Biggest changeOperating Expenses The following table presents operating expenses for the fiscal years ended June 30, 2023, 2022 and 2021 (in thousands, except percentages): Year Ended Year Ended June 30, 2023 June 30, 2022 $ Change % Change June 30, 2022 June 30, 2021 $ Change % Change Research and development $ 214,270 $ 190,591 $ 23,679 12.4 % $ 190,591 $ 196,995 $ (6,404 ) (3.3 )% Sales and marketing 336,906 294,470 42,436 14.4 % 294,470 276,841 17,629 6.4 % General and administrative 89,934 68,697 21,237 30.9 % 68,697 66,201 2,496 3.8 % Acquisition and integration costs 390 7,009 (6,619 ) (94.4 )% 7,009 1,975 5,034 254.9 % Restructuring and related charges 2,860 1,748 1,112 63.6 % 1,748 2,625 (877 ) (33.4 )% Amortization of intangible assets 2,047 3,235 (1,188 ) (36.7 )% 3,235 6,110 (2,875 ) (47.1 )% Total operating expenses $ 646,407 $ 565,750 $ 80,657 14.3 % $ 565,750 $ 550,747 $ 15,003 2.7 % The following table highlights our operating expenses and operating income as a percentage of net revenues for the fiscal years ended June 30, 2023, 2022 and 2021: Year Ended June 30, 2023 June 30, 2022 June 30, 2021 Research and development 16.3 % 17.1 % 19.5 % Sales and marketing 25.7 % 26.5 % 27.4 % General and administrative 6.9 % 6.2 % 6.6 % Acquisition and integration costs 0.0 % 0.6 % 0.2 % Restructuring and related charges 0.2 % 0.2 % 0.3 % Amortization of intangible assets 0.2 % 0.3 % 0.6 % Total operating expenses 49.3 % 50.9 % 54.6 % Operating income 8.3 % 5.8 % 3.4 % Research and Development Expenses Research and development expenses consist primarily of personnel costs (which consists of compensation, benefits and stock-based compensation), consultant fees and prototype expenses related to the design, development, and testing of our products.
Biggest changeOperating Expenses The following table presents operating expenses for the fiscal years ended June 30, 2024, 2023 and 2022 (in thousands, except percentages): Year Ended Year Ended June 30, 2024 June 30, 2023 $ Change % Change June 30, 2023 June 30, 2022 $ Change % Change Research and development $211,931 $214,270 $(2,339) (1.1)% $214,270 $190,591 $23,679 12.4 % Sales and marketing 345,802 336,906 8,896 2.6 % 336,906 294,470 42,436 14.4 % General and administrative 99,938 89,934 10,004 11.1 % 89,934 68,697 21,237 30.9 % Acquisition and integration costs — 390 (390) (100.0)% 390 7,009 (6,619) (94.4)% Restructuring and related charges 36,321 2,860 33,461 1,170.0 % 2,860 1,748 1,112 63.6 % Amortization of intangible assets 2,041 2,047 (6) (0.3)% 2,047 3,235 (1,188) (36.7)% Total operating expenses $696,033 $646,407 $49,626 7.7 % $646,407 $565,750 $80,657 14.3 % The following table highlights our operating expenses and operating income as a percentage of net revenues for the fiscal years ended June 30, 2024, 2023 and 2022: Year Ended June 30, 2024 June 30, 2023 June 30, 2022 Research and development 19.0 % 16.3 % 17.1 % Sales and marketing 31.0 % 25.7 % 26.5 % General and administrative 8.9 % 6.9 % 6.2 % Acquisition and integration costs — — 0.6 % Restructuring and related charges 3.3 % 0.2 % 0.2 % Amortization of intangible assets 0.2 % 0.2 % 0.3 % Total operating expenses 62.3 % 49.2 % 50.9 % Operating income (loss) (5.8 )% 8.3 % 5.8 % Research and Development Expenses Research and development expenses consist primarily of personnel costs (which includes compensation, benefits and stock-based compensation), consultant fees and engineering expenses related to the design, development, and testing of our products.
General and administrative expenses increased by $21.2 million or 30.9% for the year ended June 30, 2023, as compared to fiscal 2022, primarily due to a $10.1 million increase in personnel costs due to higher compensation and benefits costs primarily related to share-based compensation and higher headcount, a $6.2 million increase in professional fees primarily for legal, a $5.1 million increase for litigation settlement charges, a $0.9 million increase in system transition costs, partially offset by a $1.2 million decrease in other expenses primarily for travel and facilities related costs.
General and administrative expenses increased by $21.2 million or 30.9% for the year ended June 30, 2023, as compared to fiscal 2022, primarily due to a $10.1 million increase in personnel costs due to higher compensation and benefits costs primarily related to share-based compensation and higher headcount, a $6.2 million increase in professional fees primarily for legal fees, a $5.1 million increase for litigation settlement charges, a $0.9 million increase in system transition costs, partially offset by a $1.2 million decrease in other expenses primarily for travel and facilities related costs.
The 2023 Credit Agreement provides for i) a $200.0 million first lien term loan facility in an aggregate principal amount (the “Term Facility”), ii) a $150.0 million five-year revolving credit facility (the “Revolving Facility”) and, iii) an uncommitted additional incremental loan facility in the principal amount of up to $100.0 million plus an unlimited amount that 40 is subject to pro forma compliance with a specified Consolidated Leverage Ratio tests.
The 2023 Credit Agreement provides for i) a $200.0 million first lien term loan facility in an aggregate principal amount (the “Term Facility”), ii) a $150.0 million five-year revolving credit facility (the “Revolving Facility”) and, iii) an uncommitted additional incremental loan facility in the principal amount of up to $100.0 million plus an unlimited amount that is subject to pro forma compliance with a specified Consolidated Leverage Ratio tests.
In determining the transaction price, we evaluate whether the price is subject to refund or adjustment to determine the net consideration to which we expect to be entitled. 38 We generally do not grant return privileges and pricing credits to our value-added resellers, non-stocking distributors and end-user customers, except for defective products during the warranty period.
In determining the transaction price, we evaluate whether the price is subject to refund or adjustment to determine the net consideration to which we expect to be entitled. We generally do not grant return privileges and pricing credits to our value-added resellers, non-stocking distributors and end-user customers, except for defective products during the warranty period.
We may provide sales incentives and other programs to these customers which are considered to be a form of variable consideration and we maintain estimated accruals and allowances using the historical actuals. Our stocking distributors are allowed certain price adjustments in the form of rebates and limited stock rotation rights.
We may provide sales incentives and other programs to these customers which are considered to be a form of variable consideration and we maintain estimated accruals and allowances using the historical actuals. 41 Our stocking distributors are allowed certain price adjustments in the form of rebates and limited stock rotation rights.
Fiscal year 2022 During fiscal 2022, the Company recorded $1.7 million of restructuring charges which primarily comprised of facility related charges. The facility restructuring charges included some impairment charges and additional facilities expenses related to previously impaired facilities. During fiscal 2022, the Company completed the reduction-in-force action initiated in the third quarter of fiscal 2020.
Fiscal year 2022 During fiscal 2022, the Company recorded $1.7 million of restructuring charges which was primarily comprised of facility related charges. The facility restructuring charges included some impairment charges and additional facilities expenses related to previously impaired facilities. During fiscal 2022, the Company completed the reduction-in-force action initiated in the third quarter of fiscal 2020.
Fiscal year 2023 During fiscal 2023, the Company recorded $2.9 million of restructuring charges which primarily comprised of $2.0 million of facility related charges related to our previously impaired facilities and $0.9 million in charges associated with our restructuring plan initiated in the third quarter of fiscal 2023 to transform our business and facilities infrastructure.
Fiscal year 2023 During fiscal 2023, the Company recorded $2.9 million of restructuring charges which was primarily comprised of $2.0 million of facility related charges related to our previously impaired facilities and $0.9 million in charges associated with our restructuring plan initiated in the third quarter of fiscal 2023 to transform our business and facilities infrastructure.
It leverages ML, AI Operations, and analytics to help customers deliver secure connectivity at the edge of the network, speed cloud deployments, and uncover actionable insights saves time, lower costs and streamlines operations. Enterprise network administrators need to respond to the rapid digital transformational trends of cloud, mobility, big data, social business and the ever-present need for network security.
It leverages ML, AI Operations, and analytics to help customers deliver secure connectivity at the edge of the network, speed cloud deployments, and uncover actionable insights to save time, lower costs and streamlines operations. Enterprise network administrators need to respond to the rapid digital transformational trends of cloud, mobility, big data, social business and the ever-present need for network security.
Extreme’s enhanced Cloud solution is the only offering in the market that seamlessly integrates the cloud with on-premises infrastructures and enables visibility from the edge to everywhere. See Part 1, Item 1. Business , for additional discussion of our business. Fiscal Year The Company uses a fiscal calendar year ending on June 30.
We believe Extreme’s enhanced Cloud solution is the only offering in the market that seamlessly integrates the cloud with on-premises infrastructures and enables visibility from the edge to everywhere. See Part 1, Item 1. Business , for additional discussion of our business. Fiscal Year The Company uses a fiscal calendar year ending on June 30.
We anticipate our principal uses of cash and cash equivalents for fiscal 2024 will be purchases of finished goods inventory from our contract manufacturers, payroll, share repurchases, payments under debt obligations and related interest, payments under lease obligations, purchases of property and equipment and other operating expenses related to the development and marketing of our products.
We anticipate our principal uses of cash and cash equivalents for fiscal 2025 will be purchases of finished goods inventory from our contract manufacturers, payroll, share repurchases, payments under debt obligations and related interest, payments under lease obligations, purchases of property and equipment and other operating expenses related to the development and marketing of our products.
Net Cash Provided by Operating Activities Cash provided by operating activities during the fiscal year ended June 30, 2023 was $249.2 million.
Cash provided by operating activities during the fiscal year ended June 30, 2023 was $249.2 million.
The following discussion is based upon our Consolidated Financial Statements included elsewhere in this Annual Report on Form 10-K, which have been prepared in accordance with U.S. generally accepted accounting principles, or U.S. GAAP.
The following discussion is based upon our Consolidated Financial Statements included elsewhere in this Annual Report on Form 10-K, which have been prepared in accordance with U.S. generally accepted accounting principles.
Substantially all of our product sales revenues are recognized at a point in time and our service and subscription revenues are recognized over time. For revenues recognized over time, we use an input measure, days elapsed, to measure progress.
Substantially all of our product sales revenues are recognized at a point in time and our subscription and support revenues are recognized over time. For revenues recognized over time, we use an input measure, days elapsed, to measure progress.
The increase in interest expense in fiscal year ended June 30, 2023 was primarily driven by higher average rates under our Credit Agreements and write-off the unamortized deferred financing costs related to our 2019 Credit Agreement, as we amended the 2019 Credit Agreement and entered into the 2023 Credit Agreement during June 2023.
The increase in interest expense in fiscal year ended June 30, 2023 as compared to fiscal 2022 was primarily driven by higher average rates under our Credit Agreements and write-off of the unamortized deferred financing costs related to our 2019 Credit Agreement, as we amended the 2019 Credit Agreement and entered into the 2023 Credit Agreement during June 2023.
Foreign Currency Effect on Cash and cash equivalents Foreign currency effect on cash and cash equivalents increased in 2023, primarily due to changes in exchange rates between the U.S. Dollar and particularly the Indian Rupee, U.K. Pound, and the Euro.
Foreign Currency Effect on Cash and cash equivalents Foreign currency effect on cash and cash equivalents increased in 2024, primarily due to changes in exchange rates between the U.S. Dollar and particularly the Indian Rupee, U.K. Pound, and the Euro.
Contractual Obligations As of June 30, 2023, we have contractual obligations for debt obligations, purchase obligations, lease obligations and other obligations. Our debt obligations relate to amounts owed under our 2023 Credit Agreement. As of June 30, 2023, we have $225.0 million of debt outstanding which is payable in quarterly installments through our fiscal year 2028.
Contractual Obligations As of June 30, 2024, we have contractual obligations for debt obligations, purchase obligations, lease obligations and other obligations. Our debt obligations relate to amounts owed under our 2023 Credit Agreement. As of June 30, 2024, we have $190.0 million of debt outstanding which is payable in quarterly installments through our fiscal year 2028.
Sales and Marketing Expenses Sales and marketing expenses consist of personnel costs (which consists of compensation, benefits and stock-based compensation) and related expenses for personnel engaged in marketing and sales functions, as well as trade shows and promotional expenses.
Sales and Marketing Expenses Sales and marketing expenses consist of personnel costs (which includes compensation, benefits and stock-based compensation) and related expenses for personnel engaged in marketing and sales functions, as well as trade shows and promotional expenses.
For fiscal 2023, 2022 and 2021, our tax provision primarily related to taxes on our foreign operations, including foreign withholding taxes remitted to foreign tax authorities by customers on our behalf, tax expense related to the establishment of a U.S. deferred tax liability for amortizable goodwill resulting from the acquisition of Enterasys Networks, Inc., the WLAN Business, the Campus Fabric Business and the Data Center Business and state taxes in states where we have exhausted available Net Operating Losses or are subject to certain franchise taxes qualifying as income tax under the relevant tax accounting guidance.
For fiscal 2024, 2023 and 2022, our tax provision is primarily related to (i) taxes on our foreign operations, including foreign withholding taxes remitted to foreign tax authorities by customers on our behalf, (ii) tax expense related to the establishment of a U.S. deferred tax liability for amortizable goodwill resulting from the acquisition of Enterasys Networks, Inc., the WLAN Business, the Campus Fabric Business and the Data Center Business and (iii) state taxes in states where we have exhausted available Net Operating Losses or are subject to certain franchise taxes qualifying as income tax under the relevant tax accounting guidance.
We are not currently aware of any material cash requirements beyond the next 12 months other than those described above for fiscal 2023 and our known contractual obligations. See the section titled “ Contractual Obligations ” below.
We are not currently aware 42 of any material cash requirements beyond the next 12 months other than those described above for fiscal 2024 and our known contractual obligations. See the section titled “ Contractual Obligations ” below.
Factors contributing to cash provided by operating activities were net income of $78.1 million, non-cash expenses of $104.6 million for items such as amortization of intangible assets, stock-based compensation, depreciation, reduction in carrying amount of right-of-use assets, deferred income taxes and interest.
Factors contributing to cash provided by operating activities were net income of $78.1 million, non-cash expenses of $104.6 million for items such as amortization of intangible assets, stock-based compensation, depreciation, reduction in carrying amount of right-of-use assets, deferred income taxes, provision for excess and obsolete inventory and interest.
Net Cash Used in by Financing Activities Cash used in financing activities during the fiscal year ended June 30, 2023 was $194.8 million due primarily to share repurchases of $99.9 million, debt repayments of $108.6 million, payments of debt financing cost of $3.2 million, $3.0 million of deferred payments on acquisitions and a $5.1 million payment for taxes on vested and released stock awards net of proceeds from the issuance of shares of our common stock under our Employee Stock Purchase Plan (“ESPP”).
Cash used in financing activities during the fiscal year ended June 30, 2023 was $194.8 million due primarily to share repurchases of $99.9 million, debt repayments of $108.6 million, payments of debt financing cost of $3.2 million, $3.0 million of deferred payments on acquisitions and a $5.1 million payment for taxes on vested and released stock awards net of proceeds from the issuance of shares of our common stock under our ESPP.
Other sources of cash for the period included a decrease in inventory and increases in accounts payable, accrued compensation and deferred revenue. These amounts were partially offset by increases in accounts receivable and prepaid expenses and other current assets and decreases in the current and long-term liabilities and operating lease liabilities.
Other sources of cash for the period included increases in accounts payable and deferred revenue. These amounts were partially offset by increases in accounts receivable, inventories and prepaid expenses and other assets and decreases in accrued compensation, current and long-term liabilities and operating lease liabilities.
Revenues through our distributor channel were 83% of total product revenues in fiscal 2023, 80% of total product revenues in fiscal 2022 and 77% of total product revenue in fiscal 2021. The level of sales to any one customer, including a distributor, may vary from period to period.
Revenues through our distributor channel were 85% of total product revenues in fiscal 2024, 83% of total product revenues in fiscal 2023 and 80% of total product revenue in fiscal 2022. The level of sales to any one customer, including a distributor, may vary from period to period.
Service and subscription gross profit increased to $248.6 million for the year ended June 30, 2023, from $228.8 million in fiscal 2022, primarily due to higher service and subscription revenues partially offset by higher professional services fees and increased cloud service costs. 35 Service and subscription gross profit increased to $228.8 million for the year ended June 30, 2022, from $195.7 million in fiscal 2021, primarily due to higher service and subscription revenues partially offset by higher professional fees and increased cloud service costs.
Subscription and support gross profit increased to $248.6 million for the year ended June 30, 2023, from $228.8 million in fiscal 2022, primarily due to higher subscription and support revenues partially offset by higher professional services fees and increased cloud service costs.
Net Cash Used in Investing Activities Cash used in investing activities during the fiscal year ended June 30, 2023 was $13.8 million, primarily due to the payment of $13.8 million for the purchases of property and equipment. 41 Cash used in investing activities during the fiscal year ended June 30, 2022 was $85.0 million, primarily due to the payment of $69.5 million (net of cash acquired) for the Acquisition and $15.4 million for purchases of property and equipment.
Cash used in investing activities during the fiscal year ended June 30, 2022 was $85.0 million, primarily due to the payment of $69.5 million (net of cash acquired) for the acquisition of Ipanema and $15.4 million for purchases of property and equipment.
All references herein to “fiscal 2023” or “2023"; “fiscal 2022” or “2022”; “fiscal 2021” or “2021” represent the fiscal years ending, respectively. Acquisitions Ipanematech SAS On September 14, 2021 (the “Acquisition Date”), we completed our acquisition (the “Acquisition”) of Ipanematech SAS (“Ipanema”), the cloud-native enterprise Software-Defined Wide Area Network business unit of InfoVista pursuant to a Sale and Purchase Agreement.
All references herein to “fiscal 2024” or “2024"; “fiscal 2023” or “2023”; “fiscal 2022” or “2022” represent the fiscal years ended, respectively. Acquisitions Ipanematech SAS On September 14, 2021 (the “Acquisition Date”), we completed our acquisition (the “Acquisition”) of Ipanematech SAS (“Ipanema”), the cloud-native enterprise Software-Defined Wide Area Network business unit of InfoVista pursuant to a Sale and Purchase Agreement.
For the fiscal years ended June 30, 2023, 2022 and 2021, we recorded income tax provisions of $16.0 million, $7.9 million, and $8.2 million respectively.
For the fiscal years ended June 30, 2024, 2023 and 2022, we recorded income tax provisions of $8.5 million, $16.0 million, and $7.9 million respectively.
As of June 30, 2023, we have contractual commitments of $34.5 million that are due through our fiscal year 2027. We have immaterial income tax liabilities related to uncertain tax positions and we are unable to reasonably estimate the timing of the settlement of those liabilities.
As of June 30, 2024, we have contractual commitments of $25.9 million that are due through our fiscal year 2027. We have immaterial income tax liabilities related to uncertain tax positions and we are unable to reasonably estimate the timing of the settlement of those liabilities.
On June 22, 2023, we entered into the Second Amended and Restated Credit Agreement (the “2023 Credit Agreement) by and among Extreme, as borrower, BMO Harris Bank, N.A., as an issuing lender and swingline lender, Bank of America, N.A., JPMorgan Chase Bank, N.A., PNC Bank, National Association and Wells Fargo Bank, National Association, as issuing lenders, the financial institutions or entities party thereto as lenders, and Bank of Montreal, as administrative agent and collateral agent, which amended and restated the 2019 Credit Agreement.
On June 22, 2023, we entered into the Second Amended and Restated Credit Agreement (the “2023 Credit Agreement) by and among Extreme, as borrower, BMO Harris Bank, N.A., as an issuing lender and swingline lender, BOFA Securities, Inc.., JPMorgan Chase Bank, N.A., PNC Capital Markets LLC and Wells Fargo Securities, LLC, as issuing lenders, the financial institutions or entities party thereto as lenders, and Bank of Montreal, as administrative agent and collateral agent, which amended and restated the 2019 Credit Agreement.
Revenue Recognition We derive the majority of our revenue from sales of our networking equipment, with the remaining revenue generated from SaaS and service fees relating to maintenance contracts, professional services, and training for our products. We sell our products and maintenance contracts direct to customers and to partners in two distribution channels, or tiers.
Revenue Recognition We derive the majority of our revenue from sales of our networking equipment, with the remaining revenue generated from software delivered as a service (“SaaS”) and support fees relating to maintenance contracts, professional services, and training for our products. We sell our products and maintenance contracts direct to customers and to partners in two distribution channels, or tiers.
In addition, our tax provision for the fiscal year ended June 30, 2023 included $3.2 million of U.S. federal tax.
In addition, our tax provision for the fiscal year ended June 30, 2024 included $1.3 million of U.S. federal tax.
We do not have any material commitments for capital expenditures as of June 30, 2023. Off-Balance Sheet Arrangements We did not have any off-balance sheet arrangements as of June 30, 2023. 42
We do not have any material commitments for capital expenditures as of June 30, 2024. Off-Balance Sheet Arrangements We did not have any off-balance sheet arrangements as of June 30, 2024. 45
Sales and marketing expenses increased by $42.4 million or 14.4% for the year ended June 30, 2023, as compared to fiscal 2022, primarily due to a $35.1 million increase in personnel costs due to higher compensation and benefits costs primarily related to share-based compensation, a $5.9 million increase in travel expenses due to loosening of COVID-19 restrictions, and a $1.4 million increase in other expenses primarily professional fees and sales and marketing activities.
Sales and marketing expenses increased by $8.9 million or 2.6% for the year ended June 30, 2024, as compared to fiscal 2023, primarily due to a $1.5 million increase in personnel costs due to higher salaries and benefits costs, a $7.2 million increase in sales promotions and marketing related expenses, and a $1.2 million increase in professional fees offset by a $1.0 million decrease in other costs primarily related to contractor costs and travel costs. 39 Sales and marketing expenses increased by $42.4 million or 14.4% for the year ended June 30, 2023, as compared to fiscal 2022, primarily due to a $35.1 million increase in personnel costs due to higher compensation and benefits costs primarily related to share-based compensation, a $5.9 million increase in travel expenses due to loosening of COVID-19 restrictions, and a $1.4 million increase in other expenses primarily professional fees and sales and marketing activities.
This increase was primarily due to cash provided by operating activities of $249.2 million, which is offset by cash used in financing activities of $194.8 million mainly as a result of payments on the 2019 Initial Term Loan and share repurchases and cash used in investing activities of $13.8 million primarily for the purchase of property and equipment.
This increase was primarily due to cash provided by operating activities of $249.2 million, which is offset by cash used in financing activities of $194.8 million mainly as a result of payments on the 2019 Initial Term Loan and share repurchases and cash used in investing activities of $13.8 million primarily for the purchase of property and equipment. 43 Net Cash Provided by Operating Activities Cash provided by operating activities during the fiscal year ended June 30, 2024 was $55.5 million.
As of June 30, 2023, the value of our obligations under operating leases was $48.2 million. See Note 9, Leases , in the Notes to Consolidated Financial Statements included in Item 8 of this Annual Report on Form 10-K for additional information regarding our lease obligations. We have contractual commitments with our suppliers which represent commitments for future services.
See Note 9, Leases , in the Notes to Consolidated Financial Statements included in Item 8 of this Annual Report on Form 10-K for additional information regarding our lease obligations. We have contractual commitments with our suppliers which represent commitments for future services.
Amortization of Intangible Assets During the fiscal years ended June 30, 2023, 2022 and 2021, we recorded $2.0 million, $3.2 million and $6.1 million, respectively, of amortization expense in operating expenses primarily for certain intangibles related to the acquisitions of the Ipanema, and Aerohive businesses.
Amortization of Intangible Assets During the fiscal years ended June 30, 2024, 2023 and 2022, we recorded $2.0 million, $2.0 million and $3.2 million, respectively, of amortization expense in operating expenses primarily for certain intangibles related to the acquisitions of the Ipanema, and Aerohive businesses. There were no acquisitions or impairments of intangible assets during fiscal year 2024.
For fiscal 2023, we incurred $0.4 million of acquisition and integration costs which consisted primarily of professional fees and certain compensation charges related to the Acquisition. For fiscal 2022, we incurred $7.0 million of acquisition and integration costs which consisted primarily of professional fees for product integration, system integration, financial, legal and advisory services related to the Acquisition.
For fiscal 2022, the Company incurred $7.0 million of acquisition and integration costs which consisted primarily of professional fees for product integration, system integration, financial, legal and advisory services related to the acquisition of Ipanema.
Cost of Revenues and Gross Profit The following table presents the gross profit on product and service and subscription revenues and the gross profit percentage of net revenues for the fiscal years ended June 30, 2023, 2022 and 2021 (in thousands, except percentages): Year Ended Year Ended June 30, 2023 June 30, 2022 $ Change % Change June 30, 2022 June 30, 2021 $ Change % Change Gross profit: Product $ 506,159 $ 401,159 $ 105,000 26.2 % $ 401,159 $ 389,438 $ 11,721 3.0 % Percentage of product revenues 54.3 % 52.7 % 52.7 % 55.7 % Service and subscription 248,561 228,779 19,782 8.6 % 228,779 195,685 33,094 16.9 % Percentage of service and subscription revenues 65.4 % 65.3 % 65.3 % 63.1 % Total gross profit $ 754,720 $ 629,938 $ 124,782 19.8 % $ 629,938 $ 585,123 $ 44,815 7.7 % Percentage of net revenues 57.5 % 56.6 % 56.6 % 58.0 % Cost of product revenues includes costs of materials, amounts paid to third-party contract manufacturers, costs related to warranty obligations, charges for excess and obsolete inventory, scrap, distribution, product certification, amortization of developed technology intangibles, royalties under technology license agreements, and internal costs associated with manufacturing overhead, including management, manufacturing engineering, quality assurance, development of test plans, and document control.
Cost of Revenues and Gross Profit The following table presents the gross profit on product and subscription and support revenues and the gross profit percentage of net revenues for the fiscal years ended June 30, 2024, 2023 and 2022 (in thousands, except percentages): Year Ended Year Ended June 30, 2024 June 30, 2023 $ Change % Change June 30, 2023 June 30, 2022 $ Change % Change Gross profit: Product $333,498 $506,159 $(172,661) (34.1)% $506,159 $401,159 $105,000 26.2 % Percentage of product revenues 47.7% 54.3% 54.3% 52.7% Subscription and support 297,333 248,561 48,772 19.6 % 248,561 228,779 19,782 8.6 % Percentage of subscription and support revenues 71.1% 65.4% 65.4% 65.3% Total gross profit $630,831 $754,720 $(123,889) (16.4)% $754,720 $629,938 $124,782 19.8 % Percentage of net revenues 56.5% 57.5% 57.5% 56.6% Cost of product revenues includes costs of materials, amounts paid to third-party contract manufacturers, costs related to warranty obligations, charges for excess and obsolete inventory, scrap, distribution, product certification, amortization of developed technology intangibles, royalties under technology license agreements, and internal costs associated with manufacturing overhead, including management, manufacturing engineering, quality assurance, development of test plans, and document control.
Factors contributing to cash provided by operating activities were net income of $44.3 million, non-cash expenses of $104.0 million for items such as amortization of intangible assets, stock-based compensation, depreciation, reduction in carrying amount of right-of-use assets, deferred income taxes and interest. Other sources of cash for the period included increases in accounts payable and deferred revenue.
Factors contributing to cash provided by operating activities were net income of $44.3 million, non-cash expenses of $104.0 million for items such as amortization of intangible assets, stock-based compensation, depreciation, reduction in carrying amount of right-of-use assets, deferred income taxes, provision for excess and obsolete inventory and interest.
The other income for fiscal years ended June 30, 2023 and 2022 was primarily due to foreign exchange gains from the revaluation of certain assets and liabilities denominated in foreign currencies into U.S. Dollars.
The other income, net for fiscal years ended June 30, 2024, 2023 and 2022 was primarily due to foreign exchange gains from the revaluation of certain assets and liabilities denominated in foreign currencies into U.S. Dollars. Provision for Income Taxes We are subject to income taxes in the United States and numerous foreign jurisdictions.
Liquidity and Capital Resources The following summarizes information regarding our cash and cash equivalent (in thousands): June 30, 2023 June 30, 2022 Cash and cash equivalents $ 234,826 $ 194,522 As of June 30, 2023, our principal sources of liquidity consisted of cash and cash equivalents of $234.8 million, accounts receivable, net of $182.0 million and available borrowings under our five-year 2023 Revolving Facility (as defined below) of $125.0 39 million.
Liquidity and Capital Resources The following summarizes information regarding our cash and cash equivalents (in thousands): June 30, 2024 June 30, 2023 Cash and cash equivalents $ 156,699 $ 234,826 As of June 30, 2024, our principal sources of liquidity consisted of cash and cash equivalents of $156.7 million, accounts receivable, net of $89.5 million and available borrowings under our five-year 2023 Revolving Facility (as defined below) of $135.8 million.
Factors contributing to cash provided by operating activities were net income of $1.9 million, non-cash expenses of $121.7 million for items such as amortization of intangible assets, stock-based compensation, depreciation, reduction in carrying amount of right-of-use assets, deferred income taxes and imputed interest.
Factors contributing to cash provided by operating activities were the net loss of $86.0 million, non-cash expenses of $187.6 million for items such as amortization of intangible assets, stock-based compensation, depreciation, reduction in carrying amount of right-of-use assets, deferred income taxes, provision for excess and obsolete inventory and interest.
During the fiscal years ended June 30, 2023 and 2022, we recognized transaction costs related to this acquisition of $0.4 million and $7.0 million, respectively, which are included in “Acquisition and integration costs” in the accompanying consolidated statements of operations. 33 Results of Operations The following is a summary of our results of operations during the fiscal year ended June 30, 2023: • Net revenues of $1,312.5 million, increased 18.0% from fiscal 2022 net revenues of $1,112.3 million. • Product revenues of $932.5 million, increased 22.4% from fiscal 2022 product revenues of $761.7 million. • Service and subscription revenues of $380.0 million, increased 8.4% from fiscal 2022 service and subscription revenues of $350.6 million. • Total gross margin of 57.5% of net revenues in fiscal 2023, compared to 56.6% in fiscal 2022. • Operating income of $108.3 million, compared to operating income of $64.2 million in fiscal 2022. • Net income was $78.1 million in fiscal 2023, compared to net income of $44.3 million in fiscal 2022. • Cash flow provided by operating activities of $249.2 million, compared to cash flow provided by operating activities of $128.2 million in fiscal 2022, an increase of $121.0 million.
During the fiscal years ended June 30, 2023 and 2022, we recognized transaction costs related to this acquisition of $0.4 million and $7.0 million, respectively, which are included in “Acquisition and integration costs” in the accompanying consolidated statements of operations. 36 Results of Operations The following is a summary of our results of operations during the fiscal year ended June 30, 2024: • Net revenues of $1,117.2 million, decreased 14.9% from fiscal 2023 net revenues of $1,312.5 million. • Product revenues of $699.3 million, decreased 25.0% from fiscal 2023 product revenues of $932.5 million. • Subscription and support revenues of $417.9 million, increased 10.0% from fiscal 2023 subscription and support revenues of $380.0 million. • Total gross margin of 56.5% of net revenues in fiscal 2024, compared to 57.5% in fiscal 2023. • Operating loss of $65.2 million in fiscal 2024, compared to operating income of $108.3 million in fiscal 2023. • Net loss was $86.0 million in fiscal 2024, compared to net income of $78.1 million in fiscal 2023. • Cash flow provided by operating activities of $55.5 million, compared to cash flow provided by operating activities of $249.2 million in fiscal 2023, a decrease of $193.7 million.
Key Components of Cash Flows and Liquidity A summary of the sources and uses of cash and cash equivalents is as follows for the fiscal years ended June 30, 2023, 2022, and 2021 (in thousands): Year Ended June 30, 2023 June 30, 2022 June 30, 2021 Net cash provided by operating activities $ 249,212 $ 128,177 $ 144,535 Net cash used in investing activities (13,800 ) (84,950 ) (17,176 ) Net cash used in financing activities (194,783 ) (94,663 ) (74,782 ) Foreign currency effect on cash and cash equivalents (325 ) (936 ) 445 Net increase (decrease) in cash and cash equivalents $ 40,304 $ (52,372 ) $ 53,022 Cash and cash equivalent was $234.8 million at June 30, 2023, representing an increase of $40.3 million from $194.5 million at June 30, 2022.
Key Components of Cash Flows and Liquidity A summary of the sources and uses of cash and cash equivalents is as follows for the fiscal years ended June 30, 2024, 2023 and 2022 (in thousands): Year Ended June 30, 2024 June 30, 2023 June 30, 2022 Net cash provided by operating activities $ 55,486 $ 249,212 $ 128,177 Net cash used in investing activities (18,121 ) (13,800 ) (84,950 ) Net cash used in financing activities (114,978 ) (194,783 ) (94,663 ) Foreign currency effect on cash and cash equivalents (514 ) (325 ) (936 ) Net increase (decrease) in cash and cash equivalents $ (78,127 ) $ 40,304 $ (52,372 ) Cash and cash equivalents were $156.7 million at June 30, 2024, representing a decrease of $78.1 million from $234.8 million at June 30, 2023.
Cash used in investing activities during the fiscal year ended June 30, 2021 was $17.2 million for the purchases of property and equipment.
Net Cash Used in Investing Activities Cash used in investing activities during the fiscal year ended June 30, 2024 was $18.1 million for the purchases of property and equipment. Cash used in investing activities during the fiscal year ended June 30, 2023 was $13.8 million for the purchases of property and equipment.
The following table presents the total net revenues geographically for the fiscal years ended June 30, 2023, 2022 and 2021 (in thousands, except percentages): Year Ended Year Ended Net Revenues June 30, 2023 June 30, 2022 $ Change % Change June 30, 2022 June 30, 2021 $ Change % Change Americas: United States $ 572,927 $ 503,635 $ 69,292 13.8 % $ 503,635 $ 485,471 $ 18,164 3.7 % Other 84,108 44,608 39,500 88.5 % 44,608 48,049 (3,441 ) (7.2 )% Total Americas 657,035 548,243 108,792 19.8 % 548,243 533,520 14,723 2.8 % Percentage of net revenues 50.1 % 49.3 % 49.3 % 52.9 % EMEA 559,669 477,081 82,588 17.3 % 477,081 387,545 89,536 23.1 % Percentage of net revenues 42.6 % 42.9 % 42.9 % 38.4 % APAC 95,750 86,997 8,753 10.1 % 86,997 88,353 (1,356 ) (1.5 )% Percentage of net revenues 7.3 % 7.8 % 7.8 % 8.8 % Total net revenues $ 1,312,454 $ 1,112,321 $ 200,133 18.0 % $ 1,112,321 $ 1,009,418 $ 102,903 10.2 % We rely upon multiple channels of distribution, including distributors, direct resellers, OEMs and direct sales.
The following table presents the total net revenues geographically for the fiscal years ended June 30, 2024, 2023 and 2022 (in thousands, except percentages): Year Ended Year Ended Net Revenues June 30, 2024 June 30, 2023 $ Change % Change June 30, 2023 June 30, 2022 $ Change % Change Americas: United States $581,141 $572,927 $8,214 1.4 % $572,927 $503,635 $69,292 13.8 % Other 46,578 84,108 (37,530) (44.6)% 84,108 44,608 39,500 88.5 % Total Americas 627,719 657,035 (29,316) (4.5)% 657,035 548,243 108,792 19.8 % Percentage of net revenues 56.2% 50.1% 50.1% 49.3% EMEA 421,966 559,669 (137,703) (24.6)% 559,669 477,081 82,588 17.3 % Percentage of net revenues 37.8% 42.6% 42.6% 42.9% APAC 67,518 95,750 (28,232) (29.5)% 95,750 86,997 8,753 10.1 % Percentage of net revenues 6.0% 7.3% 7.3% 7.8% Total net revenues $1,117,203 $1,312,454 $(195,251) (14.9)% $1,312,454 $1,112,321 $200,133 18.0 % We rely upon multiple channels of distribution, including distributors, direct resellers, OEMs and direct sales.
During the year ended June 30, 2023 we repurchased a total of 5,375,391 shares of common stock on the open market at a total cost of $99.9 million with an average price of $18.58 per share. As of June 30, 2023, we have $100.1 million available under our share repurchase program.
During the year ended June 30, 2024, we repurchased a total of 2,365,220 shares of common stock on the open market at a total cost of $49.9 million with an average price of $21.08 per share. As of June 30, 2024, we have $50.3 million available under our share repurchase program.
Cash and cash equivalents was $234.8 million as of June 30, 2023, an increase of $40.3 million, compared to $194.5 million at the end of fiscal 2022.
Cash and cash equivalents were $234.8 million at June 30, 2023, representing an increase of $40.3 million from $194.5 million at June 30, 2022.
General and administrative expenses increased by $2.5 million or 3.8% for the year ended June 30, 2022, as compared to fiscal 2021, primarily due to a $1.4 million increase in third party software and equipment related costs, a $1.9 million increase in facilities and related costs, partially offset by a $0.2 million decrease in personnel costs and a $0.6 million decrease in travel and professional fees.
General and administrative expenses increased by $10.0 million or 11.1% for the year ended June 30, 2024, as compared to fiscal 2023, primarily due to a $2.5 million increase in personnel costs due to higher salaries and benefits costs, a $3.4 million increase in professional fees primarily related to legal and litigation matters, a $4.3 million increase in system transition costs, and a $2.4 million increase in third-party licensing fees, partially offset by a $2.6 million decrease in other expenses primarily for depreciation expense.
Product revenues increased $62.3 million or 8.9% for the year ended June 30, 2022, compared to fiscal 2021.
Product revenues increased $170.7 million or 22.4% for the year ended June 30, 2023, compared to fiscal 2022.
At the Company’s election, the initial term loan (the “Initial Term Loan”) under the 2023 Credit Agreement may be made as either a base rate loan or a Secured Overnight Financing Data Rate (“SOFR loan").
During the quarter ended June 30, 2024, the Company borrowed and subsequently repaid $30.0 million against its $150.0 million revolving credit facility. At the Company’s election, the initial term loan (the “Initial Term Loan”) under the 2023 Credit Agreement may be made as either a base rate loan or a Secured Overnight Financing Data Rate (“SOFR loan").
The decrease in amortization expense in fiscal 2023 from fiscal 2022 was primarily due to certain acquired intangibles from previous acquisitions becoming fully amortized.
The decrease in amortization expense in fiscal 2023 from fiscal 2022 was primarily due to certain acquired intangibles from previous acquisitions becoming fully amortized. Interest Income Interest income was $4.6 million, $3.2 million and $0.4 million in fiscal years ended June 30, 2024, 2023 and 2022, respectively.
Research and development expenses decreased by $6.4 million or 3.25% for the year ended June 30, 2022 as compared to fiscal 2021, primarily due to a $0.7 million decrease in personnel costs, a $3.8 million decrease in facility and information technology costs, a $1.2 million decrease in third-party software licenses and engineering project costs and a $1.0 million decrease in other expenses, partially offset by a $0.3 million increase in travel expenses.
Research and development expenses decreased by $2.3 million or 1.1% for the year ended June 30, 2024 as compared to fiscal 2023, primarily due to a $2.8 million decrease in personnel costs due to lower compensation and benefits costs, a $2.9 million decrease in non-recurring engineering project costs, offset by a $3.4 million increase in contractor costs.
Net Revenues The following table presents net product and service and subscription revenues for the fiscal years ended June 30, 2023, 2022 and 2021 (in thousands, except percentages): Year Ended Year Ended June 30, 2023 June 30, 2022 $ Change % Change June 30, 2022 June 30, 2021 $ Change % Change Net revenues: Product $ 932,454 $ 761,721 $ 170,733 22.4 % $ 761,721 $ 699,396 $ 62,325 8.9 % Percentage of net revenues 71.0 % 68.5 % 68.5 % 69.3 % Service and subscription 380,000 350,600 29,400 8.4 % 350,600 310,022 40,578 13.1 % Percentage of net revenues 29.0 % 31.5 % 31.5 % 30.7 % Total net revenues $ 1,312,454 $ 1,112,321 $ 200,133 18.0 % $ 1,112,321 $ 1,009,418 $ 102,903 10.2 % Product revenues increased $170.7 million or 22.4% for the year ended June 30, 2023, compared to fiscal 2022.
Net Revenues The following table presents net product and subscription and support revenues for the fiscal years ended June 30, 2024, 2023 and 2022 (in thousands, except percentages): Year Ended Year Ended June 30, 2024 June 30, 2023 $ Change % Change June 30, 2023 June 30, 2022 $ Change % Change Net revenues: Product $699,257 $932,454 $(233,197) (25.0)% $932,454 $761,721 $170,733 22.4 % Percentage of net revenues 62.6% 71.0% 71.0% 68.5% Subscription and support 417,946 380,000 37,946 10.0 % 380,000 350,600 29,400 8.4 % Percentage of net revenues 37.4% 29.0% 29.0% 31.5% Total net revenues $1,117,203 $1,312,454 $(195,251) (14.9)% $1,312,454 $1,112,321 $200,133 18.0 % We generate product revenues primarily from sales of our networking equipment.
Our cost of service and subscription revenues consist primarily of labor, overhead, repair and freight costs and the cost of service parts used in providing support under customer maintenance contracts as well as third-party professional services costs, data center costs and cloud hosting service costs.
Our cost of subscription and support revenues consist primarily of labor, overhead, repair and freight costs and the cost of service parts used in providing support under customer maintenance contracts as well as third-party professional services costs, data center costs and cloud hosting service costs. 38 Subscription and support gross profit increased to $297.3 million for the year ended June 30, 2024, from $248.6 million in fiscal 2023, primarily due to higher subscription and support revenues and lower headcount partially offset by higher professional services fees and increased cloud service costs.
Other Income (Expense), net We had other income of less than $0.1 million and $0.4 million in fiscal years ended June 30, 2023 and 2022, respectively, and other expense of $1.7 million in fiscal 2021.
For a discussion of our credit agreements, see the section titled " Liquidity and Capital Resources " below. Other Income, net We had other income, net of less than $0.1 million, $0.1 million, and $0.4 million in fiscal years ended June 30, 2024, 2023 and 2022, respectively.
We are subject to interest on our debt obligations and unused commitment fee. See Note 8, Debt, in the Notes to Consolidated Financial Statements included in Item 8 of this Annual Report on Form 10-K for additional information regarding our debt obligations.
See Note 8, Debt, in the Notes to Consolidated Financial Statements included in Item 8 of this Annual Report on Form 10-K for additional information regarding our debt obligations. 44 Our unconditional purchase obligations represent the purchase of long lead-time component inventory that our contract manufacturers procure in accordance with our forecast.
Product gross profit increased to $401.2 million for the year ended June 30, 2022, from $389.4 million in fiscal 2021, primarily due to increased revenues along with lower amortization of intangibles of $9.5 million due to certain intangibles being fully amortized, and lower excess and obsolete inventory charges of $3.0 million, partially offset by higher direct product costs and higher distribution cost of $18.5 million.
Product gross profit decreased to $333.5 million for the year ended June 30, 2024, from $506.2 million in fiscal 2023, primarily due to lower product revenues as well as an additional provision for excess and obsolete inventory and loss on supplier commitments of $64.5 million partially offset by lower amortization of intangibles due to certain intangibles being fully amortized, lower distribution costs due to easing of supply chain constraints, lower warranty reserves cost, and lower overhead costs.
For fiscal 2021, we incurred $2.0 million of integration costs which consisted primarily of additional professional fees for system integration and financial services related to the Aerohive acquisition. Restructuring and Related Charges During the fiscal years ended June 30, 2023, 2022 and 2021, we recorded restructuring and related charges of $2.9 million, $1.7 million and $2.6 million, respectively.
Restructuring and Related Charges During the fiscal years ended June 30, 2024, 2023 and 2022, we recorded restructuring and related charges of $36.3 million, $2.9 million and $1.7 million, respectively.
Interest Income Interest income was $3.2 million, $0.4 million and $0.4 million in fiscal years ended June 30, 2023, 2022 and 2021, respectively. Interest income increased in fiscal 2023 as compared to fiscal 2022 primarily due to higher interest earned cash deposits.
Interest income increased across each of the periods primarily due to higher interest earned on cash deposits. Interest Expense 40 We incurred $17.0 million, $17.4 million, and $12.8 million of interest expense for fiscal years ended June 30, 2024, 2023 and 2022, respectively.
See Note 10, Commitments and Contingencies, in the Notes to Consolidated Financial Statements included in Item 8 of this Annual Report on Form 10-K for additional information regarding our purchase obligations. We lease facilities under operating lease arrangements at various locations that expire at various dates through our fiscal year 2032.
We expect to honor the inventory purchase commitments within the next 12 months. As of June 30, 2024, we have non-cancelable commitments to purchase $38.2 million of inventory. See Note 10, Commitments and Contingencies, in the Notes to Consolidated Financial Statements included in Item 8 of this Annual Report on Form 10-K for additional information regarding our purchase obligations.
This decrease was primarily due to cash used in financing activities of $94.7 million mainly as a result of payments on the Term Loan and share repurchases and cash used in investing activities of $85.0 million, mainly for acquisition of Ipanema partially offset by cash provided by operations of $128.2 million.
This decrease was primarily due to cash used in financing activities of $115.0 million mainly as a result of payments for borrowings under the 2023 Credit Agreement and share repurchases as well as cash used in investing activities of $18.1 million primarily for the purchase of property and equipment, which is offset by cash provided by operating activities of $55.5 million.
The increase in service and subscription revenues was primarily due to the growth in our subscription business. Service and subscription revenues increased $40.6 million or 13.1% for the year ended June 30, 2022, compared to fiscal 2021.
Subscription and support revenues increased $29.4 million or 8.4% for the year ended June 30, 2023, compared to fiscal 2022. The increase in subscription and support revenues was primarily due to the growth in our subscription business. 37 We operate in three regions: Americas, EMEA (Europe, Middle East and Africa) and APAC (Asia Pacific).
The decrease in interest expense in fiscal year ended June 30, 2022 as compared to fiscal 2021 was primarily driven by lower average loan balances and lower average rates under our 2019 Credit Agreement. For a discussion of our credit agreements, see the section titled " Liquidity and Capital Resources " below.
The decrease in interest expense in fiscal year ended June 30, 2024 as compared to fiscal 2023 was primarily driven by lower carrying balances under the 2023 Credit Agreement.
These amounts were partially offset by increases in accounts receivable, inventories and prepaid expenses and other assets and decreases in accrued compensation, current and long-term liabilities and operating lease liabilities. Cash provided by operating activities during the fiscal year ended June 30, 2021 was $144.5 million.
Other sources of cash for the period included a decrease in account receivable and increases in deferred revenue and other current liabilities. These amounts were partially offset by increases in inventories and prepaid expenses and other assets and decreases in accounts payable, accrued compensation and benefits, and operating lease liabilities.
Cash used in financing activities during the fiscal year ended June 30, 2021 was $74.8 million due primarily to debt repayments of $74.0 million, payments of contingent consideration of $1.3 million and $4.0 million of deferred payments on acquisitions.
Net Cash Used in by Financing Activities Cash used in financing activities during the fiscal year ended June 30, 2024 was $115.0 million due primarily to share repurchases of $49.9 million, payments on the 2023 Revolving Facility of $55.0 million, debt repayments of $10.0 million and a $30.1 million payment for taxes on vested and released stock awards net of proceeds from the issuance of shares of our common stock under our Employee Stock Purchase Plan (“ESPP”).