Biggest change(1) We calculate total comparable store sales based on consolidated net revenue excluding the impact of (i) Corporate/Other segment net revenue, (ii) sales from stores opened less than 13 months, (iii) stores closed in the periods presented, (iv) sales from partial months of operation when stores do not open or close on the first day of the month and (v) if applicable, the impact of a 53rd week in a fiscal year.
Biggest changeComparable store sales growth (1) Stores open at end of period Net revenue (2) In thousands, except percentage and store data Fiscal Year 2022 Fiscal Year 2021 Fiscal Year 2022 Fiscal Year 2021 Fiscal Year 2022 Fiscal Year 2021 Owned & Host segment America’s Best (7.7) % 23.5 % 905 840 $ 1,366,019 68.1 % $ 1,423,386 68.4 % Eyeglass World (6.7) % 25.2 % 136 125 217,727 10.9 % 225,096 10.8 % Military (4.3) % 15.8 % 54 54 22,114 1.1 % 23,103 1.1 % Fred Meyer (5.1) % 13.4 % 29 29 11,508 0.6 % 12,130 0.6 % Owned & Host segment total 1,124 1,048 $ 1,617,368 80.6 % $ 1,683,715 80.9 % Legacy segment (8.4) % 19.3 % 230 230 151,877 7.6 % 165,477 8.0 % Corporate/Other — — — — 242,822 12.1 % 236,299 11.4 % Reconciliations — — — — (6,663) (0.3) % (5,966) (0.3) % Total (7.5) % 22.4 % 1,354 1,278 $ 2,005,404 100.0 % $ 2,079,525 100.0 % Adjusted Comparable Store Sales Growth (3) (7.6) % 23.0 % _________ (1) We calculate total comparable store sales based on consolidated net revenue excluding the impact of (i) Corporate/Other segment net revenue, (ii) sales from stores opened less than 13 months, (iii) stores closed in the periods presented, (iv) sales from partial months of operation when stores do not open or close on the first day of the month and (v) if applicable, the impact of a 53rd week in a fiscal year.
Brand-level comparable store sales growth is calculated based on cash basis revenues consistent with what the CODM reviews, and consistent with reportable segment revenues presented in Note 14. “Segment Reporting” in our consolidated financial statements included in Part II.
Brand-level comparable store sales growth is calculated based on cash basis revenues consistent with what the CODM reviews, and consistent with reportable segment revenues presented in Note 14. “Segment Reporting” in our consolidated financial statements included in Part II.
Item 8. of this Form 10-K, with the exception of the Legacy segment, which is adjusted as noted in clause (ii) of footnote (3) below. (2) Percentages reflect line item as a percentage of net revenue, adjusted for rounding.
Item 8. of this Form 10-K, with the exception of the Legacy segment, which is adjusted as noted in clause (ii) of footnote (3) below. (2) Percentages reflect line item as a percentage of net revenue, adjusted for rounding.
Legacy segment managed care net product revenue is recorded in net product sales while revenue associated with servicing non-managed care customers is recorded in net sales of services and plans. Eyeglass and contact lens product costs for both managed care and non-managed care net revenue are recorded in costs of products.
Legacy segment managed care net product revenue is recorded in net product sales while revenue associated with servicing non-managed care customers is recorded in net sales of services and plans. Eyeglass and contact lens product costs for both managed care and non-managed care net revenue are recorded in costs of products.
We define Operating Margin as Adjusted Operating Income as a percentage of net revenue. We define EBITDA as net income, plus interest expense, income tax provision (benefit) and depreciation and amortization.
We define Adjusted Operating Margin as Adjusted Operating Income as a percentage of net revenue. We define EBITDA as net income, plus interest expense (income), net, income tax provision (benefit) and depreciation and amortization.
GAAP to be added back for diluted earnings per share, losses (gains) on change in fair value of derivatives, other expenses, and tax benefit of stock option exercises, less the tax effect of these adjustments.
GAAP to be added back for diluted earnings per share, losses (gains) on change in fair value of derivatives, certain other expenses, and tax benefit of stock option exercises, less the tax effect of these adjustments.
All brands utilize our centralized laboratories. This segment also includes sales from our America’s Best, Eyeglass World, and Military omni-channel websites. 47 Table of Contents • Legacy – We manage the operations of, and supply inventory and laboratory processing services to, 230 Vision Centers in Walmart retail locations as of fiscal year end 2021.
All brands utilize our centralized laboratories. This segment also includes sales from our America’s Best, Eyeglass World, and Military omni-channel websites. 47 Table of Contents • Legacy – We manage the operations of, and supply inventory and laboratory processing services to, 230 Vision Centers in Walmart retail locations as of fiscal year end 2022.
Our Host brands consisted of 54 Vista Optical locations on select military bases and 29 Vista Optical locations within select Fred Meyer stores as of fiscal year end 2021. We have strong, long-standing relationships with our Host partners and have maintained each partnership for over 20 years. These brands provide eye exams primarily by independent optometrists.
Our Host brands consisted of 54 Vista Optical locations on select military bases and 29 Vista Optical locations within select Fred Meyer stores as of fiscal year end 2022. We have strong, long-standing relationships with our Host partners and have maintained each partnership for over 20 years. These brands provide eye exams primarily by independent optometrists.
No such penalties have been assessed under our current arrangement, which began in 2012. We also sell to our Legacy partner merchandise that is stocked in retail locations we manage pursuant to a separate supplier agreement, and provide centralized laboratory services for the finished eyeglasses for our Legacy partner’s customers in stores that we manage.
No such penalties have been assessed under our current arrangement, which began in 2012. We also sell to our Legacy partner merchandise that is stocked in retail locations we m anage pursuant to a separate supplier agreement, and provide centralized laboratory services for the finished eyeglasses for our Legacy partner’s customers in stores that we manage.
The increases in comparable store sales growth and Adjusted Comparable Store Sales Growth were primarily driven by an increase in customer transactions and, to a lesser extent, higher average ticket as a result 55 Table of Contents of customer demand, primarily the effect of our stores being temporarily closed for a portion of fiscal year 2020 and government stimulus.
The increases in comparable store sales growth and Adjusted Comparable Store Sales Growth were primarily driven by an increase in customer transactions and, to a lesser extent, higher average ticket as a result 58 Table of Contents of customer demand, primarily the effect of our stores being temporarily closed for a portion of fiscal year 2020 and government stimulus.
We define Adjusted EBITDA as net income, plus interest expense, income tax provision (benefit) and depreciation and amortization, further adjusted to exclude stock compensation expense, loss on extinguishment of debt, asset impairment, litigation settlement, secondary offering expenses, management realignment expenses, long-term incentive plan expenses, and other expenses.
We define Adjusted EBITDA as net income, plus interest expense (income), net, income tax provision (benefit) and depreciation and amortization, further adjusted to exclude stock based compensation expense, loss on extinguishment of debt, asset impairment, litigation settlement, secondary offering expenses, management realignment expenses, long-term incentive plan expenses, and certain other expenses.
“Long-term Debt” to our consolidated financial statements included in Part II. Item 8 of this Form 10-K for more information on our term loan long-term debt. (b) Refer to Note 4. “Long-term Debt” for more information on the 2025 Notes and Note 13. “Earnings Per Share” for the treatment of earnings per share in relation to the 2025 Notes.
“Long-term Debt” to our consolidated financial statements included in Part II. Item 8 of this Form 10-K for more information on our term loan. (b) Refer to Note 4. “Long-term Debt” for more information on the 2025 Notes and Note 13. “Earnings Per Share” for the treatment of earnings per share in relation to the 2025 Notes.
A 100 basis point change in our estimate of value delivered to customers compared to expected customer usage of benefits would have affected revenues in fiscal year 2021 by approximately $2 million; this amount would have been recognized at different times over the contract period.
A 100 basis point change in our estimate of value delivered to customers compared to expected customer usage of benefits would have affected revenues in fiscal year 2022 by approximately $2 million; this amount would have been recognized at different times over the contract period.
We define Adjusted Diluted EPS as diluted earnings per share, adjusted for the per share impact of stock compensation expense, loss on extinguishment of debt, asset impairment, litigation settlement, secondary offering expenses, management realignment expenses, long-term incentive plan expenses, amortization of acquisition intangibles, amortization of debt discounts and deferred financing costs of our term loan borrowings, amortization of the conversion feature and deferred financing costs of our 2025 N otes when not required under U.S.
We define Adjusted Diluted EPS as diluted earnings per share, adjusted for the per share impact of stock based compensation expense, loss on extinguishment of debt, asset impairment, litigation settlement, secondary offering expenses, management realignment expenses, long-term incentive plan expenses, amortization of acquisition intangibles, amortization of debt discounts and deferred financing costs of our term loan borrowings, amortization of the conversion feature and deferred financing costs related to our 2025 N otes when not required under U.S.
Our e-commerce business consists of five proprietary branded websites, including aclens.com, discountglasses.com and discountcontactlenses.com, and nine th ird-party websites with established retailers, such as Walmart, Sam’s Club and Giant Eagle as well as mid-sized vision insurance providers.
Our e-commerce business consists of five proprietary branded websites, including aclens.com, discountglasses.com and discountcontactlenses.com, and seven th ird-party websites with established retailers, such as Walmart, Sam’s Club and Giant Eagle as well as mid-sized vision insurance providers.
Some of these limitations are: • they do not reflect costs or cash outlays for capital expenditures or contractual commitments; • they do not reflect changes in, or cash requirements for, our working capital needs; • EBITDA, Adjusted EBITDA and Adjusted Operating Income do not reflect the interest expense, or the cash requirements necessary to service interest or principal payments, on our debt; • EBITDA, Adjusted EBITDA and Adjusted Operating Income do not reflect period to period changes in taxes, income tax expense or the cash necessary to pay income taxes; • they do not reflect the impact of earnings or charges resulting from matters we consider not to be indicative of our ongoing operations; • although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and EBITDA and Adjusted EBITDA do not reflect cash requirements for such replacements; and • other companies in our industry may calculate these measures differently than we do, limiting their usefulness as comparative measures.
Some of these limitations are: • they do not reflect costs or cash outlays for capital expenditures or contractual commitments; • they do not reflect changes in, or cash requirements for, our working capital needs; • EBITDA, Adjusted EBITDA and Adjusted Operating Income do not reflect the interest expense (income), net or the cash requirements necessary to service interest or principal payments, on our debt; • EBITDA, Adjusted EBITDA and Adjusted Operating Income do not reflect period to period changes in taxes, income tax provision or the cash necessary to pay income taxes; 61 Table of Contents • they do not reflect the impact of earnings or charges resulting from matters we consider not to be indicative of our ongoing operations; • although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and EBITDA and Adjusted EBITDA do not reflect cash requirements for such replacements; and • other companies in our industry may calculate these measures differently than we do, limiting their usefulness as comparative measures.
For further information, please see “Risk Factors” and “Forward-Looking Statements.” Overview We are one of the largest and fastest growing optical retailers in the United States and a leader in the attractive value segment of the U.S. optical retail industry.
For further information, please see “Risk Factors” and “Forward-Looking Statements.” Overview We are one of the largest optical retailers in the United States and a leader in the attractive value segment of the U.S. optical retail industry.
The decrease was driven by lower growth in optometrist-related costs and higher eye exam revenue, primarily the impact of the temporary store closures to the public in fiscal year 2020. 56 Table of Contents Legacy segment costs of services and plans.
The decrease was driven by lower growth in optometrist-related costs and higher eye exam revenue, primarily the impact of the temporary store closures to the public in fiscal year 2020. 59 Table of Contents Legacy segment costs of services and plans.
This exposes us to concentration of customer risk. Our consolidated results also include the following activity recorded in our Corporate/Other category: • Our e-commerce platform of 14 dedicated websites managed by AC Lens.
This exposes us to concentration of customer risk. Our consolidated results also include the following activity recorded in our Corporate/Other category: • Our e-commerce platform of 12 dedicated websites managed by AC Lens.
The 2025 Notes pay interest semi-annually in arrears on May 15 and November 15 of each year, commencing on November 15, 2020, at an annual rate of 2.50%. Share Repurchase Authority Effective November 8, 2021, the Company's Board of Directors authorized the Company to repurchase up to $50 million aggregate amount of shares of the Company's common stock.
The 2025 Notes pay interest semi-annually in arrears on May 15 and November 15 of each year, commencing on November 15, 2020, at an annual rate of 2.50%. 65 Table of Contents Share Repurchase Authority Effective November 8, 2021, the Company's Board of Directors authorized the Company to repurchase up to $50 million aggregate amount of shares of the Company's common stock.
(i) Amortization of deferred financing costs and other non-cash charges related to our long-term debt, including amortization of the conversion feature related to the 2025 Notes of $10.0 million for fiscal year 2020.
(e) Amortization of deferred financing costs and other non-cash charges related to our long-term debt, including amortization of the conversion feature related to the 2025 Notes of $10.0 million for fiscal year 2020.
We also believe that, for the same reasons, investors find our calculation of Adjusted Comparable Stores Sales Growth to be meaningful. Adjusted Operating Income, Adjusted Operating Margin, Adjusted EBITDA, Adjusted EBITDA Margin, and Adjusted Diluted EPS (collectively, the “Company Non-GAAP Measures”) The Company Non-GAAP Measures are key measures used by management to assess our financial performance.
We also believe that, for the same reasons, investors find our calculation of Adjusted Comparable Stores Sales Growth to be meaningful. 52 Table of Contents Adjusted Operating Income, Adjusted Operating Margin, Adjusted EBITDA, Adjusted EBITDA Margin, and Adjusted Diluted EPS (collectively, the “Company Non-GAAP Measures”) The Company Non-GAAP Measures are key measures used by management to assess our financial performance.
Net Cash Used for Investing Activities Net cash used for investing activities increased by $16.5 million, to $92.9 million, during fiscal year 2021 from $76.4 million during fiscal year 2020. The increase was primarily due to new store openings, offset partially by proceeds of $2.4 million in connection with the sale of the Company’s equity method investee.
Net cash used for investing activities increased by $16.5 million, to $92.9 million, during fiscal year 2021 from $76.4 million during fiscal year 2020. The increase was primarily due to new store openings, offset partially by proceeds of $2.4 million in connection with the sale of the Company’s equity method investee. Refer to Note 1.
Management compensates for these limitations by primarily relying on our U.S. GAAP results in addition to using EBITDA and the Company Non-GAAP Measures. 61 Table of Contents The presentations of these measures have limitations as analytical tools and should not be considered in isolation, or as a substitute for analysis of our results as reported under U.S. GAAP.
Management compensates for these limitations by primarily relying on our U.S. GAAP results in addition to using EBITDA and the Company Non-GAAP Measures. The presentations of these measures have limitations as analytical tools and should not be considered in isolation, or as a substitute for analysis of our results as reported under U.S. GAAP.
AC Lens handles site management, customer relationship management and order fulfillment and also sells a wide variety of contact lenses, eyeglasses and eye care accessories. • AC Lens also distributes contact lenses wholesale to Walmart and Sam’s Club. We incur costs at a higher percentage of sales than other product categories.
AC Lens handles site management, customer relationship management and order fulfillment and also sells a wide variety of contact lenses, eyeglasses and eye care accessories. • Wholesale contact lenses distribution to Walmart and Sam’s Club by AC Lens. We incur costs at a higher percentage of sales than other product categories.
As of January 1, 2022, our total inventory balance was $123.7 million. A 10% increase in the obsolescence and shrinkage reserves will not have a material impact on our financial position. See Note 2. “Business and Significant Accounting Policies” to our consolidated financial statements included in Part II. Item 8 of this Form 10-K.
As of December 31, 2022, our total inventory balance was $123.2 million. A 10% increase in the obsolescence and shrinkage reserves will not have a material impact on our financial position. See Note 1. “Business and Significant Accounting Policies” to our consolidated financial statements included in Part II. Item 8 of this Form 10-K.
AC Lens sales associated with Walmart and Sam’s Club contact lenses distribution arrangements represen ted 6.5% of c onsolidated net revenue. • Managed care business conducted by FirstSight, our wholly-owned subsidiary that is licensed as a single-service health plan under California law, which arranges for the provision of optometric services at the offices next to certain Walmart stores throughout California, and also issues individual vision plans in connection with our America’s Best operations in California. • Unallocated corporate overhead expenses, which are a component of selling, general and administrative expenses and are comprised of various home office expenses such as payroll, occupancy costs and consulting and professional fees.
AC Lens sales associated with Walmart and Sam’s Club contact lenses distribution arrangements represen ted 7.0% of c onsolidated net revenue during fiscal year 2022 . • Managed care business conducted by FirstSight, our wholly-owned subsidiary that is licensed as a single-service health plan under California law, which arranges for the provision of optometric services at the offices next to certain Walmart stores throughout California, and also issues individual vision plans in connection with our America’s Best operations in California. • Unallocated corporate overhead expenses, which are a component of selling, general and administrative expenses and are comprised of various home office expenses such as payroll, occupancy costs and consulting and professional fees.
Long-term Debt The following table sets forth the amounts owed under our term loan and the 2025 Notes and the interest rate on such outstanding amounts, and the amount available for additional borrowing thereunder, as of the end of fiscal year 2021: In thousands Interest Rate (2) Amount Outstanding Amount Available for Additional Borrowing 2025 Notes, due May 15, 2025 Fixed $ 402,500 $ — Term loan, due July 18, 2024 Variable 150,000 — Revolving credit facility, due July 18, 2024 (1) Variable — 293,619 Total $ 552,500 $ 293,619 ____________ (1) At January 1, 2022, the amount available under our revolving credit facility reflected a reduction of $6.4 million of letters of credit outstanding.
Long-term Debt The following table sets forth the amounts owed under our term loan and the 2025 Notes and the interest rate on such outstanding amounts, and the amount available for additional borrowing thereunder, as of the end of fiscal year 2022: In thousands Interest Rate (2) Amount Outstanding Amount Available for Additional Borrowing 2025 Notes, due May 15, 2025 Fixed $ 402,497 $ — Term loan, due July 18, 2024 Variable 150,000 — Revolving credit facility, due July 18, 2024 (1) Variable — 293,619 Total $ 552,497 $ 293,619 ____________ (1) At December 31, 2022, the amount available under our revolving credit facility reflected a reduction of $6.4 million of letters of credit outstanding.
(l) Tax benefit associated with accounting guidance requiring excess tax benefits related to stock option exercises to be recorded in earnings as discrete items in the reporting period in which they occur. (m) Represents the income tax effect of the total adjustments at our combined statutory federal and state income tax rates.
(h) Tax benefit associated with accounting guidance requiring excess tax benefits related to stock option exercises to be recorded in earnings as discrete items in the reporting period in which they occur. (i) Represents the income tax effect of the total adjustments at our combined statutory federal and state income tax rates.
Interim Results and Seasonality 51 Table of Contents Historically, our business has realized a higher portion of net revenue, operating income, and cash flows from operations in the first half of the fiscal year, and a lower portion of net revenue, operating income, and cash flows from operations in the fourth fiscal quarter.
Interim Results and Seasonality Historically, our business has realized a higher portion of net revenue, operating income, and cash flows from operations in the first half of the fiscal year, and a lower portion of net revenue, operating income, and cash flows from operations in the fourth fiscal quarter.
(2) The interest rate on the term loan and revolving credit facility pursuant to the Credit Agreement is at an Applicable Margin of 1.25% for LIBOR Loans with LIBOR to not be lower than 0.00% in any period, and an Applicable Margin of 0.25% for ABR Loans, as of fiscal year end 2021.
(2) The interest rate on the term loan and revolving credit facility pursuant to the Credit Agreement is at an Applicable Margin range from 1.25% to 2.00% for LIBOR Loans with LIBOR to not be lower than 0.00% in any period, and an Applicable Margin range from 0.25% to 1.00% for ABR Loans, as of fiscal year end 2022.
This strategic relationship with Walmart is in its 32 nd year. Pursuant to a January 2020 amendment to our management & services agreement with Walmart, we added five additional Vision Centers in Walmart stores in fiscal year 2020 .
This strategic relationship with Walmart is in its 33rd year. Pursuant to a January 2020 amendment to our management & services agreement with Walmart, we added five additional Vision Centers in Walmart stores in fiscal year 2020.
The decrease in cash provided by financing activities was primarily due to the prepayment of our term loan of $167.4 million and increases in purchases of treasury stock of $72.6 million in the current fiscal year compared to proceeds of $548.8 million from the issuance of the 2025 Notes and borrowings on our revolving credit facility partially offset by principal payments on long-term debt of $369.3 million during fiscal year 2020.
The decrease was primarily due to the prepayment of our term loan of $167.4 million and increases in purchases of treasury stock of $72.6 million during fiscal year 2021 compared to proceeds of $548.8 million from the issuance of the 2025 Notes and borrowings on our revolving credit facility partially offset by principal payments on long-term debt of $369.3 million during fiscal year 2020.
We began reopening our stores to the public on April 27, 2020 and on June 8, 2020, we announced the successful completion of the reopening process. Comparisons of current year results to prior year results reflect the material and unprecedented impact of these temporary store closures.
We began reopening our stores to the public on April 27, 2020 and on June 8, 2020, we announced the successful completion of the reopening process. Comparisons of fiscal year 2021 results to fiscal year 2020 results reflect the material and unprecedented impact of these temporary store closures.
The timing and amounts of any such repurchases will depend on a variety of factors, including the market price of the Company’s shares and general market and economic conditions. The Company expects to fund the share repurchases using cash on hand.
The timing and amounts of any such repurchases will depend on a variety of factors, including the market price of the Company’s shares, general market and economic conditions, legal requirements and tax implications. The Company expects to fund the share repurchases using cash on hand.
Our lease arrangements require us to pay executory costs such as insurance, real estate taxes and common area maintenance and some of our leases are based on a percentage of sales. These expenses are generally variable, not included above, and were approximately $30.6 million during fiscal year ended 2021. Refer to Note 8.
Our lease arrangements require us to pay executory costs such as insurance, real estate taxes and common area maintenance and some of our leases are based on a percentage of sales. These expenses are generally variable, not included above, and were approximately $33.1 million during fiscal year ended 2022. Refer to Note 8.
We lease space from Walmart within or adjacent to each of the locations we manage and use this space for vision care services provided by independent optometrists or optometrists employed by us or by independent professional corporations or similar entities. During the fiscal year 2021, sales associated with this arrangement represented 8.0% of consolidated net revenue.
We lease space from Walmart within or adjacent to each of the locations we manage and use this space for vision care services provided by independent optometrists or optometrists employed by us or by independent professional corporations or similar entities. During the fiscal year 2022, sales associated with this arrangement represented 7.6% of consolidated net revenue.
(3) There are two differences between total comparable store sales growth based on consolidated net revenue and Adjusted Comparable Store Sales Growth: (i) Adjusted Comparable Store Sales Growth includes the effect of deferred and unearned revenue as if such revenues were earned at the point of sale, resulting in a decrease of 0.4% and a decrease of 0.1% from total comparable store sales growth based on consolidated net revenue for fiscal year 2020 and fiscal year 2019, respectively, and (ii) Adjusted Comparable Store Sales Growth includes retail sales to the Legacy partner’s customers (rather than the revenues recognized consistent with the management & services agreement with the Legacy partner), resulting in a decrease of 0.1% and a decrease of 0.2% from total comparable store sales growth based on consolidated net revenue for the fiscal years 2020 and 2019, respectively.
(3) There are two differences between total comparable store sales growth based on consolidated net revenue and Adjusted Comparable Store Sales Growth: (i) Adjusted Comparable Store Sales Growth includes the effect of deferred and unearned revenue as if such revenues were earned at the point of sale, resulting in an increase of 0.7% from total comparable store sales growth based on consolidated net revenue for fiscal year 2021 and (ii) Adjusted Comparable Store Sales Growth includes retail sales to the Legacy partner’s customers (rather than the revenues recognized consistent with the management & services agreement with the Legacy partner), resulting in a decrease of 0.1% and a decrease of 0.1% from total comparable store sales growth based on consolidated net revenue for the fiscal years 2022 and 2021, respectively.
(k) Other adjustments include amounts that management believes are not representative of our operating performance (amounts in brackets represent reductions in Adjusted Operating Income, Adjusted Diluted EPS and Adjusted EBITDA) including our share of (gains) losses on equity method investments of $(2.4) million and $1.8 million for fiscal years 2021 and 2019, respectively; and other expenses and adjustments which are primarily related to excess payroll taxes on stock option exercises, executive severance and relocation.
(g) Other adjustments include amounts that management believes are not representative of our operating performance (amounts in brackets represent reductions in Adjusted Operating Income, Adjusted Diluted EPS and Adjusted EBITDA), which are primarily related to excess payroll taxes on stock option exercises, executive severance and relocation and other expenses and adjustments, including our share of (gains) losses on equity method investments of $(2.7) million and $(2.4) million for fiscal years 2022 and 2021, respectively, and losses on other investments of $0.3 million for fiscal year 2022.
Brand and Segment Information Our operations consist of two reportable segments: • Owned & Host – As of fiscal ye ar end 2021, our owned brands consisted of 840 America’s Best Contacts and Eyeglasses (“America’s Best”) retail stores and 125 Eyeglass World retail stores.
Brand and Segment Information Our operations consist of two reportable segments: • Owned & Host – As of fiscal ye ar end 2022, our owned brands consisted of 905 America’s Best Contacts and Eyeglasses (“America’s Best”) retail stores and 136 Eyeglass World retail stores.
As of fiscal year end 2021, we had $305.8 million in cash and cash equivalents and $293.6 million of availability under our revolving credit facility, which includes $6.4 million in outstanding letters of credit.
As of fiscal year end 2022, we had $229.4 million in cash and cash equivalents and $293.6 million of availability under our revolving credit facility, which includes $6.4 million in outstanding letters of credit.
Fiscal year 2020 includes 53 weeks. 64 Table of Contents Net Cash Provided by Operating Activities Cash flows provided by operating activities increased by $24.0 million to $258.9 million, or 10.2%, during fiscal year 2021 from $235.0 million during fiscal year 2020 as a result of net income of $92.0 million, offset by a decrease in non-cash expense items of $13.2 million , and changes in net working capital and other assets and liabilities, which used an additional $54.8 million in cash compared to fiscal year 2020.
Cash flows provided by operating activities increased by $24.0 million to $258.9 million, or 10.2%, during fiscal year 2021 from $235.0 million during fiscal year 2020 as a result of net income of $92.0 million, offset by a decrease in non-cash expense items of $13.2 million, and changes in net working capital and other assets and liabilities, which used an additional $54.8 million in cash compared to fiscal year 2020. 64 Table of Contents Working capital was most significantly impacted by changes in inventories, accounts payable, other liabilities, and accounts receivable.
Fiscal year 2020 includes 53 weeks. Some of the totals in the table above do not foot due to rounding differences. ____________ (a) Non-cash charges related to stock-based compensation programs, which vary from period to period depending on the timing of awards and performance vesting conditions. (b) Reflects write-off of deferred financing fees related to the extinguishment of debt.
Fiscal year 2020 includes 53 weeks. Some of the totals in the table above do not foot due to rounding differences. ____________ (a) Non-cash charges related to stock-based compensation programs, which vary from period to period depending on the timing of awards and performance vesting conditions.
Many factors affect comparable store sales, including: • consumer confidence, preferences and buying trends and overall economic trends including inflation and the amount and timing of tax refunds; • the availability of optometrists and other vision care professionals; • advertising strategies; • participation in managed care programs; • the recurring nature of eye care purchases; • our ability to identify and respond effectively to customer preferences and trends; • our ability to provide an assortment of high quality/low cost product offerings that generate new and repeat visits to our stores; • foot traffic in retail shopping centers where our stores are predominantly located; • the customer experience we provide in our stores; • our ability to source and receive products accurately and timely; • changes in product pricing, including promotional activities; • the number of items purchased per store visit; • the number of stores that have been in operation for more than 12 months; • impact of competition and consolidation in the U.S. optical retail industry; • impact and timing of weather related store closures; and • effects and relevant risk exposures may be exacerbated by the ongoing threat of the COVID-19 pandemic A new store is included in the comparable store sales calculation during the 13th full fiscal month following the store’s opening.
Many factors affect comparable store sales, including: • consumer confidence, preferences and buying trends and overall economic trends including inflation and the amount and timing of tax refunds; • the availability of optometrists and other vision care professionals; • advertising strategies; • participation in managed care programs; • the recurring nature of eye care purchases; • our ability to identify and respond effectively to customer preferences and trends; • our ability to provide an assortment of high quality/low-cost product offerings that generate new and repeat visits to our stores; • foot traffic in retail shopping centers where our stores are predominantly located; • the customer experience we provide in our stores; • our ability to source and receive products accurately and timely; • changes in product pricing, including promotional activities; • the number of items purchased per store visit; • the number of stores that have been in operation for more than 12 months; • impact of competition and consolidation in the U.S. optical retail industry; • impact and timing of weather related store closures; and • public health emergencies, like COVID-19, which may exacerbate the effects and relevant risk exposures listed above.
In the impairment analysis for goodwill, fair value exceeded carrying value by at least 30% for all of our reporting units. Future changes in reporting unit’s business profitability, expected cash flows, changes in business strategy and external market conditions, among other factors, could require us to record an impairment charge for goodwill.
The fair values of our other reporting units exceeded their respective carrying values by at least 60%. Future changes in a reporting unit’s business profitability, expected cash flows, changes in business strategy and external market conditions, among other factors, could require us to record an impairment charge for goodwill.
In addition to lease commitments and contractual obligations, our material cash requirements also include operating expenses such as payroll, store rent, and advertising expenses, which we expect to fund primarily with cash on hand and cash expected to be generated from operations. We follow U.S.
In addition to lease commitments and contractual obligations, our material cash requirements also include operating expenses such as payroll, store rent, and advertising expenses, which we expect to fund primarily with existing cash balances and cash flows from operations. We follow U.S.
References herein to “fiscal year 2021” relate to the 52 weeks ended January 1, 2022, references herein to “fiscal year 2020” relate to the 53 weeks ended January 2, 2021 and references herein to “fiscal year 2019” relate to the 52 weeks ended December 28, 2019.
References herein to “fiscal year 2022” relate to the 52 weeks ended December 31, 2022, references herein to “fiscal year 2021” relate to the 52 weeks ended January 1, 2022 and references herein to “fiscal year 2020” relate to the 53 weeks ended January 2, 2021.
GAAP and should not be considered as an alternative to net income or income from operations as a measure of financial performance or cash flows provided by operating activities as a measure of liquidity, or any other performance measure derived in accordance with U.S. GAAP.
EBITDA and the Company Non-GAAP Measures are not recognized terms under U.S. GAAP and should not be considered as an alternative to net income or income from operations as a measure of financial performance or cash flows provided by operating activities as a measure of liquidity, or any other performance measure derived in accordance with U.S. GAAP.
Decreases in managed care mix increase costs of products as a percentage of net product sales and have a corresponding positive impact on costs of services as a percentage of net sales of services and plans in our Legacy segment.
Increases in managed care mix decrease costs of products as a percentage of net product sales and have a corresponding negative impact on costs of services as a percentage of net sales of services and plans in our Legacy segment.
In comparison, the income tax benefit associated with fiscal year 2019, reflected income tax expense at our statutory federal and state rate of 25.5% offset by a $10.1 million income tax benefit resulting from stock option exercises. 60 Table of Contents Non-GAAP Financial Measures We define Adjusted Operating Income as net income, plus interest expense and income tax provision (benefit), further adjusted to exclude stock compensation expense, loss on extinguishment of debt, asset impairment, litigation settlement, secondary offering expenses, management realignment expenses, long-term incentive plan expenses, amortization of acquisition intangibles and other expenses.
In comparison, the income tax provision associated with fiscal year 2020 reflected our statutory federal and state rate of 25.5% combined with a benefit of $8.0 million associated primarily with the stock option exercises. 60 Table of Contents Non-GAAP Financial Measures Adjusted Operating Income, Adjusted Operating Margin, EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Diluted EPS We define Adjusted Operating Income as net income, plus interest expense (income), net and income tax provision (benefit), further adjusted to exclude stock based compensation expense, loss on extinguishment of debt, asset impairment, litigation settlement, secondary offering expenses, management realignment expenses, long-term incentive plan expenses, amortization of acquisition intangibles and certain other expenses.
The increase in store asset impairment charges during fiscal year 2020 was primarily related to our Owned & Host segment and was driven by lower than projected customer sales volume in certain stores and other entity-specific assumptions.
The store asset impairment charge is primarily related to our Owned & Host segment and is driven by lower than projected customer sales volume in certain stores and other entity-specific assumptions.
We estimate that optical consumers typically replace their eyeglasses every two to three years, and contact lens customers order new lenses every six to 12 months, reflecting the predictability of these recurring purchase behaviors; however, the long-term effects of the COVID-19 pandemic on consu mer preferences and recurring purchase behaviors remain uncertain.
We estimate that optical consumers typically replace their eyeglasses every two to three years, and contact lens customers order new lenses every six to 12 months, reflecting the predictability of these recurring purchase behaviors; however, the effects of the current economic environment and the impact of the COVID-19 pandemic on consu mer preferences resulted in reduced customer demand in 2022.
If the projected net undiscounted cash flows are less than the carrying value of the related assets, we then measure impairment based on a discounted cash flow model and record an impairment charge as the excess of carrying value over the estimated fair value. We did not test any finite-lived intangible assets for impairment in fiscal year 2021.
If the projected net undiscounted cash flows are less than the carrying value of the related assets, we then measure impairment based on a discounted cash flow model and record an impairment charge as the excess of carrying value over the estimated fair value.
The following table summarizes cash flows provided by (used for) operating activities, investing activities and financing activities for the periods indicated: In thousands Fiscal Year 2021 Fiscal Year 2020 Fiscal Year 2019 Cash flows provided by (used for): Operating activities $ 258,938 $ 234,981 $ 165,081 Investing activities (92,897) (76,410) (100,631) Financing activities (234,324) 176,281 (42,141) Net increase (decrease) in cash, cash equivalents and restricted cash $ (68,283) $ 334,852 $ 22,309 Note: Fiscal years 2021 and 2019 include 52 weeks.
The following table summarizes cash flows provided by (used for) operating activities, investing activities and financing activities for the periods indicated: In thousands Fiscal Year 2022 Fiscal Year 2021 Fiscal Year 2020 Cash flows provided by (used for): Operating activities $ 119,198 $ 258,938 $ 234,981 Investing activities (110,894) (92,897) (76,410) Financing activities (84,556) (234,324) 176,281 Net increase (decrease) in cash, cash equivalents and restricted cash $ (76,252) $ (68,283) $ 334,852 Note: Fiscal years 2022 and 2021 include 52 weeks.
Working capital was most significantly impacted by changes in inventories, accounts payable, other liabilities, and accounts receivable. Increases in inventory and decreases in accounts payable, which used $26.3 million and $24.6 million in year-over-year cash, respectively, were primarily due to increased purchases including inventory forward buys and other payments during 2021.
Increases in inventory and decreases in accounts payable, which used $26.3 million and $24.6 million in year-over-year cash, respectively, were primarily due to increased purchases including inventory forward buys and other payments during 2021.
Asset impairment We recognized $22.0 million for impairment primarily of tangible long-lived assets and ROU assets associated with our retail stores in fiscal year 2020 compared to $8.9 million recognized in fiscal year 2019.
Asset impairment We recognized $5.8 million for impairment primarily of tangible long-lived assets and ROU assets associated with our retail stores in fiscal year 2022 compared to $4.4 million recognized in fiscal year 2021.
When appropriate, the Company may utilize excess liquidity towards debt service requirements, including voluntary debt prepayments, or required interest and principal payments, if any, as well as repurchases of common stock, based on excess cash flows. We continue to prioritize cash conservation and prudent use of cash, while safely conducting normal operations.
When appropriate, the Company may utilize excess liquidity towards debt service requirements, including voluntary debt prepayments, or required interest and principal payments, if any, as well as repurchases of common stock, based on excess cash flows.
Capital Expenditures In thousands Fiscal Year 2021 Fiscal Year 2020 Fiscal Year 2019 New stores (owned brands) $ 40,058 $ 27,865 $ 37,734 Laboratories, distribution centers and optometric equipment 20,900 19,882 19,690 Information technology and other 34,557 29,076 43,901 Total $ 95,515 $ 76,823 $ 101,325 Note: Fiscal years 2021 and 2019 include 52 weeks.
Capital Expenditures In thousands Fiscal Year 2022 Fiscal Year 2021 Fiscal Year 2020 New stores (owned brands) $ 49,761 $ 40,058 $ 27,865 Laboratories, distribution centers and optometric equipment 30,073 20,900 19,882 Information technology and other 33,713 34,557 29,076 Total $ 113,547 $ 95,515 $ 76,823 Note: Fiscal years 2022 and 2021 include 52 weeks.
We adjust for amortization of deferred financing costs related to the 2025 Notes only when adjusting these costs is not required in the calculation of diluted earnings per share in accordance with the if-converted method under U.S. GAAP.
We adjust for amortization of costs related to the 2025 Notes only when adjustment for these costs is not required in the calculation of diluted earnings per share according to U.S. GAAP.
We base our estimates and judgments on historical experience and various other factors that are believed to be reasonable under the circumstances.
We base our estimates and judgments on historical experience and various other factors that are believed to be reasonable under the circumstances. Actual results may differ from these estimates under different assumptions and conditions.
Costs of products as a percentage of net product sales increased from 46.2% for fiscal year 2019 to 47.8% for fiscal year 2020. The increase was primarily driven by increased contact lens mix and a higher mix of non-managed care customer transactions versus managed care customer transactions.
Costs of products as a percentage of net product sales decreased from 47.7% for fiscal year 2021 to 46.8% for fiscal year 2022. The decrease was primarily driven by a higher mix of managed care customer transactions versus non-managed care customer transactions.
A 100 basis point increase in discount rates used to estimate the fair value of the Company’s reporting units would not result in an impairment of the Company’s goodwill balance at fiscal year-end.
A 100 basis point increase in discount rates used to estimate the fair value of the Company’s reporting units would result in an approximate $3 million impairment of the Company’s goodwill balance in the Legacy segment at the end of fiscal year 2022. The Legacy segment’s operations are sensitive to customer concentration.
Closed stores are removed from the calculation for time periods that are not comparable. In the past, we have closed stores as a result of poor store performance, lease expiration or non-renewal and/or the terms of our arrangements with our Host and Legacy partners. Managed Care and Insurance Managed care has become increasingly important to the optical retail industry.
In the past, we have closed stores as a result of poor store performance, lease expiration or non-renewal and/or the terms of our arrangements with our Host and Legacy partners. Managed Care and Insurance Managed care has become increasingly important to the optical retail industry. An increasing percentage of our customers receive vision care insurance coverage through managed care payors.
The Company considers its revenue from managed care customers to include variable consideration and estimates such amounts associated with managed care customer revenues using the history of concessions provided and cash receipts from managed care providers; a 100 basis point change in our rate of concessions granted would have reduced our revenues in fiscal year 2021 by approximately $2 million.
A one day increase in our estimate of the average days needed to process delivery would have affected revenues in fiscal year 2022 by approximately $ 5 million, which would ultimately have been recorded in the next fiscal year. 67 Table of Contents The Company considers its revenue from managed care customers to include variable consideration and estimates such amounts associated with managed care customer revenues using the history of concessions provided and cash receipts from managed care providers; a 100 basis point change in our rate of concessions granted would have reduced our revenues in fiscal year 2022 by approximately $4 million.
Developing the estimates and assumptions used in our recovery and impairment evaluations require significant judgment. The cash flows used in estimating fair value were discounted using a rate of 7.5% in fiscal year 2021. We had $346.4 million of property and equipment, net, and ROU assets of $354.9 million as of January 1, 2022.
Developing the estimates and assumptions used in our recovery and impairment evaluations require significant judgment. The cash flows used in estimating fair value were discounted using market rates from 7.5% to 10% in fiscal year 2022. We had $359.8 million of property and equipment, net, and ROU assets of $382.8 million as of December 31, 2022.
In thousands, except earnings per share, percentage and store data Fiscal Year 2021 Fiscal Year 2020 Fiscal Year 2019 Revenue: Net product sales $ 1,718,344 $ 1,418,283 $ 1,426,136 Net sales of services and plans 361,181 293,477 298,195 Total net revenue 2,079,525 1,711,760 1,724,331 Costs applicable to revenue (exclusive of depreciation and amortization): Products 633,116 551,783 574,351 Services and plans 271,663 234,841 232,168 Total costs applicable to revenue 904,779 786,624 806,519 Operating expenses: Selling, general and administrative expenses 900,798 724,985 744,488 Depreciation and amortization 97,089 91,585 87,244 Asset impairment 4,427 22,004 8,894 Other expense (income), net (2,505) (445) 3,611 Total operating expenses 999,809 838,129 844,237 Income from operations 174,937 87,007 73,575 Interest expense, net 25,612 48,327 33,300 Loss on extinguishment of debt — — 9,786 Earnings before income taxes 149,325 38,680 30,489 Income tax provision (benefit) 21,081 2,403 (2,309) Net income $ 128,244 $ 36,277 $ 32,798 Operating data: Number of stores open at end of period 1,278 1,205 1,151 New stores opened during the period 75 62 75 Adjusted Operating Income $ 204,749 $ 134,148 $ 114,300 Diluted EPS $ 1.43 $ 0.44 $ 0.40 Adjusted Diluted EPS $ 1.48 $ 0.91 $ 0.75 Adjusted EBITDA 1 $ 294,350 $ 218,307 $ 194,139 Note: Fiscal years 2021 and 2019 include 52 weeks.
In thousands, except earnings per share, percentage and store data Fiscal Year 2022 Fiscal Year 2021 Fiscal Year 2020 Revenue: Net product sales $ 1,648,315 $ 1,718,344 $ 1,418,283 Net sales of services and plans 357,089 361,181 293,477 Total net revenue 2,005,404 2,079,525 1,711,760 Costs applicable to revenue (exclusive of depreciation and amortization): Products 636,324 633,116 551,783 Services and plans 289,263 271,663 234,841 Total costs applicable to revenue 925,587 904,779 786,624 Operating expenses: Selling, general and administrative expenses 915,355 900,798 724,985 Depreciation and amortization 99,956 97,089 91,585 Asset impairment 5,783 4,427 22,004 Other income, net (2,552) (2,505) (445) Total operating expenses 1,018,542 999,809 838,129 Income from operations 61,275 174,937 87,007 Interest expense, net 462 25,612 48,327 Earnings before income taxes 60,813 149,325 38,680 Income tax provision 18,691 21,081 2,403 Net income $ 42,122 $ 128,244 $ 36,277 Supplemental operating data: Number of stores open at end of period 1,354 1,278 1,205 New stores opened during the period 80 75 62 Adjusted Operating Income (1) $ 87,795 $ 204,749 $ 134,148 Diluted EPS $ 0.52 $ 1.43 $ 0.44 Adjusted Diluted EPS (1) $ 0.65 $ 1.48 $ 0.91 Adjusted EBITDA (1) $ 180,263 $ 294,350 $ 218,307 Note: Fiscal years 2022 and 2021 include 52 weeks.
Deferred revenue represents the timing difference of when we collect the cash from the customer and when services related to product protection plans and eye care club memberships are performed. Increases or decreases in deferred revenue during the reporting period represent cash collections in excess of, or below the recognition of, previous deferrals.
Deferred revenue represents the timing difference of when we collect the cash from the customer and when services related to product protection plans and eye care club memberships are performed.
The following table reconciles our Adjusted Operating Income, Adjusted Operating Margin, EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin to net income; and Adjusted Diluted EPS for the periods presented: In thousands Fiscal Year 2021 Fiscal Year 2020 Fiscal Year 2019 Net income $ 128,244 6.2 % $ 36,277 2.1 % $ 32,798 1.9 % Interest expense 25,612 1.2 % 48,327 2.8 % 33,300 1.9 % Income tax provision (benefit) 21,081 1.0 % 2,403 0.1 % (2,309) (0.1) % Stock compensation expense (a) 14,886 0.7 % 10,740 0.6 % 12,670 0.7 % Loss on extinguishment of debt (b) — — % — — % 9,786 0.6 % Asset impairment (c) 4,427 0.2 % 22,004 1.3 % 8,894 0.5 % Litigation settlement (d) 1,500 0.1 % 4,395 0.3 % — — % Secondary offering expenses (e) — — % — — % 401 — % Management realignment expenses (f) — — % — — % 2,155 0.1 % Long-term incentive plan (g) — — % — — % 2,830 0.2 % Amortization of acquisition intangibles (h) 7,488 0.4 % 7,426 0.4 % 7,405 0.4 % Other (k) 1,511 0.1 % 2,576 0.2 % 6,370 0.4 % Adjusted Operating Income / Adjusted Operating Margin $ 204,749 9.8 % $ 134,148 7.8 % $ 114,300 6.6 % Note: Fiscal years 2021 and 2019 include 52 weeks.
The following table reconciles our Adjusted Operating Income, Adjusted Operating Margin, EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin to net income; and Adjusted Diluted EPS to diluted EPS for the periods presented: In thousands Fiscal Year 2022 Fiscal Year 2021 Fiscal Year 2020 Net income $ 42,122 2.1 % $ 128,244 6.2 % $ 36,277 2.1 % Interest expense 462 0.0 % 25,612 1.2 % 48,327 2.8 % Income tax provision 18,691 0.9 % 21,081 1.0 % 2,403 0.1 % Stock based compensation expense (a) 13,512 0.7 % 14,886 0.7 % 10,740 0.6 % Asset impairment (b) 5,783 0.3 % 4,427 0.2 % 22,004 1.3 % Litigation settlement (c) — — % 1,500 0.1 % 4,395 0.3 % Amortization of acquisition intangibles (d) 7,488 0.4 % 7,488 0.4 % 7,426 0.4 % Other (g) (263) (0.0) % 1,511 0.1 % 2,576 0.2 % Adjusted Operating Income / Adjusted Operating Margin $ 87,795 4.4 % $ 204,749 9.8 % $ 134,148 7.8 % Note: Fiscal years 2022 and 2021 include 52 weeks.
In thousands, except per share amounts Fiscal Year 2021 Fiscal Year 2020 Fiscal Year 2019 Diluted EPS $ 1.43 $ 0.44 $ 0.40 Stock compensation expense (a) 0.15 0.13 0.16 Loss on extinguishment of debt (b) — — 0.12 Asset impairment (c) 0.05 0.27 0.11 Litigation settlement (d) 0.02 0.05 — Secondary offering expenses (e) — — 0.00 Management realignment expenses (f) — — 0.03 Long-term incentive plan expense (g) — — 0.03 Amortization of acquisition intangibles (h) 0.08 0.09 0.09 Amortization of debt discounts and deferred financing costs (i) 0.02 0.14 0.02 Losses (gains) on change in fair value of derivatives (j) (0.03) 0.05 — Other (n) (0.01) 0.03 0.08 Tax benefit of stock option exercises (l) (0.15) (0.10) (0.12) Tax effect of total adjustments (m) (0.08) (0.19) (0.16) Adjusted Diluted EPS $ 1.48 $ 0.91 $ 0.75 Weighted average diluted shares outstanding 96,134 82,793 81,683 Note: Fiscal years 2021 and 2019 include 52 weeks.
Some of the percentage totals in the table above do not foot due to rounding differences. 62 Table of Contents In thousands, except per share amounts Fiscal Year 2022 Fiscal Year 2021 Fiscal Year 2020 Diluted EPS $ 0.52 $ 1.43 $ 0.44 Stock based compensation expense (a) 0.17 0.15 0.13 Asset impairment (b) 0.07 0.05 0.27 Litigation settlement (c) — 0.02 0.05 Amortization of acquisition intangibles (d) 0.09 0.08 0.09 Amortization of debt discounts and deferred financing costs (e) 0.04 0.02 0.14 Losses (gains) on change in fair value of derivatives (f) (0.20) (0.03) 0.05 Other (j) (0.00) (0.01) 0.03 Tax benefit of stock option exercises (h) (0.00) (0.15) (0.10) Tax effect of total adjustments (i) (0.04) (0.08) (0.19) Adjusted Diluted EPS $ 0.65 $ 1.48 $ 0.91 Weighted average diluted shares outstanding 80,298 96,134 82,793 Note: Fiscal years 2022 and 2021 include 52 weeks.
During fiscal year 2021, the Company repurchased 1.4 million shares of its common stock for $69.9 million under the share repurchase program. After these repurchases, $130 million remains available under the share repurchase authorization.
During fiscal years 2022 and 2021, the Company repurchased 2.7 million shares of its common stock for $80.0 million, and 1.4 million shares of its common stock for $69.9 million, respectively, under the share repurchase program. After these repurchases, approximately $50 million remains available under the share repurchase authorization as of December 31, 2022.
We continue to evaluate our use of the Company Non-GAAP measures in the context of the development of our business, and may introduce or discontinue certain measures in the future as we deem appropriate.
GAAP results with Non-GAAP financial measures to provide a more complete understanding of the factors and trends affecting the business than U.S. GAAP results alone. We continue to evaluate our use of the Company Non-GAAP measures in the context of the development of our business, and may introduce or discontinue certain measures in the future as we deem appropriate.
We believe that vision is central to quality of life and that people deserve to see their best to live their best, regardless of their budget. Our mission is to make quality eye care and eyewear affordable and accessible to all Americans. We achieve this by providing eye exams, eyeglasses and contact lenses to value seeking and lower income consumers.
We believe that vision is central to quality of life and that people deserve to see their best to live their best, regardless of their budget. We achieve this by providing eye exams, eyeglasses and contact lenses to value seeking and lower income consumers with an opening price point that strives to be among the lowest in the industry.
Fiscal year 2020 includes 53 weeks. 1 Adjusted EBITDA no longer excludes new store pre-opening expenses and non-cash rent. Refer to Non-GAAP Financial Measures section below for our presentation of Adjusted EBITDA.
Fiscal year 2020 includes 53 weeks. (1) Refer to Non-GAAP Financial Measures section below for our presentation of Adjusted Operating Income, Adjusted Diluted EPS and Adjusted EBITDA.
Fiscal year 2020 includes 53 weeks. 66 Table of Contents We expect capital expenditures in fiscal year 2022 to be approximately between $110 million and $115 million and to be used primarily in supporting the Company’s growth through investments in new stores and information technology improvements.
Fiscal year 2020 includes 53 weeks. We expect capital expenditures in fiscal year 2023 to be approximately between $115 million and $120 million and to be used primarily in supporting the Company’s growth through investments in new stores, remote medicine, EHR, optical laboratories, and IT infrastructure.
How We Assess the Performance of Our Business We consider a variety of financial and operating measures in assessing the performance of our business. The key measures we use to determine how our consolidated business and operating segments are performing are net revenue, costs applicable to revenue, and selling, general, and administrative expenses, which are described further in Note 1.
The key measures we use to determine how our consolidated business and operating segments are performing are net revenue, costs applicable to revenue, and selling, general, and administrative expenses, which are described further in Note 1. “Business and Significant Accounting Policies,” to our consolidated financial statements included in Part II. Item 8. of this Form 10-K.
Net cash provided by (used fo r) financing activities increased $218.4 million, from $42.1 million use of cash to $176.3 million provision of cash during fiscal year 2020.
Net cash provided by (used for) financing activities decreased $410.6 million, from $176.3 million provision of cash during fiscal year 2020 to $234.3 million use of cash during fiscal year 2021.
Fiscal Year 2021 Fiscal Year 2020 Fiscal Year 2019 Percentage of net revenue: Total costs applicable to revenue 43.5 % 46.0 % 46.8 % Selling, general and administrative 43.3 % 42.4 % 43.2 % Total operating expenses 48.1 % 49.0 % 49.0 % Income from operations 8.4 % 5.1 % 4.3 % Net income 6.2 % 2.1 % 1.9 % Adjusted Operating Income 9.8 % 7.8 % 6.6 % Adjusted EBITDA 14.2 % 12.8 % 11.3 % 54 Table of Contents Fiscal Year 2021 compared to Fiscal Year 2020 As a result of the COVID-19 pandemic, our retail stores closed to the public beginning on March 19, 2020.
Fiscal Year 2022 Fiscal Year 2021 Fiscal Year 2020 Percentage of net revenue: Total costs applicable to revenue 46.2 % 43.5 % 46.0 % Selling, general and administrative expenses 45.6 % 43.3 % 42.4 % Total operating expenses 50.8 % 48.1 % 49.0 % Income from operations 3.1 % 8.4 % 5.1 % Net income 2.1 % 6.2 % 2.1 % Adjusted Operating Income 4.4 % 9.8 % 7.8 % Adjusted EBITDA 9.0 % 14.2 % 12.8 % 54 Table of Contents Fiscal Year 2022 compared to Fiscal Year 2021 Net revenue The following presents, by segment and by brand, comparable store sales growth, stores open at the end of the period and net revenue for fiscal year 2022 compared to fiscal year 2021.
Risk Factors.” New Store Openings We expect that new stores will be a key driver of growth in our net revenue and operating profit in the future. Our results of operations have been and will continue to be materially affected by the timing and number of new store 49 Table of Contents openings. As stores mature, profitability typically increases significantly.
Our results of operations have been and will continue to be materially affected by the timing and number of new store openings. As stores mature, profitability typically increases significantly.
Changes in estimates and assumptions used in our impairment testing of property and equipment could result in future impairment losses, which could be material. 68 Table of Contents Impairment of Goodwill and Intangible Assets We calculate the fair value of our reporting units using the income approach based on discounted cash flows analysis whereby estimated after-tax cash flows are discounted using a weighted average cost of capital.
Impairment of Goodwill and Intangible Assets We calculate the fair value of our reporting units using the income approach based on discounted cash flows analysis whereby estimated after-tax cash flows are discounted using a weighted average cost of capital. The cash flows used in the analysis are based on financial forecasts developed internally by management and require significant judgment.
Infrastructure Investment Our historical results of operations reflect the impact of our ongoing investments in infrastructure to support our growth, including additional investments in remote medicine. We have made significant investments in information technology systems, supply chain systems, marketing, and personnel, including experienced industry executives, and management and merchandising teams to support our long-term growth objectives.
We have made significant investments in information technology systems, including our point-of-sale system and enterprise resource planning (ERP), supply chain systems, marketing, and personnel, as well as experienced industry executives, and management and merchandising teams to support our long-term growth objectives.