be entitled. We provide its customers with rights to return the sold goods for several days after the customers’ acceptance of the goods and can reasonably estimates return provision for the goods.
We provide our customers with the right to return the sold goods for several days after the customers’ acceptance of the goods and can reasonably estimate the return provision for the goods.
Our total revenue was $50,685,314 for the year ended June 30, 2024, representing a decrease of $17,636,429, or 25.81%, compared to $68,321,743 for the year ended June 30, 2023.
Our total revenue was $49,402,956 for the year ended June 30, 2025, representing a slight decrease of $1,063,199, or 2.11%, compared to $50,466,155 for the year ended June 30, 2024.
Net cash provided by operating activities was $4,373,806 for the year ended June 30, 2022, as compared to $8,670,915 for the year ended June 30, 2021.
Net cash used in operating activities was $11,453,154 for the year ended June 30, 2024, as compared to net cash used in operating activities of $8,405,064 for the year ended June 30, 2023.
The decrease of loss from operations was mainly due to the decrease of general and administrative expenses in the amount of $18,787,796. 56 Total other expenses . We recorded total other expenses of $3,360,728 for the year ended June 30, 2024, as compared to total other expense of $5,591,362 for the year ended June 30, 2023.
As a result of the foregoing, we recorded a loss from operations of $15,810,048, representing a decrease of $9,663,031, or 37.93%, as compared to the loss from operations of $25,473,079 for the year ended June 30, 2023. The decrease in loss from operations was mainly due to the decrease in general and administrative expenses in the amount of $14,352,558.
Comparison of Fiscal Years Ended June 30, 2023 and 2022 The following table shows key components of our results of operations during the years ended June 30, 2023 and 2022, in dollars and as a percentage of our total revenue.
As a result of the cumulative effect of the factors described above, our net loss attributable to our shareholders decreased by $16,326,147, or 83.86%, to $3,141,905 for the year ended June 30, 2025 from $19,468,052 for the year ended June 30, 2024. 49 Comparison of Fiscal Years Ended June 30, 2024 (reclassified) and 2023 (reclassified) The following table shows key components of our results of operations during the years ended June 30, 2024 and 2023, in dollars and as a percentage of our total revenue.
We determine we are a principal and recognizes revenues at the gross amount received for the services. Recent Accounting Pronouncements We consider the applicability and impact of all ASUs. Management periodically reviews new accounting standards that are issued.
Recent Accounting Pronouncements We consider the applicability and impact of all ASUs. Management periodically reviews new accounting standards that are issued. In July 2024, the FASB issued ASU 2024-03, Income Statement — Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses.
See also “—Taxation” above. Net loss. As a result of the cumulative effect of the factors described above, our net loss attributable to our shareholders increased by $30,812,040, or 565.21%, to $36,242,249 for the year ended June 30, 2023 from $5,430,209 for the year ended June 30, 2022. B.
Net loss from continuing operations. As a result of the cumulative effect of the factors described above, our net loss from continuing operations decreased by $12,156,249, or 38.84%, to $19,144,360 for the year ended June 30, 2024 from $31,300,609 for the year ended June 30, 2023. Net loss from discontinued operations.